Download - Na Datacast Sample
-
7/25/2019 Na Datacast Sample
1/28
Date Occupancy ADR RevPAR Supply
200109 49.0% 496.04 243.10 65,970
200110 64.1% 447.68 286.96 68,169
200111 69.9% 466.17 325.84 65,940
200112 65.1% 498.90 324.53 68,138
200201 55.7% 440.13 245.32 68,014
200202 65.8% 449.88 296.16 61,432
200203 62.5% 430.02 268.62 68,014200204 69.7% 446.18 311.08 65,820
200205 66.1% 468.63 309.73 75,770
200206 62.8% 438.65 275.55 74,100
200207 48.7% 400.88 195.30 76,570
200208 47.9% 399.17 191.01 76,601
200209 65.4% 33.4% 474.53 (4.3% 310.28 27.6% 74,130
200210 74.7% 16.5% 469.15 4.8% 350.38 22.1% 76,601
200211 72.6% 3.8% 477.51 2.4% 346.55 6.4% 74,130
200212 71.4% 9.8% 538.57 8.0% 384.79 18.6% 76,570
200301 52.5% (5.9% 403.54 (8.3% 211.75 (13.7% 76,601
200302 56.4% (14.3% 409.34 (9.0% 231.02 (22.0% 69,160
200303 50.5% (19.2% 394.00 (8.4% 198.96 (25.9% 76,570200304 54.9% (21.3% 420.81 (5.7% 230.87 (25.8% 74,130
200305 68.5% 3.6% 429.28 (8.4% 293.89 (5.1% 76,601
200306 70.1% 11.6% 408.45 (6.9% 286.26 3.9% 74,130
200307 55.6% 14.2% 384.29 (4.1% 213.72 9.4% 76,601
200308 54.5% 13.9% 386.37 (3.2% 210.66 10.3% 76,725
200309 71.8% 9.8% 474.62 0.0% 340.65 9.8% 74,139
200310 81.4% 9.0% 473.67 1.0% 385.63 10.1% 76,620
200311 81.5% 12.3% 482.86 1.1% 393.52 13.6% 74,160
200312 70.1% (1.8% 545.11 1.2% 382.28 (0.7% 84,413
200401 53.8% 2.6% 401.08 (0.6% 215.94 2.0% 84,413
200402 62.3% 10.4% 406.42 (0.7% 253.12 9.6% 78,967
200403 69.6% 37.9% 420.69 6.8% 292.92 47.2% 84,413200404 72.1% 31.3% 445.83 5.9% 321.24 39.1% 81,730
200405 76.5% 11.7% 469.40 9.3% 359.10 22.2% 84,413
200406 76.9% 9.7% 446.38 9.3% 343.14 19.9% 81,690
200407 63.1% 13.5% 418.41 8.9% 264.18 23.6% 84,351
200408 56.1% 2.8% 436.22 12.9% 244.59 16.1% 84,613
200409 76.2% 6.2% 528.53 11.4% 402.91 18.3% 81,690
200410 82.7% 1.6% 510.02 7.7% 421.76 9.4% 84,351
200411 83.7% 2.8% 539.59 11.7% 451.85 14.8% 81,690
200412 79.9% 14.0% 599.19 9.9% 478.88 25.3% 84,568
200501 63.4% 17.7% 440.76 9.9% 279.23 29.3% 82,305
200502 76.3% 22.5% 460.18 13.2% 350.97 38.7% 74,256
200503 77.6% 11.5% 459.03 9.1% 356.22 21.6% 82,305200504 80.7% 12.0% 507.77 13.9% 409.84 27.6% 79,650
200505 83.2% 8.8% 537.58 14.5% 447.51 24.6% 82,305
200506 83.0% 7.9% 528.25 18.3% 438.25 27.7% 79,650
200507 71.5% 13.2% 472.29 12.9% 337.60 27.8% 82,305
200508 70.8% 26.3% 464.38 6.5% 328.88 34.5% 82,305
200509 84.4% 10.7% 625.47 18.3% 528.05 31.1% 79,650
200510 83.4% 0.8% 615.78 20.7% 513.40 21.7% 82,239
200511 86.6% 3.4% 650.42 20.5% 563.07 24.6% 79,287
200512 78.9% (1.3% 734.82 22.6% 579.49 21.0% 81,929
-
7/25/2019 Na Datacast Sample
2/28
200601 63.4% 0.0% 542.06 23.0% 343.44 23.0% 81,809
200602 68.7% (10.0% 527.46 14.6% 362.11 3.2% 73,360
200603 74.8% (3.6% 534.90 16.5% 400.13 12.3% 81,220
200604 81.2% 0.6% 578.01 13.8% 469.27 14.5% 78,630
200605 82.3% (1.1% 626.70 16.6% 516.03 15.3% 81,218
200606 80.2% (3.3% 610.17 15.5% 489.60 11.7% 78,540
200607 69.4% (3.0% 546.88 15.8% 379.36 12.4% 81,158
200608 70.0% (1.1% 535.42 15.3% 374.97 14.0% 81,158200609 81.8% (3.1% 714.96 14.3% 585.04 10.8% 78,540
200610 84.7% 1.6% 701.77 14.0% 594.69 15.8% 81,189
200611 85.3% (1.4% 764.04 17.5% 651.98 15.8% 78,570
200612 81.4% 3.2% 826.47 12.5% 672.68 16.1% 81,189
200701 65.1% 2.8% 582.06 7.4% 379.12 10.4% 81,189
200702 72.1% 5.0% 609.05 15.5% 439.10 21.3% 73,332
200703 77.7% 3.9% 616.98 15.3% 479.37 19.8% 81,189
200704 83.9% 3.3% 667.61 15.5% 560.10 19.4% 78,570
200705 82.0% (0.4% 717.20 14.4% 587.89 13.9% 81,189
200706 77.7% (3.1% 718.96 17.8% 558.99 14.2% 78,570
200707 70.6% 1.8% 618.19 13.0% 436.55 15.1% 75,857
200708 73.0% 4.2% 613.65 14.6% 447.97 19.5% 75,857200709 77.6% (5.1% 851.26 19.1% 660.99 13.0% 78,608
200710 85.8% 1.3% 856.64 22.1% 735.16 23.6% 81,344
200711 85.8% 0.5% 896.10 17.3% 768.82 17.9% 78,720
200712 79.3% (2.6% 961.63 16.4% 762.51 13.4% 81,386
200801 64.9% (0.4% 657.17 12.9% 426.53 12.5% 75,299
200802 72.7% 0.8% 661.82 8.7% 480.85 9.5% 70,441
200803 78.1% 0.5% 682.45 10.6% 533.14 11.2% 75,299
200804 82.1% (2.1% 719.58 7.8% 591.10 5.5% 72,870
200805 81.5% (0.6% 774.18 7.9% 630.85 7.3% 75,299
200806 78.2% 0.6% 743.56 3.4% 581.51 4.0% 72,870
200807 74.9% 6.1% 654.18 5.8% 490.28 12.3% 75,299
200808 79.7% 9.2% 626.77 2.1% 499.46 11.5% 75,299200809 77.3% (0.4% 920.60 8.1% 711.99 7.7% 72,770
200810 77.0% (10.3% 825.86 (3.6% 635.76 (13.5% 75,299
200811 77.0% (10.3% 869.57 (3.0% 669.58 (12.9% 72,870
200812 77.8% (1.9% 907.22 (5.7% 705.87 (7.4% 75,299
200901 57.1% (11.9% 559.85 (14.8% 319.95 (25.0% 75,299
200902 58.8% (19.0% 585.35 (11.6% 344.28 (28.4% 68,012
200903 60.0% (23.3% 610.04 (10.6% 365.75 (31.4% 75,330
200904 66.9% (18.6% 600.94 (16.5% 401.98 (32.0% 73,000
200905 63.5% (22.1% 585.14 (24.4% 371.63 (41.1% 75,279
200906 63.8% (18.4% 558.60 (24.9% 356.42 (38.7% 78,570
200907 63.3% (15.5% 512.66 (21.6% 324.69 (33.8% 81,127
200908 64.5% (19.1% 492.76 (21.4% 317.80 (36.4% 81,189200909 78.6% 1.6% 754.01 (18.1% 592.76 (16.7% 78,570
200910 78.0% 1.3% 691.13 (16.3% 539.20 (15.2% 81,158
200911 73.4% (4.7% 725.67 (16.5% 532.34 (20.5% 78,540
200912 77.9% 0.1% 822.63 (9.3% 640.48 (9.3% 81,158
201001 58.8% 2.8% 553.22 (1.2% 325.14 1.6% 81,158
201002 62.4% 6.0% 549.32 (6.2% 342.52 (0.5% 73,304
201003 71.8% 19.7% 573.32 (6.0% 411.44 12.5% 81,158
201004 73.7% 10.2% 619.34 3.1% 456.49 13.6% 78,540
201005 76.8% 20.9% 669.31 14.4% 514.00 38.3% 81,158
-
7/25/2019 Na Datacast Sample
3/28
201006 71.1% 11.5% 631.20 13.0% 449.07 26.0% 78,540
201007 67.0% 5.8% 553.53 8.0% 371.01 14.3% 81,158
201008 65.0% 0.7% 521.29 5.8% 338.64 6.6% 81,158
201009 76.5% (2.6% 838.30 11.2% 641.61 8.2% 78,540
201010 73.8% (5.4% 741.39 7.3% 547.04 1.5% 81,158
201011 76.2% 3.9% 780.19 7.5% 594.81 11.7% 78,540
201012 79.0% 1.5% 887.52 7.9% 701.20 9.5% 81,158
201101 62.8% 6.9% 608.54 10.0% 382.30 17.6% 81,156201102 61.0% (2.2% 552.40 0.6% 336.75 (1.7% 73,302
201103 69.4% (3.3% 542.76 (5.3% 376.50 (8.5% 81,158
201104 79.6% 8.0% 631.28 1.9% 502.45 10.1% 78,540
201105 78.0% 1.6% 661.61 (1.2% 516.16 0.4% 81,158
201106 78.0% 9.7% 644.06 2.0% 502.66 11.9% 78,540
201107 78.8% 17.6% 563.56 1.8% 444.20 19.7% 81,158
201108 71.1% 9.4% 543.08 4.2% 385.88 14.0% 81,158
av! 71.7% 596.02 427.37
"t# #ev % 78%
10&y' 9.4% 30.0%
5&y' 7.7% 35.0%) 6.4% 41.7%
-
7/25/2019 Na Datacast Sample
4/28
De*an# Rev )+ ' ) +cc ) ADR
32,331 16,037,562 09 2001
43,695 19,561,578 10 2001
46,090 21,485,841 11 2001
44,324 22,113,116 12 2001
37,909 16,684,956 01 2002
40,441 18,193,555 02 2002
42,486 18,269,807 03 200245,891 20,475,461 04 2002
50,078 23,468,251 05 2002
46,547 20,417,893 06 2002
37,303 14,954,064 07 2002
36,655 14,631,746 08 2002 60.4% 449.22
12.4% 48,471 49.9% 23,000,976 09 2002 61.7% 448.67
12.4% 57,208 30.9% 26,839,094 10 2002 62.7% 450.94
12.4% 53,799 16.7% 25,689,700 11 2002 63.0% 452.29
12.4% 54,706 23.4% 29,463,026 12 2002 63.6% 457.10
12.6% 40,194 6.0% 16,219,998 01 2003 63.2% 454.38
12.6% 39,033 (3.5% 15,977,669 02 2003 62.5% 451.52
12.6% 38,667 (9.0% 15,234,730 03 2003 61.5% 449.1312.6% 40,670 (11.4% 17,114,408 04 2003 60.3% 447.26
1.1% 52,441 4.7% 22,511,974 05 2003 60.5% 443.57
0.0% 51,954 11.6% 21,220,408 06 2003 61.1% 440.68
0.0% 42,602 14.2% 16,371,390 07 2003 61.7% 439.03
0.2% 41,832 14.1% 16,162,621 08 2003 62.3% 437.71
0.0% 53,211 9.8% 25,255,138 09 2003 62.8% 438.02
0.0% 62,380 9.0% 29,547,293 10 2003 63.4% 438.80
0.0% 60,439 12.3% 29,183,491 11 2003 64.1% 439.80
10.2% 59,198 8.2% 32,269,370 12 2003 64.0% 441.23
10.2% 45,447 13.1% 18,227,853 01 2004 64.1% 440.70
14.2% 49,181 26.0% 19,988,172 02 2004 64.5% 439.93
10.2% 58,774 52.0% 24,725,863 03 2004 66.1% 440.9710.3% 58,890 44.8% 26,254,865 04 2004 67.5% 442.71
10.2% 64,577 23.1% 30,312,503 05 2004 68.2% 446.45
10.2% 62,796 20.9% 28,031,182 06 2004 68.8% 449.44
10.1% 53,259 25.0% 22,283,917 07 2004 69.4% 451.12
10.3% 47,442 13.4% 20,695,199 08 2004 69.4% 454.08
10.2% 62,275 17.0% 32,914,053 09 2004 69.8% 459.26
10.1% 69,754 11.8% 35,576,207 10 2004 70.0% 463.07
10.2% 68,407 13.2% 36,911,839 11 2004 70.2% 468.84
0.2% 67,588 14.2% 40,498,227 12 2004 71.1% 474.91
(2.5% 52,142 14.7% 22,981,882 01 2005 71.9% 477.11
(6.0% 56,634 15.2% 26,061,693 02 2005 73.0% 480.59
(2.5% 63,870 8.7% 29,318,503 03 2005 73.6% 483.54(2.5% 64,289 9.2% 32,643,966 04 2005 74.4% 488.69
(2.5% 68,515 6.1% 36,832,551 05 2005 74.9% 494.93
(2.5% 66,080 5.2% 34,906,547 06 2005 75.4% 502.02
(2.4% 58,832 10.5% 27,785,767 07 2005 76.1% 505.65
(2.7% 58,290 22.9% 27,068,760 08 2005 77.4% 506.82
(2.5% 67,244 8.0% 42,058,963 09 2005 78.1% 515.52
(2.5% 68,566 (1.7% 42,221,436 10 2005 78.1% 525.07
(2.9% 68,639 0.3% 44,643,987 11 2005 78.4% 535.07
(3.1% 64,610 (4.4% 47,477,029 12 2005 78.3% 546.38
Supply De*an#
-
7/25/2019 Na Datacast Sample
5/28
(0.6% 51,833 (0.6% 28,096,791 01 2006 78.3% 553.36
(1.2% 50,363 (11.1% 26,564,281 02 2006 77.7% 558.65
(1.3% 60,756 (4.9% 32,498,250 03 2006 77.5% 565.23
(1.3% 63,837 (0.7% 36,898,395 04 2006 77.5% 571.26
(1.3% 66,875 (2.4% 41,910,673 05 2006 77.4% 579.32
(1.4% 63,021 (4.6% 38,453,306 06 2006 77.2% 586.48
(1.4% 56,297 (4.3% 30,787,914 07 2006 77.0% 592.55
(1.4% 56,837 (2.5% 30,431,769 08 2006 77.0% 598.26(1.4% 64,268 (4.4% 45,949,258 09 2006 76.7% 605.97
(1.3% 68,801 0.3% 48,282,508 10 2006 76.8% 614.01
(0.9% 67,046 (2.3% 51,225,735 11 2006 76.7% 624.30
(0.9% 66,081 2.3% 54,613,876 12 2006 76.9% 632.75
(0.8% 52,882 2.0% 30,780,322 01 2007 77.1% 635.49
(0.0% 52,870 5.0% 32,200,218 02 2007 77.4% 640.96
(0.0% 63,080 3.8% 38,919,338 03 2007 77.6% 647.60
(0.1% 65,917 3.3% 44,006,918 04 2007 77.8% 655.35
(0.0% 66,551 (0.5% 47,730,181 05 2007 77.8% 663.46
0.0% 61,088 (3.1% 43,919,661 06 2007 77.6% 672.56
(6.5% 53,568 (4.8% 33,115,396 07 2007 77.7% 678.19
(6.5% 55,376 (2.6% 33,981,688 08 2007 78.0% 684.350.1% 61,038 (5.0% 51,959,289 09 2007 77.7% 695.54
0.2% 69,809 1.5% 59,801,154 10 2007 77.8% 710.25
0.2% 67,539 0.7% 60,521,406 11 2007 77.8% 722.41
0.2% 64,534 (2.3% 62,057,820 12 2007 77.6% 734.07
(7.3% 48,872 (7.6% 32,117,049 01 2008 77.7% 739.93
(3.9% 51,179 (3.2% 33,871,477 02 2008 77.8% 743.94
(7.3% 58,825 (6.7% 40,145,081 03 2008 77.8% 750.01
(7.3% 59,859 (9.2% 43,073,585 04 2008 77.6% 755.03
(7.3% 61,359 (7.8% 47,502,747 05 2008 77.5% 760.21
(7.3% 56,989 (6.7% 42,374,906 06 2008 77.6% 762.43
(0.7% 56,434 5.4% 36,917,840 07 2008 77.9% 764.70
(0.7% 60,004 8.4% 37,608,665 08 2008 78.5% 764.82(7.4% 56,280 (7.8% 51,811,451 09 2008 78.5% 769.73
(7.4% 57,966 (17.0% 47,871,819 10 2008 77.7% 765.71
(7.4% 56,111 (16.9% 48,792,329 11 2008 76.9% 761.38
(7.5% 58,587 (9.2% 53,151,331 12 2008 76.8% 754.97
0.0% 43,033 (11.9% 24,091,914 01 2009 76.1% 749.62
(3.4% 40,002 (21.8% 23,414,979 02 2009 75.1% 746.50
0.0% 45,165 (23.2% 27,552,323 03 2009 73.5% 742.82
0.2% 48,831 (18.4% 29,344,729 04 2009 72.3% 734.18
(0.0% 47,811 (22.1% 27,976,285 05 2009 70.7% 718.91
7.8% 50,132 (12.0% 28,003,638 06 2009 69.5% 703.69
7.7% 51,381 (9.0% 26,341,082 07 2009 68.5% 692.28
7.8% 52,361 (12.7% 25,801,569 08 2009 67.2% 681.558.0% 61,767 9.7% 46,573,029 09 2009 67.4% 666.91
7.8% 63,317 9.2% 43,760,119 10 2009 67.5% 654.49
7.8% 57,616 2.7% 41,810,124 11 2009 67.3% 641.64
7.8% 63,187 7.9% 51,979,785 12 2009 67.4% 635.04
7.8% 47,699 10.8% 26,388,001 01 2010 67.4% 633.98
7.8% 45,707 14.3% 25,107,931 02 2010 67.7% 630.95
7.7% 58,243 29.0% 33,391,748 03 2010 68.6% 627.23
7.6% 57,889 18.5% 35,852,849 04 2010 69.2% 628.49
7.8% 62,325 30.4% 41,715,039 05 2010 70.3% 635.36
-
7/25/2019 Na Datacast Sample
6/28
(0.0% 55,877 11.5% 35,269,669 06 2010 70.9% 640.70
0.0% 54,398 5.9% 30,110,738 07 2010 71.2% 643.40
(0.0% 52,722 0.7% 27,483,591 08 2010 71.2% 645.53
(0.0% 60,112 (2.7% 50,391,875 09 2010 71.1% 652.73
0.0% 59,883 (5.4% 44,396,661 10 2010 70.7% 656.99
0.0% 59,878 3.9% 46,716,038 11 2010 70.9% 662.03
0.0% 64,120 1.5% 56,907,945 12 2010 71.0% 668.38
(0.0% 50,984 6.9% 31,025,818 01 2011 71.4% 671.96(0.0% 44,686 (2.2% 24,684,446 02 2011 71.3% 672.35
0.0% 56,297 (3.3% 30,555,783 03 2011 71.1% 670.10
0.0% 62,512 8.0% 39,462,341 04 2011 71.6% 670.85
0.0% 63,315 1.6% 41,890,131 05 2011 71.7% 670.13
0.0% 61,297 9.7% 39,478,713 06 2011 72.2% 670.97
0.0% 63,969 17.6% 36,050,571 07 2011 73.2% 670.28
0.0% 57,667 9.4% 31,317,558 08 2011 73.7% 671.02
-
7/25/2019 Na Datacast Sample
7/28
) RevPAR ) +cc -n# ) a#' -n# ) 'evpa' -pa"e ADR *+ p'e
271.16 93.3 130.6 121.8 c+n 89.0%
276.80 93.1 130.8 121.8 'ec 106.2%
282.61 95.2 131.5 125.2 'ec 104.6%
284.80 95.7 132.7 127.0 'ec 106.2%
290.51 95.3 133.2 127.0 'ec 118.9%
287.13 94.8 134.0 127.0 'ec 89.7%
282.11 95.0 133.9 127.2 'ec 91.7%
276.01 95.3 133.8 127.4 'ec 88.9%269.73 96.3 132.9 128.0 'ec 95.4%
268.42 96.3 132.6 127.7 'ec 98.0%
269.31 96.5 132.5 127.9 'ec 93.8%
270.87 96.5 132.5 127.9 'ec 88.5%
272.53 96.9 133.0 128.9 'ec 89.2% 1.25
275.02 97.1 133.6 129.7 'ec 109.6% &0.01
278.02 96.0 134.1 128.7 'ec 109.3% &0.36
281.88 95.4 135.0 128.8 'ec 111.3% &0.41
282.54 95.4 135.1 128.9 'ec 125.5% &0.35
282.32 95.0 135.9 129.1 'ec 92.4% 0.20
283.66 93.7 137.3 128.6 'ec 93.7% 0.28
291.43 92.9 138.5 128.7 'ec 96.5% &3.73298.77 92.1 139.4 128.4 'ec 101.7% &5.84
304.52 90.5 139.7 126.5 'ec 106.3% 14.39
309.23 89.6 139.9 125.3 'ec 100.4% 4.67
312.87 89.2 140.0 124.9 'ec 93.5% 3.22
314.99 88.7 140.0 124.1 'ec 96.6% 3.45
320.37 88.2 140.0 123.5 'ec 115.9% 2.34
323.96 87.9 140.0 123.0 'ec 111.1% 1.39
329.27 88.1 139.9 123.2 'ec 116.3% 1.78
337.47 88.2 140.4 123.8 'ec 127.9% 1.30
342.96 88.4 140.1 123.8 'ec 93.4% 1.20
350.73 89.3 139.6 124.6 'ec 96.6% 1.43
356.13 89.2 139.0 124.1 'ec 95.7% 0.94363.36 89.8 138.9 124.7 e/p 104.8% 1.34
370.77 90.8 139.0 126.3 e/p 109.6% 1.34
378.54 91.9 138.6 127.4 e/p 106.3% 1.57
384.95 92.2 138.3 127.4 e/p 94.2% 1.07
392.38 92.2 138.7 128.0 e/p 92.1% 0.56
402.57 93.2 138.9 129.4 e/p 122.2% 1.50
410.27 93.7 139.1 130.3 e/p 118.2% 1.55
419.25 93.8 139.3 130.6 e/p 122.7% 1.45
427.60 94.4 138.7 131.0 e/p 135.7% 1.50
ADR p'e*
-
7/25/2019 Na Datacast Sample
8/28
433.11 94.8 138.7 131.5 e/p 98.6% 1.44
434.03 95.2 138.9 132.3 e/p 95.0% 0.90
437.81 96.0 139.3 133.7 e/p 95.2% 0.98
442.68 96.0 139.4 133.9 e/p 101.8% 0.82
448.45 96.1 139.6 134.1 e/p 109.0% 0.97
452.66 95.9 139.6 133.8 e/p 104.9% 0.92
456.32 95.9 139.7 134.0 e/p 93.0% 0.92
460.37 95.9 139.9 134.2 e/p 90.1% 0.85464.96 96.1 140.0 134.6 e/p 118.9% 0.82
471.79 96.7 139.6 134.9 e/p 115.3% 0.82
479.02 96.9 139.0 134.7 e/p 123.6% 1.05
486.85 96.7 138.9 134.4 e/p 132.1% 0.79
489.97 97.0 139.2 135.0 e/p 92.5% 0.50
495.88 96.9 139.5 135.2 e/p 95.8% 1.05
502.62 97.1 138.9 134.8 e/p 96.0% 1.05
510.09 97.3 139.0 135.2 e/p 102.7% 1.05
516.19 97.4 139.0 135.4 e/p 109.0% 0.99
521.89 97.9 139.1 136.2 e/p 107.8% 1.21
527.25 98.5 138.7 136.6 e/p 91.9% 0.90
533.96 98.5 138.1 136.1 e/p 90.3% 1.02540.28 98.7 138.2 136.3 e/p 123.3% 1.29
552.38 99.0 138.9 137.5 e/p 121.8% 1.41
562.12 99.3 138.3 137.4 e/p 125.4% 1.10
569.87 99.4 138.7 137.9 e/p 132.5% 1.02
574.87 98.7 138.7 137.0 e/p 89.8% 0.79
578.42 98.9 138.5 137.0 e/p 89.9% 0.54
583.40 98.7 139.0 137.2 e/p 92.0% 0.67
585.98 98.8 139.5 137.8 e/p 96.4% 0.51
589.49 99.0 139.9 138.4 e/p 103.1% 0.54
591.48 99.1 139.8 138.5 c+n 98.7% 0.26
596.00 97.9 141.0 138.1 c+n 86.5% 0.46
600.34 97.4 141.5 137.9 c+n 82.8% 0.18604.04 97.7 142.3 139.0 c+n 120.7% 0.76
594.85 96.2 143.1 137.7 c+n 108.6% &0.46
585.64 95.0 145.2 137.9 c+n 114.7% &0.55
579.63 93.4 147.3 137.7 c+n 120.4% &1.99
570.60 92.8 148.3 137.6 c+n 75.1% &11.31
560.37 91.1 149.1 135.9 c+n 79.2% &33.66
546.14 89.5 150.0 134.2 c+n 83.2% 11.08
530.58 87.7 150.9 132.3 c+n 83.1% 5.97
508.57 85.9 151.9 130.5 c+n 82.7% 4.49
489.21 84.1 154.4 129.8 c+n 80.7% 3.23
474.26 83.2 156.0 129.9 c+n 75.4% 2.28
458.11 81.3 158.8 129.1 c+n 73.7% 1.96449.43 80.0 159.0 127.2 c+n 115.1% 1.35
442.07 81.3 156.9 127.5 c+n 107.3% 1.12
431.77 82.7 154.6 127.8 c+n 114.8% 1.05
427.78 84.2 151.4 127.5 c+n 131.6% 0.59
427.55 84.3 150.5 126.9 c+n 88.6% 0.08
426.95 85.1 150.8 128.3 c+n 88.4% 0.40
430.49 86.2 150.4 129.6 'ec 92.7% 0.39
434.84 86.2 150.4 129.7 'ec 99.9% &0.21
446.54 87.2 149.0 130.0 'ec 106.8% &1.24
-
7/25/2019 Na Datacast Sample
9/28
454.16 88.2 147.6 130.2 'ec 99.7% &1.45
458.09 89.7 145.7 130.6 'ec 87.0% &1.13
459.86 90.8 144.6 131.3 'ec 81.6% &1.10
463.87 91.3 143.9 131.3 'ec 129.8% &5.26
464.54 90.7 144.1 130.7 'ec 114.1% 19.10
469.67 90.0 144.4 129.9 'ec 119.2% 2.36
474.83 89.5 145.3 130.1 'ec 134.5% 1.50
479.68 90.2 145.1 130.9 'ec 91.6% 1.67479.24 90.4 144.9 131.0 'ec 83.1% 0.09
476.27 90.7 144.6 131.1 'ec 82.0% &0.78
480.05 92.1 143.8 132.4 'ec 95.2% 0.29
480.23 92.5 143.9 133.1 'ec 99.9% &0.21
484.64 92.2 143.9 132.7 'ec 97.1% 0.43
490.85 92.1 143.8 132.3 'ec 84.8% 0.43
494.87 91.6 143.8 131.6 'ec 81.5% 1.06
90.2 113.8
-
7/25/2019 Na Datacast Sample
10/28
+cc p'e*-u ) Supply ) De*an 5&y' Occ 5&y' ADR A
79.3% 834,538 503,750
106.0% 842,698 519,890
119.2% 851,130 533,403
115.3% 859,320 541,112
112.4% 867,752 551,494
83.0% 876,339 553,779
90.3% 884,067 552,371
82.2% 892,623 548,55291.0% 900,933 543,331
113.1% 901,764 545,694
114.7% 901,794 551,101
90.1% 901,825 556,400
87.6% 20.40 901,949 561,577 (2.6%
114.3% &15.27 901,958 566,317 (2.4%
128.5% &6.20 901,977 571,489 (2.7%
127.2% &13.22 902,007 578,129 (2.8%
109.5% 0.24 909,850 582,621 (3.5%
84.0% &1.18 917,662 587,874 (3.0%
96.6% 17.44 927,469 598,022 (2.6%
105.4% 8.45 935,312 618,129 (1.8%106.8% 3.64 942,912 636,349 (1.0%
112.2% 1.65 950,724 648,485 0.6%
111.7% 1.34 958,284 659,327 2.0%
91.0% 1.52 966,034 669,984 2.8%
80.8% 1.03 973,922 675,594 3.7%
109.3% 1.11 981,473 684,658 4.8%
118.2% 0.57 989,204 692,032 5.5%
119.2% 0.88 996,734 700,000 6.6%
112.5% 1.30 996,889 708,390 7.6%
88.1% 1.36 994,781 715,085 8.3%
104.5% 1.63 990,070 722,538 9.2%
105.4% 0.97 987,962 727,634 9.7%108.6% 1.28 985,882 733,033 10.4%
111.1% 1.13 983,774 736,971 10.9%
110.0% 1.24 981,734 740,255 11.7%
93.9% 1.21 979,688 745,828 12.1%
91.5% 1.40 977,380 756,676 11.6%
108.1% 1.21 975,340 761,645 12.3%
106.7% 0.82 973,228 760,457 13.4%
110.5% 0.90 970,825 760,689 14.1%
100.8% 0.79 968,186 757,711 15.1%
RP p'e* ) ADR
-
7/25/2019 Na Datacast Sample
11/28
80.9% 0.87 967,690 757,402 16.0%
88.4% 0.13 966,794 751,131 16.2%
96.6% 0.54 965,709 748,017 16.9%
104.8% 0.66 964,689 747,565 16.9%
106.4% 0.73 963,602 745,925 17.1%
104.0% 0.60 962,492 742,866 16.8%
90.1% 0.67 961,345 740,331 17.2%
91.0% 0.81 960,198 738,878 18.0% 69.6% 7.4%106.6% 0.70 959,088 735,902 17.5% 70.1% 7.8%
110.3% 1.06 958,038 736,137 16.9% 70.5% 8.0%
111.2% 1.11 957,321 734,544 16.7% 70.7% 8.4%
105.8% 1.16 956,581 736,015 15.8% 71.0% 8.5%
84.5% 0.79 955,961 737,064 14.8% 71.1% 8.7%
93.2% 1.49 955,933 739,571 14.7% 71.2% 9.2%
100.1% 1.34 955,902 741,895 14.6% 71.4% 9.6%
107.8% 1.27 955,842 743,975 14.7% 71.7% 10.0%
105.4% 0.92 955,813 743,651 14.5% 71.9% 10.6%
100.2% 0.93 955,843 741,718 14.7% 72.2% 11.1%
90.8% 0.97 950,542 738,989 14.5% 72.5% 11.5%
93.6% 1.22 945,241 737,528 14.4% 72.9% 11.8%100.0% 0.80 945,309 734,298 14.8% 73.1% 12.3%
110.3% 1.38 945,464 735,306 15.7% 73.3% 12.8%
110.3% 1.03 945,614 735,799 15.7% 73.5% 13.2%
102.1% 0.78 945,811 734,252 16.0% 73.7% 13.6%
83.5% 0.72 939,921 730,242 16.4% 73.9% 13.8%
93.4% 0.57 937,030 728,551 16.1% 74.1% 14.0%
100.4% 0.70 931,140 724,296 15.8% 74.5% 14.2%
105.8% 0.37 925,440 718,238 15.2% 75.0% 14.3%
105.1% 0.51 919,550 713,046 14.6% 75.2% 14.2%
100.8% 0.30 913,850 708,947 13.4% 75.3% 14.1%
96.2% 0.94 913,292 711,813 12.8% 75.6% 14.1%
101.5% 0.92 912,734 716,441 11.8% 76.0% 13.9%98.6% 0.65 906,896 711,683 10.7% 76.1% 13.8%
99.1% &1.76 900,851 699,840 7.8% 76.0% 13.4%
100.1% &3.09 895,001 688,412 5.4% 76.0% 12.9%
101.3% &4.34 888,914 682,465 2.8% 76.1% 12.3%
75.1% 33.65 888,914 676,626 1.3% 76.2% 12.0%
78.4% 9.10 886,485 665,449 0.3% 76.2% 11.6%
81.5% 4.92 886,516 651,789 (1.0% 76.0% 11.3%
92.6% 3.38 886,646 640,761 (2.8% 75.9% 10.7%
89.8% 2.99 886,626 627,213 (5.4% 75.7% 9.8%
91.8% 2.24 892,326 620,356 (7.7% 75.5% 8.8%
92.4% 1.65 898,154 615,303 (9.5% 75.5% 8.2%
95.9% 1.54 904,044 607,660 (10.9% 75.7% 7.7%116.7% 0.65 909,844 613,147 (13.4% 75.7% 6.6%
115.5% 0.59 915,703 618,498 (14.5% 75.6% 5.7%
109.0% 0.78 921,373 620,003 (15.7% 75.5% 4.6%
115.6% 0.35 927,232 624,603 (15.9% 75.4% 3.8%
87.1% &0.06 933,091 629,269 (15.4% 75.4% 3.5%
92.1% 0.02 938,383 634,974 (15.5% 75.1% 3.1%
104.6% &0.59 944,211 648,052 (15.6% 75.0% 2.6%
106.5% &0.75 949,751 657,110 (14.4% 74.9% 2.4%
109.3% &3.14 955,630 671,624 (11.6% 74.8% 2.3%
-
7/25/2019 Na Datacast Sample
12/28
100.4% &3.63 955,600 677,369 (9.0% 74.6% 2.2%
94.1% &4.18 955,631 680,386 (7.1% 74.5% 2.1%
91.2% 17.19 955,600 680,747 (5.3% 74.4% 1.9%
107.7% 2.57 955,570 679,092 (2.1% 74.3% 1.9%
104.4% 0.29 955,570 675,658 0.4% 74.1% 1.7%
107.5% 1.34 955,570 677,920 3.2% 73.9% 1.5%
111.2% 0.86 955,570 678,853 5.2% 73.9% 1.4%
88.0% 1.44 955,568 682,138 6.0% 73.9% 1.4%85.5% &0.14 955,566 681,117 6.6% 73.8% 1.2%
97.6% &0.80 955,566 679,171 6.8% 73.7% 0.9%
111.2% 0.97 955,566 683,794 6.7% 73.7% 0.6%
108.9% 0.06 955,566 684,784 5.5% 73.6% 0.3%
108.1% 1.78 955,566 690,204 4.7% 73.6% &0.1%
107.6% 2.76 955,566 699,775 4.2% 73.7% &0.3%
96.3% 1.83 955,566 704,720 3.9% 73.8% &0.5%
64
58.7%
7.0
-
7/25/2019 Na Datacast Sample
13/28
+cc -n#e/ a#' -n#e/ 'evpa' -n#e/SP +cc SP ADR SP RP
0.94 1.22 1.14 46.1% 603.29 278.15
0.80 1.25 1.00 51.3% 558.35 286.22
0.94 1.18 1.11 65.6% 550.09 361.10
0.99 1.13 1.12 64.7% 562.28 363.90
0.98 1.27 1.24 54.4% 559.24 304.28
0.94 1.34 1.25 61.6% 601.73 370.59
0.90 1.38 1.24 56.4% 592.76 334.160.87 1.43 1.24 60.5% 637.87 385.79
1.04 1.39 1.44 68.4% 652.07 446.18
0.93 1.39 1.29 58.4% 610.32 356.30
0.92 1.40 1.29 44.7% 562.83 251.42
0.93 1.31 1.21 44.5% 520.93 231.70
0.92 1.27 1.16 59.8% 602.94 360.78 (0.1%
1.04 1.33 1.38 77.4% 623.48 482.42 11.7%
1.01 1.31 1.32 73.0% 625.49 456.77 13.7%
0.96 1.22 1.16 68.5% 654.42 448.19 16.4%
0.88 1.37 1.20 46.1% 553.31 254.83 (1.1%
0.97 1.31 1.27 54.6% 538.06 293.73 (10.6%
0.93 1.36 1.27 47.1% 536.34 252.37 (9.5%0.99 1.33 1.32 54.5% 560.91 305.86 (12.1%
1.04 1.37 1.42 71.2% 587.26 417.85 (9.9%
0.95 1.38 1.31 66.4% 565.16 375.18 (7.4%
0.93 1.39 1.29 51.8% 534.07 276.49 (5.1%
0.99 1.38 1.37 53.8% 535.12 287.78 2.7%
0.94 1.34 1.25 67.2% 634.79 426.83 5.3%
0.93 1.38 1.29 76.1% 654.11 497.55 4.9%
0.94 1.41 1.32 76.4% 678.79 518.43 8.5%
0.97 1.25 1.21 68.0% 680.10 462.74 3.9%
0.81 1.49 1.20 43.4% 596.96 259.18 7.9%
0.79 1.49 1.17 48.9% 606.55 296.74 12.7%
0.84 1.52 1.28 58.7% 637.53 374.43 18.9%0.89 1.44 1.28 64.1% 641.24 411.23 14.3%
0.86 1.40 1.21 66.1% 659.18 435.62 12.2%
0.85 1.39 1.18 65.1% 621.31 404.19 9.9%
0.86 1.38 1.20 54.6% 578.54 315.95 8.3%
0.88 1.34 1.19 49.5% 586.09 289.86 9.5%
0.89 1.35 1.20 67.7% 712.56 482.65 12.3%
0.91 1.39 1.26 75.3% 707.58 532.85 8.2%
0.96 1.39 1.34 80.7% 748.28 603.98 10.2%
0.97 1.30 1.26 77.7% 779.90 605.64 14.7%
0.85 1.44 1.22 53.9% 633.56 341.38 6.1%
0.91 1.42 1.29 69.3% 653.33 453.03 7.7%
0.85 1.43 1.21 65.6% 656.81 430.72 3.0%0.95 1.41 1.34 76.9% 714.88 549.69 11.5%
0.97 1.41 1.37 80.9% 756.06 611.71 14.7%
0.97 1.35 1.31 80.5% 712.85 573.83 14.7%
0.90 1.36 1.23 64.7% 643.70 416.20 11.3%
0.91 1.43 1.30 64.2% 663.05 425.91 13.1%
0.99 1.36 1.35 84.0% 848.68 712.77 19.1%
0.96 1.39 1.34 80.4% 858.18 689.97 21.3%
0.98 1.39 1.36 84.6% 904.32 765.20 20.9%
1.04 1.24 1.30 82.3% 914.47 752.71 17.3%
SP ADR
-
7/25/2019 Na Datacast Sample
14/28
0.91 1.45 1.32 57.5% 788.50 453.35 24.5%
0.96 1.46 1.41 66.2% 770.87 510.30 18.0%
0.94 1.50 1.41 70.5% 802.58 565.78 22.2%
0.95 1.43 1.36 77.1% 825.59 636.91 15.5%
0.98 1.41 1.39 80.8% 886.01 715.46 17.2%
0.94 1.35 1.28 75.7% 824.81 624.74 15.7%
0.91 1.41 1.28 63.0% 769.19 484.52 19.5%
0.90 1.47 1.33 63.4% 787.70 499.01 18.8%1.02 1.36 1.39 83.6% 970.37 811.54 14.3%
1.02 1.34 1.37 86.5% 941.48 814.39 9.7%
1.01 1.33 1.34 86.0% 1017.72 874.84 12.5%
1.02 1.25 1.27 82.9% 1032.80 856.62 12.9%
0.95 1.50 1.43 61.9% 873.85 540.56 10.8%
0.94 1.50 1.42 68.0% 915.72 622.27 18.8%
0.97 1.41 1.36 75.2% 870.45 654.28 8.5%
0.97 1.43 1.40 81.8% 955.96 781.83 15.8%
1.00 1.41 1.40 81.7% 1009.49 824.99 13.9%
1.00 1.37 1.38 78.0% 984.93 768.68 19.4%
0.98 1.38 1.36 69.6% 853.23 593.47 10.9%
0.92 1.40 1.29 67.1% 858.34 576.34 9.0%1.04 1.36 1.41 80.9% 1153.76 933.77 18.9%
1.06 1.40 1.48 90.8% 1196.26 1086.26 27.1%
1.04 1.29 1.33 89.1% 1151.56 1025.77 13.2%
1.03 1.29 1.33 81.7% 1243.94 1016.37 20.4%
0.87 1.51 1.32 56.6% 990.84 560.91 13.4%
0.98 1.48 1.44 70.9% 977.21 692.53 6.7%
0.93 1.50 1.40 73.0% 1020.51 744.98 17.2%
0.98 1.50 1.47 80.8% 1078.10 870.58 12.8%
1.02 1.44 1.47 82.9% 1117.26 925.70 10.7%
1.02 1.37 1.39 79.6% 1017.72 810.30 3.3%
0.84 1.54 1.29 62.8% 1010.35 634.84 18.4%
0.87 1.46 1.27 69.0% 916.14 631.94 6.7%1.08 1.41 1.52 83.2% 1298.16 1080.04 12.5%
0.89 1.50 1.33 68.3% 1235.71 844.24 3.3%
0.89 1.48 1.32 68.6% 1288.61 884.05 11.9%
0.85 1.51 1.28 66.1% 1368.45 903.98 10.0%
0.76 1.68 1.28 43.5% 942.64 410.42 (4.9%
0.71 1.54 1.10 42.0% 899.92 377.82 (7.9%
0.70 1.61 1.13 42.0% 981.02 412.34 (3.9%
0.77 1.60 1.23 51.4% 960.84 493.74 (10.9%
0.82 1.55 1.28 52.4% 908.04 475.51 (18.7%
0.80 1.60 1.28 51.1% 894.99 457.06 (12.1%
0.73 1.74 1.27 46.0% 893.08 410.77 (11.6%
0.64 1.71 1.09 41.2% 840.18 346.44 (8.3%0.95 1.50 1.42 74.3% 1130.10 840.00 (12.9%
1.02 1.36 1.39 79.8% 938.29 748.71 (24.1%
1.06 1.31 1.39 77.5% 952.95 738.10 (26.0%
1.01 1.28 1.29 78.8% 1051.03 828.26 (23.2%
0.77 1.51 1.16 45.2% 834.21 377.18 (11.5%
0.83 1.58 1.31 51.5% 867.78 447.11 (3.6%
0.84 1.53 1.29 60.4% 877.78 529.92 (10.5%
0.78 1.60 1.25 57.8% 988.44 570.95 2.9%
0.93 1.39 1.29 71.4% 932.20 665.56 2.7%
-
7/25/2019 Na Datacast Sample
15/28
0.93 1.42 1.32 66.3% 894.37 593.17 (0.1%
0.92 1.45 1.33 61.4% 802.49 493.04 (10.1%
0.79 1.53 1.20 51.0% 796.80 406.57 (5.2%
1.00 1.41 1.42 76.6% 1185.79 907.93 4.9%
0.97 1.37 1.32 71.3% 1015.03 723.81 8.2%
0.97 1.35 1.30 73.6% 1054.66 776.09 10.7%
0.97 1.35 1.31 76.3% 1200.32 915.92 14.2%
0.86 1.51 1.30 54.2% 918.25 497.92 10.1%0.86 1.54 1.32 52.2% 852.97 445.61 (1.7%
0.87 1.49 1.29 60.4% 807.61 487.48 (8.0%
0.95 1.49 1.41 75.5% 939.79 709.78 (4.9%
0.98 1.40 1.37 76.1% 928.36 706.93 (0.4%
0.90 1.42 1.28 70.4% 915.39 644.50 2.3%
0.90 1.42 1.28 70.7% 802.89 567.54 0.0%
0.73 1.50 1.10 52.2% 816.54 426.31 2.5%
-
7/25/2019 Na Datacast Sample
16/28
29.7%
68.5%
26.5%
23.2%
(16.3%
(20.7%
(24.5%(20.7%
(6.4%
5.3%
10.0%
24.2%
18.3%
3.1%
13.5%
3.2%
1.7%
1.0%
48.4%34.5%
4.3%
7.7%
14.3%
0.7%
13.1%
7.1%
16.5%
30.9%
31.7%
52.7%
15.0%33.7%
40.4%
42.0%
31.7%
46.9%
47.7%
29.5%
26.7%
24.3%
SP RP
-
7/25/2019 Na Datacast Sample
17/28
32.8%
12.6%
31.4%
15.9%
17.0%
8.9%
16.4%
17.2%13.9%
18.0%
14.3%
13.8%
19.2%
21.9%
15.6%
22.8%
15.3%
23.0%
22.5%
15.5%15.1%
33.4%
17.3%
18.6%
3.8%
11.3%
13.9%
11.4%
12.2%
5.4%
7.0%
9.6%15.7%
(22.3%
(13.8%
(11.1%
(26.8%
(45.4%
(44.7%
(43.3%
(48.6%
(43.6%
(35.3%
(45.2%(22.2%
(11.3%
(16.5%
(8.4%
(8.1%
18.3%
28.5%
15.6%
40.0%
-
7/25/2019 Na Datacast Sample
18/28
29.8%
20.0%
17.4%
8.1%
(3.3%
5.1%
10.6%
32.0%(0.3%
(8.0%
24.3%
6.2%
8.7%
15.1%
4.9%
-
7/25/2019 Na Datacast Sample
19/28
STR Analytics11001 120t Ave Su-te 250
'++*el#, O 80021
.SRanalyt-c".c+*
1
2
3
4
5
6
7
8
9
DataCast
TABLE OF CONTENTS SECTION
at-+nal +#!-n! Outl++
10&ea' Outl++
5&ea' Outl++
2&ea' Outl++
P'+pe'ty Outl++
Supply Spec-cat-+n"
)et+#+l+!y
elp
+te e P'+pe'ty Outl++ an# Supply Spec-cat-+n"ta:" a'e +nly ava-la:le -t p'+pe'ty&level Dataa"t+'#e'".
http://var/www/apps/conversion/tmp/scratch_3/http://var/www/apps/conversion/tmp/scratch_3/http://var/www/apps/conversion/tmp/scratch_3/http://var/www/apps/conversion/tmp/scratch_3/ -
7/25/2019 Na Datacast Sample
20/28
market diagnostics
Market Ratings Long-Term ie! Seasonal
Last "# yrs Last $ yrs Last "% mos
OERALL ; ; ; ; ;
RevPAR -n?uence ; = ;
Re()AR
!'+t < ; > SELECTOR MAR>ETC?CLESELECTOR
Occupancy %
ADR %
RevPAR %
%##% %##8 %##0 %##$ %##2 %##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#0$1
$#1
$$1
2#1
2$1
3#1
3$1
4#1
%##% %##8 %##0 %##$ %##2 %##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#7#
7%##
70##
72##
74##
7":###
7":%##
%##% %##8 %##0 %##$ %##2 %##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#7#
7"##
7%##
78##
70##
7$##
72##
73##
74##
75##
7":###
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
Av!
AnnualRan!e
40% 50% 60% 70% 80% 90%
Occ&'ancy Trends
a"t 10 y'"
a"t 5 y'"a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
0A@R
AnnualRan!e
&20%&15%&10% &5% 0% 5% 10% 15% 20%
ADR Trends
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
0A@R
AnnualRan!e
&30% &20% &10% 0% 10% 20% 30%
Re()AR Trends
-
7/25/2019 Na Datacast Sample
23/28
com'set $-year o&tlook
$-?ear O&tlook
Occ&'ancy
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"2
Occupancy 77.6% 76.8% 67.4% 71.0% 76.0% 77.0% 77.2% 77.4% 77.5% 77.7%
(1.1% (12.3% 5.5% 6.9% 1.3% 0.2% 0.2% 0.2% 0.2%
A(erage Rate
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"2
ADR 734.07 754.97 635.04 668.38 677.20 709.00 781.83 858.60 939.52 1024.82
2.8% (15.9% 5.2% 1.3% 4.7% 10.3% 9.8% 9.4% 9.1%
Re()AR
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"2
RevPAR 569.87 579.63 427.78 474.83 514.50 545.88 603.35 664.13 728.42 796.40
1.7% (26.2% 11.0% 8.4% 6.1% 10.5% 10.1% 9.7% 9.3%
DataCast
Occupancy %
ADR %
RevPAR %
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"22%1
201
221
241
3#1
3%1
301
321
341
4#1
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"27#
7%##
70##
72##
74##
7":###
7":%##
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"27#
7"##
7%##
78##
70##
7$##
72##
73##
74##
75##
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
Av!
AnnualRan
!e
40%45%50%55%60%65%70%75%80%85%
Occ&'ancy Trends
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
0A@R
AnnualRan!e
&20%&15%&10% &5% 0% 5% 10% 15% 20%
ADR Trends
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
0A@R
AnnualRan!e
&30% &20% &10% 0% 10% 20% 30%
Re()AR Trends
-
7/25/2019 Na Datacast Sample
24/28
com'set %-year o&tlook
S*ort-Term O&tlook
Occ&'ancy
' 1
' 2
?ear " Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g
Occupancy 81.5% 78.3% 81.0% 84.8% 63.8% 63.2% 73.0% 83.9% 80.5% 80.1% 82.2% 74.0%
6.5% 6.2% 6.2% 7.4% 1.5% 3.7% 5.3% 5.4% 3.2% 2.6% 4.3% 4.1%
?ear %
Occupancy 83.9% 80.4% 83.1% 88.1% 62.3% 63.9% 75.1% 87.2% 80.3% 79.7% 84.1% 75.7%
2.8% 2.7% 2.7% 3.8% (2.3% 1.1% 2.8% 3.9% (0.3% (0.5% 2.3% 2.3%
A(erage Rate
' 1
' 2
?ear " Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g
ADR 850.28 751.35 790.75 899.59 641.77 577.49 570.15 655.43 698.42 675.65 586.60 563.66
1.4% 1.3% 1.4% 1.4% 5.5% 4.5% 5.0% 3.8% 5.6% 4.9% 4.1% 3.8%
?ear %
ADR 893.55 787.30 828.90 943.17 718.41 634.86 633.08 710.26 783.39 748.11 639.04 610.38
5.1% 4.8% 4.8% 4.8% 11.9% 9.9% 11.0% 8.4% 12.2% 10.7% 8.9% 8.3%
Re()AR
' 1
' 2
?ear " Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g
RevPAR 693.40 588.60 640.27 763.11 409.17 365.00 416.44 549.99 562.11 540.93 482.35 417.00
8.1% 7.6% 7.6% 8.8% 7.0% 8.4% 10.6% 9.5% 8.9% 7.6% 8.6% 8.1%
?ear %
RevPAR 749.37 633.32 689.20 830.48 447.54 405.85 475.36 619.41 628.87 595.88 537.61 461.84
8.1% 7.6% 7.6% 8.8% 9.4% 11.2% 14.1% 12.6% 11.9% 10.2% 11.5% 10.8%
DataCast
Occupancy %
Occupancy %
ADR %
ADR %
RevPAR %
RevPAR %
Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g7#
7"##
7%##
78##
70##
7$##
72##
73##
74##
75##
7":###
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
Av!
AnnualRan!e
40%45%50%55%60%65%70%75%80%85%
Occ&'ancy Trends
Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g0#1
$#1
2#1
3#1
4#1
5#1
"##1
Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g7#
7"##
7%##
78##
70##
7$##
72##
73##
74##
75##
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
0A@R
Annu
alRan!e
&20%&15%&10% &5% 0% 5% 10% 15% 20%
ADR Trends
a"t 10 y'"
a"t 5 y'"
a"t 12 *+"
e/t 12 *+"
e/t 5 y'"
-"t+'-cal
P'+Aecte#
0A@R
AnnualRan!e
&30% &20% &10% 0% 10% 20% 30%
Re()AR Trends
-
7/25/2019 Na Datacast Sample
25/28
)ro'erty
-ty, State
'ro'erty o&tlook )a'et 'act
Market )ositioning Market )osition O&tlook
Occ&'ancy Sta/le
ADR Sta/le
Re()AR Sta/le
@ROT6 O)TIONS
Steady
Re'ositioning
-"t+'-cal Pe'B+'*ance
u''ent Pe'B+'*ance
P'+ecte# Pe'B+'*ance
)ro'erty )er+ormance
Long-Term O&tlook
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"2 %#"3 %#"4 %#"
Occupancy 77.2% 71.7% 56.7% 63.6% 69.6% 70.5% 70.7% 70.8% 71.0% 71.1% 69.5% 67.8% 68.8%
(7.0% (21.0% 12.2% 9.3% 1.3% 0.2% 0.2% 0.2% 0.2% (2.4% (2.4% 1.5%+*p Set Occupancy 77.6% 76.8% 67.4% 71.0% 76.0% 77.0% 77.2% 77.4% 77.5% 77.7% 75.9% 74.1% 75.2%
Occupancy n#e/ 99.4 93.4 84.2 89.5 91.6 91.6 91.6 91.6 91.6 91.6 91.6 91.6 91.
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"2 %#"3 %#"4 %#"
ADR 1,018.25 1,112.30 961.63 970.92 973.54 1,019.27 1,123.96 1,234.32 1,350.65 1,473.28 1,419.97 1,367.85 1,415.3
9.2% (13.5% 1.0% 0.3% 4.7% 10.3% 9.8% 9.4% 9.1% (3.6% (3.7% 3.5%
+*p Set ADR 734.07 754.97 635.04 668.38 677.20 709.00 781.83 858.60 939.52 1024.82 987.74 951.48 984.5
ADR n#e/ 138.7 147.3 151.4 145.3 143.8 143.8 143.8 143.8 143.8 143.8 143.8 143.8 143.
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"2 %#"3 %#"4 %#"
RevPAR 785.71 798.02 545.35 617.63 677.15 718.45 794.09 874.09 958.70 1,048.17 986.34 927.65 974.2
1.6% (31.7% 13.3% 9.6% 6.1% 10.5% 10.1% 9.7% 9.3% (5.9% (6.0% 5.0%
+*p Set RevPAR 569.87 579.63 427.78 474.83 514.50 545.88 603.35 664.13 728.42 796.40 749.42 704.82 740.2
RevPAR n#e/ 137.9 137.7 127.5 130.1 131.6 131.6 131.6 131.6 131.6 131.6 131.6 131.6 131.
S*ort-Term O&tlook
?ear " Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g
Occupancy 83.3% 77.2% 78.4% 80.6% 55.1% 53.2% 61.9% 77.7% 77.6% 73.3% 72.6% 54.7%
8.8% 8.3% 6.5% 5.7% 1.5% 1.9% 2.5% 2.9% 1.9% 4.1% 2.7% 4.7%
?ear %
Occupancy 84.9% 76.1% 76.0% 78.1% 55.6% 54.1% 63.3% 80.1% 78.6% 77.2% 74.6% 58.3%
1.9% (1.5% (3.0% (3.2% 1.0% 1.6% 2.3% 3.0% 1.3% 5.4% 2.7% 6.6%
?ear " Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g
ADR 1,188.33 1,019.17 1,059.32 1,205.36 950.61 884.35 842.44 979.45 967.89 946.76 835.12 841.7
0.2% 0.4% 0.4% 0.4% 3.5% 3.7% 4.3% 4.2% 4.3% 3.4% 4.0% 3.1%
?ear %
ADR 1,232.66 1,091.68 1,140.76 1,293.57 1,023.86 955.50 921.91 1,069.82 1,057.99 1,017.72 908.43 898.4
3.7% 7.1% 7.7% 7.3% 7.7% 8.0% 9.4% 9.2% 9.3% 7.5% 8.8% 6.7%
?ear " Se' Oct No( Dec ,an Fe/ Mar A'r May ,&n ,&l A&g
RevPAR 990.05 787.05 830.29 972.00 523.40 470.74 521.35 761.28 750.92 694.00 606.20 460.3
9.0% 8.7% 7.0% 6.1% 5.1% 5.6% 6.9% 7.3% 6.2% 7.7% 6.8% 8.0%
?ear %
RevPAR 1046.74 830.57 866.99 1009.67 569.61 516.55 583.86 856.59 831.57 785.99 677.48 523.6
5.7% 5.5% 4.4% 3.9% 8.8% 9.7% 12.0% 12.5% 10.7% 13.3% 11.8% 13.8%
DataCast
Occupancy %
ADR %
RevPAR %
Occupancy %
Occupancy %
ADR %
ADR %
RevPAR %
RevPAR %
50 60 70 80 90 100 110 120 130 140 15080
90
100
110
120
130
140
150
160
170
180
80
90
100
110
120
130
140
150
160
170
180
Occ&'ancy Inde
ADR Inde
%##3 %##4 %##5 %#"# %#"" %#"% %#"8 %#"0 %#"$ %#"2 %#"3 %#"4 %#"5$#
3#
5#
""#
"8#
"$#
"3#
Occ n#e/
ADR n#e/
RevPAR n#e/
Inde
+te -" ta: -" +nly ava-la:le -t p'+pe'ty&level Dataa"t
+'#e'".
-
7/25/2019 Na Datacast Sample
26/28
)ro'erty
-ty, State
s&''ly s'ecications )a'et 'act
S&/ect )ro'erty
Rooms 368 Class lu/u'y Age 34 y'"
Selected Set 8 p'+pe't-e"E 2,618 '++*"
)ro'erty Sie Range
cla""
% '++*"
Tract Market Tract
)ro'erty Sie Range
DataCast
lu/u'yE 13%
uppe' up"caleE 2%
up"caleE 8%
uppe' *-#"caleE 18%
*-#"ca leE 15%
ec+n+*yE 44%
Rooms Distri/&tion Class
26 y'" FE 96%
21&25 y'"E 4%
Rooms Distri/&tion Age
lu/u'yE 96%
uppe' up"caleE 4%
Rooms Distri/&tion Class
26 y'" FE 91%
21&25 y'"E 9%
Rooms Distri/&tion Age
0
100
200
300
400
500
600
700
800
9001000
0
200
400
600
800
1000
1200
1400
1600
+te -" ta: -" +nly ava-la:le -t p'+pe'ty&level Dataa"t+'#e'".
-
7/25/2019 Na Datacast Sample
27/28
market 'roections
ADR (s @D)
Re()AR (s @D)
@D) Forecast
Economic Cycle
a(e )rinci'le
'ro'erty 'roections
Re()AR )ositioning
An analy"-" +B ec+n+*-c t'en#" an# l+#!-n! -n#u"t'y pe'B+'*ance "-nce 1987 'eveal" a "-!n-cant "tat-"t-cal 'elat-+n"-p :eteen @DP an# ADR. A *ult-ple 'e!'e""-+n analy"-" +B nat-+nal @DP, ADR an#"upply !'+t y-el#" a B+'*ula -t an '2+B 97.05%. e ca't :el+ -llu"t'ate" te val-#-ty +B t-" B+'*ula :y "+-n! te 'an!e +B te B+'*ulaG" "tan#a'# e''+' an# te actual annual RevPARpe'B+'*ance +B te l+#!-n! -n#u"t'y. t al"+ "+" tat te p'-*a'y va'-ance" :eteen actual an# B+'*ula-c ADR +ccu' #u'-n! *a+' pea" an# t'+u!" -n te ec+n+*-c cycle. -" 'elat-+n"-p -" ut-l-He#a" te :a"-" B+' te l+n!&te'* p'+ecte# RevPAR pe'B+'*ance. + acc+unt B+' "uc va'-ance" !+-n! B+'a'#, te un#e'ly-n! ec+n+*-c cycle -" a "epa'ate Bact+'.
++-n! at te 'elat-+n"-p :eteen @DP an# ADR +ve' te l+n!&te'* al"+ y-el#" a "t'+n! c+''elat-+n -tan '2+B 88.81%. e 'elat-+n"-p :eteen te 10&yea' can!e -n ADR an# te 10&yea' can!e -n @DPa" evaluate# +n a Iua'te'ly :a"-" B+' te p'ev-+u" 25&yea' pe'-+# -n +'#e' t+ #ev-"e a B+'*ula t+e"t-*ate te app'+/-*ate level +B ADR at te en# +B te ne/t 10&yea' te'*. e ca't at te '-!t-llu"t'ate" te :e!-nn-n! p+-nt an# en# p+-nt t+ a te+'et-cal 10&yea' pe'-+# :a"e# +n t-" type +Bp'+ect-+n analy"-".
A "-*-la' analy"-" -" #+ne B+' RevPAR, -c a" a Bunct-+n +B +ccupancy, a" *+'e #epen#ency +n "upply.+eve', te 'elat-+n"-p +B +ve'all R++* Revenue t+ @DP -" -!ly c+''elate# -t an '2+B 98.01%. el+n!&te'* "tat-"t-cal 'elat-+n"-p" :eteen @DP an# ADR a" ell a" @DP an# R++* Revenue p'+v-#e te
:a"-" B+' te en# p+-nt" -n te 10&yea' p'+ect-+n pe'-+#. Ct-l-H-n! te 'e!'e""-+n B+'*ula" #e'-ve# B+'te"e analy"e" te B+'eca"te# ADR an# RevPAR level" at te en# +B te 10&yea' p'+ect-+n pe'-+# a'ee"t-*ate#.
a"e# +n -"t+'-cal @DP t'en#" +ve' te p'ev-+u" 35 yea'", @DP !'+t !ene'ally 'an!e" a'+un# 2.9% t+ 3.0% +n a c+*p+un#e# annual :a"-" +ve' a 10&yea' pe'-+#. e 'e"ult" +B te Su'vey +BP'+Be""-+nal J+'eca"te'" Bu'te' "upp+'t" te :a"-" B+' un#e'ly-n! @DP !'+t -n te Cn-te# State". e "u'vey -" pe'B+'*e# :y te Je#e'al Re"e've an +B P-la#elp-a an# -" te +l#e"t Iua'te'ly"u'vey +B *ac'+ec+n+*-c B+'eca"t" -n te Cn-te# State". e K3 2011 'e"ult" "+ annual @DP !'+t :eteen 2.6% an# 3.1% +ve' te ne/t B+u' yea'".
!'+t "-#e +B te eIuat-+n an# c+nt'act-+n an# 'ece""-+n +n te #ecl-n-n! "-#e . e cu''ent "tate +B te ec+n+*y -" -n te 'ec+ve'y "ta!e B+ll+-n! te 'ecent 'ece""-+n -t te t'+u! tat +ccu''e# -nlate 2009.
e u"e' a#u"t*ent" *a#e t+ te B+'eca"t a'e :a"e# +n a "-*ple B+'* +B ave P'-nc-ple. ave P'-nc-ple-" an ec+n+*-c te+'y #ev-"e# :y Ralp el"+n Lll-+tt -n 1938. t ut-l-He" -"t+'-cal -!" an# l+" -n*a'et pe'B+'*ance t+ #ete'*-ne patte'n" n+ a" ave". + #+ "+, -"t+'-cal +tel pe'B+'*ance -"evaluate# -n c+nunct-+n -t te pa"e" +B te un#e'ly-n! ec+n+*-c cycle t+ un#e'"tan# te v+lat-l-ty#u'-n! eac pe'-+#. e -"t+'-cal pe'B+'*ance +B te +tel *a'et #u'-n! pe'-+#" +B 'ece""-+n, 'ec+ve'y,c+nt'act-+n, an# e/pan"-+n a'e ten ut-l-He# t+ e"t-*ate p+tent-al ave" +B Butu'e pe'B+'*ance. eca't at te '-!t "+" te t'ee p'ev-+u" ave" +B ADR pe'B+'*ance B+' te C.S. l+#!-n! -n#u"t'y tatave +ccu''e# #u'-n! te pa"t 25 yea'". e"e ave" a'e ten u"e# t+ B+'eca"t Butu'e t'en#".
n te pe'B+'*ance p'+ect-+n", Butu'e ?uctuat-+n" -n pe'B+'*ance va'y -t te "electe# +utl++
(a!!'e""-ve t+ c+n"e'vat-ve.e *+'e a!!'e""-ve te +utl++, te la'!e' te ave, an# v-ce ve'"a. e"electe# *a'et cycle al"+ can!e" te len!t +B te ave. -" "elect-+n +pt-+n" all+ u"e'" t+ alte' te?+ +B te ave. +eve', u"e# -n c+nunct-+n -t te un#e'ly-n! 'elat-+n"-p :eteen @DP an# ADR,te 10&yea' t'en# -ll !ene'ally Ball -t-n te "a*e 'an!e. e e/cept-+n t+ t-" +ccu'" -B a u"e' c++"e"te upa'# t'aect+'y +B te *a'et cycle t+ c+nt-nue t'+u!+ut te 10&yea' B+'eca"t pe'-+#.
e RevPAR p+"-t-+n-n! *at'-/, -c -" a "catte' pl+t -t Occupancy n#e/ +n te +'-H+ntal a/-" an# ADR n#e/ +n te ve't-cal a/-", "+" te -"t+'-cal t'a-l-n! telve *+nt pe'B+'*ance +B te"u:ect p'+pe'ty +ve' te p'ev-+u" ten yea'" (+' te pe'-+# +B tat t-*e #u'-n! -c #ata -" ava-la:le. A#u"t*ent" *ay :e *a#e t+ te p'+ecte# Occupancy n#e/ an# ADR n#e/ B+' te ne/t veyea'". e"e a#u"t*ent" a'e 'e"t'-cte# :a"e# +n te "tan#a'# #ev-at-+n" +B -"t+'-cal pe'B+'*ance +B te "u:ect p'+pe'ty. n c+nunct-+n -t te p'ev-+u" p'+ect-+n" B+' te "electe# "et +B p'+pe't-e",te a#u"t*ent" t+ te Occupancy an# ADR -n#e/e" B+'*ulate te p'+ect-+n" B+' te "u:ect p'+pe'tyG" Butu'e pe'B+'*ance.
-
7/25/2019 Na Datacast Sample
28/28
instr&ctions
Ste' "
Ste' %
Select an Opt-+n B'+* te Outl++ Select+'. e 5 +pt-+n" #ete'*-ne + a!!'e""-ve +' c+n"e'vat-ve te B+'eca"t -".
Ste' 8
Ste' 0
Select te P'+pe'ty ta:. -" "+" a RevPAR P+"-t-+n-n! )at'-/ +B te te -"t+'-cal an# p'+ecte# +ccupancy -n#e/ an# ADR -n#e/ +B te "u:ect p'+pe'ty.
Ste' $
Ste' 2
All selection o'tions can /e re(ised and ad&sted m<i'le times to +&lly e(al&ate t*e risk and 'otential o+ t*e selected set and s&/ect 'ro'erty
denitions
ADR
ave'a!e #a-ly 'ateE '++* 'evenue #-v-#e# :y '++*" "+l#
ADR Inde
"u:ect p'+pe'ty ave'a!e #a-ly 'ate #-v-#e# :y c+*pet-t-ve "et ave'a!e #a-ly 'ate t-*e" 100
CA@R
c+*p+un#e# annual !'+t 'ateE te yea'&+ve'&yea' !'+t 'ate +B an -nve"t*ent +ve' a "pec-e# pe'-+# +B t-*e
pe'centa!e can!e M up, #+n +' ?at M +ve' a "pec-e# pe'-+# +B t-*e
Economic Cycle te natu'al ?uctuat-+n" -n te ec+n+*y :eteen pe'-+#" +B e/pan"-+n an# c+nt'act-+n
@D)
!'+"" #+*e"t-c p'+#uctE te t+tal value +B !++#" an# "e'v-ce" p'+#uce# #+*e"t-cally #u'-n! a yea'
6I@
Ma
te -!e"t pe'B+'*ance p+""-:le B+' te pe'-+#
Min
te l+e"t pe'B+'*ance p+""-:le B+' te pe'-+#
a*+unt +B can!e M up, #+n +' ?at M +ve' a "pec-e# pe'-+# +B t-*e
Occ&'ancy
'++*" "+l# #-v-#e# :y ava-la:le '++*"
Occ&'ancy Inde"u:ect p'+pe'ty +ccupancy #-v-#e# :y c+*pet-t-ve "et +ccupancy t-*e" 100
Regression Analysis
te "tat-"t-cal evaluat-+n +B 'elat-+n"-p" :eteen va'-a:le" t+ Iuant-tat-vely p'e#-ct +ne va'-a:le B'+* te value" +B +te'"
Re()AR
'evenue pe' ava-la:le '++*E '++* 'evenue #-v-#e# :y '++*" ava-la:le
Re()AR Inde
"u:ect p'+pe'ty RevPAR #-v-#e# :y c+*pet-t-ve "et RevPAR t-*e" 100
Standard De(iation
a *ea"u'e +B te #-"pe'"-+n +B #ata B'+* te *eanE te la'!e' te "tan#a'# #ev-at-+n, te :'+a#e' te 'an!e +B te *et'-c
Standard Error
te e"t-*ate# "tan#a'# #ev-at-+n -n a 'e!'e""-+n analay"-"
TTM
t'a-l-n! telve *+nt"
a(e )rinci'le
ec+n+*-c te+'y tat *a'et" ?uctuate -n a cycl-cal patte'n +B ave"
Select te at-+n ta: +' te 10&y' ta:. e at-+n ta: "+" te -"t+'-cal an# Butu'e 10&yea' pe'B+'*ance +B te c+unt'y. e 10&y' ta: "+" te -"t+'-cal an#
Butu'e 10&yea' pe'B+'*ance +B te "electe# "et +B +tel".
Select a ea' +n te )a'et ycle Select+'. -" -ll #ete'*-ne te yea' +B te ne/t *a'et pea, aBte' -c te'e -ll :e c+nt'act-+n. e 'ate +B !'+t t+ te*a'et pea an# #ecl-ne te'eaBte' -" #ete'*-ne# :y te Outl++ Select+' -n Step 2. e at-+n ta: an# te 10&y' ta: +' -n c+nunct-+n -t eac +te' (-.e.a#u"t*ent" t+ Select+'" +n e-te' ta: -ll alte' te Select+'" +n te +te' ta:.
C"e te "l-#e' :a'" t+ a#u"t te p'+ecte# Occupancy n#e/e" an# ADR n#e/e" B+' te "u:ect p'+pe'ty. + te '-!t +B te RP) -" a 'ea#+ut tat -n#-cate" televel +B a!!'e""-vene"" +' c+n"e'vat-"* +B +ccupancy, ADR, an# RevPAR p'+ect-+n" B+' te "u:ect p'+pe'ty.
A#u"t @'+t Opt-+n" -B app'+p'-ate. +u *ay J'+nt +a#, ac +a#, +' *a-nta-n Stea#y p'+ect-+n". Select te Rep+"-t-+n-n! cec:+/ B+' te a:-l-ty t+ *ae
!'eate' -n#e/ a#u"t*ent".
C*ange ;1 .