Download - Provincial Financial Overview Hirat Province
![Page 1: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/1.jpg)
1
Provincial Financial Overview
Hirat Province
Comparative Financial Information for Years 1389 vs 1390
![Page 2: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/2.jpg)
2
Hirat ProvinceOverview
Overall assessment: XXXXX– Top three issues/concerns
Ordinary Budget: Most spending units executed their allotments.– Execution rate for 1389 was 98%– Plenty of money for salaries but little in for day to day operations– The following units lagged:
Development Budget: XXXXX (key take-away)– Execution rate was:– Something else– Most spending units executed what they were allotted
![Page 3: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/3.jpg)
3
• Fill in conclusions as the 1390 budget is executed
Hirat Province Operating Conclusions
![Page 4: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/4.jpg)
4
Hirat Province Development Conclusions
• Fill in as 1390 budget is executed
![Page 5: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/5.jpg)
5
Operating Funds
![Page 6: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/6.jpg)
6
Hirat Province Ordinary Budget
• For the year 1389, Hirat received XX billion Afs in Operating allotment from GoA across XX ministries/spending units represented in the province.
• Ministries of X, X, X received the largest amount of operating funds in the province
• Overall allotment execution rate was XX% or XX billion Afs• In 1389 salaries accounted for xx% of all operating expenditures in Hirat
• More Analysis
![Page 7: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/7.jpg)
7
Hirat Top 10 Ministry Operating Totals
Figures in Afs 000
Ministry1389
Allotment1389
Expenditures
1389 Allotment
Execution %1390
Allotment1390
Expenditures1390 Allotment
Execution %
Ministry of Defence 2,056,100 2,040,724 99.25% #DIV/0!
Ministry of Interior 1,296,128 1,286,566 99.26% #DIV/0!
Ministry of Education 1,238,676 1,214,012 98.01% #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs 232,982 198,813 85.33% #DIV/0!
Ministry of Higher Education 123,552 118,635 96.02% #DIV/0!
Ministry of Justice 111,867 110,793 99.04% #DIV/0!
Ministry of Finance 75,667 72,495 95.81% #DIV/0!
Independent Directorate of Local Governance 55,769 52,806 94.69% #DIV/0!
Ministry of Agriculture 38,273 33,561 87.69% #DIV/0!
Ministry of Urban Development 36,557 36,130 98.83% #DIV/0!
![Page 8: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/8.jpg)
8
Hirat Province Operating Budget
1389 1390
Total Expenditures = XX B Afs
Total Expenditure Distribution
Total Expenditures = 0 Afs
Acquisi-tion of Assets 20.00%
Goods & Ser20.00%
Soc Benefits20.00%
Utilities20.00%
Salaries20.00%
Acq Assets0.77% Goods&Serv
6.85%
Subs,Grants&Benefits3.30%
Utili-ties
0.91%
Salaries88.18%
![Page 9: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/9.jpg)
9
Hirat Province Operating Budget
Ministry Operating Expenditure Categories for 1389
Percent of Ministry Expenditures
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&
SocialBenefits Utilities Salaries
Independent Directorate of Local Governance 0.27% 35.42% 0.00% 6.54% 57.77%
Ministry of Agriculture 0.00% 10.73% 0.00% 0.79% 88.48%
Ministry of Defence 0.01% 3.24% 0.00% 0.13% 96.62%
Ministry of Education 0.00% 4.49% 0.00% 0.46% 95.05%
Ministry of Finance 0.53% 13.09% 2.69% 12.99% 70.70%
Ministry of Higher Education 0.28% 32.41% 0.00% 3.72% 63.59%
Ministry of Interior 0.64% 4.42% 0.00% 0.88% 94.07%
Ministry of Justice 0.00% 64.86% 0.00% 0.64% 34.50%
Ministry of Martyrs, Disabled and Social Affairs 0.00% 4.03% 87.73% 0.60% 7.64%
Ministry of Urban Development 86.59% 2.92% 0.00% 1.16% 9.33%
![Page 10: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/10.jpg)
10
Hirat Province Operating Budget
Percent of 1389 Allotment Expended
Percent of Allotment Expended
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&
SocialBenefits Utilities SalariesPercent of Total
Allotment Executed
Independent Directorate of Local Governance 73.68% 98.14% #DIV/0! 96.47% 92.62% 94.69%
Ministry of Agriculture #DIV/0! 99.42% #DIV/0! 100.00% 86.36% 87.69%
Ministry of Defence 47.50% 99.50% #DIV/0! 61.91% 99.33% 99.25%
Ministry of Education #DIV/0! 99.68% #DIV/0! 91.97% 97.96% 98.01%
Ministry of Finance 77.23% 88.69% 100.00% 99.12% 96.67% 95.81%
Ministry of Higher Education 84.02% 96.13% #DIV/0! 58.78% 99.72% 96.02%
Ministry of Interior 99.83% 92.87% #DIV/0! 94.60% 99.63% 99.26%
Ministry of Justice #DIV/0! 99.84% #DIV/0! 87.15% 97.81% 99.04%
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! 83.45% 84.58% 79.99% 96.97% 85.33%
Ministry of Urban Development 100.00% 100.00% #DIV/0! 100.00% 88.76% 98.83%
![Page 11: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/11.jpg)
11
Hirat Province Operating Budget
Percent of Ministry Expenditures
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&SocialBenefits Utilities Salaries
Ministry of Interior #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Independent Directorate of Local Governance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Justice #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Finance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Agriculture #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Higher Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Administrative Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Public Works #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry Operating Expenditure Categories for 1390
![Page 12: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/12.jpg)
12
Hirat Province Operating Budget
Percent of Allotment Expended
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&SocialBenefits Utilities Salaries
Ministry of Interior #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Independent Directorate of Local Governance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Justice #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Finance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Agriculture #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Higher Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Administrative Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Public Works #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Percent of 1390 Allotment Expended
![Page 13: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/13.jpg)
13
Development Funds
![Page 14: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/14.jpg)
14
Hirat Province Development Budget
• The 1389 Development budget allotment was XX Afs, execution was XX million Afs (xx%) and the 1390 allocation is xx million Afs.
• Hirat is expected to executed a high percentage of its allocation in 1390, not just its allotment
• X, X, & X have the three largest development budgets in Hirat.
![Page 15: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/15.jpg)
15
Hirat Province Development Budget
Afs 000
Budget Unit1389
Allotment1389
Expenditures1389 Allotment
Execution %1390
Allocation1390
Allotment1390
ExpendituresAttorney General 86 0 0% 0Independent Directorate of Local Governance 3,009 3,009 100% 755Ministry of Agriculture 17,589 15,170 86% 105,280Ministry of Communication 2,543 2,543 100% 0Ministry of Education 91,783 60,735 66% 179,250Ministry of Energy and Water 504,068 240,562 48% 1,162,077Ministry of Finance 4,511 4,511 100% 17,861Ministry of Haj and Religious Affairs 7,354 6,743 92% 11,900Ministry of Higher Education 52,493 35,288 67% 0Ministry of Information and Culture 159 159 100% 0Ministry of Interior 3,748 3,748 100% 16,632Ministry of Justice 3,348 2,000 60% 0Ministry of Martyrs, Disabled and Social Affairs 3,873 3,843 99% 10,444Ministry of Mines & Industry 2,769 1,428 52% 0Ministry of Public Health 324,315 268,688 83% 301,078Ministry of Public Works 546,422 358,494 66% 526,400Ministry of Refugees and Repatriates 0 0 #DIV/0! 1,456Ministry of Rural Rehabilitation and Development 937,319 703,517 75% 199,609Ministry of Urban Development 0 0 #DIV/0! 18,800Ministry of Women's Affairs 898 781 87% 1,045
![Page 16: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/16.jpg)
16
Hirat1390 External Development Projects
External Projects Reported in the Donor Assistance Database
Afs 000
Government Agency Funding Source Project Code Title1390 Allocation
1390 Expenditures
Ministry of Defence UK DFID AFG/220082 Support to HALO Trust 105,079
Totals 105,079
![Page 17: Provincial Financial Overview Hirat Province](https://reader035.vdocument.in/reader035/viewer/2022062810/56815ab0550346895dc85b9b/html5/thumbnails/17.jpg)
17
Resources
• AFMIS was the source for “on budget” Financial data