Estimate 1594Estimate1594Flat No 1001Type of Flat Carpet - Saleable-Floor 18Area in Sq.ft (approx)Amount Service TaxFlat Consideration 36671000 1540182Carparking2 NoFloor rise 2151900 301266Sale Consideration (A) Rs. 38,822,900 Rs. 1,841,448 388,229.00 OK2NoEstimated & Tentative Other Charges Amount Service TaxClub Development Charges Rs. 500,000 Rs. 70,000Maintanence Charges Rs. 286,920 Rs. 40,169Electricty Charges Rs. 25,000 Rs. 3,500Legal Charges Rs. 15,000 Rs. 2,100Water Connection Rs. 25,000 Rs. 3,500Share Money Rs. 1,000Infra Charges Rs. 20,000 Rs. 2,800Total Estimated & Tenatative Other Charges (B) Rs. 872,920 Rs. 122,069 Rs. 994,989 0Other Govt LeviesEstimated Stamp Duty & Regn. charges On Actuals Rs. 1,981,145VAT - 1% of Agr. Value or Market Value which ever is higher On Actuals Rs. 388,229 388229 0Other Govt Levies On ActualsTotal Govt Leviesincl Service Tax ( Payable On actuals) Rs. 4,332,891Total Consideration incl. Estimated Govt levies Rs. 44,028,711 96.39% 0.05 Booking amount Initial Amount Bill Amount Service Tax TDSLumpsum Amount Rs. 2,033,217 Rs. 1,959,856 Rs. 92,960 Rs. 19,599Tentative Payment PlanEventInstalment Amount (A)Service Tax (B)Total -(C= A+ B)TDS to be paid directly to Govt (1% of A)Total Instalmentpayable(C-TDS)Earnest Money 1,959,856 92,960 2,052,816 19,599 2,033,217Within 45 days from the dt. of booking 2,893,006 137,221 3,030,228 28,930 3,001,297On Allotment 2,911,718 138,109 3,049,826 29,117 3,020,709Stamp Duty& Regn & VAT 2,369,374 0 2,369,37410% on Start of excavation 3,882,290 184,145 4,066,435 38,823 4,027,6125% on Completion of Plinth 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of 8th Floor slab 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of 16th Floor slab 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of 24th Floor slab 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of 32nd Floor slab 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of 40th Floor slab 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of 48th Floor slab 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of 57th Floor slab 1,941,145 92,072 2,033,217 19,411 2,013,8065% on Completion of last Slab 1,941,145 92,072 2,033,217 19,411 2,013,80610% on Completion of brick work 3,882,290 184,145 4,066,435 38,823 4,027,61210% on Finishing 3,882,290 184,145 4,066,435 38,823 4,027,6125% on Possession+ Other Charges 2,814,065 214,141 3,028,206 19,411 3,008,795Total 39,695,820 1,963,517 44,028,711 388,229 43,640,482 ####* All figures are rounded the nearest decimal 0 Pricesaresubject to revision / withdrawal at any time wIthout notice at the sole discretion of the Company. Areas are indicative.Stamp Duty,Regn Chargesaretobebornebyapplicantonactualbasis.Inthe case oflevyofanyDevelopment charges / Other levies, taxes,or duties, LBT / EDC / IDC, Swacch Bharat Taxin futurebytheStatutory Authorities, thesameshallbeborneby applicanton actuals.Other charges mentioned above are tentative figures & are subject to change.The same would be recovered on actual basis.Service Tax @ 4.2% on Basic & for PLC's 14% for flat value is more than 1 Cr (High end flats).Service Tax @ 3.5% on Basic & for PLC's 14% for flat value is less than 1 Cr (Non High end flats).Taxes andGovtdutiesarenonrefundable.IT TDS : u/s 194IA , if the flat value is more than Rs. 50 Lakhs then customers are supposed to be deducting the TDS and remit to govt.Duly signed TDS certificate (Form 16B) has to be submitted by 5th of every month.Subject to title & location clearances, necessary approvals/permissions. This is not an offer or an invitation to offer for sale of apartments in this project.

First/ Sole Applicant SecondApplicant ThirdApplicantksj182 BHK954.282 BHK2T10 - floor Carpet -Saleable- 10- floorSE City View)AmountService Tax38,449,578 Rs.1,425,710 Rs.2No235,106 Rs. 29,059 Rs. 38,684,684 Rs.1,454,769 Rs. 386,846.84 Estimated & Tentative Other Charges AmountService Tax - 500,000 Rs. 61,800 Rs.- 25,000 Rs. 3,090 Rs. 20,000 Rs. 2,472 Rs. 282,127 Rs. 34,871 Rs.24.75Est. Adv. Maint-for 1 year (Rs.psft on Carpet)25,000 Rs. 3,090 Rs. 15,000 Rs. 1,854 Rs. 1,000 Rs.868,127 Rs. 107,177 Rs.#N/A #N/AEstimated Service Tax on Agr Value 1,454,76997.314% #N/AEstimated Service Tax on Other charges 107,176.93.660%On Actuals 1,974,234 Rs. #N/AOn Actuals 386,847 Rs.#N/AOn Actuals Booking Amount3,923,027 Rs. Lumpsum% 12.50% Inst. Amount Service Tax TDS Intl. payable1,946,272 Rs.73,191 Rs.19,463 Rs. 2,000,000 Rs.2000000194627273,191 19,463 EventInstalment Amount (A) Service Tax (B)Total -(C= A+ B)TDS to be paid directly to Govt (1% of A)Total Instalmentpayable(C-TDS)Earnest Money 1,946,272 73,191 2,019,463 19,4632,000,000 Within 45 days from the dt. of booking 2,889,314 108,655 2,997,969 28,8932,969,076 Within 90 days from the dt. of booking 2,901,351 109,108 3,010,459 29,0142,981,445 Stamp Duty& Regn & VAT 2,361,081 -2,361,081 10% On commencement of Excavation3,868,468 145,477 4,013,945 38,6853,975,261 10% On Plinth 3,868,468 145,477 4,013,945 38,6853,975,261 5% on 6th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 12th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 18th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 24th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 30th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 36th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 43th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 50th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on 57th floor slab 1,934,234 72,738 2,006,973 19,3421,987,630 5% on Final slab1,934,234 72,738 2,006,973 19,3421,987,630 5% On Completion Finishing 1,934,234 72,738 2,006,973 19,3421,987,630 5% on Possession+ Other Charges 2,802,361 179,915 2,982,277 19,3422,962,934 Total 39,552,8111,561,946 43,475,838 386,847 43,088,991- Pricesaresubject to revision / withdrawal at any time wIthout notice at the sole discretion of the Company. Areas are indicative. Stamp Duty,Regn Chargesaretobebornebyapplicantonactualbasis.Inthe case oflevyofanyDevelopment charges / Other levies, taxes, or duties, LBT / EDC / IDCin futurebytheStatutory Authorities, thesameshallbeborneby applicanton actuals.Other charges mentioned above are tentative figures & are subject to change.The same would be recovered on actual basis.Service Tax @ 3.708% on Basic & for PLC's 12.36% for flat value is more than 1 Cr (High end flats).Service Tax @ 3.09% on Basic & for PLC's 12.36% for flat value is less than 1 Cr (Non High end flats).Taxes andGovtdutiesarenonrefundable.IT TDS : u/s 194IA , if the flat value is more than Rs. 50 Lakhs then customers are supposed to be deducting the TDS and remit to govt. Duly signedTDS certificate (Form 16B) has to be submitted by 5th of every month.Subject to title & location clearances, necessary approvals/permissions. This is not an offer or an invitation to offer for sale of apartments in this project.First/ Sole ApplicantEstimateCarpet - 949.923Type of Flat / FloorFacing & ViewFlat ConsiderationCarparking Flr RiseSale Consideration (A)2012 NoFlat NoTotal Estimated & Tenatative Other Charges (B)Electricty ChargesLegal ChargesSharemoneyArea in Sq.ft (approx)Infra ChargesEst. Adv. Maint-for 1 year (Rs.24.75 psft on Carpet)Club Development ChargesWaterChargesVAT - 1% of Agr. Value or Market Value which ever is higherOther Govt LeviesOther Govt LeviesEstimated Stamp Duty & Regn. chargesTotal Govt Leviesincl Service Tax ( Payable On actuals)Total Consideration incl. Estimated Govt leviesBooking amount43,475,838 Rs. SecondApplicantTentative Payment Plan Lumpsum Amount ThirdApplicant * All figures are rounded the nearest decimalPayment Towards Flat considerationService taxTDS Lumpsum Amount