Download - Evan Williams, Cambrian Energy (PDF)
![Page 1: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/1.jpg)
1 of 43
CAMBRIAN ENERGY
Financial Engineering’s the Key: How a Long-Term Energy Sale Agreement and
Bond Offering Transformed the McCommas Bluff LFG Project;
Three Perspectives on One Project LMOP - January 2012
Presenter:
Evan Williams of Cambrian Energy
![Page 2: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/2.jpg)
2 of 43
Presentation Overview The Developer’s Perspective
Background and Development History of McCommas Bluff LFGTE Project
Recent Development and Construction Keys to Long-Term Financing of Project Tax-Exempt Bond Experience
– Other Options Considered Rating Agency Experience Tax-Exempt and Taxable Bond Financing
Options and Considerations Legal Structuring Considerations for Financing
![Page 3: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/3.jpg)
3 of 43
McCommas Bluff LFTE Project Development History
Developer 1 – Awarded Landfill Gas Lease rights and constructed high btu renewable
natural gas (“RNG”) project using PSA/TSA gas processing technology – Installed LFG wells and began operations in 1998 – Transitional Event – BANKRUPTCY
Developer 2 – Acquired operating assets of project – Transitional Event - BANKRUPTCY
Developer 3 – Acquired operating assets of project – Attempted to convert project to LFG-to-electric power – Transitional Event - BANKRUPTCY
Developer 4 – Cambrian Energy & Partners
![Page 4: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/4.jpg)
4 of 43
Cambrian Energy & Partners May 2007 – Cambrian Energy contacted by
Trustee for Chapter 11 entities that owned McCommas Bluff LFTE project assets – Stalking Horse Bidder Request to Cambrian
November 2007 – Dallas Clean Energy, LLC purchases project assets from Trustee – DCE formed by Cambrian Energy and Camco Global
August 2008 – membership interest in DCE purchased by Clean Energy from Camco – $14 million interim capital improvements loan by
Clean Energy to DCE
![Page 5: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/5.jpg)
5 of 43
Project Status When Assets Acquired Collection System
– Only one-half of filled area of landfill had an installed collection system
– Nearing non-compliance with NSPS
Gas-driven engine-compressor – Old with frequent breakdowns and replacement parts scarce – Air emission compliance issues
Merchant Gas Sale Agreement – Product RNG gas sold at discount from Waha Hub index
Delicate Relationships – City of Dallas – Atmos Pipeline-Texas
![Page 6: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/6.jpg)
6 of 43
McCommas Bluff Landfill - Location
![Page 7: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/7.jpg)
7 of 43
Gas Processing Facility - Equipment
![Page 8: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/8.jpg)
8 of 43
Immediate Installation of LFG Wells Commercial Need for more Wells
– To collect additional LFG up to capacity of existing gas processing facility of 9.4 million scf/day of raw LFG
Compliance Need for more Wells – To meet NSPS requirements for installation of
LFG collection system within 5 years of initial waste placement in area or 2 years following completion of waste in area
Decision to Install Horizontal Collectors – Earlier collection of LFG generated
![Page 9: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/9.jpg)
9 of 43
LFG Well Drilling - McCommas
![Page 10: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/10.jpg)
10 of 43
LFG Header Pipeline - McCommas
![Page 11: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/11.jpg)
11 of 43
New Refuse Cell - McCommas
![Page 12: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/12.jpg)
12 of 43
Enhanced Leachate Recirculation System
![Page 13: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/13.jpg)
13 of 43
McCommas Bluff Landfill
![Page 14: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/14.jpg)
14 of 43
Electrification Project “Big Sexy” engine-driven compressor replaced by
three electric drive compressors – Raw landfill gas compressor – Process compressor for PSA/TSA system – Product gas compressor
New thermal oxidizer New cooling towers, LFG drying system and
control room Financing of Electrification Project and Initial LFG
well field expansion through interim loan
![Page 15: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/15.jpg)
15 of 43
Electrification Project Construction
![Page 16: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/16.jpg)
16 of 43
Compressor Building & Control Room New Cooling and Piping
![Page 17: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/17.jpg)
17 of 43
New Electric Compressor Skids
![Page 18: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/18.jpg)
18 of 43
Phase 2 Construction & Financing Add 5.5 million scf/day of PSA/TSA gas
processing capacity Upgrade existing gas processing facility to
10 million scf/day raw LFG processing capacity Add 100 replacement and new LFG wells
and horizontal collectors Financing – 14 year tax-exempt bond
financing
![Page 19: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/19.jpg)
19 of 43
Why did prior Developers fail?
Did not meet Secret Formula for successful LFTE projects
![Page 20: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/20.jpg)
20 of 43
Secret Formula
Revenues > Expenses Predictably
![Page 21: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/21.jpg)
21 of 43
Basic Rules for Financing
Basic Rule: Project must meet requirements of Secret Formula Next Basic Rule: Debt is Less Costly than
Equity No Science Projects
![Page 22: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/22.jpg)
22 of 43
Firsts for McCommas Bluff Project
Long-Term Take-and-Pay RNG Gas Sale Agreement with Shell Energy at premium prices – Incorporated premium pricing for renewable
electric power in California Carbon Credits at NSPS landfill Investment grade rating for LFG project
without credit enhancement
![Page 23: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/23.jpg)
23 of 43
Key Project Agreements
Landfill Gas Lease RNG Gas Sale Agreement Firm Gas Transportation Agreements Design-Build EPC Agreement All foregoing agreements included
hypothecation language to allow pledging as security for project finance loan
![Page 24: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/24.jpg)
24 of 43
RNG Gas Sales Agreement
Third time’s a charm! Departed from unpredictability of merchant
sales at wholesale index prices Included firm transportation of gas from
Texas to California Assured that Revenues would exceed
Expenses Predictably
![Page 25: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/25.jpg)
25 of 43
EPC Agreement
Firm, Guaranteed Maximum Price Construction Agreement Liquidated Damages
– Completion Delay – Specified Facility Performance Shortfalls
Payment and Performance Bond for full amount of contract
![Page 26: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/26.jpg)
26 of 43
McCommas Bluff – Carbon Credits
First validation of early action methane collection in areas of NSPS Landfill Validation completed January 2010 by First
Environment pursuant to Voluntary Carbon Standard 2007.1 1,555,710 tonnes available over first 5 years
– Vintage: 2010 through 2014 Additional volumes available
![Page 27: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/27.jpg)
27 of 43
Trivia: Which LFG Industry Celebrity’s Life is the
basis for the hit television series, “Survivor”?
Geoff Brown
![Page 28: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/28.jpg)
28 of 43
Debt Financing Objectives for McCommas Bluff
Refinance short-term interim loan with long-term limited recourse debt Obtain additional debt financing for
expansion to LFG processing capacity
![Page 29: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/29.jpg)
29 of 43
Limited Recourse Project Debt Financing Defined: A loan to a project, usually a bankruptcy remote,
special purpose entity that owns the assets of the project, in which the recourse of the lender for repayment of its loan is limited solely to a security interest in the following: – Assets of the project, including tangible and intangible
property
– Revenues of the project
![Page 30: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/30.jpg)
30 of 43
Limited Recourse Project Debt Underwriting Standards
• Experience of project sponsor evaluated by lender • Project uses proven technology – i.e., no Science Projects • Receipt by lender of LFG Resource Assessment that
reflects longevity of resource to support repayment of loan • All project entitlements have been received
– Leases signed with no defaults – CUP, Air Permit and Building Permits issued with acceptable conditions
• Air emission offsets identified for purchase at affordable price if a condition to air permit
• Experience of O&M services provider evaluated • EPC Contractor – must be experienced and creditworthy
– Underlying equipment warranties from sub-suppliers must be of sufficient length and coverage from creditworthy entity
![Page 31: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/31.jpg)
31 of 43
Limited Recourse Project Debt Underwriting Standards
Energy Sale Agreement Requirements – must be with creditworthy purchaser – at price that meets Debt Coverage requirement – for a term equal to or longer than term of limited
recourse debt Project Financial Model must show minimum Debt
Coverage Ratio compliance – Revenues must exceed expenses before debt service
by specified ratio – Today’s market: typically 1.5:1 or higher (min. for
investment grade)
![Page 32: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/32.jpg)
32 of 43
Limited Recourse Project Debt Underwriting Standards
Each Project Agreement must be in a form acceptable to lender – Must include provision consenting to assignment to
lender upon default by project sponsor – Must provide lender with right to cure upon default by
project entity under project agreement Lender’s independent engineer will have reviewed
and provided its opinion as to sufficiency of the technology utilized, the receipt of all required entitlements and the economic viability of the project
![Page 33: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/33.jpg)
33 of 43
Why Bonds? Financing Options Explored for
McCommas Bluff Project Environment: Mortgage Crisis in full bloom
and banks in full retreat Bank – project finance loan
– Interested at $50 million + – Wanted 2% up front structuring fee
Tax-Exempt bond with credit enhancement to investment grade through bank standby letter of credit with FHLB wrap – After 9 months bank couldn’t provide
![Page 34: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/34.jpg)
34 of 43
Application Filed with Rating Agency for Investment Grade Rating of McCommas Bluff Proposed Tax-Exempt Bond Issue
Investment Grade Rating Needed to Broaden Marketability of Bonds to Institutional Investors – Investors Limited to investing in investment grade debt
instruments Fitch Ratings
– McCommas Bluff project was first review of a landfill gas-to-energy project
Conservative approach to ratings – Sensitive to criticism from participation in
mortgage-backed securities ratings
![Page 35: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/35.jpg)
35 of 43
Fitch Ratings Process Visited McCommas Bluff project site and
reviewed Electrification Project, landfill gas collection system, project operators and management Reviewed report of process technology,
landfill gas resource and experience of management prepared by Independent Engineer, Sargent & Lundy Reviewed Financial Models
![Page 36: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/36.jpg)
36 of 43
Fitch Ratings Stresses to Financial Model Assumptions
Revenues: – No premium assumed for sale of excess RNG not
subject to Shell Energy RNG Gas Sale Agreement – Reduced assumed availability of project – Questioned landfill gas resource – discounted increased
LFG production from Enhanced Leachate Recirculation Expenses: Fitch assumed substantial increases in
expenses (against fixed revenues) – Interest rate – Electric power – Property taxes
![Page 37: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/37.jpg)
37 of 43
Project Responses to Fitch Questions and Stresses
LFG Resource – provided supplemental report by SCS Engineers confirming LFG resource and rate of generation
Legal Opinion by Texas property tax counsel on exemption from property taxes
5-year fixed price electric power purchase agreement with Constellation NewEnergy
Failed Cased Financial Model – Reduces risk of construction
Owners contributed additional equity
![Page 38: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/38.jpg)
38 of 43
Investment Grade Rating Received Bonds Sold at Increased Interest Rate Fitch Ratings issued investment grade rating after
– Additional equity contribution by owners – Supplemental report by independent engineer with
supporting opinions and data Japanese earthquake, tsunami and nuclear plant
disaster occur March 11, 2011 and paralyze financial markets
DCEMB bonds sold March 31, 2011 at higher interest rate than before March 1, 2011
![Page 39: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/39.jpg)
39 of 43
Legal Restructuring for Bond Offering
![Page 40: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/40.jpg)
40 of 43
Each Bond Offering Needs One of These!
![Page 41: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/41.jpg)
41 of 43
Dallas Clean Energy LLC -Parent Project Company
Dallas Clean Energy McCommas Bluff, LLC -
Subsidiary of DCE
Cambrian Energy -Member of DCE
Clean EnergyMember of DCE
Mission Economic Development Corporation -
Conduit Bond Issuer
City of Mission, Texas – Municipal Sponsor of Conduit Bond Issuer
Community Development Corporation –
Financial Advisor
Bond Underwriting Firms
BNY Mellon -Bond Trustee
Sargent & Lundy -Independent Engineer
SCS Engineers – Special Engineering
Consultant and O&M Contractor
City of Dallas -Landfill Owner
Brusniak/Blackwell LLP -Special Property Tax
Counsel
Shell Energy North America (US), LP -
RNG Purchaser and Gas Transportation Manager
Constellation NewEnergy Electricity Supplier
Atmos Pipeline-Texas -Natural Gas Pipeline
Interconnected to Project
Texas Bond Allocation Board -
Texas Agency for Tax-Exempt Bond Allocation
VM Energy LLC -EPC Contractor
PARTICIPANTS INDALLAS CLEAN ENERGY
MCCOMMAS BLUFF, LLC $40.2 MILLION TAX EXEMPT
BOND OFFERING
![Page 42: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/42.jpg)
42 of 43
So……. Who Sells and Buys Tax-
Exempt Bonds? What Legal Structuring
Considerations are Required?
![Page 43: Evan Williams, Cambrian Energy (PDF)](https://reader031.vdocument.in/reader031/viewer/2022021923/58668c521a28ab36408b7455/html5/thumbnails/43.jpg)
43 of 43
Thanks for Listening!