![Page 1: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/1.jpg)
![Page 2: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/2.jpg)
cheshire oaksREDESIGNED
![Page 3: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/3.jpg)
Brief
cheshire oaksREDESIGNED
End of life scenario
2072
Community aspirations and needs
Residential, leisure, commercial
Reuse of components
Environmentally friendly
![Page 4: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/4.jpg)
cheshire oaksREDESIGNED
Project Appraisals
![Page 5: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/5.jpg)
cheshire oaksREDESIGNED
Professional Practice
![Page 6: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/6.jpg)
cheshire oaksREDESIGNED
Site Visits
![Page 7: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/7.jpg)
![Page 8: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/8.jpg)
![Page 9: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/9.jpg)
![Page 10: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/10.jpg)
![Page 11: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/11.jpg)
![Page 12: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/12.jpg)
![Page 13: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/13.jpg)
![Page 14: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/14.jpg)
![Page 15: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/15.jpg)
![Page 16: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/16.jpg)
cheshire oaksREDESIGNED
Group Proposals
![Page 17: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/17.jpg)
cheshire oaksREDESIGNED
Green Globe Construction
![Page 18: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/18.jpg)
Marks and SpencerRedevelopment
Project
G.G.CDevelopments
![Page 19: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/19.jpg)
Introduction to the Team
• Ben Davies – Construction Manager
• Chris Boswell – Environmental Champion
• Gary Sandford – Architect
• Ozgur Horuz – Estimator
G.G.C
![Page 20: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/20.jpg)
• Refurbishment for 60 years time.• Keeping it green and sustainable• Location considerations• Local community considerations
G.G.C
![Page 21: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/21.jpg)
Location
• Surrounding area is Industrial, Residential and Retail
• Site restriction• 5,000 square foot of space
G.G.C
![Page 22: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/22.jpg)
Proposed Idea
Low to high cost Apartments
G.G.C
![Page 23: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/23.jpg)
DesignG.G.C
![Page 24: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/24.jpg)
Costing• Land Cost : £9.9milion for 99 year lease• Construction Cost per Apartment: £90,750• Construction Cost per Penthouse: £135,000• Total Construction Costs : 15,892,500• Total Project Costs: £27,474560• Average Selling Price of Apartments: £145,000• Penthouse Prices: £250,000• Gross: £31,600,000• Net Profit: £4,125,440• 15.02% Profit
G.G.C
![Page 25: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/25.jpg)
Environmental
• Re-use materials• Earth-duct and
Solar chimney for natural ventilation
• Capturing and recycle rainwater
• Enhanced day lighting
• Solar panelled glazing
• Geothermal heating.
G.G.C
![Page 26: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/26.jpg)
Reusable Materials Modular hemp lime walling
panels
Precast concrete panels and planks
Precast lift shafts
Glulam beams and joists
Steel frame
Ultralam flooring planks
Timber curtain walling
Roof sheeting
Roof lights
Sheet piling
G.G.C
![Page 27: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/27.jpg)
Environmental
• Re-use materials• Earth-duct and
Solar chimney for natural ventilation
• Capturing and recycle rainwater
• Enhanced day lighting
• Solar panelled glazing
• Geothermal heating.
G.G.C
![Page 28: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/28.jpg)
Geothermal Exchange
Environmentally friendly Cost efficient Electrically powered
heating and cooling system
Heat transfers from high temperatures to low.
G.G.C
![Page 29: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/29.jpg)
Health and Safety
• P.P.E• Deliveries to site• Designated
walkways• Competent
workforce• Clear signage• Tidy work area
G.G.C
![Page 30: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/30.jpg)
Thank you for your timeAny Question?
G.G.C
![Page 31: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/31.jpg)
cheshire oaksREDESIGNED
Judges Comment
![Page 32: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/32.jpg)
cheshire oaksREDESIGNED
MCCL
![Page 33: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/33.jpg)
MMCL ProjectCalum Byrne – Project Manager
Murat Fidan – Estimator
Mike Knowles – Architect
Liam Butler – Environmental Champion
![Page 34: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/34.jpg)
Introduction
• (why are we doing this project?) Future refurbishment (60 years)
• Residential, commercial or leisure use.• Futuristic, environmental and sustainable
minimal impact ideas
MMCL Project
![Page 35: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/35.jpg)
SUSTAINABILITY
MMCL Project
Sustainable focuses
- Lighting - Recycling Red Cedar For interior- Segregated waste- Air Pollution
![Page 36: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/36.jpg)
HEALTH AND SAFETY
MMCL Project
During the refurbishment on the M&S building changing into a 4 star Hotel We will be focusing on :- Deliveries to site- Working at Height- PPE - Pedestrian footpaths- Safe Zones
![Page 37: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/37.jpg)
WHY MMCL CHOSEN A HOTEL ?
• We have produced an innovative and sustainable design, to captivate and accommodate our establishment to the futuristic lodgers.
• Regarding the location of the area, and what we are proposing to re-establish, we have considered; firstly, and essentially, the demand and or requirements in the area, with the in mind, other competing establishments
• Other considerationsMMCL Project
![Page 38: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/38.jpg)
COST
• Total construction build = £4,700,950 – with inflation at 7% - £5,030,017
• Total income per year - £2,709,000• Total outgoing per year - £1,856,000• Profit per year after rate of return -
£853,000• Years until rate of return - 5 years 11
months
MMCL Project
![Page 39: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/39.jpg)
DESIGN• Inspiration –
we were inspired to produce our ideas and design, by striving to remain different, and unique. We were also inspired by the lack of quality the area possessed in terms of prestige and luxury establishments. We concluded with the demand of the area, our project would be re-established into a hotel.
MMCL Project
![Page 40: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/40.jpg)
![Page 41: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/41.jpg)
![Page 42: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/42.jpg)
OUR AIM
• To produce a luxury 4 star hotel, (achieving AA standards) to accommodate all disposal incomes, with innovative and futuristic ideas.
• Our project will give; symbolic establishment to the area.
MMCL Project
![Page 43: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/43.jpg)
IMPACTS OF MMCL
• Minimal carbon foot print, minimal harmful emissions
• Negatively; noise, traffic, deliveries
• Positively; improve sales of local businesses , bringing more jobs,
MMCL Project
![Page 44: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/44.jpg)
GREEN DESIGN
• Grid connected• Off grid• Hybrid system
MMCL Project
![Page 45: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/45.jpg)
GREEN DESIGN CONTINUED
• Advantages and disadvantages;• The fuel is free, which is sunlight• No noise pollution• No pollution • Long life time service• Energy independence and environmental
compatible• But there are disadvantages• It is expensive• Limitations on surface for panels.
MMCL Project
![Page 46: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/46.jpg)
GREEN DESIGN
Building suitability;
![Page 47: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/47.jpg)
Future technologies
MMCL Project
![Page 48: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/48.jpg)
MMCL PROJECT TEAM WOULD LIKE TO THANK YOU FOR YOUR TIME
ANY QUESTIONS?
MMCL Project
![Page 49: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/49.jpg)
cheshire oaksREDESIGNED
Judges Comment
![Page 50: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/50.jpg)
cheshire oaksREDESIGNED
LCD Construction
![Page 51: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/51.jpg)
cheshire oaksREDESIGNED
Judges Comment
![Page 52: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/52.jpg)
cheshire oaksREDESIGNED
Titan Construction
![Page 53: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/53.jpg)
Artic Oaks Construction
By Jack Mort,
Lewis Dale
& Callum Taylor
![Page 54: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/54.jpg)
Introduction Titan construction we specialize in • refurbishment • Building leisure schemesWe pride our self on our safety and suitability on site.
• Lewis Dale our environmental champion • Callum Taylor our architect• Jack Mort finical manager
![Page 55: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/55.jpg)
Before we go discuses any more, we want to discuss the process, of how we came up with our design.
• Size of the plot
• Sustainability
• The local area
• Local economy
![Page 56: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/56.jpg)
Green Plan
We had to think about this when producing the project, and make our building more insulated.
• Green roof
• Insulation
![Page 57: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/57.jpg)
Sustainability
Here are the sustainability techniquesBear in mind that some of the techniques used wont be available for the next few years. • hydrogen fuel cells • Recycling most waste on site. • wind turbines
![Page 58: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/58.jpg)
![Page 59: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/59.jpg)
![Page 60: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/60.jpg)
![Page 61: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/61.jpg)
COSTINGS
Artic Oaks costing's Prices
Construction Cost £16,188,991
Prelims £1,636,229.10
Site Works £40,000
Sales £200,000
Total £18,025,220.10
![Page 62: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/62.jpg)
Breakdown of the costs
Construction Costs • Frames
• Walls • Material• labour cost
• scaffolding• Floors • Insulation • Roofing • Joinery
• Plumbing • Windows • Plastering• W/C• Kitchen • Internal mastic • Tiling • Painting • Cleaning • Fire Alarm • Security Alarm• Boundary fence • Foundations GREEN = most expensive
![Page 63: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/63.jpg)
Breakdown of the costs
Prelims • Set up • Site removal • Site labourer• Site management • Compound Running cost • Temp boundary fencing• Plant/hire repairs • Road cleaning • Skip hire • Forklift trucks • Security• Maintenance
Site Works • Bulk earthworks • Landscaping
Sales • T.V advert • Billboards • Website • Celebrity to open • Signs • Open Day
![Page 64: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/64.jpg)
That was brilliant guys!!
![Page 65: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/65.jpg)
cheshire oaksREDESIGNED
Judges Comment
![Page 66: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/66.jpg)
cheshire oaksREDESIGNED
Dynamic Construction
![Page 67: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/67.jpg)
Future & Sustainable Living
End of Life Scenario 67
End of Life Solution
Introduction
![Page 68: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/68.jpg)
Project area and beneficiaries
• Small district large population• Large greenbelt areas• Local leisure and commercial facilities • Realistic needs of the community
End of Life Scenario 68
![Page 69: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/69.jpg)
Design and Rational
• End of life scenario for Marks and Spencer retail unit Cheshire Oaks
• How do we propose to achieve our goals?
End of Life Scenario 69
![Page 70: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/70.jpg)
Mini Villages
What is a mini village?
• Unique concept • Secure environment for families• Sustainable living
End of Life Scenario 70
![Page 71: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/71.jpg)
Plan of Action
End of Life Scenario 71
2072
Hou
sin
g Mar
ket
Flou
ris
hing
Housing
Market
Sufferi
ng
Plan A Affordable Housing
Plan BPlush living
![Page 72: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/72.jpg)
Sustainability
The three main features that will make this project sustainable include:
• Code for sustainable homes • Environmental impact• Bio Diversity
End of Life Scenario 72
![Page 73: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/73.jpg)
Further Sustainability
Some additional features that will aid us in going the extra mile for sustainability include:
• Ground Source Heat Pumps• Solar Tubing • Additional rain water harvesting tank and
bio mass boilers
End of Life Scenario 73
![Page 74: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/74.jpg)
End of Life Scenario 74
![Page 75: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/75.jpg)
75
![Page 76: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/76.jpg)
End of Life Scenario 76
![Page 77: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/77.jpg)
View of grounds around the structure
77
![Page 78: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/78.jpg)
Reuse of Existing Components
End of Life Scenario 78
Reuse RecycleLift Shaft x1 Remaining Lift Shafts
Rain Water Harvesting Tank Concrete
Biomass Boiler Construction Waste
Earth Ducts
Ventilation System
Glulam Roof
Hemp Wall
Natural Insulation Earth Mounds
![Page 79: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/79.jpg)
End of Life Scenario 79
TOTAL COSTS and REVENUE
Costs Summarised
Land rental cost for 99 years £ 9,900,000.00 Construction Cost £ 7,886,692.00 Prelims £ 457,920.00 Siteworks £ 486,292.00 Roads and sewers £ 150,000.00 Selling expenses £ 134,300.00 Fees and services £ 46,700.00
TOTAL £ 19,061,904.00 Total plus inflation at 7% £ 20,396,237.28
![Page 80: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/80.jpg)
End of Life Scenario 80
REVENUECost per dwelling £ 250,814.53 Plus inflation at 7% £ 268,371.54 Revenue per dwelling £ 295,961.14
Plus inflation at 7% £ 316,678.42
Gross £ 22,493,046.72
Plus inflation at 7% £ 24,067,559.99
Percentage profit 18%
Gross profit £ 3,431,142.72
PROFIT plus 7% inflation £ 3,671,322.71
![Page 81: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/81.jpg)
Summary
• Unique Concept • High Level of Sustainability • Meeting Requirements of the Initial Brief• Meeting the Perceived Needs of the Local
Community
End of Life Scenario 81
![Page 82: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/82.jpg)
cheshire oaksREDESIGNED
Judges Comment
![Page 83: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/83.jpg)
cheshire oaksREDESIGNED
End of Presentations
![Page 84: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/84.jpg)
cheshire oaksREDESIGNED
Runner UpSponsored by...
![Page 85: Cheshire Oaks Redesigned Live Final Presentation](https://reader035.vdocument.in/reader035/viewer/2022062706/557d21e9d8b42a5a448b4744/html5/thumbnails/85.jpg)
cheshire oaksREDESIGNED
WinnerSponsored by...