!!
"#$#%&'()*!*&%"!'+&,#-./!
()!.0)10)(0!0)"!)02(3(0!!#4'%&+0.(&)!
"(/-&$#+5!
+#/&6+-#!*+&7.8!
-&+'&+0.#!'+#/#).0.(&)!&-.&3#+!9:;9!
!!!"#$%&'($)'*(+$"+',-
"(/-%0(2#+!
<=>?@ABCD!
.BE=!FCG=GH<IJKH!LIM!DKH<IEH!NKCOICP?QKKREHS!=<I<GLGH<=!OBEDB!EH@KQ@G!RHKOH!IHP!THRHKOH!CE=R=U!THDGC<IEHJG=!IHP!K<BGC! NID<KC=!OBEDB!LIM!DIT=G! <BG!ID<TIQ!CG=TQ<=U! FGCNKCLIHDGU! KC! IDBEG@GLGH<=! KN! 8GQEK! <K! VG!LI<GCEIQQM! PEWGCGH<! NCKL!IHM! NT<TCG! CG=TQ<=U! FGCNKCLIHDG! KC! IDBEG@GLGH<=! G>FCG==GP! KC! ELFQEGP! VM! =TDB!NKCOICP?QKKREHS!=<I<GLGH<=X!!!
YKCOICP! QKKREHS! =<I<GLGH<=! LIM! EHDQTPG! =<I<GLGH<=! CGSICPEHS! G>FQKCIJKH!CG=TQ<=! IHP! VTPSG<=U! CG=KTCDG! G=JLI<G=U! OKCR! FCKSCILLG=U! =<CI<GSED! FQIH=U!LICRG<!FCEDG!KN!FCGDEKT=!IHP!Z!KC!VI=G!LG<IQ=!KC!K<BGC!=<I<GLGH<=!<BI<!ICG!HK<!=<I<GLGH<=!KN!NID<X!!!
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’=!LIHISGLGH<!PE=DT==EKH=! IHP! IHIQM=G=! I=! ]QGP!KH! /#"0+X! ! 0DDKCPEHSQMU!THPTG!CGQEIHDG!=BKTQP!HK<!VG!FQIDGP!KH!NKCOICP?QKKREHS!=<I<GLGH<=X!
0QQ! <GDBHEDIQ! EHNKCLIJKH! DKH<IEHGP!OE<BEH! <BE=! FCG=GH<IJKH!BI=!VGGH! CG@EGOGP!IHP!IFFCK@GP!NKC!PE=DQK=TCG!VM!2CX!-X!2ID^GH_EGU!2X/DXU!-X*GKQU!8GQEK’=!-&&!IHP!`TIQE]GP!'GC=KH!I=!PG=ESHI<GP!VM!)(!ab?;:;!
)%&.$-/-
!!!"#$%&'($)'*(+$"+',-
'+&,#-.!/6220+5!?!.0)10)(0!
012-3'%.-2('4$+5-6-789:89&8--
! /+^!DKLFQG<GP!I!'#0!EH!/GF<GLVGC!9:;9!KH!<BG!2GI=TCGP!c!(HPEDI<GP!CG=KTCDG!
I<!<BG!/2'!*KQP!'CKdGD<X!.BG!“6F=EPG!-I=G” CG\TECG=!SGK<GDBHEDIQ!PCEQQEHS!<K!DKH]CL!<BG!@EIVEQE<M!KN!I!ee!PGSCGG!FE<OIQQU!IQQKOEHS!G><CIDJKH!KN!fg::U:::!
KTHDG=X!
! 3I=G!-I=G!'#0!e::U:::!KTHDG!FCKPTDJKH!=DGHICEK!)'$!I<!6/hgeXi2!j(++!KN!
9akl!
! 6F=EPG!-I=G!'#0!g::U:::!KTHDG!FCKPTDJKH!=DGHICEK!)'$!I<!6/h;amX;2!j(++!KN!
9bkl!
! ;U:9:U:::K_!I<!;Xb9SZ<!0T!2GI=TCGP!n!(HPEDI<GP!+G=KTCDG!j/+^!j0T=<XllU!:XeSZ<!
DT<!KWX!!0<!:XoSZ<!0T!DT<!KWU!2c(!E=!gm:U:::K_!I<!;XeaSZ<!0T!
! 9a:U:::K_!(HNGCCGP!I<!;X:eSZ<!0T!j:XeSZ<!0T!DT<!KWl!
! *IFU!.TLVEQEU!`TEQQU!^KHKRKHKU!"TVOIHI!IHP!/I_I!2EHG!<ICSG<=!BI@G!G>DGQQGH<!
FK<GHJIQ!NKC!HGO!BESB!SCIPG!CG=KTCDG=!
<=>?@ABCD!)%&.$-;-
!!!"#$%&'($)'*(+$"+',-
'+&,#-.!/6220+5!?!)02(3(0!
<8,8(8-3'%.-2('4$+5-6-=8,&>&8-?9$@5-5'-A1':B-C'%.-,&9$D-
! b!QEDGHDG=U!9U;giRL9U!9eRL!GI=<!KN!0HSQK*KQP!0=BIHJp=!)I@IDBIV!SKQP!LEHG!
jf;Xe2K_!FCKPTDGPU!!eX;!2K_!CG=KTCDGU!FK<GHJIQ!<K!SCKO!=ESHE]DIH<QMl!
! /ILG!SGKQKSM!I=!)I@IDBIV!
! E&()5-;F//-.(&%%-#'%$-&95$()$+5$.-GF,-H-;"/CI5-J*K--F"LM-N*K-/OCI5-JC-
! 2TQJFQG!SKQP!EH!=KEQ!IHKLIQEG=!MG<!<K!VG!PCEQQ!<G=<GP!
<=>?@ABCD!)%&.$-;-
785!()$#/.!()!8#%(&q!
!!!"#$%&'($)'*(+$"+',-<=>?@ABCD!
)%&.$-P-
"#%($#+#"!&)!.8#!'%0)!!
#>FQKCIJKH!r!"E=DK@GCM!r!+G=KTCDG!*CKO<B!
!
9::m !YEC=<!#H<CM!EH<K!.IH_IHEI!
9::o !(Y-!VGDKLG=!LIdKC!=BICGBKQPGC!jHKO!KOH=!;ekl!
9:;: !'TVQE=BGP!2IEPGH!+G=KTCDG!I<!/2'!EH!.IH_IHEI!
9:;; !!!!!!!!"E=DK@GCGP!=ESHE]DIH<!SKQP!LEHGCIQE=IJKH!I<!"*'!EH!)ILEVEI!
9:;9 !!!!!!!!'TVQE=BGP!+G=KTCDG!(HDCGI=G!I<!/2'X!2c(!KTHDG=!EHDCGI=G!;:ak!!!!!
!<K!;U:9:U:::!KTHDG=!
9:;9 !'TVQE=B!FK=EJ@G!'#0!
9:;9!Z!9:;b!&3,#-.($#/!
!!!"#$%&'($)'*(+$"+',-<=>?@ABCD!
)%&.$-O-
7J=QJ=RJ-6-012-3'%.-2('4$+5-! 'TVQE=B!'#0!CGFKC<!
! 0P@IHDG!FCKdGD<!<K!YGI=EVEQE<M!!
! "CEQQ!BESB!SCIPG!_KHG=!PE=DK@GCGP!I<!!
*IFU!`TEQQU!.TLVEQEU!^KHKRKHKU!
"TVOIHI!IHP!/I_I!2EHG!<ICSG<=!
! "GLKH=<CI<G!FK<GHJIQ!NKC!
IPPEJKHIQ!BESBGC!SCIPG!CG=KTCDG!
KTHDG=X!
=J1RSRJ-6-<8,8(8-3'%.-2('4$+5-
! "GLKH=<CI<G!FK<GHJIQ!NKC!
)I@IDBIV?=E_GP!SKQP!PGFK=E<!
! &T<QEHG!CG=KTCDG!FK<GHJIQ!
!!!"#$%&'($)'*(+$"+',-
-&+'&+0.#!()Y&+20.(&)!
%E=JHS ! ! ! ! ! !./4X$A8+-!
(==TGP!c!&T<=<IHPEHS! ! !;;:U;:9Uoeo!
2IHISGLGH<!c!(H=EPGC= ! !fgXok!KN!(c&!
(H=J<TJKHIQ!8KQPEHS= ! ! !feek!KN!(c&!
7ICCIH<= ! ! ! ! !9bUb99Ue::!s!h:Xa:?:Xg;!
! ! ! ! ! ! !f!h;92!<K!.CGI=TCM !!
! ! ! !!! ! ! !!!eUie:U:::!s!h:Xg;!jYGV!aU!9:;bl!! ! ! ! ! ! !;bUbeiUe::!s!h:Xe:!jYGVX!;eU!9:;bl!
! ! ! !!!! ! ! !!!;Ui;eU:::!s!h:Xa:!jYGVX!;eU!9:;bl!!
! ! ! ! ! ! !!!9Ue::U:::!s!h:Xa9e!j)K@X!9bU!9:;bl!
/<KDR!&FJKH= ! ! ! !iUa::U:::!
YTQQM!"EQT<GP! ! ! ! !;a:Ug9eUaeo!
-I=B!I<!,THG!b:U!9:;9! ! !h;Uo::U:::!!!
! ! ! ! !HK!PGV<!
!<=>?@ABCD!)%&.$-G-
3&0+"!0)"!20)0*#2#).!
!!!"#$%&'($)'*(+$"+',---
1J=J3T1T=7--
+EDBICP!7EQQEIL= ! !-#&!Z!"EC!Z!YKTHPGC!
-BCE=!2ID^GH_EG ! !-&&!Z!"EC!Z!YKTHPGC!
0HPCGO!2ID+E<DBEG! !-Y&!
SUJV<-UE-<RVTN7UV0-
*CGH!.BKLI=! ! !j-BIECLIHl ! ! !! ! ! !YKTHPGC!KN!0VGC!+G=KTCDG=U
! ! ! !-BIECLIH!KN!/<CKHSVKO!
-QEW!"I@E=! ! !-#&!KN!)G@=TH!+G=KTCDG=!!
/<GFBGH!%GIBM! !-BIECLIH!IHP!-#&!KN!)KC<B!! ! ! !0LGCEDIH!.THS=<GH!-KCFX!
!-KQEH!,KHG= ! !(HPGFGHPGH<!"ECGD<KC!
<=>?@ABCD!)%&.$-A-
!!!"#$%&'($)'*(+$"+',-
.0)10)(0!r!/2'!*&%"!'+&,#-.!
<=>?@ABCD!
/2'!*KQP!'CKdGD<!!
! !'I=<!LEHEHS!PE=<CED<!
! !#>DGQQGH<!EHNCI=<CTD<TCG!
! !-QK=G!<K!OI<GC!=KTCDG!
! !+KIP!IDDG==EVQG!
! !%ICSG!QIHP!FIDRISG!
! !'KOGC!EH<K!FCKFGC<M!
! !)K!FKFTQIJKH!FCG==TCG!
! !5GIC?CKTHP!G>FQKCIJKH!
)%&.$-W-
!!!"#$%&'($)'*(+$"+',---
/2'!&$#+$(#7!
! &OHGP!;::kU!=TVdGD<!<K!CKMIQ<M!
! '#0!jb!<ICSG<=l!FT<=!VI=G!DI=G!)'$!I<!6/hgeXi2!j(++!KN!9akl!IHP!
TF=EPG!)'$!I<!6/h;amX;2!j(++!KN!9bklX!.BG!“6F=EPG!-I=G” CG\TECG=!SGK<GDBHEDIQ!PCEQQEHS!<K!DKH]CL!<BG!@EIVEQE<M!KN!I!ee!PGSCGG!FE<OIQQU!
IQQKOEHS!G><CIDJKH!KN!fg::U:::!KTHDG=X!
! ;U:9:U:::K_!2c(!n!9a:U:::K_!(HNX!j:XeSZ<!DT<?KWlt!IQQ!CG=KTCDG!ICGI=!
KFGH!NKC!IPPEJKHIQ!KTHDG=!
! /G@GH!<ICSG<=!BI@G!BESB!SCIPG!EH<GCDGF<=!OBEDB!ICG!HK<!EHDQTPGP!EH!
<BG!CG=KTCDGU!KHG!KN!OBEDB!OI=!I!LEHG!<BI<!FCKPTDGP!9i:U:::K_!I<!
iXeSZ<!0Tt!
! 9bgRL9U!beRL!=GDJKH!KN!<BG!/I_I!/BGIC!1KHG!
! &FGH!FEuIVQGU!EH<CT=E@GrBK=<GP!SKQP!LEHGCIQE=IJKH!
! 0QQ!b:!<ICSG<=!KT<DCKF!I<!=TCNIDG!
! oek!CGDK@GCEG=!NCKL!LG<IQQTCSEDIQ!<G=<OKCR!<=>?@ABCD!
)%&.$-L-
!!!"#$%&'($)'*(+$"+',-
/2'!?!'+&/'#-./!
! !!)TLGCKT=!0T!KDDTCCGHDG=!IHP!=KEQ!IHKLIQEG=!
! !!7EPG=FCGIP!BE=<KCEDIQ!IHP!DTCCGH<!ICJ=IHIQ!LEHEHS!IDJ@E<M!
!<=>?@ABCD!)%&.$-X-
!!!"#$%&'($)'*(+$"+',-
/2'!r!)#7!%6(^0!2()#!0",0-#).!.&!/2'!
gb:^!K_!SCIPEHS!bXgiSZ<!0T!j(HPEDI<GPl!IHP!me:^!K_!SCIPEHS!9XmaSZ<!0T!j(HNGCCGPl!
*KQP!FCKPTDJKH!DKLLGHDGP!0TST=<!9:;9!!!
<=>?@ABCD!)%&.$-/F-
!!!"#$%&'($)'*(+$"+',-
/2'!r!ab?;:;!+#/&6+-#!
<=>?@ABCD!)%&.$-//-
012-3'%.-2('4$+5-V$)'*(+$-T)Y,85$-6-;F/F-Z-;F/;!
N*5-'[! N%8))! 1$89-
C(8.$! -7'998C$-! -1$58%-':-! N#89C$-\(',-;F/F--
9:;9!+G=KTCDG!#=JLI<G!
:Xe! 2GI=TCGP! ;Xbg! ;aUg::U:::! mm:U:::! n;a;k!
:Xe! (HPEDI<GP! ;X99! oU9::U:::! bm:U:::! nm;k!
F"G! 1$8)*($.-B-R9.&+85$.! /"P;! ;OK/FFKFFF! /KF;FKFFF! n;:ek!
F"G! R9\$(($.! /"FG! WK;FFKFFF! ;OFKFFF! ?;9k!
vv!CGNGC!<K!HGO=!CGQGI=G=!PI<GP!)K@GLVGC!b:U!9:;:!IHP!YGVCTICM!!;aU!9:;9!NKC!NTQQ!PG<IEQ=!KH!<BG!CG=KTCDG!DIQDTQIJKH=X!
!!!"#$%&'($)'*(+$"+',---
/2'!r!)(!ab?;:;!-&2'%(0).!'#0!
<=>?@ABCD!
J%%-,'9$58(]-Z8%*$)-&9-^0_- S8)$-N8)$- ^`)&.$-N8)$a-*KQP!'CEDG!FGC!&THDG! h;Uae:! h;Uae:!
)'$! hgeXi2! h;amX;2!
(++! 9ak! 9bk!
'CG?FCKPTDJKH!-0'#4;! h;::2! h;9i2!
/T=<IEHEHS!-IFE<IQ;! hab2! hm;2!
.K<IQ!*KQP!'CKPTDGP!jKTHDG=l! e;:U:::! g:bU:::!
%ENG!KN!2EHG!jMGIC=l! o! ;:!
'CKDG==EHS!-IFIDE<M!jKCGZMGICl! ;Xm2<! 9Xa2<!
-I=B!&FGCIJHS!-K=<!;9!j6/hZ<!FCKDG==GPl!! hbaXma! hb;Xai!
.K<IQ!-I=B!-K=<!jEHDQX!ek!CKMIQ<M!n!;ek!DKHJHSGHDM!! hg:iX::! hiooX::!
"E=DKTH<!+I<G! gk! gk!
)%&.$-/;-
/-&9+%*.&9C-/GM-+'9Y9C$9+]-- -;&9+%*.&9C-(']8%5]-----v.BG!“6F=EPG!-I=G” CG\TECG=!SGK<GDBHEDIQ!PCEQQEHS!<K!DKH]CL!<BG!@EIVEQE<M!KN!I!ee!PGSCGG!FE<OIQQU!IQQKOEHS!G><CIDJKH!KN!fg::U:::!KTHDG=X!
!!!"#$%&'($)'*(+$"+',---
/2'!r!/#)/(.($(.5!.&!*&%"!'+(-#!
<=>?@ABCD!)%&.$-/P-
Base Case Scenario
-20% -10% 0% +10% +20%
Gold Price /oz $1,160 $1,305 $1,450 $1,595 $1,740
NPV ($9.4M) $38.1M $85.7M $133.2M $180.7M
IRR 6% 16% 24% 31% 38%
Upside Scenario*
-20% -10% 0% +10% +20%
Gold Price /oz $1,160 $1,305 $1,450 $1,595 $1,740
NPV $4.8M $75.5M $146.1M $216.7M $287.4M
IRR 9% 16% 23% 30% 36%
v.BG!“6F=EPG!-I=G” CG\TECG=!SGK<GDBHEDIQ!PCEQQEHS!<K!DKH]CL!<BG!@EIVEQE<M!KN!I!ee!PGSCGG!FE<OIQQU!IQQKOEHS!G><CIDJKH!KN!fg::U:::!KTHDG=X!
!!!"#$%&'($)'*(+$"+',-
/2'!r!)#7!8(*8!*+0"#!.0+*#./!
!!P,-C(8.&9C-LCI5-J*-
<=>?@ABCD!)%&.$-/O-
!!!"#$%&'($)'*(+$"+',-
/2'!r!)#7!8(*8!*+0"#!.0+*#./!
;,-C(8.&9C-/XCI5-J*-!
<=>?@ABCD!)%&.$-/G-
!!!"#$%&'($)'*(+$"+',-
/2'!r!)#7!8(*8!*+0"#!.0+*#./!
--O,-C(8.&9C-//";CI5-J*--!
<=>?@ABCD!)%&.$-/A-
!!!"#$%&'($)'*(+$"+',-
/2'!r!)#7!8(*8!*+0"#!.0+*#./!
--/,-C(8.&9C-AWCI5-J*--!
<=>?@ABCD!)%&.$-/W-
!!!"#$%&'($)'*(+$"+',-
/2'!r!)#7!8(*8!*+0"#!.0+*#./!
-28)5-2('.*+Y'9-6-;WFKFFF-':-85-W"GCI5-J*--!
<=>?@ABCD!)%&.$-/L-
!!!"#$%&'($)'*(+$"+',---
)02(3(0!r!"020+0!*&%"!'+&,#-.!
<=>?@ABCD!)%&.$-/X-
! !!b!QEDGHDG=U!9U;giRLw!
!
! !!;::k!KOHGP!
!
! !!-KH]CLGP!FK<GHJIQ!KN!)I@IDBIV?!!!!
!!!!=<MQG!LEHGCIQE=IJKH!
! !!9:!?;::RL!<K!<BG!GI=<!IHP!HKC<BGI=<!!
!!!!KN!0HSQK*KQP!0=BIHJp=!)I@IDBIV!!
!!!!LEHG!
! !!;e:RL!=KT<BOG=<!KN!39*KQPp=!!!
!!!!&<dERK<K!FCKdGD<!!
!!!"#$%&'($)'*(+$"+',---
)02(3(0!r!"020+0!*&%"!'+&,#-.!
<=>?@ABCD!)%&.$-;F-
!!!"#$%&'($)'*(+$"+',---
)02(3(0!r!"020+0!*&%"!'+&,#-.!j"*'l!
<=>?@ABCD!)%&.$-;/-
/ILG!SGKQKSEDIQ!<GCCIEH!I=!0HSQK*KQPp=!)I@IDBIV!2EHG!
20km+ section of prospective geology. Only 4km covered by soil sampling
40km+ section of prospective geology.
!!!"#$%&'($)'*(+$"+',---
"*'!r!*&%"!^&'!!
<=>?@ABCD!)%&.$-;;-
GF,-C(8.&9C-;"/CI5-J*K-F"LM-N*-89.-/OCI5-JC-
!!!"#$%&'($)'*(+$"+',---
"*'!r!*&%"!^&'!+-!"+(%%()*!'%0)!!
<=>?@ABCD!)%&.$-;P-
!!!"#$%&'($)'*(+$"+',---
"*'!r!*&%"!^&'!%()#!9!
<=>?@ABCD!)%&.$-;O-
!!!"#$%&'($)'*(+$"+',---
"*'!r!*&%"!^&'!/&(%!/02'%()*!
<=>?@ABCD!)%&.$-;G-
!
!
b$%&'-V$)'*(+$-N'(`"-0*&5$-GLF-6-A;G-b'!$-05($$5 - -7'%%-\($$c-B/!LLL-XGG-OW;L- - --d89+'*Z$(-S"N"K-dAN-;7A-N898.8- -&9\'H#$%&'($)'*(+$"+',-