Typically, there are 40 hours in a work week and 52 weeks in a year.
40 X 52 = 2,080 hours in a year
Example: Salary $60,000 per year
Fringe for academic faculty (FY14) 33.6% or $20,160
Total salary & fringe for the year $80,160
2
BILLABLE HOURS CALCULATION
3
Billable Hours Calculation
So, total salary & fringe of $80,160 divided by 2,080 working hours in a year:
$80,160 / 2,080 = $38.54 per hour ($28.85/hour salary) ($9.69/hour fringe)Simple – All done
Right?
Not quite.
Typically, people don’t work all 2080 hours in a year.
There are holidays, vacation days, sick days and part of each day devoted to training, administrative or non-productive time.
These hours cannot be counted on to bill back the customer and therefore these hours cannot be used in the calculation to recover your costs.
4
Billable Hours Calculation
5
Billable Hours Calculation
Full Year Hours 2080(52 weeks * 40 hours per week)Holiday -88(11 days * 8 hours per day)Vacation -108(13 days * 8 hours per day)Sick -80(10 days * 8 hours per day)Total Working Hours 1804 225.5working days (working hours/8 hours per day)
Training / administrative / non-productive hours 220(1 hour per day)Billable Hours 1584
Labor Rate = Salary & fringe / billable hoursSalary & fringe $ 80,160 Billable Hours 1584Hourly Rate $ 50.61
Billable Hours Calculation• $38.54 vs $50.61
• The worker will only be available to work 1584 hours, not 2080
• $38.54 X 1584 billable hours = $61,047.36 in revenue
• You need to recover all of the salary and fringe expenses of $80,160
• At a rate of $38.54, there will be a deficit of $19,113 (short $12.07/hour X 1584 hours)
6
Billable Hours Calculation
• Why should I care? I’ve always used 2080 hours.
If there are 5 people working in this ISO department example, the 1150 fund would have a deficit of $95,565 before the year’s work even begins because they won’t work enough billable hours to recover all of the costs. ($19,113 X 5 = $95,565)
7
EFS Cost Transfer
• What about transferring costs within EFS?
• EFS bases the rate on the 2080 hour-year.
• In order to transfer the correct cost, don’t transfer by hours, but by a percentage of the appointment.
8
EFS Cost Transfer Cont.
• Assume worker billed out for 1200 hours:• 1200/1584 (billable) = 75.757%• In EFS 1200 x $38.54 would transfer $46,248
($34,620 salary + $11,628 fringe)• Unit billed out 1200 x $50.61 = $60,732
revenue• UM Report would show a $14,484 surplus• Transfer 75.757% of full salary & fringe
9
EFS Cost Transfer Cont.
• .75757 x $80,160 = $60,726.81
• $60,726.81 expense transferred vs $60,732 billed out for revenue
• Expenses would have been $14,484 short by transferring only hours (showing a surplus)
• For 5 people in the ISO would total $72,420 surplus
10
EFS Cost Transfer Cont.
• If you automatically transfer the full 100% cost in EFS for the person in the ISO:
• $80,160 in cost transferred for salary & fringe expense
• $60,732 billed out in revenue
• $19,428 short in revenue. Why?
• 1584 planned hours less 1200 actual = 384
• 384 X $50.61 = $19,434.24 not billed out11
EFS Cost Transfer Cont.
• If the actual “billable” hours were close to 1200 rather than 1584, then next year’s rate would be set higher to recover more revenue with less hours.
• Base the rate on actual “billable” or historic hours in order to reduce the variances.
12
13