Download - Ken's Talk Homebuyer Helper in Excel
![Page 1: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/1.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 1/22
Ken's Talk Homebuyer HelperInterest Rate Estimated Taxes Per Yr
$220,000 5.290% $1,899.00 4,500.00
Nitty Gritty Stats [ Title of Sample Loan ]$130,499 Paid in Interest
19.1 Years to Payoff
$86,250 Taxes Paid
$436,749 Total All Payments
Payment Schedule
Due Date Principal Balance Interest $ going to Principal12/1/09 220,000.00 969.83 554.17
# 1/1/10 219,445.83 967.39 556.61# 2/1/10 218,889.22 964.94 559.06# 3/1/10 218,330.16 962.47 561.53# 4/1/10 217,768.63 960.00 564.00# 5/1/10 217,204.63 957.51 566.49# 6/1/10 216,638.14 955.01 568.99# 7/1/10 216,069.15 952.50 571.50# 8/1/10 215,497.66 949.99 574.01# 9/1/10 214,923.64 947.46 576.54# 10/1/10 214,347.10 944.91 579.09# 11/1/10 213,768.01 942.36 581.64# 12/1/10 213,186.37 939.80 584.20# 1/1/11 212,602.17 937.22 586.78# 2/1/11 212,015.39 934.63 589.37# 3/1/11 211,426.02 932.04 591.96# 4/1/11 210,834.06 929.43 594.57# 5/1/11 210,239.49 926.81 597.19# 6/1/11 209,642.29 924.17 599.83# 7/1/11 209,042.47 921.53 602.47# 8/1/11 208,440.00 918.87 605.13# 9/1/11 207,834.87 916.21 607.79
# 10/1/11 207,227.07 913.53 610.47# 11/1/11 206,616.60 910.83 613.17# 12/1/11 206,003.43 908.13 615.87# 1/1/12 205,387.57 905.42 618.58# 2/1/12 204,768.98 902.69 621.31# 3/1/12 204,147.67 899.95 624.05# 4/1/12 203,523.62 897.20 626.80# 5/1/12 202,896.82 894.44 629.56
Current MortgageAmount $
MonthlyPayment
![Page 2: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/2.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 2/22
![Page 3: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/3.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 3/22
# 6/1/16 168,547.14 743.01 780.99# 7/1/16 167,766.15 739.57 784.43# 8/1/16 166,981.72 736.11 787.89# 9/1/16 166,193.83 732.64 791.36# 10/1/16 165,402.47 729.15 794.85# 11/1/16 164,607.62 725.65 798.35# 12/1/16 163,809.27 722.13 801.87# 1/1/17 163,007.39 718.59 805.41# 2/1/17 162,201.98 715.04 808.96# 3/1/17 161,393.02 711.47 812.53# 4/1/17 160,580.50 707.89 816.11# 5/1/17 159,764.39 704.29 819.71# 6/1/17 158,944.69 700.68 823.32# 7/1/17 158,121.37 697.05 826.95# 8/1/17 157,294.42 693.41 830.59# 9/1/17 156,463.82 689.74 834.26# 10/1/17 155,629.57 686.07 837.93
# 11/1/17 154,791.64 682.37 841.63# 12/1/17 153,950.01 678.66 845.34# 1/1/18 153,104.67 674.94 849.06# 2/1/18 152,255.61 671.19 852.81# 3/1/18 151,402.80 667.43 856.57# 4/1/18 150,546.24 663.66 860.34# 5/1/18 149,685.89 659.87 864.13# 6/1/18 148,821.76 656.06 867.94# 7/1/18 147,953.82 652.23 871.77# 8/1/18 147,082.05 648.39 875.61# 9/1/18 146,206.43 644.53 879.47
# 10/1/18 145,326.96 640.65 883.35# 11/1/18 144,443.61 636.76 887.24# 12/1/18 143,556.36 632.84 891.16# 1/1/19 142,665.21 628.92 895.08# 2/1/19 141,770.12 624.97 899.03# 3/1/19 140,871.09 621.01 902.99# 4/1/19 139,968.10 617.03 906.97# 5/1/19 139,061.13 613.03 910.97# 6/1/19 138,150.15 609.01 914.99# 7/1/19 137,235.17 604.98 919.02# 8/1/19 136,316.15 600.93 923.07# 9/1/19 135,393.07 596.86 927.14# 10/1/19 134,465.93 592.77 931.23# 11/1/19 133,534.70 588.67 935.33# 12/1/19 132,599.37 584.54 939.46# 1/1/20 131,659.91 580.40 943.60# 2/1/20 130,716.31 576.24 947.76# 3/1/20 129,768.55 572.06 951.94# 4/1/20 128,816.61 567.87 956.13# 5/1/20 127,860.48 563.65 960.35
![Page 4: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/4.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 4/22
![Page 5: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/5.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 5/22
# 6/1/24 75,462.78 332.67 1,191.33# 7/1/24 74,271.45 327.41 1,196.59# 8/1/24 73,074.86 322.14 1,201.86# 9/1/24 71,873.00 316.84 1,207.16# 10/1/24 70,665.84 311.52 1,212.48# 11/1/24 69,453.36 306.17 1,217.83# 12/1/24 68,235.53 300.80 1,223.20# 1/1/25 67,012.33 295.41 1,228.59# 2/1/25 65,783.75 290.00 1,234.00# 3/1/25 64,549.74 284.56 1,239.44# 4/1/25 63,310.30 279.09 1,244.91# 5/1/25 62,065.39 273.60 1,250.40# 6/1/25 60,815.00 268.09 1,255.91# 7/1/25 59,559.09 262.56 1,261.44# 8/1/25 58,297.65 257.00 1,267.00# 9/1/25 57,030.64 251.41 1,272.59# 10/1/25 55,758.05 245.80 1,278.20
# 11/1/25 54,479.85 240.17 1,283.83# 12/1/25 53,196.02 234.51 1,289.49# 1/1/26 51,906.52 228.82 1,295.18# 2/1/26 50,611.35 223.11 1,300.89# 3/1/26 49,310.46 217.38 1,306.62# 4/1/26 48,003.83 211.62 1,312.38# 5/1/26 46,691.45 205.83 1,318.17# 6/1/26 45,373.28 200.02 1,323.98# 7/1/26 44,049.30 194.18 1,329.82# 8/1/26 42,719.49 188.32 1,335.68# 9/1/26 41,383.81 182.43 1,341.57
# 10/1/26 40,042.24 176.52 1,347.48# 11/1/26 38,694.76 170.58 1,353.42# 12/1/26 37,341.34 164.61 1,359.39# 1/1/27 35,981.95 158.62 1,365.38# 2/1/27 34,616.57 152.60 1,371.40# 3/1/27 33,245.18 146.56 1,377.44# 4/1/27 31,867.73 140.48 1,383.52# 5/1/27 30,484.22 134.38 1,389.62# 6/1/27 29,094.60 128.26 1,395.74# 7/1/27 27,698.86 122.11 1,401.89# 8/1/27 26,296.96 115.93 1,408.07# 9/1/27 24,888.89 109.72 1,414.28# 10/1/27 23,474.61 103.48 1,420.52# 11/1/27 22,054.09 97.22 1,426.78# 12/1/27 20,627.31 90.93 1,433.07# 1/1/28 19,194.25 84.61 1,439.39# 2/1/28 17,754.86 78.27 1,445.73# 3/1/28 16,309.13 71.90 1,452.10# 4/1/28 14,857.03 65.49 1,458.51# 5/1/28 13,398.52 59.07 1,464.93
![Page 6: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/6.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 6/22
# 6/1/28 11,933.59 52.61 1,471.39# 7/1/28 10,462.19 46.12 1,477.88# 8/1/28 8,984.31 39.61 1,484.39# 9/1/28 7,499.92 33.06 1,490.94# 10/1/28 6,008.98 26.49 1,497.51# 11/1/28 4,511.47 19.89 1,504.11# 12/1/28 3,007.36 13.26 1,510.74# 1/1/29 1,496.62 6.60 1,496.62# 2/1/29 - - -# 3/1/29 - - -# 4/1/29 - - -# 5/1/29 - - -# 6/1/29 - - -# 7/1/29 - - -# 8/1/29 - - -# 9/1/29 - - -# 10/1/29 - - -
# 11/1/29 - - -# 12/1/29 - - -# 1/1/30 - - -# 2/1/30 - - -# 3/1/30 - - -# 4/1/30 - - -# 5/1/30 - - -# 6/1/30 - - -# 7/1/30 - - -# 8/1/30 - - -# 9/1/30 - - -
# 10/1/30 - - -# 11/1/30 - - -# 12/1/30 - - -# 1/1/31 - - -# 2/1/31 - - -# 3/1/31 - - -# 4/1/31 - - -# 5/1/31 - - -# 6/1/31 - - -# 7/1/31 - - -# 8/1/31 - - -# 9/1/31 - - -# 10/1/31 - - -# 11/1/31 - - -# 12/1/31 - - -# 1/1/32 - - -# 2/1/32 - - -# 3/1/32 - - -# 4/1/32 - - -# 5/1/32 - - -
![Page 7: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/7.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 7/22
# 6/1/32 - - -# 7/1/32 - - -# 8/1/32 - - -# 9/1/32 - - -# 10/1/32 - - -# 11/1/32 - - -# 12/1/32 - - -# 1/1/33 - - -# 2/1/33 - - -# 3/1/33 - - -# 4/1/33 - - -# 5/1/33 - - -# 6/1/33 - - -# 7/1/33 - - -# 8/1/33 - - -# 9/1/33 - - -# 10/1/33 - - -
# 11/1/33 - - -# 12/1/33 - - -# 1/1/34 - - -# 2/1/34 - - -# 3/1/34 - - -# 4/1/34 - - -# 5/1/34 - - -# 6/1/34 - - -# 7/1/34 - - -# 8/1/34 - - -# 9/1/34 - - -
# 10/1/34 - - -# 11/1/34 - - -# 12/1/34 - - -# 1/1/35 - - -# 2/1/35 - - -# 3/1/35 - - -# 4/1/35 - - -# 5/1/35 - - -# 6/1/35 - - -# 7/1/35 - - -# 8/1/35 - - -# 9/1/35 - - -# 10/1/35 - - -# 11/1/35 - - -# 12/1/35 - - -# 1/1/36 - - -# 2/1/36 - - -# 3/1/36 - - -# 4/1/36 - - -# 5/1/36 - - -
![Page 8: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/8.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 8/22
# 6/1/36 - - -# 7/1/36 - - -# 8/1/36 - - -# 9/1/36 - - -# 10/1/36 - - -# 11/1/36 - - -# 12/1/36 - - -# 1/1/37 - - -# 2/1/37 - - -# 3/1/37 - - -# 4/1/37 - - -# 5/1/37 - - -# 6/1/37 - - -# 7/1/37 - - -# 8/1/37 - - -# 9/1/37 - - -# 10/1/37 - - -
# 11/1/37 - - -# 12/1/37 - - -# 1/1/38 - - -# 2/1/38 - - -# 3/1/38 - - -# 4/1/38 - - -# 5/1/38 - - -# 6/1/38 - - -# 7/1/38 - - -# 8/1/38 - - -# 9/1/38 - - -
# 10/1/38 - - -# 11/1/38 - - -# 12/1/38 - - -# 1/1/39 - - -# 2/1/39 - - -# 3/1/39 - - -# 4/1/39 - - -# 5/1/39 - - -# 6/1/39 - - -# 7/1/39 - - -# 8/1/39 - - -# 9/1/39 - - -# 10/1/39 - - -# 11/1/39 - - -# 12/1/39 - - -# 1/1/40 - - -# 2/1/40 - - -# 3/1/40 - - -# 4/1/40 - - -# 5/1/40 - - -
![Page 9: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/9.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 9/22
# 6/1/40 - - -# 7/1/40 - - -# 8/1/40 - - -# 9/1/40 - - -# 10/1/40 - - -# 11/1/40 - - -# 12/1/40 - - -# 1/1/41 - - -# 2/1/41 - - -# 3/1/41 - - -# 4/1/41 - - -# 5/1/41 - - -# 6/1/41 - - -# 7/1/41 - - -# 8/1/41 - - -# 9/1/41 - - -# 10/1/41 - - -
# 11/1/41 - - -# 12/1/41 - - -# 1/1/42 - - -# 2/1/42 - - -# 3/1/42 - - -# 4/1/42 - - -# 5/1/42 - - -# 6/1/42 - - -# 7/1/42 - - -# 8/1/42 - - -# 9/1/42 - - -
# 10/1/42 - - -# 11/1/42 - - -# 12/1/42 - - -# 1/1/43 - - -# 2/1/43 - - -# 3/1/43 - - -# 4/1/43 - - -# 5/1/43 - - -# 6/1/43 - - -# 7/1/43 - - -# 8/1/43 - - -# 9/1/43 - - -# 10/1/43 - - -# 11/1/43 - - -# 12/1/43 - - -# 1/1/44 - - -# 2/1/44 - - -# 3/1/44 - - -# 4/1/44 - - -# 5/1/44 - - -
![Page 10: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/10.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 10/22
# 6/1/44 - - -# 7/1/44 - - -# 8/1/44 - - -# 9/1/44 - - -# 10/1/44 - - -# 11/1/44 - - -# 12/1/44 - - -# 1/1/45 - - -# 2/1/45 - - -# 3/1/45 - - -# 4/1/45 - - -# 5/1/45 - - -# 6/1/45 - - -# 7/1/45 - - -# 8/1/45 - - -# 9/1/45 - - -# 10/1/45 - - -
# 11/1/45 - - -# 12/1/45 - - -# 1/1/46 - - -# 2/1/46 - - -# 3/1/46 - - -# 4/1/46 - - -# 5/1/46 - - -# 6/1/46 - - -# 7/1/46 - - -# 8/1/46 - - -# 9/1/46 - - -
# 10/1/46 - - -# 11/1/46 - - -# 12/1/46 - - -# 1/1/47 - - -# 2/1/47 - - -# 3/1/47 - - -# 4/1/47 - - -# 5/1/47 - - -# 6/1/47 - - -# 7/1/47 - - -# 8/1/47 - - -# 9/1/47 - - -# 10/1/47 - - -# 11/1/47 - - -# 12/1/47 - - -# 1/1/48 - - -# 2/1/48 - - -# 3/1/48 - - -# 4/1/48 - - -# 5/1/48 - - -
![Page 11: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/11.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 11/22
# 6/1/48 - - -# 7/1/48 - - -# 8/1/48 - - -# 9/1/48 - - -# 10/1/48 - - -# 11/1/48 - - -# 12/1/48 - - -# 1/1/49 - - -# 2/1/49 - - -# 3/1/49 - - -# 4/1/49 - - -# 5/1/49 - - -# 6/1/49 - - -# 7/1/49 - - -# 8/1/49 - - -# 9/1/49 - - -# 10/1/49 - - -
# 11/1/49 - - -# 12/1/49 - - -
![Page 12: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/12.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 12/22
Comparison$(130,499) Interest Saved
(19.1) Years Saved
$(436,749) Total Cash Saved
Payment Due Taxes Due1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
Payment
Made
![Page 13: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/13.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 13/22
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
![Page 14: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/14.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 14/22
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
![Page 15: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/15.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 15/22
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
![Page 16: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/16.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 16/22
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.00
![Page 17: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/17.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 17/22
1,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,899.00 375.00 1,899.001,878.22 375.00 1,878.22
- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
![Page 18: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/18.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 18/22
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
![Page 19: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/19.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 19/22
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
![Page 20: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/20.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 20/22
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
![Page 21: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/21.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 21/22
![Page 22: Ken's Talk Homebuyer Helper in Excel](https://reader034.vdocument.in/reader034/viewer/2022052319/577d394e1a28ab3a6b9982ae/html5/thumbnails/22.jpg)
8/14/2019 Ken's Talk Homebuyer Helper in Excel
http://slidepdf.com/reader/full/kens-talk-homebuyer-helper-in-excel 22/22
- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -
- - -- - -