Download - Dnd Flywayppt
-
7/27/2019 Dnd Flywayppt
1/18
DND FLYWAY
(Project Financing)
GROUP MEMBERS:
1. Anshul Dhir
2. Poorva Bansal
3. Shaurya Sharma
-
7/27/2019 Dnd Flywayppt
2/18
Location Over 30% of Delhi's population lives on the eastern side of the
river Yamuna.
Vehicular traffic across the river Yamuna to Delhi is served by
several links.
One is the Delhi Noida Direct (DND) Flyway, which is ownedand operated by the Noida Toll Bridge Company Limited.
-
7/27/2019 Dnd Flywayppt
3/18
Brief Description The DND Flyway was opened in February 2001.
The Flyway is 6 km long and comprises eight lanes.
It has interchanges with the Ring Road at the western end and
the Delhi-Noida link road at the eastern end. The Flyway
includes a 552 metre long bridge with 13 spans.
Traffic on the DND Flyway has grown steadily to exceed
50,000 vehicles per day.
-
7/27/2019 Dnd Flywayppt
4/18
Toll rates on DND Flyway are revised annually according to
changes in the Consumer Price Index (CPI) for urban non-
manual employees.
Initially, the Flyway gave substantial discounts to vehicles
using electronic toll collection. Over time, these discounts have
been reduced and now vary from 5 to 22% for the various
classes of vehicle.
-
7/27/2019 Dnd Flywayppt
5/18
Form of Financing The Noida Toll Bridge Company Ltd. (NTBCL) has been
promoted by Infrastructure Leasing and Financial Services Ltd.
(IL&FS) as a special purpose vehicle (SPV) to develop
construct, operate and maintain the DND Flyway on a BuildOwn Operate Transfer(BOOT) basis.
NTBCL is a public listed company, incorporated in Uttar
Pradesh, India, in 1996 and operates only in India.
-
7/27/2019 Dnd Flywayppt
6/18
The total issued and subscribed Equity Capital of the Companyis Rs. 186,19,50,020/- (18,61,95,002 Equity shares of Rs. 10/-each).
As on December 31, 2008 there are 39,25,095 Equity Sharesand 7,85,019 GDRs ( representing 39,25,095 underlying equityshares) . These GDRs are listed on AIM. The Equity Shares ofthe Company are not listed on AIM
The Company had issued 1,24,99,999 Global DepositoryReceipts (GDRs) (including the Green Shoe Option of11,36,363 GDRs) each representing 5 underlying ordinaryshares of Rs. 10 each), in March/April 2006.
As on December 31, 2008, there were 7,85,019 GDRsoutstanding, representing 39,25,095 underlying equity shares.
-
7/27/2019 Dnd Flywayppt
7/18
Credit Rating
Subsequent to the implementation of the Scheme of
Arrangement, as approved by Honorable High Court of
Allahabad, the Company has received a revised credit rating of
A minus (A-) for the restructured Deep Discount Bonds(DDBs), from Credit Analysis & Research Limited (CARE).
The Board of Directors of the company had, at their meeting
held on July 19, 2006 accepted this rating.
-
7/27/2019 Dnd Flywayppt
8/18
Shareholding Pattern
DND FLYWAY
http://localhost/var/www/apps/conversion/tmp/scratch_6/Shareholding%20Pattern.dochttp://localhost/var/www/apps/conversion/tmp/scratch_6/Shareholding%20Pattern.doc -
7/27/2019 Dnd Flywayppt
9/18
Financials
Despite the sustained growth of population and commercial
developments east of the Yamuna, the Noida Toll Bridge
Company Ltd has incurred persistent losses.
In 2005, the Company generated revenue from all sources of
290.08 million rupees but incurred a loss of 91.09 million
rupees before depreciation and taxes.
-
7/27/2019 Dnd Flywayppt
10/18
In 2005, the estimated population of Noida and Greater Noida
was 660,000. By 2007, this was estimated to grow by 128,266and generate 2,212 additional daily trips on the DND Flyway.
-
7/27/2019 Dnd Flywayppt
11/18
NTBCL realised that it could not get requisite clearances for
acquisition of land from the Uttar Pradesh government on time,
it immediately decided to go for pre-paying its debt. Thus, it
turned its failure to start the Mayur Vihar link project on timeinto a success.
The pre-payment of debt has resulted in a saving of Rs 19 crore
post the GDR issue. This is expected to shore up the cash flowposition during the current financial year, say sources.
-
7/27/2019 Dnd Flywayppt
12/18
-
7/27/2019 Dnd Flywayppt
13/18
Concession Agreement
The concession agreement for operating the Noida toll bridgeassures a 20 per cent annual internal rate of return (IRR) on the
project, pending which the concession period may be increased
by another two years.
NTBCL estimates that if the project had an IRR of 20 per cent,
it would have earned an additional Rs 900 crore by March
2006.
A portion of this potential income will be converted to reserves
and then set off against the accumulated losses.
The impact is expected to be Rs 3 crore-4 crore on net profits.
-
7/27/2019 Dnd Flywayppt
14/18
NTBCL had got a three-year exemption from the Ministry ofCompany Affairs on provision from depreciation, which endedin 2005-06.
The profits are sustainable as both its toll and operation andmaintenance expenditure are linked to inflation, hence thecompany has got its margins covered
The companys finance charges have come down to Rs 17crore from Rs 36 crore in 2005-06.
In addition, the revised operations and maintenance (O&M)agreement has led to a reduction in expenditure.
-
7/27/2019 Dnd Flywayppt
15/18
Operation and Maintenance of
DND FLYWAY On June 22, 2007, ITNL Toll Management Services Limited
(ITMSL) was incorporated as a joint venture company with
IL&FS Transportation Networks Limited, who have
singnificant experience in operations and maintenance of tollroad projects.
The Company was set up to carry out O&M services for Noida
Toll Bridge and other similar ventures on a pan- India basis.The O&M services of the bridge have been taken over by
ITMSL since August 1, 2007.
-
7/27/2019 Dnd Flywayppt
16/18
-
7/27/2019 Dnd Flywayppt
17/18
Tariff chart of DND FLYWAY
Tariff Chart (w.e.f. April 1, 2008)
Vehicle Class VehicleDescription
Cash
Tariff Per
PassageSilver Card
Tariff/Per
PassageSilver Card
Tariff For 50
PassagesAdmin Fee.
One Time
Non-
RefundableFirst Time
Payment
Individual
1. Two Wheelers 10/- 9/- 450/- 50/- 500/-2. Cars/Jeeps 20/- 20/- 1000/- 75/- 1075/-3.
LCV s
40/-
40/-
2000/-
75/-
2075/-
4. Buses/Trucks 50/- 50/- 2500/- 75/- 2575/-
5. Large Vehicles 65/- 65/- 3250/- 75/- 3325/-
6. Extra LargeVehicles 85/- 85/- 4250/- 75/- 4325/-
-
7/27/2019 Dnd Flywayppt
18/18