Corporate Presentation – May 2017Evolution Petroleum CorporationCorporate Presentation – May 2017
1
Corporate Presentation – May 2017
2
Forward Looking StatementsThis presentation contains “forward-looking statements.” Such statements may relate to capitalexpenditures, drilling and exploitation activities, production efforts and sales volumes, Proved,Probable, and Possible reserves, operating and administrative costs, future operating or financialresults, cash flow and anticipated liquidity, business strategy and potential property acquisitions.These forward-looking statements are generally accompanied by words such as “estimated”,“projected”, “potential”, “anticipated”, “forecasted” or other words that convey the uncertainty offuture events or outcomes. Although we believe the expectations and forecasts reflected in these andother forward-looking statements are reasonable, we can give no assurance they will prove to havebeen correct. These statements are based on our current plans and assumptions and are subject toa number of risks and uncertainties as further outlined in our most recent Forms 10-K and 10-Q.Therefore, the actual results may differ materially from the expectations, estimates or assumptionsexpressed in or implied by any forward-looking statement and we undertake no obligation to updatethese estimates for events after this presentation.
Cautionary Note regarding Oil and Gas Reserves – SEC rules allow oil and gas companies todisclose not only Proved reserves, but also Probable and Possible reserves that meet the SEC’sdefinitions of such terms. We disclose Proved, Probable and Possible reserves in our filings with theSEC and this presentation. Estimates of Probable and Possible reserves are by their nature morespeculative than estimates of Proved reserves and are subject to greater uncertainties, andaccordingly the likelihood of recovering those reserves is subject to substantially greater risk. Ourreserves as of June 30, 2016 were estimated by DeGolyer & MacNaughton (“D&M”), an independentpetroleum engineering firm.
Corporate Presentation – May 2017
3
§ Evolution Petroleum Founded in 2003
§ Delhi Field Acquired in 2003; Operated by Denbury Resources, Inc. (DNR)
Texas / Gulf Coast Focus Overview (Quarter Ended March 31, 2017)
New York Stock Exchange EPM
Shares Outstanding (3/31/2017) 33.1 MM
Fully Diluted Shares (3/31/2017) 33.2 MM
Share Price (5/10/2017) $7.35
Total Equity Value (5/10/2017) $244 MM
Common Stock Dividend (Annual Rate) $0.28 per share
Delhi Gross Oil Production (3/31/2017) 7,786 BOPD
Delhi Gross NGL Production (3/31/2017) 830 BOEPD
Avg. Net Production (3/31/2017) 2,260 BOEPD
Proved Reserves – (6/30/2016) 10.8 MMBOE
Net Working Capital (3/31/2017) $21.5 MM
Debt ($10 MM Avail Capacity) None
Delhi Field
HoustonHeadquarters
Corporate Presentation – May 2017
4
Balance Sheet
Cash $ 20,220
Other current assets 4,117
Property and equipment 62,817
Other assets 313
Total assets $ 87,467
Current liabilities $ 2,859
Long-term debt -
Deferred taxes and ARO 15,626
Stockholders’ equity 68,982
Total liabilities and equity $ 87,467
Income Statement
Delhi field oil revenues $ 9,525
Lease operating expenses 2,811
DD&A and accretion 1,537
G&A expenses and other 1,284
Income before income taxes $ 3,893
Income tax provision 1,518
Gain on unrealized derivatives & Other 44
Net income $ 2,419
Earnings per share (fully diluted) $ 0.07
Summary Financial StatementsMarch 31, 2017
Amounts in $000’s, except EPS
Corporate Presentation – May 2017
5
Investment Considerations
§ High Quality Asset Base w/ Near-Term Growth Catalysts§ Extremely Long-Lived Production (25 Year Life; Much
Longer with Higher Oil Prices)§ Debt-Free Balance Sheet with Solid Working Capital
Position§ Positive Net Income reported in the last Five Fiscal Years§ Attractive Dividend Yield (~3.8%)§ Directors and Employees Aligned with Shareholders
through Significant Stock Ownership – Insiders own ~9%§ Well-Positioned for New Opportunities
Corporate Presentation – May 2017
6
Delhi FieldRecycle Facility and NGL Plant
Foundation Cash Flow Asset for
Evolution Petroleum
Corporate Presentation – May 2017
7
Delhi Field EOR Project Development
Exceptional resource:§ 418 MMBO of gross original oil in place § 323 MMBO OOIP in proved flood area§ 195 MMBO production prior to EOR § 13.9 MMBO since CO2 flood began
Other advantages:§ No oil severance taxes (12.5%)
until financial payout of the project§ Oil transported by pipeline§ Delhi crude sells at LLS pricing
Corporate Presentation – May 2017
8
-
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
Jun-
10
Sep-
10
Dec
-10
Mar
-11
Jun-
11
Sep-
11
Dec
-11
Mar
-12
Jun-
12
Sep-
12
Dec
-12
Mar
-13
Jun-
13
Sep-
13
Dec
-13
Mar
-14
Jun-
14
Sep-
14
Dec
-14
Mar
-15
Jun-
15
Sep-
15
Dec
-15
Mar
-16
Jun-
16
Sep-
16
Dec
-16
Mar
-17
Gross BOPD Total Net BOPD
Reversion of Working Interest – Nov 2014
Delhi Field Daily Oil ProductionGross and Net BOPDGross
BOPDNet
BOPD
Corporate Presentation – May 2017
9
1,000
1,200
1,400
1,600
1,800
2,000
2,200
Mar-15 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17
Delhi Field - Net Daily Oil Production
Average Net Delhi Production by Quarter (BOPD)
1,640
2,04225% Production Increase since reversion
Corporate Presentation – May 2017
EPM Interests in the Delhi FieldCosts Revenues
Working Interest (a) 23.9% 19.0%Royalty Interests None 7.2%
Combined Interests 23.9% 26.2%
10
(a) Field Payout and Reversion of Working Interest to EPM Occurred Effective November 1, 2014(Working Interest in the Mengel Sand also 23.9%)
Corporate Presentation – May 2017
11
Delhi Operating Costs per BOE
$18.15
$16.41
$13.53 $13.13$11.72
$13.14 $12.54$13.82
20
40
60
80
100
120
140
$0.00
$4.00
$8.00
$12.00
$16.00
$20.00
$24.00
Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17
NGL OpexCO2 Purchases & TranspElectricityR&M/Labor/ChemicalsPurchased CO2 MMcf/d
Corporate Presentation – May 2017
12
§ Proved Reserves assume 13.8% Incremental CO2 Recovery (Up from 13.0% in 2015)
§ (a) 2P Combined Proved plus Incremental Probable assumes 18.0% incremental CO2 recovery
§ (b) 3P Combined Proved, Probable and Possible assumes 20.5% incremental CO2 recovery
-
5,000
10,000
15,000
20,000
Proved 2P (a) 3P (b) Oil - Developed Producing Oil - Undeveloped NGL (Now Producing)
EPM Delhi Reserves – Three Cases(MBOE – 6/30/16)
10,823
15,320
13.8%
18.0%
20.5%
18,034
Undeveloped Reserves:• PUD Reserves for NGL Plant are
now Developed and Producing
• Future Dev Costs for Test Site 5 are approx $11.5MM - $8.12 per Bbl
Corporate Presentation – May 2017
13
Note: The amounts in the chart above are not intended to represent the fair market value of EPM or its assets. They do not conform to GAAP and are presented solely to illustrate the effects of varying assumptions about oil prices,
ultimate reserve recoveries and discount rates on the discounted future net revenues of the Company. There is no comparable GAAP measure for comparison of these amounts, which are presented on a pre-tax basis.
$0
$50
$100
$150
$200
$250
$300
$350
$400
$450
PV-10% PV-8% PV-6% PV-10% PV-8% PV-6% PV-10% PV-8% PV-6% PV-10% PV-8% PV-6%
Oil Price and Discount Rate SensitivitiesCombined Values as of June 30, 2016 ($MM)
Cash Proved Reserves 50% of Probable Balance of Probable
Three Important Variables:1) Oil Price Expectations2) Ultimate Reserve Recovery3) Appropriate Discount Rate
$42.91 Price Case
$50 WTI Case
$60 WTI Case
$70 WTI Case
$50 WTI Price Case $60 WTI Price Case $70 WTI Price Case$42.91 (SEC) Price Case
Net present value, discounted at:
10% 8% 6%
Corporate Presentation – May 2017
14
Litigation with Delhi Operator Settled in June 2016
In a comprehensive resolution of all issues, Evolution received:§ Cash Payment of $27.5MM§ 23.9% Working Interest in Mengel Sand in Delhi Field
Expected to ultimately expand the Delhi project§ Quantified attractive long-term cost for purchased CO2
Purchased CO2 is the largest part of Delhi LOE
§ Agreement for technical cooperation – Relationship improved
In turn, Evolution resolved a long-standing dispute by transferring a small 0.2% (.002) net revenue interest to the Operator
Corporate Presentation – May 2017
15
Delhi NGL PlantPhoto Taken in October 2016
Corporate Presentation – May 2017
16
Delhi NGL Storage Tanks2,000 Bbl+ Capacity Each
Corporate Presentation – May 2017
17
Inside General Electric LM-2500 TurbineApprox 25 Megawatt Max Capacity
Corporate Presentation – May 2017
18
Start-up NGL Plant, Increase Production & Improve EOR Efficiency
Expand CO2 Flood to Eastern Part of Delhi Field (Price Dependent)
Expand CO2 Flood to Mengel Sand and Additional Thinner Intervals (Price Dependent)
Multiple ProjectsTo Build
Long-TermValue
Corporate Presentation – May 2017
19
KeyFinancial Matters
Corporate Presentation – May 2017
20
$0
$2,500
$5,000
$7,500
Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17 Jun-17e Sep-17e Dec-17e
Delhi Capital Spending by Quarter
NGL Plant Conformance and Other Forecast
Forecast
Cum Capex – Mar 2017NGL Plant - $26.3 MM
Conformance - $5.3 MM(Post Mar 2015)
Corporate Presentation – May 2017
21
Credit AgreementStrengthens Financial Flexibility
$50MM Reserve-Based Credit Agreement with MidFirst Bank – Financially Strong Private Bank
§ Initially Elected Borrowing Base of $10MM § Attractive Rate Structure: Mid-3% Range All-in§ 25 Basis Points on Undrawn Borrowing Base§ Standard 3X EBITDA and Other Covenants§ Significant Improvement Over Prior Facility§ Provides Additional Capacity for Future Growth
Corporate Presentation – May 2017
22
Defensive Hedging Strategy
§ Goals for Hedging Program:Protect Dividends and Capex ObligationsRetain Long-term Commodity Price Upside
§ Policy allows Hedging of Maximum 70% of Estimated Production not to exceed one year forward
Started Program in 2H 2015 – Realized gains of $3.4MMAdded $5 per barrel to FY 2016 net realized oil price ($40)
§ Company is Cautious on Short-term Oil Prices§ Current Collars:
41% of March-May Est Prod with $50 WTI Floor and $58 Ceiling
Corporate Presentation – May 2017
23
$-
$20
$40
$60
$80
$100
$120
$0.00
$0.01
$0.02
$0.03
$0.04
$0.05
$0.06
$0.07
$0.08
$0.09
$0.10
$0.11
$0.12
Common Stock Dividends WTI Oil Prices (Qtr Avg)
Quarterly DividendRate per
Share
WTIAvgOilPrices
(Bloomberg)
EPM Dividend History vs WTI Oil Prices
$0.07
CumulativePayoutDec2013thruMar2017:$32.2MM($0.985pershare)
Corporate Presentation – May 2017
24
Opportunities for EPM
§ We see an Improving Market for AcquisitionsPrice and Value Expectations more Reasonable
§ Over time, we expect to see a continuing rationalization of mature conventional cash flow properties by large entities
§ We are patiently seeking opportunities which are: Accretive to Value and Cash Flow; andSupport Increasing Long-term Returns to Shareholders
Corporate Presentation – May 2017
25
§ Accretive Growth§ Delhi Field Production Increasing from CO2 Flood Enhancements§ Low-Cost Reserves Additions and Upgrades§ Start up of the NGL Plant at Delhi Field
§ Underlying Value§ Long-Lived Cash Flow from Very Large Delhi Field Resource
§ Solid Balance Sheet§ Ability to Weather the Cycle & Fund Growth Capital Expenditures§ Well-Positioned to Capitalize on New Growth Opportunities
§ Returning Cash to Shareholders§ Attractive Common Dividend - Potential For Future Increases§ Flexible Share Repurchase Program Available
Value Proposition Summary