![Page 1: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/1.jpg)
CMOs, IOs, POs and Valuation
CMO Mechanics Interest Only Principal Only CMO Tranches: PACs, TACs, Floaters and Inverse Floaters MBS Valuation
o MBS Prices o Static Valuation Models
Static Yield Spread Spread to the Yield Curve
o Dynamic Valuation Models Option Adjusted Spreads
o Introduction to Interest Rate Modeling
![Page 2: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/2.jpg)
CMOs
Introduced by Freddie Mac in June 1983
Created with separate classes or ‘tranches’ where
investors have distinct claims to MBS cash flows
Typically have at least four tranches
Prepayment risk not shared equally
Institutional maturity intermediation
Most have AAA ratings
![Page 3: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/3.jpg)
CMOs
Class A (Fast Pay) Bondholders receive
o Coupon interest
o All scheduled principal payment (amortization)
o All unscheduled principal repayment (prepayments)
o Interest that accrues to Zero Coupon Tranche is
reclassified principal and paid to Class A bondholders
While Class A bondholders are being repaid, Class B and
C bondholders receive coupon interest only.
Zero Coupon bonds accrue interest until other tranches
retired
![Page 4: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/4.jpg)
CMOs
CMO Residuals
Income from securitized mortgages exceed bond
payments and expenses because
o Overcollateralization
o Bond Coupons < Mortgage Interest Rates
Residual typically held by issuer
CMO residual yields typically 300-500bp above other
mortgage derivative products
![Page 5: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/5.jpg)
Loan Amount for One Loan $100,000.00
Annual Interest Rate 8.00%
Loan Term in Years 30
Number of Loans in Pool 1,000
Fees:
Servicing Fee (basis points) 44
Guarantee Fee (basis points) 6
Prepay Rate: % of PSA 100.00%
Computed:
Monthly Payment for One Loan $733.76 Number of Payments 360
Assets Pledged as Security 100,000,000
Debt Issued against Pool 97,000,000
Equity 3,000,000
Residual IRR 13.56%
![Page 6: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/6.jpg)
Tranche Coupon Amount Weight Weighted Average
Rate Issued Coupon
A 6.00% $30,000,000 0.3093 1.86% B 6.50% $25,000,000 0.2577 1.68% C 7.00% $20,000,000 0.2062 1.44% Z 8.00% $22,000,000 0.2268 1.81%
Total $97,000,000 1.0000 6.79%
![Page 7: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/7.jpg)
Prepayment Rate = 100 % of PSA
Residual IRR = 13.56%
Year Number of MBS Cash In MBS Cash
Out Prepayments Fees Tranche A Tranche B Tranche C Tranche Z Residual
1 12 $9,967,310 $496,374 $5,558,313 $1,625,000 $1,400,000 $0 $887,624 2 36 $12,117,255 $480,379 $7,810,127 $1,625,000 $1,400,000 $0 $801,750 3 54 $13,446,880 $453,813 $9,287,049 $1,625,000 $1,400,000 $0 $681,018 4 52 $12,724,947 $423,043 $8,732,636 $1,625,000 $1,400,000 $0 $544,268 5 49 $11,933,158 $393,908 $3,180,383 $6,543,399 $1,400,000 $0 $415,467 6 47 $11,262,832 $366,320 $0 $9,178,955 $1,400,000 $0 $317,558 7 44 $10,522,280 $340,148 $0 $8,559,256 $1,400,000 $0 $222,876 8 41 $9,809,618 $315,458 $0 $3,917,566 $5,444,462 $0 $132,132 9 39 $9,213,849 $292,158 $0 $0 $8,851,484 $0 $70,207
10 36 $8,553,493 $270,227 $0 $0 $8,196,380 $72,065 $14,820 11 35 $8,088,003 $249,284 $0 $0 $0 $7,838,719 $0 12 32 $7,469,514 $229,464 $0 $0 $0 $7,240,050 $0 13 31 $7,042,820 $210,819 $0 $0 $0 $6,832,001 $0 14 28 $6,469,509 $193,088 $0 $0 $0 $6,276,422 $0 15 28 $6,155,155 $176,357 $0 $0 $0 $5,978,797 $0 16 25 $5,621,021 $160,381 $0 $0 $0 $5,460,640 $0 17 24 $5,260,113 $145,365 $0 $0 $0 $5,114,748 $0 18 23 $4,908,755 $130,984 $0 $0 $0 $4,777,771 $0 19 21 $4,505,546 $117,402 $0 $0 $0 $4,388,144 $0 20 20 $4,184,354 $104,457 $0 $0 $0 $4,079,897 $0 21 19 $3,874,822 $92,161 $0 $0 $0 $3,782,661 $0 22 18 $3,576,811 $80,469 $0 $0 $0 $3,496,342 $0 23 16 $3,242,892 $69,316 $0 $0 $0 $3,173,576 $0 24 16 $3,020,416 $58,706 $0 $0 $0 $2,961,710 $0 25 15 $2,758,150 $48,577 $0 $0 $0 $2,684,112 $25,461 26 14 $2,508,870 $38,913 $0 $0 $0 $2,266,373 $203,584 27 13 $2,273,357 $29,675 $0 $0 $0 $1,305,268 $938,414 28 12 $2,053,083 $20,858 $0 $0 $0 $0 $2,032,224 29 12 $1,857,285 $12,395 $0 $0 $0 $0 $1,844,890 30 11 $1,654,139 $4,267 $0 $0 $0 $0 $1,649,873
![Page 8: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/8.jpg)
Prepayment Rate = 200 % of PSA
Residual IRR = 11.38%
Year Number of MBS Cash In MBS Cash
Out Prepayments Fees Tranche A Tranche B Tranche C Tranche Z Residual
1 25 $11,225,966 $494,468 $6,824,589 $1,625,000 $1,400,000 $0 $881,908 2 70 $15,235,852 $467,224 $10,981,344 $1,625,000 $1,400,000 $0 $762,285 3 99 $17,249,869 $420,777 $13,222,180 $1,625,000 $1,400,000 $0 $581,911 4 91 $15,523,777 $369,537 $2,484,055 $10,869,218 $1,400,000 $0 $400,966 5 82 $13,798,570 $323,824 $0 $11,803,090 $1,400,000 $0 $271,656 6 71 $11,984,479 $283,442 $0 $4,475,946 $7,066,065 $0 $159,026 7 64 $10,641,439 $247,836 $0 $0 $10,304,047 $0 $89,556 8 57 $9,377,650 $216,419 $0 $0 $4,703,978 $4,435,811 $21,441 9 50 $8,186,882 $188,617 $0 $0 $0 $7,998,265 $0
10 44 $7,155,438 $164,133 $0 $0 $0 $6,991,305 $0 11 40 $6,359,801 $142,598 $0 $0 $0 $6,217,203 $0 12 35 $5,528,949 $123,580 $0 $0 $0 $5,405,369 $0 13 31 $4,833,837 $106,874 $0 $0 $0 $4,726,963 $0 14 27 $4,184,363 $92,173 $0 $0 $0 $4,092,190 $0 15 24 $3,656,075 $79,216 $0 $0 $0 $3,576,860 $0 16 22 $3,239,362 $67,879 $0 $0 $0 $3,171,483 $0 17 19 $2,777,331 $57,825 $0 $0 $0 $2,719,507 $0 18 17 $2,420,671 $49,095 $0 $0 $0 $2,370,701 $875 19 15 $2,089,736 $41,398 $0 $0 $0 $1,946,794 $101,544 20 13 $1,785,891 $34,690 $0 $0 $0 $1,503,449 $247,751 21 12 $1,566,621 $28,890 $0 $0 $0 $1,027,616 $510,114 22 10 $1,307,697 $23,661 $0 $0 $0 $0 $1,284,036 23 10 $1,174,218 $19,225 $0 $0 $0 $0 $1,154,992 24 8 $956,240 $15,315 $0 $0 $0 $0 $940,926 25 7 $806,390 $11,920 $0 $0 $0 $0 $794,470 26 7 $703,875 $8,998 $0 $0 $0 $0 $694,877 27 5 $552,349 $6,452 $0 $0 $0 $0 $545,896 28 5 $473,166 $4,276 $0 $0 $0 $0 $468,890 29 5 $392,010 $2,393 $0 $0 $0 $0 $389,618 30 4 $307,743 $781 $0 $0 $0 $0 $306,962
![Page 9: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/9.jpg)
Prepayment Rate = 400 % of PSA
Residual IRR = 10.89%
Year Number of MBS Cash In MBS Cash
Out Prepayments Fees Tranche A Tranche B Tranche C Tranche Z Residual
1 50 $13,642,784 $490,575 $9,256,982 $1,625,000 $1,400,000 $0 $870,227 2 132 $20,900,811 $441,940 $16,747,438 $1,625,000 $1,400,000 $0 $686,433 3 169 $23,032,404 $361,912 $6,657,899 $14,188,266 $1,400,000 $0 $424,326 4 140 $18,666,718 $281,712 $0 $12,501,125 $5,658,137 $0 $225,744 5 110 $14,539,056 $218,527 $0 $0 $14,205,995 $0 $114,533 6 86 $11,274,860 $169,331 $0 $0 $2,176,753 $8,917,308 $11,468 7 67 $8,714,605 $131,046 $0 $0 $0 $8,583,559 $0 8 53 $6,804,439 $101,338 $0 $0 $0 $6,703,101 $0 9 42 $5,312,897 $78,215 $0 $0 $0 $5,234,682 $0
10 32 $4,029,561 $60,240 $0 $0 $0 $3,969,321 $0 11 26 $3,193,882 $46,287 $0 $0 $0 $3,147,594 $0 12 20 $2,432,957 $35,560 $0 $0 $0 $2,333,606 $63,791 13 16 $1,901,934 $27,261 $0 $0 $0 $1,647,412 $227,261 14 12 $1,418,596 $20,772 $0 $0 $0 $304,582 $1,093,242 15 10 $1,135,543 $15,809 $0 $0 $0 $0 $1,119,734 16 7 $806,816 $12,000 $0 $0 $0 $0 $794,816 17 6 $655,390 $9,091 $0 $0 $0 $0 $646,299 18 5 $518,838 $6,789 $0 $0 $0 $0 $512,049 19 4 $398,054 $5,080 $0 $0 $0 $0 $392,973 20 2 $230,486 $3,758 $0 $0 $0 $0 $226,728 21 3 $258,976 $2,789 $0 $0 $0 $0 $256,188 22 2 $171,759 $2,018 $0 $0 $0 $0 $169,741 23 1 $98,951 $1,432 $0 $0 $0 $0 $97,519 24 1 $84,139 $1,009 $0 $0 $0 $0 $83,130 25 1 $70,154 $707 $0 $0 $0 $0 $69,447 26 1 $56,268 $489 $0 $0 $0 $0 $55,780 27 0 $17,610 $271 $0 $0 $0 $0 $17,340 28 1 $33,835 $202 $0 $0 $0 $0 $33,633 29 0 $8,805 $64 $0 $0 $0 $0 $8,742 30 0 $8,806 $23 $0 $0 $0 $0 $8,782
![Page 10: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/10.jpg)
Prepayment Rate = 50 % of PSA
Residual IRR = 16.73%
Year Number of MBS Cash In MBS Cash
Out Prepayments Fees Tranche A Tranche B Tranche C Tranche Z Residual
1 6 $9,388,229 $497,368 $4,975,255 $1,625,000 $1,400,000 $0 $890,606 2 18 $10,463,189 $487,203 $6,128,765 $1,625,000 $1,400,000 $0 $822,222 3 28 $11,219,397 $471,206 $6,989,994 $1,625,000 $1,400,000 $0 $733,197 4 28 $10,942,251 $452,637 $6,831,564 $1,625,000 $1,400,000 $0 $633,051 5 27 $10,572,151 $434,251 $6,583,133 $1,625,000 $1,400,000 $0 $529,766 6 27 $10,303,908 $416,202 $4,212,187 $3,850,583 $1,400,000 $0 $424,935 7 25 $9,851,699 $398,281 $0 $7,714,274 $1,400,000 $0 $339,143 8 25 $9,594,515 $380,716 $0 $7,555,638 $1,400,000 $0 $258,161 9 24 $9,252,289 $363,488 $0 $7,314,752 $1,400,000 $0 $174,049
10 24 $9,001,329 $346,248 $0 $2,786,676 $5,776,702 $0 $91,703 11 22 $8,580,569 $329,211 $0 $0 $8,218,776 $0 $32,581 12 22 $8,342,000 $312,436 $0 $0 $8,029,443 $0 $120 13 22 $8,104,413 $295,798 $0 $0 $471,454 $7,337,161 $0 14 21 $7,786,262 $279,180 $0 $0 $0 $7,507,082 $0 15 20 $7,476,005 $262,707 $0 $0 $0 $7,213,299 $0 16 19 $7,173,584 $246,326 $0 $0 $0 $6,927,258 $0 17 19 $6,949,536 $229,956 $0 $0 $0 $6,719,579 $0 18 19 $6,724,347 $213,614 $0 $0 $0 $6,510,733 $0 19 18 $6,433,378 $197,308 $0 $0 $0 $6,236,070 $0 20 17 $6,149,600 $180,908 $0 $0 $0 $5,968,691 $0 21 17 $5,932,416 $164,528 $0 $0 $0 $5,767,888 $0 22 16 $5,659,181 $148,018 $0 $0 $0 $5,511,163 $0 23 16 $5,443,159 $131,408 $0 $0 $0 $5,311,751 $0 24 15 $5,181,342 $114,693 $0 $0 $0 $5,066,649 $0 25 15 $4,967,210 $97,824 $0 $0 $0 $4,869,386 $0 26 15 $4,747,252 $80,742 $0 $0 $0 $4,666,510 $0 27 14 $4,497,197 $63,442 $0 $0 $0 $4,433,755 $0 28 14 $4,277,007 $45,903 $0 $0 $0 $4,228,829 $2,275 29 13 $4,040,401 $28,074 $0 $0 $0 $3,150,093 $862,235 30 13 $3,820,206 $9,950 $0 $0 $0 $0 $3,810,256
![Page 11: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/11.jpg)
CMOs Interest Only
IO Strip: the interest only portion of a CMO (tranche)
Investor benefits from slowing prepayments--interest payments
made for longer than expected period when prepayments are
slower than expected
Bearish security: prices tend to rise when interest rates rise
![Page 12: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/12.jpg)
CMOsPrincipal Only
PO Strip: principal only strip purchased at a discount
If prepayments are faster than expected (e.g. in a declining
interest rate environment), then investors receive CFs sooner
than expected increasing the investors' yield
![Page 13: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/13.jpg)
Prepayment Rate = 100 % Year Number of MBS Cash In MBS Cash Out Prepayments Principal Interest Fees
1 12 $9,967,310 $2,025,331 $7,445,606 $496,374 2 36 $12,117,255 $4,431,197 $7,205,680 $480,379 3 54 $13,446,880 $6,185,875 $6,807,192 $453,813 4 52 $12,724,947 $5,956,264 $6,345,640 $423,043 5 49 $11,933,158 $5,630,627 $5,908,623 $393,908 6 47 $11,262,832 $5,401,709 $5,494,803 $366,320 7 44 $10,522,280 $5,079,914 $5,102,218 $340,148 8 41 $9,809,618 $4,762,286 $4,731,874 $315,458 9 39 $9,213,849 $4,539,326 $4,382,365 $292,158
10 36 $8,553,493 $4,229,857 $4,053,409 $270,227 11 35 $8,088,003 $4,099,456 $3,739,263 $249,284 12 32 $7,469,514 $3,798,097 $3,441,954 $229,464 13 31 $7,042,820 $3,669,715 $3,162,285 $210,819 14 28 $6,469,509 $3,380,103 $2,896,319 $193,088 15 28 $6,155,155 $3,333,437 $2,645,360 $176,357 16 25 $5,621,021 $3,054,927 $2,405,713 $160,381 17 24 $5,260,113 $2,934,273 $2,180,475 $145,365 18 23 $4,908,755 $2,813,014 $1,964,757 $130,984 19 21 $4,505,546 $2,627,119 $1,761,025 $117,402 20 20 $4,184,354 $2,513,043 $1,566,855 $104,457 21 19 $3,874,822 $2,400,243 $1,382,417 $92,161 22 18 $3,576,811 $2,289,302 $1,207,040 $80,469 23 16 $3,242,892 $2,133,831 $1,039,745 $69,316 24 16 $3,020,416 $2,081,128 $880,583 $58,706 25 15 $2,758,150 $1,980,916 $728,657 $48,577 26 14 $2,508,870 $1,886,268 $583,689 $38,913 27 13 $2,273,357 $1,798,551 $445,131 $29,675 28 12 $2,053,083 $1,719,351 $312,874 $20,858 29 12 $1,857,285 $1,658,967 $185,923 $12,395 30 11 $1,654,139 $1,585,874 $63,999 $4,267
![Page 14: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/14.jpg)
Principal Only Interest Only
Discount Rate 8.25% 7.75% Price @ 100 PSA $44,922,302.05 $51,558,714.96
Yields:
@ 50 PSA 6.08% 10.20% @ 100 PSA 8.25% 7.75% @ 200 PSA 12.64% 2.88% @ 400 PSA 20.12% -6.72%
![Page 15: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/15.jpg)
CMO TranchesIntroduction
In addition to the sequential pay tranches that include a zero-coupon (or accretion) bond, collateralized mortgage obligations typically have one (or more) of the following tranches:
PAC--planned amortization class
TAC--targeted amortization class
Floating rate tranche
Inverse floating rate tranche
![Page 16: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/16.jpg)
CMO TranchesPlanned Amortization Classes
Introduced in 1986 Prepayment "protected" CMO tranche Bond pays scheduled principal payments (irrespective of CFs into
the CMO) for a range of actual prepayment speeds Range of prepay rates: 75% PSA to 240% PSA A companion PAC bond absorbs any cash flow uncertainty
o PAC and companion PAC receive coupon interest, but
o All CMO principal in excess of PAC scheduled go to companion
o All CMO principal below PAC scheduled paid from companion
![Page 17: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/17.jpg)
CMO TranchesTargeted Amortization Classes
CMO pricing speed = prepayment rate that was assumed when the issue was priced
A TAC is a PAC with
o A lower band = CMO pricing speed
o An upper band similar to a PAC upper band Like PACs, TACs repay principal according to a schedule as long
as actual prepayments are within a specified range Unlike PACs, TACs DO NOT protect against WAL extensions
when prepayments are slower than pricing speed Investors tradeoff extension risk for higher yields
![Page 18: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/18.jpg)
CMO TranchesFloaters and Inverse Floaters
Introduced by Shearson Lehman Brothers in 1986 Divide a fixed rate CMO tranche into two tranches with variable
coupons
o Floater rate moves with some index rate
o Inverse floater varies inversely with the index Collateral weighted average coupon = fixed rate coupon Principal payments are the same as they are for the underlying
fixed rate tranche
![Page 19: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/19.jpg)
CMO TranchesFloating Rate Tranche
Floating rate = Index + spread (in basis points) Also have maximums, or caps, on floating rate Typical index rates include
o LIBOR: London Interbank Overnight Rate
o COFI: FHLB 11th District Cost of Funds Index
o CMT: Constant Maturity Treasuries Example:
Floating rate = LIBOR + 65bp with cap of 12%
![Page 20: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/20.jpg)
CMO TranchesInverse Floater
Multiplier Spread) Index ( IFF
C Coupon Floater Inverse , w h e r e C = t h e c o u p o n o n t h e f i x e d r a t e c o l l a t e r a l
valueface Collateral valuefacefloater Inverse factor floater Inverse IFF
valuefacefloater Inverse valuefaceFloater Multiplier
I n v e r s e f l o a t e r t r a n c h e s h a v e i n t e r e s t r a t e f l o o r s .
![Page 21: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/21.jpg)
CMO TranchesInverse Floater
E x a m p l e : S u p p o s e a $ 3 0 M 6 % f i x e d r a t e c o u p o n C M O t r a n c h e w a s d i v i d e d i n t o a $ 2 0 M f l o a t i n g r a t e b o n d a n d a $ 1 0 M i n v e r s e f l o a t e r . I f t h e c o u p o n o n th e f l o a t i n g r a t e b o n d i s L I B O R + 5 0 b p , w h a t i s t h e c o u p o n o n t h e i n v e r s e f l o a t e r ? M u l t i p l i e r = $ 2 0 M / $ 1 0 M = 2 ; I F F = 1 0 / 3 0 = 1 / 3
LIBOR2 - 17.0
1.00 - LIBOR2 - 18
2 0.50) LIBOR( 3
16 Coupon Floater Inverse
![Page 22: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/22.jpg)
CMO TranchesInverse Floater
Note that the (collateral) weighted coupon is:
trancherate fixed on thecoupon the%,63
18
LIBOR32 0.17
31
31 LIBOR
32
LIBOR)20.17($30M$10M 0.5) LIBOR(
M30$M20$
![Page 23: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/23.jpg)
Valuation
MBS Prices
Stated as a percentage of the face amount (e.g. 102)
Fractions of one percent are expressed in thirty-seconds
(1/32)
Sixty fourths (1/64) are represented with a ‘+’
![Page 24: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/24.jpg)
Valuation
Ginnie Mae 6.5; WAC 7.0%
Price 100-24, Assumed WAM 29-08 Prepayment Speed 125 PSA Yield at Projected Speed 6.42% WAL @ Projected Speed 9.4 Years Yield of WAL (9.4yr) Treasury 4.90% Spread over Treasury 152bp
![Page 25: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/25.jpg)
Valuation
Scenario Analysis for Ginnie Mae 6.5% Pass Through
(Short-Term ) Interest Rate Moves (bp)
-100 0 +100
Prepay rate (PSA) 425 125 112 WAL (years) 3.2 9.4 10.4 Yield 6.19% 6.43% 10.4% WAL Treasury Yield 3.78% 4.90% 5.91% Spread/WAL (bp) 241 142 53 Yield Curve 1 Yr 2 Yr 3 Yr 5 Yr 10 Yr 30 Yr 4.63 4.77 4.78 4.79 4.91 5.35 Source: Salomon Smith Barney
![Page 26: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/26.jpg)
Valuation
Things Influencing MBS Cash Flows
Aging: newer MBSs tend to have slower prepay speeds than seasoned MBSs because households that just moved are unlikely to change homes soon after moving
Burnout: when market interest rates fall below coupon, prepay
speeds accelerate rapidly. After the most financially sophisticated borrowers exit the pool, prepay speeds slow down significantly (burnout)
Seasoning: home buying (selling) has a seasonal component
with more transactions (and prepayments) in the summer months and fewer transactions (and prepayments) in the winter months.
![Page 27: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/27.jpg)
ValuationValuation Models
1. Static yield spread (Spread/WAL): the spread between the MBS bond yield and the yield on the benchmark Treasury.
2. Yield curve spread: discount each monthly cash flow from
the MBS using the yield on the same maturity Treasury plus a constant spread
a. Spread to Treasury zero b. Spread to forward rate
3. Option Adjusted Spread: use Monte Carlo methods to simulate alternative interest rate paths; associate expected prepayments; take average of resulting PVs
![Page 28: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/28.jpg)
ValuationYield Curve Spread
For a given yield curve (or series of zero Treasury rates), rt, the PV
of the MBS cash flows is:
nn
n3
3
32
2
2
1
1
s)r (1CF....
s)r (1CF
s)r (1CF
sr 1CFPV(s)
where CFi is the ith period cash flow, ri is the ith period zero rate,
and s is the spread to the yield curve. The value of s that equates
PV(s) to the market price of the MBS is the Yield Curve Spread.
![Page 29: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/29.jpg)
Valuation
Option Adjusted Spread
The Yield Curve Spread (and the Spread/WAL) ignore
uncertainty in future interest rates (e.g. they use the current
yield on Treasuries to value MBSs)
Future prepayments are going to depend on future interest
rates—these are likely to be different from current rates
In addition, investors’ reinvestment rates will depend on
future interest rates, not on the current yield curve.
![Page 30: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/30.jpg)
Valuation
Option Adjusted Spread
1. Use some interest rate model to generate an interest rate series
2. Attach prepayment behavior to the generated interest rates
3. Compute the expected MBS cash flows for the assumed interest
rate/prepayment behavior.
4. Use the yield curve spread to compute PV(s) for the assumed
interest rate series.
5. Repeat 1-4 one thousand times.
6. The value of s that equates the average PV(s) to the current
MBS price is the Option Adjusted Spread.
![Page 31: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/31.jpg)
Valuation
OASs for Ginnie Mae Pass-Throughs
Coupon WAM Price PSA Yield WAL Spread/ YCS OAS WAL 6.0% 29-10 98-17 85 6.24 11.4yrs 130bp 110bp 70bp 6.5% 29-08 100-23 125 6.42 9.5 153 134 75 7.0% 28-04 102-10 210 6.51 6.5 166 153 78 7.5% 28-02 103-10 340 6.42 4.2 160 161 85 8.0% 28-01 104-10 390 6.41 3.6 160 167 105 8.5% 28-00 106-02 385 6.33 3.7 152 158 108 Source: Salomon Smith Barney
![Page 32: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/32.jpg)
ValuationIntroduction to Interest Rate Modeling
Interest Rate Models:
1. Must be consistent with the current yield curve—benchmark
Treasuries must be fairly priced
2. Cannot lead to arbitrage opportunities
3. Must be consistent with historical experience
a. No negative rates
b. Cannot allow rates to increase without bound
c. Must incorporate relative volatility in the TERM
STRUCTURE: historically, yields on 1-Yr Treasuries
are more volatile then either 1-Mo rates or 10-Yr rates.
![Page 33: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/33.jpg)
Valuation TREASURY YIELD CURVE RATES FOR JUN 2004 Date 1-mo 3-mo 6-mo 1-yr 2-yr 3-yr 5-yr 7-yr 10-yr 20-yr 06/01/2004 0.97 1.17 1.44 1.89 2.60 3.14 3.86 4.31 4.71 5.45 06/02/2004 0.97 1.17 1.45 1.92 2.65 3.19 3.91 4.35 4.74 5.47 06/03/2004 0.96 1.17 1.45 1.91 2.63 3.17 3.89 4.34 4.71 5.46 06/04/2004 0.96 1.21 1.51 1.97 2.70 3.25 3.97 4.41 4.78 5.51 06/07/2004 0.97 1.24 1.54 1.96 2.67 3.22 3.95 4.39 4.78 5.51 06/08/2004 1.03 1.27 1.56 2.02 2.73 3.24 3.96 4.40 4.78 5.50 06/09/2004 1.03 1.27 1.61 2.14 2.79 3.31 4.01 4.44 4.82 5.54 06/10/2004 1.02 1.30 1.65 2.14 2.81 3.32 4.00 4.43 4.81 5.52 06/14/2004 1.07 1.41 1.77 2.25 2.97 3.45 4.10 4.51 4.89 5.59 06/15/2004 1.09 1.34 1.68 2.16 2.77 3.26 3.90 4.31 4.69 5.41 06/16/2004 1.05 1.30 1.69 2.24 2.84 3.31 3.96 4.36 4.74 5.46 06/17/2004 1.02 1.28 1.66 2.21 2.81 3.28 3.93 4.33 4.71 5.42 06/18/2004 1.03 1.29 1.68 2.24 2.81 3.28 3.94 4.34 4.72 5.43 06/21/2004 1.04 1.33 1.70 2.17 2.80 3.26 3.91 4.33 4.70 5.42 06/22/2004 1.08 1.32 1.69 2.21 2.80 3.28 3.92 4.34 4.72 5.43 The 30-yr has been discontinued. See www.treas.gov/domfin/statistics.htm
![Page 34: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/34.jpg)
ValuationRelationship Between Short and Long Interest Rates
I. Expectations Hypothesis (with certainty)
( 1 + tRN) = [(1 + tR1)(1 + t+1r1)(1 + t+2r1)…(1 + t+N-1r1)]1/N Where R = actual market interest rate r = expected interest rate pre-subscript is the time period for which rates are applicable post-subscript is the maturity of the bond
so tR1 is today’s (period t) one year actual yield (e.g. 2.21%) and t+1r1 is the one-year expected yield one year from today.
Maturity FV of $1 Implied 1-Year Yield Rate change (bp) 1 1.02210 2.2100 2 1.05678 3.3934 ↑ 118bp 3 1.10166 4.2467 ↑ 85bp
![Page 35: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/35.jpg)
Daily Treasury Yield Curve Rates
Historical Data
November 2004
Date 1 mo 3 mo 6 mo 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 20 yr
11/01/04 1.79 1.99 2.20 2.34 2.61 2.89 3.36 3.76 4.11 4.84
11/02/04 1.86 1.97 2.19 2.33 2.60 2.86 3.34 3.75 4.10 4.84
11/03/04 1.83 1.96 2.18 2.32 2.60 2.85 3.35 3.74 4.09 4.83
11/04/04 1.85 1.98 2.19 2.34 2.63 2.89 3.37 3.76 4.10 4.82
11/05/04 1.86 2.03 2.27 2.44 2.80 3.04 3.51 3.88 4.21 4.92
11/08/04 1.88 2.07 2.30 2.47 2.80 3.08 3.51 3.88 4.22 4.95
* 30-year Treasury constant maturity series was discontinued as of 2/18/02. See Long-Term Average Rate for more information.
Source: http://www.treas.gov/offices/domestic-finance/debt-management/interest-rate/yield.html
![Page 36: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/36.jpg)
ValuationA Generic Interest Rate Model
Change in interest rate = drift parameter * small time interval
+ volatility parameter * random shock
Or, in the language of Calculus, dr = drift * dt + volatility * dz
where
dr = (very short term) change in interest rates
drift parameter = a (rLT - rt) where 0 < a < 1 (mean reversion)
dt = change in time period
volatility parameter, σ = standard deviation of interest rates
random shock = Brownian motion
The drift and volatility parameters need not be constants—they can depend
on time period and/or interest rates.
![Page 37: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/37.jpg)
Valuation
Brownian Motion
Normally distributed (e.g. bell shaped)
The distribution is centered at zero
Variance scaled to one
Draws are serially independent
![Page 38: [PPT]CMO Tranches Introduction - Leeds School of Businessleeds-faculty.colorado.edu/.../Chapter_20_CMO.ppt · Web viewTitle CMO Tranches Introduction Author Thomas G. Thibodeau Last](https://reader031.vdocument.in/reader031/viewer/2022030508/5ab7bda67f8b9ad3038bfa9b/html5/thumbnails/38.jpg)
Valuation
Some Interest Rate Models
Vasicek: dr = a(rLT – r)dt + σdz
Hull-White: dr = a(t)(θ(t) – r)dt + σ(t)dz
Cox-Ingersoll-Ross: dr = a(t)(θ(t) – r)dt + σ(t)√rdz
There are others….