F a m i l y D o l l a r4446 Waverly Rd, Huntington, WV 25704O F F E R I N G M E M O R A N D U M
™
Representative Photo
This Offer ing Memorandum contains select informat ion pertaining to the business and af fa i rs of Family Dollar located at 4446 Waverly Road, Huntington, WV (“Property”) . I t has been prepared by Matthews Retai l Advisors. This Offer ing Memorandum may not be al l - inclusive or contain a l l of the informat ion a prospect ive purchaser may desire. The informat ion contained in th is Offer ing Memorandum is conf ident ia l and furnished solely for the purpose of a review by a prospect ive purchaser of the Property. I t is not to be used for any other purpose or made avai lable to any other person without the wri t ten consent of Sel ler or Matthews Retai l Advisors. The mater ia l is based in part upon informat ion suppl ied by the Sel ler and in part upon f inancial informat ion obtained from sources i t deems rel iable. Owner, nor their of f icers , employees, or agents makes any representat ion or warranty, express or impl ied, as to the accuracy or completeness of th is Offer ing Memorandum or any of i ts contents and no legal l iabi l i ty is assumed or shal l be impl ied with respect thereto. Prospect ive purchasers should make their own project ions and form their own conclusions without rel iance upon the mater ia l contained herein and conduct their own due di l igence.
By acknowledging your receipt of th is Offer ing Memorandum for the Property, you agree:
1 . The Offer ing Memorandum and i ts contents are conf ident ia l ;
2 . You wi l l hold i t and treat i t in the str ictest of conf idence; and
3. You wi l l not , d i rect ly or indirect ly, d isclose or permit anyone else to disclose this Offer ing Memorandum or i ts contents in any fashion or manner detr imental to the interest of the Sel ler.
Owner and Matthews Retai l Advisors expressly reserve the r ight , at their sole discret ion, to reject any and al l expressions of interest or of fers to purchase the Property and to terminate discussions with any person or ent i ty reviewing this Offer ing Memorandum or making an of fer to purchase the Property unless and unt i l a wr i t ten agreement for the purchase and sale of the Property has been ful ly executed and del ivered.
I f you wish not to pursue negot iat ions leading to the acquis i t ion of the Property or in the future you discont inue such negot iat ions, then you agree to purge al l mater ia ls relat ing to th is Property including this Offer ing Memorandum.
A prospect ive purchaser ’s sole and exclusive r ights with respect to th is prospect ive t ransact ion, the Property, or informat ion provided herein or in connect ion with the sale of the Property shal l be l imited to those expressly provided in an executed Purchase Agreement and shal l be subject to the terms thereof. In no event shal l a prospect ive purchaser have any other c la ims against Sel ler or Matthews Retai l Advisors or any of their af f i l iates or any of their respect ive of f icers , Directors , shareholders, owners, employees, or agents for any damages, l iabi l i ty, or causes of act ion relat ing to th is sol ic i tat ion process or the market ing or sale of the Property.
This Offer ing Memorandum shal l not be deemed to represent the state of af fa i rs of the Property or const i tute an indicat ion that there has been no change in the state of af fa i rs of the Property s ince the date this Offer ing Memorandum.
C O N F I D E N T I A L I T Y & D I S C L A I M E R S TAT E M E N T
™
™
E XC LU S I V E LY L I S T E D BY
JOSH BISHOPVP & Director
[email protected] (214) 692-2289MOB (315) 730-6228LIC # 688810 (TX)
CHAD KURZSVP & National Director
[email protected] (214) 692-2927MOB (562) 480-2937LIC # 01911198 (CA)
GILLIAN GREENFIELDBroker of Record
LIC # WV0026307
C O N T E N T S
4 INVESTMENT OVERVIEWInvestment Highl ights
6 FINANCIAL ANALYSISExecut ive SummaryAnnual ized Operat ing Data
8 TENANT OVERVIEWFami ly Dol lar
1 0 PROPERTY OVERVIEWThe Offer ingSi te Descr ipt ionParcel MapTenant MapRegional Map
1 4 AREA OVERVIEWDemographics
I N V E S T M E N T O V E R V I E W
4 | F a m i l y D o l l a r - H u n t i n g t o n , W V
Representative Photo
M A T T H E W S | 5
I n v e s t m e n t H i g h l i g h t s• Ideal 1031 exchange property
• Newer 2015 construction
• 15-Year absolute NNN lease; Zero management responsibility
• Strong 10% rent increase in year 11 of the base term; Excellent hedge against inflation
• Average return of 6.77% over base term of the lease; assuming a purchase at list price
• 3-mile demographics in excess of 20,400 residents
• 5-mile demographics in excess of 51,500 residents
• Average household incomes of over $55,000 annually; Considered Family Dollar’s “Sweet-Spot”
• Huntington is the largest city in the tri-state Huntington-Ashland, WV-KY-OH MSA
• Huntington is home to Marshall University, which has an enrollment of more than 13,000 students
• Family Dollar was recently acquired by Dollar Tree, Inc. and is now considered to be the nation’s “largest small-box discount retailer” with more than 13,000 locations nationwide
• Standard & Poor’s credit rating of BB+
F I N A N C I A L A N A L Y S I S
6 | F a m i l y D o l l a r - H u n t i n g t o n , W V
Representative Photo
M A T T H E W S | 7
F a m i l y D o l l a r4446 Waverly Rd, Huntington, WV 25704List Price ............................................................................................ $1,818,000
CAP Rate - Current .................................................................................. 6.45%
Gross Leasable Area ...................................................................... ± 8,320 SF
Lot Size ..........................................................................................± 2.49 Acres
Year Built ....................................................................................................... 2015
Annualized Operating DataMonthly Rent Annual Rent Rent/SF Cap Rate
Current - 3/31/2026 $9,771.75 $117,261.00 $14.09 6.45%
4/1/2026 - 3/31/2031 $10,748.93 $128,987.10 $15.50 7.10%
Option 1 $11,823.82 $141,885.81 $17.05 7.80%
Option 2 $13,006.20 $156,074.39 $18.76 8.58%
Option 3 $14,306.82 $171,681.83 $20.63 9.44%
Option 4 $15,737.50 $188,850.01 $22.70 10.39%
Option 5 $17,311.25 $207,735.01 $24.97 11.43%
Option 6 $19,042.38 $228,508.52 $27.46 12.57%
Tenant Summary
Tenant Trade Name Family Dollar
Type of Ownership Fee Simple
Lease Guarantor Corporate
Lease Type NNN
Roof and Structure Tenant Responsible
Original Lease Term 15 years
Rent Commencement Date 10/25/2015
Lease Expiration Date 3/31/2031
Term Remaining on Lease ± 13.5 years
Increases 10% increase in year 11 & in options
Options Six, 5-Year
T E N A N T O V E R V I E W
8 | F a m i l y D o l l a r - H u n t i n g t o n , W V
Representative Photo
M A T T H E W S | 9
Property Name Family Dollar
Property Type Net Leased Discount Store
Parent Company Trade Name Dollar Tree, Inc. (NASDAQ: DLTR)
Ownership Public
Credit Rating (S&P) BB+
Revenue $10.49 B
Net Income $285 M
No. of Locations ± 8,000
No. of Employees ± 60,000
Headquartered Matthews, North Carolina
Website www.familydollar.com
Year Founded 1986
TENANT OVERVIEW
When it comes to getting value for everyday items for the entire family in an easy to shop, neighborhood location, Family Dollar is the best place to go. One of the nation’s fastest growing retailers, Family Dollar offers a compelling assortment of merchandise for the whole family ranging from household cleaners to name brand foods, from health and beauty aids to toys, from apparel for every age to home fashions, all for everyday low prices. While shoppers can find many items at $1 or less, most items in the store are priced below $10, which makes shopping fun without stretching the family budget.
GEOGRAPHIC OUTREACH
Family Dollar serves families in more than 8,000 neighborhoods in 46 states. Texas is its largest market with 1,027 stores, followed by Florida with 584 stores. The Dollar Tree merger with Family Dollar now creates a combined organization with sales exceeding $19 billion annually with more than 13,600 stores across 48 states and five Canadian Provinces. The merger has allowed Family Dollar to grow offering broader, more compelling merchandise assortments, with greater values, to a wider array of customers.
STRATEGY
Family Dollar offers a compelling mix of merchandise for the whole family. Ranging from an expanded assortment of refrigerated and frozen foods and health and beauty items to home décor and seasonal items, Family Dollar offers the lowest possible price, the name brand and quality private-brand merchandise customers need and use every day.
P R O P E R T Y O V E R V I E W
1 0 | F a m i l y D o l l a r - H u n t i n g t o n , W V
Representative Photo
M A T T H E W S R E T A I L A D V I S O R S | 1 1
N
T h e O f f e r i n gProperty Name Family Dollar
Property Address 4446 Waverly Rd
Huntington, WV 25704
Site Description
Number of Stories One
Year Built 2015
Gross Leasable Area (GLA) ± 8,320 SF
Lot Size ± 2.49 Acres (108,464 SF)
Type of Ownership Fee Simple
Parking ± 35 Surface Spaces
Parking Ratio 4.21 : 1,000 SF
Landscaping Professional
Topography Generally Level
Construction
Foundation Concrete
Framing Steel
Exterior Block / Metal
Parking Surface Asphalt
Roof Slightly Pitched
P a r c e l M a p
Waverly Rd
Te n a n t M a p
1 2 | F a m i l y D o l l a r - H u n t i n g t o n , W V
M A T T H E W S | 1 3
R e g i o n a l M a p
SUBJECT PROPERTY
A R E A O V E R V I E W
1 4 | F a m i l y D o l l a r - H u n t i n g t o n , W V
M A T T H E W S | 1 5
H u n t i n g t o n , W V Huntington is located in western West Virginia. It is the county seat of Cabell County and also stretches into Wayne County. It is both a vibrant, energetic city and a place where heritage comes alive. Sitting on the Ohio River at the point where West Virginia, Ohio and Kentucky meet, Huntington is part of the largest inland port in the United States. It is the second largest city in the state. However, it is the hub of the Huntington-Ashland-Ironton metropolitan area, which spans seven counties and three states and has a population of 365,419.
The growth of Huntington and its economy through the 1970s was originally based on steel processing, shipping, manufacturing and transportation. Huntington has since shifted to health care, finance, retail, education, service and tourism industries. The city is home to Marshall University, one of the largest employers in town and a major contributor to the heart and soul of the community. Huntington’s Cabell Huntington Hospital, St. Mary’s Medical Center and Joan C. Edwards School of Medicine are the thrust of a growing medical community.
D e m o g r a p h i c s
Population 1 Mile 3 Mile 5 Mile
2022 Projection 5,369 20,102 50,838
2017 Estimate 5,475 20,407 51,576
2010 Census 5,700 21,062 53,082
2000 Census 5,918 22,102 55,132
Households 1 Mile 3 Mile 5 Mile
2022 Projection 2,452 8,736 22,663
2017 Estimate 2,485 8,825 22,896
2010 Census 2,554 9,018 23,361
2000 Census 2,560 9,482 24,368
Income 1 Mile 3 Mile 5 Mile
2017 Est. Average Household Income
$55,482 $53,196 $53,815
A t t r a c t i o n sArea retail is anchored by the Huntington Mall, the largest mall in West Virginia, and a healthy downtown retail sector including many boutique shops along 3rd and 4th avenues. The downtown area is once again a draw for shopping, dining and entertainment, including Pullman Square, a modern town square. The streets are alive with people walking from venue to venue or taking advantage of a newly-created bike path. Year-round, a variety of festivals and special events draw crowds to Pullman Square, the Big Sandy Superstore Arena and the historic Keith-Albee Performing Arts Center.
The newest area of development in Huntington is KineticPark, a premier technology park on Sixteenth Street near the Interstate 64 interchange. The flagship of the development is Amazon’s 70,000 square-foot customer service center.
E XC LU S I V E LY L I S T E D BY
F a m i l y D o l l a r4446 Waverly Rd, Huntington, WV 25704
O F F E R I N G M E M O R A N D U M
JOSH BISHOPVP & Director
[email protected] (214) 692-2289MOB (315) 730-6228LIC # 688810 (TX)
CHAD KURZSVP & National Director
[email protected] (214) 692-2927MOB (562) 480-2937LIC # 01911198 (CA)
GILLIAN GREENFIELDBroker of Record
LIC # WV0026307
™