confidential

Feb. 22, 2016

CyberLink (5203.TW)

2015 Results Conference The Innovative Experience Provider for CREATE & PLAY of Digital Media

confidential

Safe Harbor Notice

The following pages contain projections & estimates of financial

information as well as market and product developments for future

periods. These projections & estimates are based on information

currently available which we believe to be reliable, but they involve risks

& uncertainties. Our actual results of operations & financial condition

may differ significantly from those contained in the projections &

estimates. The projections & estimates should not be interpreted as

legally binding commitments, but rather as flexible information subject

to change occasionally.

2

confidential

Q4-2015 and 2015 Financial Results

Business Update

Q&A

Agenda

3

confidential

Q4-2015 & 2015 Financial Results (Un-audited)

4

confidential

Financial Highlights • Q4’15

– Revenue NT$570.7M, +24.6% Q/Q, +0.7% Y/Y

– Gross Profit NT$498.1M, +33.4% Q/Q, +1.0% Y/Y

– Operating Income NT$237.4M, +80.6% Q/Q, +34.0% Y/Y

– Net Income NT$157.6M and net margin 27.6%. Basic EPS after tax reached

NT$1.59

• 2015

– Revenue NT$1,976.4M, -11.1% Y/Y. Gross Profit NT$1,685.0M, -11.9% Y/Y

– Operating Income NT$631.2M and operating margin 31.9%, -6.6% Y/Y

– Net Income NT$556.6M. Basic EPS after tax hit NT$5.60

• Balance Sheet

– Cash, cash equivalent & short-term investment at NT$3,339.4M as of end of 2015,

accounting for 55.0% of total asset. No debt.

5

confidential

Consolidated Income Statement Q4-2015

6

In NT$K Q4'15 % Q4'14 % Y/Y Q3'15 % Q/Q

Net sales 570,726 100.0% 566,890 100.0% 0.7% 457,954 100.0% 24.6%

Cost of goods Sold (72,651) 12.7% (73,941) 13.0% -1.7% (84,687) 18.5% -14.2%

Gross Profit 498,075 87.3% 492,949 87.0% 1.0% 373,267 81.5% 33.4%

Operating Expense (260,656) 45.7% (315,783) 55.7% -17.5% (241,822) 52.8% 7.8%

R&D (92,600) 16.2% (125,526) 22.1% -26.2% (95,678) 20.9% -3.2%

S&M (125,553) 22.0% (148,933) 26.3% -15.7% (113,115) 24.7% 11.0%

G&A (42,503) 7.4% (41,325) 7.3% 2.9% (33,029) 7.2% 28.7%

Operating Income 237,419 41.6% 177,166 31.3% 34.0% 131,445 28.7% 80.6%

Non Operating Income (31,453) 5.5% 94,762 16.7% -133.2% 75,420 16.5% -141.7%

Income before Tax 205,966 36.1% 271,928 48.0% -24.3% 206,865 45.2% -0.4%

Income after Tax 157,640 27.6% 218,912 38.6% -28.0% 165,526 36.1% -4.8%

Basic EPS before Tax (in NT$) 2.07 2.71 -23.6% 2.07 -0.2%

Basic EPS after Tax (in NT$) 1.59 2.19 -27.4% 1.66 -4.2%

confidential

7

Consolidated Income Statement 2015

In NT$K 2015 % 2014 % Y/Y

Net sales 1,976,411 100.0% 2,222,549 100.0% -11.1%

Cost of goods Sold (291,446) 14.7% (310,352) 14.0% -6.1%

Gross Profit 1,684,965 85.3% 1,912,197 86.0% -11.9%

Operating Expense (1,053,812) 53.3% (1,236,361) 55.6% -14.8%

R&D (405,712) 20.5% (500,967) 22.5% -19.0%

S&M (504,397) 25.5% (545,129) 24.5% -7.5%

G&A (143,703) 7.3% (190,265) 8.6% -24.5%

Operating Income 631,153 31.9% 675,836 30.4% -6.6%

Non Operating Income (Loss) 61,150 3.1% 207,776 9.3% -70.6%

Income before Tax 692,303 35.0% 883,612 39.8% -21.7%

Income after Tax 556,640 28.2% 706,977 31.8% -21.3%

Basic EPS before Tax (in NT$) 6.97 8.82 -21.0%

Basic EPS after Tax (in NT$) 5.60 7.06 -20.6%

confidential

8

Create vs. Play

Gross Profit Breakdown

B2B vs. B2C

51% 54% 59% 63%

49% 46% 41% 37%

0%

20%

40%

60%

80%

100%

2012 2013 2014 2015

35% 39% 46%

56%

65% 61% 54%

44%

0%

20%

40%

60%

80%

100%

2012 2013 2014 2015

Play: Products of playback, media server/client, codec pack, etc.

Create: Products of Creativity, burning, media management and others.

B2B: Conventional hardware bundling.

B2C&Others: Direct sales to end users, site license, project income, etc.

confidential

Q1-2016 Outlook

• Consolidated Q1-2016 guidance assuming FX NT$33:

– Revenue (Y/Y) : 8.5% +/- 1.5%

(compare to same period last year)

– Gross Margin : 84.5% +/- 1.5%

(same period last year: 85.6% )

– Operating Margin : 36% +/- 1.5%

(same period last year: 26.8% )

9

confidential

Business Update

10

confidential

Winner of 2016 BCN Award

11

• PowerDVD, PowerDirector, Power2Go recognized as the 2016 Best Products in Video Category in Japan!

• BCN is the most influential market research firm in Japan, and annually award the #1 vendors in terms of volume of sales through out the previous year.

confidential

PowerDirector 14 Recognized as PC Mag’s Best Products of 2015 & the 7th time

Winner of Editors’ Choice

12

“Its wealth of powerful tools would be enough to give it a strong recommendation, but the speed with which PowerDirector handles editing and rendering digital movies really gives it the upper hand in the face of many competing products,” PCMag

confidential

PhotoDirector Android Best Image-Editing App by ANDROIDPIT

Founded in 2009, AndroidPIT is the world’s largest Android website, featuring Android hardware and app reviews, news and advice.

13

https://www.androidpit.com/best-android-apps

confidential

Toshiba Announces 「dynabook」2016 Spring Models with PowerDirector and PhotoDirector

14

http://dynabook.com/pcs/press-release/20160119.html

confidential

Summary

• 2015 basic EPS after tax reached NT$5.60

• Expect Q1-2016 to show positive growth due mainly to • The continuous growth of B2C

• The ease of B2B decline

• Award recognition for CyberLink products on PCs and smart-devices.

• Toshiba 「dynabook」comes with PowerDirector & PhotoDirector.

15

confidential

16

Thank You!

For more information about CyberLink: www.CyberLink.com

For IR inquiries, suggestions and comments:

investor@cyberlink.com