![Page 1: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/1.jpg)
![Page 2: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/2.jpg)
![Page 3: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/3.jpg)
![Page 4: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/4.jpg)
![Page 5: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/5.jpg)
July 2010 Jan 2010July 2019 July 2019
![Page 6: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/6.jpg)
![Page 7: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/7.jpg)
![Page 8: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/8.jpg)
![Page 9: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/9.jpg)
![Page 10: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/10.jpg)
![Page 11: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/11.jpg)
![Page 12: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/12.jpg)
![Page 13: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/13.jpg)
![Page 14: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/14.jpg)
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
●
![Page 15: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/15.jpg)
![Page 16: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/16.jpg)
![Page 17: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/17.jpg)
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
![Page 18: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/18.jpg)
![Page 19: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/19.jpg)
![Page 20: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/20.jpg)
![Page 21: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/21.jpg)
![Page 22: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/22.jpg)
![Page 23: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/23.jpg)
![Page 24: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/24.jpg)
•
•
•
•
•
•
![Page 25: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/25.jpg)
•
•
•
•
•
•
•
•
•
•
•
•
•
•
![Page 26: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/26.jpg)
![Page 27: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/27.jpg)
![Page 28: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/28.jpg)
•
•
•
•
•
•
•
•
•
![Page 29: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/29.jpg)
![Page 30: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/30.jpg)
Q1 Q1 Fiscal Fiscal
Fiscal 2020 Fiscal 2019 2019 2018
GAAP operating income (loss) 10$ (10)$ 1,854$ 1,560$
Amortization of acquired technology 6 5 20 15
Amortization of other acquired intangible assets 2 2 6 6
Professional fees for business combinations - - 1 2
Loss on sale of long-lived assets - - - 79
Share-based compensation expense 111 105 401 382
Non-GAAP operating income 129$ 102$ 2,282$ 2,044$
GAAP net income 57$ 34$ 1,557$ 1,329$
Amortization of acquired technology 6 5 20 15
Amortization of other acquired intangible assets 2 2 6 6
Professional fees for business combinations - - 1 2
Loss on sale of long-lived assets - - - 79
Share-based compensation expense 111 105 401 382
Net loss on debt securities and other investments 1 1 6 6
Other income from divested businesses [A] - - - (8)
2017 Tax Act [B] - - - (29)
Other income tax effects and adjustments [C] (68) (71) (209) (271)
Non-GAAP net income 109$ 76$ 1,782$ 1,511$
GAAP diluted net income per share 0.22$ 0.13$ 5.89$ 5.09$
Non-GAAP diluted net income per share 0.41$ 0.29$ 6.75$ 5.78$
Shares used in GAAP diluted per share calculation 264 264 264 261
Shares used in non-GAAP diluted per share calculation 264 264 264 261
Non-GAAP tax rate 23% 23% 23% 26.2%
See "About Non-GAAP Financial Measures" immediately preceding Table 1 for information on these measures, the items excluded from the most directly
comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts
in arriving at each non-GAAP financial measure.
[A] During the three months ended April 30, 2018, we received payments from contingent earn out provisions related to businesses we previously divested.
[B] The 2017 Tax Act adjustments relate to the provisional tax expense for the re-measurement of deferred tax balances at the enacted lower tax rates.
[C] As discussed in “About Non-GAAP Financial Measures - Income Tax Effects and Adjustments” immediately preceding this Table 1, our non-GAAP tax rate
eliminates the effects of non-recurring and period specific items. Other income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax
adjustments, which includes the loss on the sale of long-lived assets; the excess tax benefits on share-based compensation; and the tax benefits on a
loss from a subsidiary reorganization.
![Page 31: PowerPoint Presentation › 935127502 › files › doc_presentations › 2020 … · Share-based compensation expense 111 105 401 382 Non-GAAP operating income $ 129 $ 102 $ 2,282](https://reader033.vdocument.in/reader033/viewer/2022060316/5f0c20e87e708231d433e121/html5/thumbnails/31.jpg)