Sheet1DetailsINRNPRUSDBasic Cost6,000,000.009,600,000.0093,750.00Freight2,000,000.003,200,000.0031,250.00Insurance600,000.00960,000.009,375.00Customs & Misc Clearance @ 15 %1,290,000.002,064,000.0020,156.25VAT1,285,700.002,057,120.0020,089.06Total Landed Cost11,175,700.0017,881,120.00174,620.31Installation Cost2,500,000.004,000,000.0039,062.50Total Cost at Site13,675,700.0021,881,120.00213,682.81

Sheet2

Sheet3