du toan tieng anh

Upload: vanle

Post on 07-Jan-2016

262 views

Category:

Documents


0 download

DESCRIPTION

ok

TRANSCRIPT

SummaryBill of QuantityDetail description & specification of workTotal price of constructionTotal price (VAT)Remarks5C2-4C2-5C+T+P2-9C+T+PWCTemporary work(1)(2)(3)(4)(5)(6)(7)(8)=(3)+(4)+(5)+(6)+(7)SUMMARYVNVNVNVNVNVNVN1TQ-5S THUONG AM1,022,363,038235,000,000169,780,0001,427,143,038Total price is adjusted following the TN-122TQ-7 THAI BINH1,478,248,738265,000,000169,780,0001,913,028,738VND3PT-4 TIEU SON1,006,008,607265,000,000136,980,0001,407,988,607Total price is adjusted following the TN-34PT-10 DONG XUAN2,323,329,724310,000,000178,980,0002,812,309,724Total price is adjusted following the TN-3XM58,52060,48084,288141,120Total price7,560,470,106VNBy t nm trm hai mi lm triu by trm ngn tm trm ba by ngXM3,266,2623,245,5973,367,3093,160,993

Nam hoaBill of QuantityDetail description & specification of workUnitQuantityQuantity after checkedUnit priceTotal priceTotal price after adjustmentPhn bng, bn gh(1)(2)(3)(4)(5)(6)(7)=(4)x(6)(7)=(5)x(6)CTN-3 NAM HOA(1)5C+TStructural Works1Exvacation for Foundationm3o mng254.34141.96(4*1,1*1,1+20*1,3*1,3)*1,2*1,3+(7*4,3+22*2,5+45,8)*0,4*1,2*1,392,81023,605,29513,175,308Gravel layerm3 lt mng dy 15025.43(4*1,1*1,1+20*1,3*1,3)*0,15+(7*4,3+22*2,5+45,8)*0,15250,0006,357,7502Leveling Concretem3B tng lt mng9.458.19564,9815,339,0704,624,369Rebar for FoundationtThp mng0.7811,668,41309,073,3583Foundation Concretem3B tng mng61.8210.20(4+20*1,2*1,2)*0,25750,00046,365,0007,650,000Solid Brick Wall With Double Plastering(t=300)m2236.55(7*5,3+3*45,8)*1,2185,000043,761,7504Column Concretem3B tng ct24.859.9920*4,55*0,25*0,3900,00022,365,0008,991,000Steel Column 100*100*2.3tct thp 100x100x2.30.1118,525,02702,054,9805Beam Concretem3B tng dm69.8815.82(12*5,6*0,5+41,8*2*0,4)*0,21+2*6,2*0,21*0,21+10*0,95*0,6*0,21805,93456,318,66812,751,6816Hollow Brick Wall With Double Plastering(t=200)m2Tng xy dy 220595.36248.90135,00080,373,60033,601,703Gravel layerm3Lp ct lt nn dy 15042.6250,000010,650,000POLYETHYLELENEm2Tm nha lt nn234.0815,00003,511,2007Ground Floor Concretem3B tng nn tng 142.2138.87564,98123,847,84821,963,0718Outside Stepsm2Bc tam cp9.737.6495.55550,0005,351,5004,202,0009Slab Concretem3B tng sn74.3528.09234.08805,93459,921,19322,638,36410Staircase Concretem3B tng cu thang10.800.00193.58805,9348,704,087011Form Works for Slab\Column\Beamm2Ct pha sn, ct, dm1895.20585.00523.2153,494101,381,82931,293,99012Rebar for Slab\Column\BeamtThp sn, ct, dm27.975.5511,668,413326,365,51264,759,692Finishing WorksPhn hon thin00759,938,6021Polished Terrazzo Cast-in-site w/Glass Dividerm2Granit lng ti ch c np knh chia 624.04323.95252,000157,258,08081,635,4002Cement Mortar Steel Trowel Finish (t=40)m2Lng nn XM, dng bn xoa st (dy 40mm)39.760.0028,6111,137,57303Cement Mortar Steel Trowel Finish (t=20) A.E.P for BaseboardmTrt VXM chn tng bng bn xoa st, dy 20 cao 200,292.40150.8016,3674,785,7112,468,1444Cement Mortar Steel Trowel Finish (t=20) for BaseboardmTrt VXM chn tng bng bn xoa st, dy 20 cao 200,36.6036.6016,367599,032599,0325Cement Mortar Steel Trowel Finish (t=20) A.E.Pm2Trt VXM tng bng bn xoa st, dy 20,1119.65557.56538.9781,83691,627,67745,628,7266Cement Mortar Steel Trowel Finish (t=20) for Wallm2Trt tng VXM dy 20 bng bn xoa st,120.780.0081,8369,884,15207Exposed Concrete w/Ceiling Plaster Patching A.E.Pm2Trn b tng khng trt, ch sa ch phng bng VXM,484.60213.8464,23531,128,28113,736,0128P.C Terrazzo for Stair Case Tread/Riserm2Granit mt, c bc thang c sn51.480.00271,05913,954,11709P.C Screen Blockm2Tng lp tm XM rng c sn (hoa BT)8.060.00500,0004,030,000010Color Al-Zn Plated Steel Sheet for Roofm2Tn mu lp mi450.59405.48405.48165,36674,512,26667,052,60611Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/Fasciamp nc, dim mi bng tn140.7062.40140,00019,698,0008,736,00012Ceiling Board/Perforated Ceiling Board A.E.Pmtm trn, sn nc197.98162.87162.87220,00043,555,60035,831,40013Waterproof Mortar Steel Trowel Finish A.E.P for Concrete EavesmLng va XM c ph gia chng thm vng, bng bn soa st27.060.0075,0002,029,500014Cement Mortar Steel Trowel Finish(t=20) A.E.P for Wall/Column/Girderm2Trt VXM ct, dm (dy 20),676.13254.0684,95157,437,92021,582,22615Cement Mortar Steel Trowel Finish(t=20) A.E.P for Foundation Basem2Lng va XM lp lt y mng, dy 20,52.8549.5528,6111,512,0911,417,675Steel Louver 500*500(W*H)set2.00350,0000700,00016Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1145*2050(W*H)setCa s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1145x2050 (rngxcao)40.0011.002,100,00084,000,00023,100,00017Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1200*2050(W*H)setCa s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1200x2050 (rngxcao)20.0022.002,150,00043,000,00047,300,00018Wood Panel Door w/Wooden Frame S.O.P 900*2765(W*H)setCa pan g, khung g 900x2765, sn du10.0011.002,700,00027,000,00029,700,00019Wood Panel Door w/Wooden Frame S.O.P 900*2670(W*H)setCa pan g, khung g 900x2670, sn du10.002,700,00027,000,000020Color Al-Zn Plated Steel Sheet for GuttermMng nc mi bng tn93.8087.20140,00013,132,00012,208,00021PVC Pipe 100mng nha d10046.2017.6085,0003,927,0001,496,00022Pebbles/Bricks for Rainwater TrenchsetH ngm nc ma c gch, si6.004.00500,0003,000,0002,000,00023Steel Beam 2-Piece Steel Channel 125*50*20*3.2tDm thp ghp hai thanh3.171.761.7916,525,02752,384,33629,011,33724Steel Perlin Steel Channel 100*50*20*3.2tX g thp 100x50x20x3,24.833.183.4616,525,02779,815,88052,482,01825Building Sign 3700*2500m1.001.001,500,0001,500,0001,500,00026Room Sign Plate 300*100m10.005.0050,000500,000250,00027BlackBoard 3600*1200set10.005.003,672,00036,720,00018,360,00018,360,00018,360,00028Chair for Classroomset360.00180.00250,00090,000,00045,000,00045,000,00045,000,00029Desk for Classroomset18090.00500,00090,000,00045,000,00045,000,00045,000,000108,360,000Electrical Worksin01Distribution Panel BoardsetBng in tng1.001.003,500,0003,500,0003,500,00022-36W Flourescent Lighting Fixture w/Suspentionsetn tut i 2x35W, treo cch trn60.0030.00250,00015,000,0007,500,00031-18W Flourescent Lighting Fixture w/Suspentionsetn tut n 1x18W treo cch trn10.005.00180,0001,800,000900,00041-18W Flourescent Lighting Fixture w/Surface Mountedset14.004.00180,0002,520,000720,0005Ceiling Fan 1400mmpieceQut trn 1,4m20.0011.00485,0009,700,0005,335,0006Socketset cm20.0012.0030,000600,000360,0007Lighting Switch, One Gang Flush Mountedset cm n lp chm4.002.0030,000120,00060,0008Lighting Switch, Two Gangs Flush Mountedsetcng tc10.006.0035,000350,000210,0009Ceiling Fan Switch, Multi-speed Control Flush MountedsetHp s qut trn lp ni10.006.0065,000650,000390,00010PVC Conduit P20setng ghen in1300.00290.0012,00015,600,0003,480,00011Wire BV-2.5setDy 2,53100.001100.0014,00043,400,00015,400,00012Wire BV-1.5setDy 1,51400.00500.0012,00016,800,0006,000,00013Switch Boxset cng tc50.0024.0010,000500,000240,00014Lighting Connection BoxsetHp ni in108.0011.0050,0005,400,000550,00015Lightning Rod w/Pool (L=3000)setKim thu st6.006.001,000,0006,000,0006,000,00016PVC Conduit P32setng ghen nha70.0060.0035,0002,450,0002,100,00017Steel Earthing Bar LH2*13mThp tip a70.0060.0085,0005,950,0005,100,0002,597,336.818Lightning Terminal BoxmHp ni dy chng st2.002.00800,0001,600,0001,600,000838,939,79219Candecent Lightm4.0000131,940,000(2)T-M0891,878,602Structural Works2,686,3811Exvacation for Foundationm3o mng79.8479.8492,8107,409,9507,409,9502Gravel layerm3Lp lt , si9.409.40250,0002,350,0002,350,0003Leveling Concretem3B tng lt1.811.81564,9811,022,6161,022,6164Back fillingm3Tn nn49.0249.0255,0002,696,1002,696,1005Bankingm3K4.494.49460,1912,066,2582,066,2586Foundation Concretem3B tng mng19.6719.67750,00014,752,50014,752,5007Form Works for foudationm2coppha mng129.5085.0053,4946,927,4734,546,9908Rebar for foundationtThp mng1.681.6811,668,41319,602,93419,602,9349Concrete for Floor\Column\BeamStairm3B tng sn, ct, dm, cu thang17.5014.50805,93414,103,84511,686,04310Form Works for Floor\Column\BeamStairm2coppha sn, ct, dm, cu thang142.15112.2053,4947,604,1726,002,02711Rebar for Floor\Column\BeamStairtThp sn, ct, dm, cu thang1.431.3811,668,41316,685,83116,102,41012Miscellaneous Concretem3B tng lt vt khc1.431.43750,0001,072,5001,072,50013Solid Brick work for stoolm3Xy mng gch c2.142.14460,191984,809984,80914Hollow Brick Wall t=210m2Xy tng 210 bng gch rng57.7757.77122,1847,058,5707,058,57015Hollow Brick Wall t=100m2Xy tng 100 bng gch rng30.2930.2967,1712,034,6102,034,61016Gravel for barmm3m30.700.7000Finishing WorksHon thin0106,372,1661Polished Terrazzo Cast-in-site (t=40) for Floorm2Lng Granit nn ti ch dy 4047.1547.15252,00011,881,80011,881,8002Glass DividermKnh chia 48.8848.88003Polished Terrazzo Cast-in-site (t=30)m2Lng Granit ti ch dy 3036.2836.28252,0009,142,5609,142,5604Cement Mortar Steel Trowel Finish (t=30) for Floorm2Lng nn VXM dy 30 bng bn soa st19.3619.3628,611553,909553,9095Cement Mortar Steel Trowel Finish (t=20) for Wallm2Trt tng VXM, dy 20311.27311.2781,83625,473,09225,473,0926Cement Mortar Steel Trowel Finish (t=20) A.E.Pm2Sn tng 1 lp lt, 2 lp ph khng b311.2737,02811,525,70607P.C Terrazzo for Stair Nosingm2Tm Granit c sn lm mi bc thang0.870.87282,996246,207246,2078Non slip tile for Stair NosingmGch chng trn mt bc thang9.909.9030,000297,000297,0009Waterproof Mortar Steel Trowel Finishm2Va chng thm52.2352.2342,0882,198,2562,198,25610Color Al-Zn Plated Steel Sheet for Roofm2Tn lp mi66.0666.06165,36610,924,07810,924,07811Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/FasciamTn p nc, dim mi32.6832.68140,0004,575,2004,575,20012Steel Perlin Steel Channel 100*50*20*3.2tX g thp0.410.4116,525,0276,775,2616,775,26113Steel Panel Door and Frame w/Paint 950*1650(W*H)setCa st c khun, sn1.001.001,500,0001,500,0001,500,00014Wood Panel Door and Frame w/Paint 600*1650(W*H)setCa g c khun, sn6.006.001,236,5007,419,0007,419,0000.99Miscellaneous workLt vt092,512,0681Manhole cover 600pcsLp h ga2.002.00500,0001,000,0001,000,0002ScupperpcsKhe h thot nc1.001.00003Louver block210*210pcsHoa BT6.006.0020,000120,000120,0004SUS tank (1 ps )tB nc Inox3.503.50005Grating 500*900pcsGhi gang1.001.00500,000500,000500,0006PVC vent. Pipe (50pcsng thng hi2.002.00100,000200,000200,0007terrazzo 1190*900pcsGranit c sn2.002.00650,0001,300,0001,300,0008Pictographic Sign 200*200pcsBiu tng ( WC c bng hnh phn bit nam, n)2.002.0050,000100,000100,000Electrical Works0011-18W Flourescent Lighting Fixture w/Surface Mountedset4.004.00180,000720,000720,0002Lighting Switch, One Gang Flush Mountedset cm n lp chm2.002.0035,00070,00070,0003PVC Conduit P20mng ghen nha d2020.0020.0012,000240,000240,0004Wire BV-2.5mDy 2,540.0040.0014,000560,000560,0005Wire BV-1.5mDy 1,520.0020.0012,000240,000240,0006Switch Boxset cng tc2.002.0010,00020,00020,0007Lighting Connection BoxsetHp ni4.004.0085,000340,000340,0008Lightning Terminal BoxsetHp ni tip t1.001.00800,000800,000800,000Plumbing WorkssetNc001Tank5.0t(SUS)setB inox 5 tn ( INOX Sn H nm ngang 5m3)1.008,700,0008,700,0000Tank 3,5t(SUS)set1.006,500,00006,500,0002Steel FootsetGi b1.001.00500,000500,000500,0003Valve25BVsetVan d251.001.00150,000150,000150,0004Wall Faucet20BVsetvan d2012.0012.00120,0001,440,0001,440,0005Pipe for Water Supply 25A(VP)mng cp nc12.0012.0085,0001,020,0001,020,0006Pipe for Water Supply 20A(VP)mng cp nc22.0022.0065,0001,430,0001,430,0007FittingsetPh kin46.0022.0050,0002,300,0001,100,0008Floor Drain with Trap50AsetPhu thu sn c Xiphng6.006.00150,000900,000900,0009Floor Drain with Trap40AsetPhu thu sn c Xiphng2.002.00150,000300,000300,00010Pipe for Sewage Water100A(PVC)mng thot nc thi6.006.0085,000510,000510,00011Pipe for Sewage Water80A(PVC)mng thot nc thi4.004.0085,000340,000340,00012Pipe for Sewage Water50A(PVC)mng thot nc thi26.0026.0050,0001,300,0001,300,00013Pipe for Sewage Water40A(PVC)mng thot nc thi6.006.0050,000300,000300,00014Fitting 50A(PVC)setPh kin26.0015.0050,0001,300,000750,00015PIPE FOR VENTILATION 100A(VP)setng thng hi12.0012.0060,000720,000720,00016Fitting 100A(VP)setPh kin8.008.0050,000400,000400,00017Cap for Ventilation100A(VP)setnp ng thng hi2.002.0030,00060,00060,00018Water ClosetsetB x6.006.00450,0002,700,0002,700,00019UrinalsetH tiu3.003.00100,000300,000300,00020Drainage BasinsetH thm nc thi t b pht2.002.00500,0001,000,0001,000,000(3)SOAK PIT114,000,0004,000,0004,000,000Total price2,191,772,0541,159,604,470212,304,678

&CPage &P

Linh sonBill of Quantityct KLg v gi tham khoDetail description & specification of workDetail description & specification of workUnitQuantityQuantityQuantityQuantityQuantity after checkedUnit priceTotal priceTotal price after adjustmentRemarksTotal price(1)(2)(3)(3)5c-802-5C+T+P(4)(5)(6)(7)=(4)x(6)(7)=(5)x(6)ITN-12 LINH SON(1)2-5C+T+PStructural Works1Exvacation for Foundationo mngm3208.459460221.57193.0092,81020,563,91217,912,0702Leveling ConcreteB tng lt mng M160m318.0063556.2656.26450,00025,317,00025,317,000Levelingct hoc va lt mngm3612Rebar for FoundationThp mngtn5.952.0211,668,413023,570,1943Foundation ConcreteB tng mngm37.4890.137.5048.02750,00028,125,00036,016,575Back fillingLp t sau khi lm mngm352.11516188.7255,00004,879,3314Solid Brick Wall With Double Plastering(t=300)Xy tng mng70.980.00185,0000013Rebar for ColumnThp ct,t4.3516.5716.5711,668,413193,345,603193,345,6035Column ConcreteB tng ctm316.215.2015.20805,93412,250,19712,250,1976Beam ConcreteB tng dm, bu ca, treo bngm341.542.9942.99805,93434,647,10334,647,10313Rebar for BeamThp dm gingt5.7516.5716.5711,668,413193,345,603193,345,6037Hollow Brick Wall With Double Plastering(t=200)Tng xy dy 220m2355366.15363.89130,00047,599,50047,305,700Gravel layerLp lt nnm335.529.91225,00006,730,763POLYETHYLELENETm nha lt nnm2218150.9215,00002,263,8008Ground Floor ConcreteB tng nn tng 1, bc cpm230.9825.0623.93564,98114,158,42413,520,899Gravel layerCt m nnm312.59Outside StepsXy Bc tam cp cc loim316.56.566.56550,0003,608,0003,608,000Rebar for SlabThp sn,t7.910Slab ConcreteB tng snm338.844.2736.10805,93435,678,69829,093,89511Staircase ConcreteB tng cu thangm38.56.376.37805,9345,133,8005,133,80012Form Works for Slab\Column\BeamCt pha sn, ct, dmm212941204.401,004.453,49464,428,17453,729,374Form Works for SlabG dn lt snm23101Polished Terrazzo Cast-in-site w/Glass DividerGranit lng ti ch c np knh chia m2371.24371.24252,00093,552,48093,552,4801Polished TerrazzoLt Granit Nam Thng nn sn, bc gingm2376.8371.24371.24252,00093,552,48093,552,4802Cement Mortar Steel Trowel Finish (t=40)Lng nn XM, dng bn xoa st (dy 40mm)m223.2423.2428,611664,920664,9203Cement Mortar Steel Trowel Finish (t=20) A.E.P for BaseboardTrt VXM chn tng bng bn xoa st, dy 20 cao 200,m169.60169.6016,3672,775,8432,775,8434Cement Mortar Steel Trowel Finish (t=20) for BaseboardTrt VXM chn tng bng bn xoa st, dy 20 cao 200,m19.5019.5016,367319,157319,1575Cement Mortar Steel Trowel Finish (t=15) for Wall/Column/GirderTrt VXM tng bng bn xoa st, dy 15m21380686.02626.0281,83656,141,13351,230,9736Cement Mortar Steel Trowel Finish (t=10) for Wall//Column/GirderTrt tng VXM bng bn xoa st, dy 10m2138064.3564.3581,8365,266,1475,266,147Cement Mortar Steel Trowel FinishTrt VXM chn tng bng bn xoa st, bc tam cpm21527Exposed Concrete w/Ceiling Plaster Patching A.E.PTrn b tng khng trt, ch sa ch phng bng VXM,m2313.29313.2964,23520,124,18320,124,1838P.C Terrazzo for Stair Case Tread/RiserGranit mt, c bc thang c snm243.530.0930.09271,0598,156,1658,156,165Stelel handrail D42 S.O.PLan can tay vn cu thang ng thp D42m8.50120,00001,020,000Concrete louver blocksTm chp BT c li chng cn trngm21110.80350,0003,780,0009P.C Screen BlockTng lp tm XM rng c sn (hoa BT)m27.55.375.37200,0001,074,0001,074,000Steel Beam Steel, Steel Perlin SteelV ko, x g thp mit4.9510Color Al-Zn Plated Steel Sheet for RoofTn mu lp mim309274.70274.70165,36645,426,04045,426,04011Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/Fasciap nc, dim mi bng tnm10986.2548.75140,00012,075,0006,825,00012Ceiling Board/Perforated Ceiling Board A.E.Ptm trn, sn ncm132111.52111.50220,00024,534,40024,530,000Ceiling : Exposesd for Wall/Column/GirderSn nc tng, ct, dm gingm213Waterproof Mortar Steel Trowel Finish A.E.P for Concrete EavesLng va XM c ph gia chng thm vng, bng bn soa stm216.1716.1775,0001,212,7501,212,75014Cement Mortar Steel Trowel Finish(t=20) A.E.P for Wall/Column/GirderTrt VXM tng, ct, dm (dy 20),m2436.55386.5584,95137,085,35932,837,80915Cement Mortar Steel Trowel Finish(t=20) A.E.P for Foundation BaseLng va XM lp lt y mng, dy 20,m234.7034.7028,611992,802992,80216Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1190*2050(W*H)set0.000017Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1290*2050(W*H)set0.000018Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1145*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1145x2050 (rngxcao)set24.0024.002,100,00050,400,00050,400,00019Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1200*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1200x2050 (rngxcao)set12.0012.002,150,00025,800,00025,800,00020Steel Louver 500*500(W*H)Mng nc mi bng tnset0.000021Wood Panel Door w/Wooden Frame S.O.P 900*2815(W*H)Caset0.006.002,700,000016,200,00022Wood Panel Door w/Wooden Frame S.O.P 900*2765(W*H)Caset6.006.002,700,00016,200,00016,200,00023Wood Panel Door w/Wooden Frame S.O.P 900*2670(W*H)Caset6.001.001,550,0009,300,0001,550,00024Color Al-Zn Plated Steel Sheet for GutterMng nc mi bng tnm57.5057.50140,0008,050,0008,050,00025PVC Pipe 100ng nham3230.8030.8085,0002,618,0002,618,00026Pebbles/Bricks for Rainwater Trenchset44.004.00500,0002,000,0002,000,00027S.O.P w/Rustproof Treatment for Steel Post0.000028Steel Beam 2-Piece Steel Channel 125*50*20*3.2Dm thp ghp hai thanht1.951.2516,525,02732,223,80320,624,42329Steel Perlin Steel Channel 100*50*20*3.2X g thp 100x50x20x3,2t2.782.2816,525,02745,939,57537,752,91130Building Sign 3700*2500Bin hiu ghi trn tng ngi nh A-781.001.001,500,0001,500,0001,500,000Electrical Worksin001Distribution Panel BoardBng in tngset1.001.002,500,0002,500,0002,500,00022-36W Flourescent Lighting Fixture w/Suspentionn tut i 2x35W, treo cch trnset30.0030.00250,0007,500,0007,500,00031-18W Flourescent Lighting Fixture w/Suspentionn tut n 1x18W treo cch trnset5.005.00180,000900,000900,00042-36W Flourescent Lighting Fixture w/Surface Mountedn tut i 2x36W treo st trnset8.008.00250,0002,000,0002,000,00051-18W Flourescent Lighting Fixture w/Surface Mountedn tut n 1x18W treo st trnpiece9.009.00180,0001,620,0001,620,0006Ceiling Fan 1400mmQut trn 1,4mset12.0012.00485,0005,820,0005,820,0007Socket cmset14.0014.0030,000420,000420,0008Lighting Switch, One Gang Flush Mounted cm n lp chmset5.005.0030,000150,000150,0009Lighting Switch, Two Gangs Flush Mountedcng tcset5.005.0035,000175,000175,00010Ceiling Fan Switch, Multi-speed Control Flush MountedHp s qut trn lp niset7.007.0065,000455,000455,00011PVC Conduit P20ng ghen inm800.00500.012,0009,600,0006,000,00012Wire BV-2.5Dy 2,5m2000.001,300.014,00028,000,00018,200,00013Wire BV-1.5Dy 1,5m900.00600.0012,00010,800,0007,200,00014Switch Box cng tcset31.0031.0010,000310,000310,00015Lighting Connection BoxHp ni inset66.0066.0050,0003,300,0003,300,00016Lightning Rod w/Pool (L=3000)Kim thu stset0.004.001,000,00004,000,00017PVC Conduit P32ng ghen nhaset0.0060.0035,00002,100,00018Steel Earthing Bar LH2*13Thp tip aset0.0060.0085,00005,100,00019Lightning Terminal BoxHp ni dy chng stset0.002.0080,0000160,00020Candecent Lightset2.002.0000(2)2-10C00Structural Works001Exvacation for Foundationo mngm3254.34263.3292,81023,605,29524,438,288Gravel layer lt mng dy 150m335.91225,0008,078,9912Leveling ConcreteB tng lt mngm39.454.45564,9815,339,0702,512,552Rebar for FoundationThp mngt3.6011,668,413042,006,2873Foundation ConcreteB tng mngm361.8294.78750,00046,365,00071,083,106Back fillingLp t sau khi lm mngm378.1855,0004,300,1204Solid Brick Wall With Double Plastering(t=300)xy bao nn dy 3000.00185,000005Column ConcreteB tng ctm324.8524.80900,00022,365,00022,318,3356Beam ConcreteB tng dmm369.8869.88805,93456,318,66856,318,6687Hollow Brick Wall With Double Plastering(t=200)Tng xy dy 220m2595.36584.95122,18472,743,46671,472,020Gravel layerLp ct lt nn dy 150m344.21225,0009,946,125POLYETHYLELENETm nha lt nnm2227.3415,0003,410,1008Ground Floor ConcreteB tng nn tng 1m342.2136.37564,98123,847,84820,550,8459Outside StepsBc tam cpm29.739.73550,0005,351,5005,351,50010Slab ConcreteB tng snm374.3560.11805,93459,921,19348,446,94911Staircase ConcreteB tng cu thangm310.8010.80805,9348,704,0878,704,08712Form Works for Slab\Column\BeamCt pha sn, ct, dmm21895.201,695.253,494101,381,82990,683,02913Rebar for Slab\Column\BeamThp sn, ct, dmt27.9727.9711,668,413326,365,512326,365,512Finishing WorksPhn hon thin001Polished Terrazzo Cast-in-site w/Glass DividerGranit lng ti ch c np knh chia m2624.04624.04252,000157,258,080157,258,0802Cement Mortar Steel Trowel Finish (t=40)Lng nn XM, dng bn xoa st (dy 40mm)m239.7639.7628,6111,137,5731,137,5733Cement Mortar Steel Trowel Finish (t=20) A.E.P for BaseboardTrt VXM chn tng bng bn xoa st, dy 20 cao 200,m292.40292.4016,3674,785,7114,785,7114Cement Mortar Steel Trowel Finish (t=20) for BaseboardTrt VXM chn tng bng bn xoa st, dy 20 cao 200,m36.6036.6016,367599,032599,0325Cement Mortar Steel Trowel Finish (t=20) A.E.PTrt VXM tng bng bn xoa st, dy 20,m21119.651,019.781,83691,627,67783,444,0776Cement Mortar Steel Trowel Finish (t=20) for WallTrt tng VXM dy 20 bng bn xoa st,m2120.78120.7881,8369,884,1529,884,1527Exposed Concrete w/Ceiling Plaster Patching A.E.PTrn b tng khng trt, ch sa ch phng bng VXM,m2484.60484.6064,23531,128,28131,128,2818P.C Terrazzo for Stair Case Tread/RiserGranit mt, c bc thang c snm251.4851.48271,05913,954,11713,954,117Stelel handrail D42 S.O.PLan can tay vn cu thang ng thp D42m17.0017.00120,0002,040,000Concrete louver blocksTm chp BT c li chng cn trngm212.60350,0004,410,0009P.C Screen BlockTng lp tm XM rng c sn (hoa BT)m28.068.06200,0001,612,0001,612,00010Color Al-Zn Plated Steel Sheet for RoofTn mu lp mim2450.59450.59165,36674,512,26674,512,26611Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/Fasciap nc, dim mi bng tnm140.7066.80140,00019,698,0009,352,00012Ceiling Board/Perforated Ceiling Board A.E.Ptm trn, sn ncm2197.98180.15220,00043,555,60039,633,00013Waterproof Mortar Steel Trowel Finish A.E.P for Concrete EavesLng va XM c ph gia chng thm vng, bng bn soa stm27.0627.0675,0002,029,5002,029,50014Cement Mortar Steel Trowel Finish(t=20) A.E.P for Wall/Column/GirderTrt VXM tng, ct, dm (dy 20),m2676.13576.1384,95157,437,92048,942,82015Cement Mortar Steel Trowel Finish(t=20) A.E.P for Foundation BaseLng va XM lp lt y mng, dy 20,m252.8552.8528,6111,512,0911,512,09116Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1190*2050(W*H)0.000017Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1290*2050(W*H)set0.000018Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1145*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1145x2050 (rngxcao)set40.0040.002,100,00084,000,00084,000,00019Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1200*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1200x2050 (rngxcao)set20.0020.002,150,00043,000,00043,000,00020Steel Louver 500*500(W*H)set0.000021Wood Panel Door w/Wooden Frame S.O.P 900*2815(W*H)m0.002.001,550,00003,100,00022Wood Panel Door w/Wooden Frame S.O.P 900*2765(W*H)Ca pan g, khung g 900x2765, sn dum10.0010.002,700,00027,000,00027,000,00023Wood Panel Door w/Wooden Frame S.O.P 900*2670(W*H)Ca pan g, khung g 900x2670, sn duset10.0010.002,700,00027,000,00027,000,00024Color Al-Zn Plated Steel Sheet for GutterMng nc mi bng tnm93.8093.80140,00013,132,00013,132,00025PVC Pipe 100ng nha d100m46.2046.2085,0003,927,0003,927,00026Pebbles/Bricks for Rainwater TrenchH ngm nc ma c gch, sim6.006.00500,0003,000,0003,000,00027S.O.P w/Rustproof Treatment for Steel Postm0.000028Steel Beam 2-Piece Steel Channel 125*50*20*3.2Dm thp ghp hai thanht3.171.9416,525,02752,384,33632,057,52829Steel Perlin Steel Channel 100*50*20*3.2X g thp 100x50x20x3,2t4.833.7316,525,02779,815,88061,586,48930Building Sign 3700*2500set1.001.001,500,0001,500,0001,500,00031Pictographic Sign 200*200set00032Room Sign Plate 300*100set10.0010.0050,000500,000500,00033Room Sign Plate 600*100set0.0000034BlackBoard 3600*1200set10.0010.003,672,00036,720,00036,720,00036,720,00036,720,00035Chair for Principalset0.0000036Chair for Teacherpiece0.0000037Desk for Principalset0.0000038Desk for Teacherset0.0000039Chair for Classroomset360.00360.00250,00090,000,00090,000,00090,000,00090,000,00040Desk for Classroomset180180.00500,00090,000,00090,000,00090,000,00090,000,00041Cabinet for Teacher and Principalset0.000000Electrical Worksinset0001Distribution Panel BoardBng in tngset1.001.002,500,0002,500,0002,500,00022-36W Flourescent Lighting Fixture w/Suspentionn tut i 2x35W, treo cch trnset60.0060.00250,00015,000,00015,000,00031-18W Flourescent Lighting Fixture w/Suspentionn tut n 1x18W treo cch trnset10.0010.00180,0001,800,0001,800,00042-36W Flourescent Lighting Fixture w/Surface Mountedn tut i 2x35W, treo cch trnset0.000.000051-18W Flourescent Lighting Fixture w/Surface Mountedset14.0014.00180,0002,520,0002,520,0006Ceiling Fan 1400mmQut trn 1,4mset20.0020.00485,0009,700,0009,700,0007Socket cmset20.0020.0030,000600,000600,0008Lighting Switch, One Gang Flush Mounted cm n lp chmset4.004.0030,000120,000120,0009Lighting Switch, Two Gangs Flush Mountedcng tcset10.0010.0035,000350,000350,00010Ceiling Fan Switch, Multi-speed Control Flush MountedHp s qut trn lp niset10.0010.0065,000650,000650,00011PVC Conduit P20ng ghen inset1300.00600.0012,00015,600,0007,200,00012Wire BV-2.5Dy 2,5m3100.001,80014,00043,400,00025,200,00013Wire BV-1.5Dy 1,5m1400.001,00012,00016,800,00012,000,00014Switch Box cng tcset50.0030.0010,000500,000300,00015Lighting Connection BoxHp ni inset108.0080.0050,0005,400,0004,000,00016Lightning Rod w/Pool (L=3000)Kim thu stset6.006.001,000,0006,000,0006,000,00017PVC Conduit P32ng ghen nham70.0070.0035,0002,450,0002,450,00018Steel Earthing Bar LH2*13Thp tip am70.0070.0085,0005,950,0005,950,00019Lightning Terminal BoxHp ni dy chng stset2.002.00800,0001,600,0001,600,00020Candecent Lightset4.004.00003,294,694,9353,263,300,220216,720,0000216,720,000(3)T-MStructural Works1Exvacation for Foundationo mngm383.7269.5192,8107,770,0536,450,8332Gravel layerLp lt , sim37.507.50250,0001,875,0001,875,0003Leveling ConcreteB tng ltm38.758.75564,9814,943,5844,943,5844Back fillingTn nnm348.6720.0055,0002,676,8501,100,0005BankingKm34.494.49460,0002,065,4002,065,4006Foundation ConcreteB tng mngm319.6719.67750,00014,752,50014,752,5007Form Works for foudationcoppha mngm2129.50115.2053,4946,927,4736,162,5098Rebar for foundationThp mngt1.681.3811,668,41319,602,93416,066,2389Concrete forFloor\Column\BeamStairB tng sn, ct, dm, cu thangm317.5017.50805,93414,103,84514,103,84510Form Works for Floor\Column\BeamStaircoppha sn, ct, dm, cu thangm2142.1590.0053,4947,604,1724,814,46011Rebar for Floor\Column\BeamStairThp sn, ct, dm, cu thangt1.431.4311,668,41316,685,83116,685,83112Miscellaneous ConcreteB tng lt vt khcm31.431.43805,9341,152,4861,152,48613Solid Brick work for stoolXy mng gch cm32.142.14460,191984,809984,80914Hollow Brick Wall t=210Xy tng 210 bng gch rngm260.6757.67122,1847,412,9037,046,35115Hollow Brick Wall t=100Xy tng 100 bng gch rngm233.0433.0467,1712,219,3302,219,33016Gravel for barmm3m30.700.7000Finishing WorksHon thin001Polished Terrazzo Cast-in-site (t=40) for FloorLng Granit nn ti ch dy 40m247.1547.15252,00011,881,80011,881,8002Glass DividerKnh chia m48.88003Polished Terrazzo Cast-in-site (t=30)Lng Granit ti ch dy 30m236.2836.28252,0009,142,5609,142,5604Cement Mortar Steel Trowel Finish (t=30) for FloorLng nn VXM dy 30 bng bn soa stm219.3619.3628,611553,909553,9095Cement Mortar Steel Trowel Finish (t=20) for WallTrt tng VXM, dy 20m2322.57261.4281,83626,397,83921,393,5676Cement Mortar Steel Trowel Finish (t=20) A.E.PSn tng 1 lp lt, 2 lp ph khng bm2322.5737,02811,944,12207P.C Terrazzo for Stair NosingTm Granit c sn lm mi bc thangm20.870.87282,996246,207246,2078Non slip tile for Stair NosingGch chng trn mt bc thangm9.909.9030,000297,000297,0009Waterproof Mortar Steel Trowel FinishVa chng thmm252.2352.2342,0882,198,2562,198,25610Color Al-Zn Plated Steel Sheet for RoofTn lp mim266.0666.06165,36610,924,07810,924,07811Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/FasciaTn p nc, dim mim32.6832.68140,0004,575,2004,575,20012Steel Perlin Steel Channel 100*50*20*3.2X g thpt0.410.4116,525,0276,775,2616,775,26113Steel Panel Door and Frame w/Paint 950*1650(W*H)Ca st c khun, snset1.001.001,500,0001,500,0001,500,00014Wood Panel Door and Frame w/Paint 600*1650(W*H)Ca g c khun, snset6.006.001,236,5007,419,0007,419,000Miscellaneous workLt vt001Manhole cover 600Lp h gapcs2.002.00500,0001,000,0001,000,0002ScupperKhe h thot ncpcs1.001.0020,00020,00020,0003Louver block210*210Hoa BTpcs6.006.0020,000120,000120,0004SUS tank (1 ps )B nc Inoxt3.503.50005Grating 500*900Ghi gangpcs1.001.00500,000500,000500,0006PVC vent. Pipe (50ng thng hipcs2.002.00100,000200,000200,0007terrazzo 1190*900Granit c snpcs2.002.00650,0001,300,0001,300,0008Pictographic Sign 200*200Biu tng ( WC c bng hnh phn bit nam, n)pcs2.002.0050,000100,000100,000Electrical Worksin0011-18W Flourescent Lighting Fixture w/Surface Mountedn tut n 1x18W treo cch trnset4.004.00180,000720,000720,0002Lighting Switch, One Gang Flush Mounted cm n lp chmset2.002.0035,00070,00070,0003PVC Conduit P20ng ghen nha d20m20.0020.0012,000240,000240,0004Wire BV-2.5Dy 2,5m40.0040.0014,000560,000560,0005Wire BV-1.5Dy 1,5m20.0020.0012,000240,000240,0006Switch Box cng tcm2.002.0010,00020,00020,0007Lighting Connection BoxHp nim4.004.0050,000200,000200,0008Lightning Terminal BoxHp ni tip tm1.001.00800,000800,000800,000Plumbing WorksNcm001Tank5.0t(SUS)B inox 5 tn ( INOX Sn H nm ngang 5m3)set1.008,700,0008,700,0000Tank 3.5t(SUS)set1.006,500,0006,500,0002Steel FootGi bset1.001.00500,000500,000500,0003Valve25BVVan d25set1.001.00150,000150,000150,0004Wall Faucet20BVvan d20m12.0012.00150,0001,800,0001,800,0005Pipe for Water Supply 25A(VP)ng cp ncm12.0012.0085,0001,020,0001,020,0006Pipe for Water Supply 20A(VP)ng cp ncset22.0022.0065,0001,430,0001,430,0007FittingPh kinset46.0022.0050,0002,300,0001,100,0008Floor Drain with Trap50APhu thu sn c Xiphngset6.006.00150,000900,000900,0009Floor Drain with Trap40APhu thu sn c Xiphngm2.002.00150,000300,000300,00010Pipe for Sewage Water100A(PVC)ng thot nc thim6.006.0085,000510,000510,00011Pipe for Sewage Water80A(PVC)ng thot nc thim4.004.0085,000340,000340,00012Pipe for Sewage Water50A(PVC)ng thot nc thim26.0026.0050,0001,300,0001,300,00013Pipe for Sewage Water40A(PVC)ng thot nc thim6.006.0050,000300,000300,00014Fitting 50A(PVC)Ph kinset26.006.0050,0001,300,000300,00015PIPE FOR VENTILATION 100A(VP)ng thng hiset12.0012.0060,000720,000720,00016Fitting 100A(VP)Ph kinset8.008.00100,000800,000800,00017Cap for Ventilation100A(VP)np ng thng hiset2.002.0030,00060,00060,00018Water ClosetB xset6.006.00450,0002,700,0002,700,00019UrinalH tiuset3.003.00100,000300,000300,00020Drainage BasinH thm nc thi t b phtset2.002.00500,0001,000,0001,000,000(5)SOAK PITH thm nc thi t b pht11.004,000,0004,000,0004,000,000237,152,400205,450,013(4)T-LStructural Works1Exvacation for Foundationo mngm395.3085.3092,8108,844,7937,916,6932Gravel layerLp lt , sim39.499.49255,0002,419,9502,419,9503Leveling ConcreteB tng ltm31.941.94564,9811,096,0631,096,0634Back fillingTn nnm357.0857.0894,7015,405,5335,405,5335BankingKm34.724.72460,0002,171,2002,171,2006Foundation ConcreteB tng mngm324.9218.50750,00018,690,00013,875,0007Form Works for foudationcoppha mngm2156.96116.6053,4948,396,4186,237,4008Rebar for foundationThp mngt2.201.6911,668,41325,670,50919,719,6189Concrete forFloor\Column\BeamStairB tng sn, ct, dm, cu thangm324.6118.60750,00018,457,50013,950,00010Form Works for Floor\Column\BeamStaircoppha sn, ct, dm, cu thangm2156.96125.0053,4948,396,4186,686,75011Rebar for Floor\Column\BeamStairThp sn, ct, dm, cu thangt1.501.5011,668,41317,502,62017,502,62012Miscellaneous ConcreteB tng lt vt khcm31.431.43750,0001,072,5001,072,50013Solid Brick work for stoolXy mng gch cm31.661.66460,191763,917763,91714Hollow Brick Wall t=210Xy tng 210 bng gch rngm277.7277.72122,1849,496,1409,496,14015Hollow Brick Wall t=100Xy tng 100 bng gch rngm239.8939.8967,1712,679,4512,679,45116Gravel for barmm30.700.7000Finishing WorksHon thin001Polished Terrazzo Cast-in-site (t=40) for FloorLng Granit nn ti ch dy 40m251.7851.78252,00013,048,56013,048,5602Glass DividerKnh chia m61.0161.01003Polished Terrazzo Cast-in-site (t=30)Lng Granit ti ch dy 30m244.0021.60252,00011,088,0005,443,2004Cement Mortar Steel Trowel Finish (t=30) for FloorLng nn VXM dy 30 bng bn soa stm221.6021.6028,611617,998617,9985Cement Mortar Steel Trowel Finish (t=20) for WallTrt tng VXM, dy 20m2342.28285.2281,83628,010,82623,341,2646Cement Mortar Steel Trowel Finish (t=20) A.E.PSn tng 1 lp lt, 2 lp ph khng bm2342.2837,02812,673,94407P.C Terrazzo for Stair NosingTm Granit c sn lm mi bc thangm20.870.87282,996246,207246,2078Non slip tile for Stair NosingGch chng trn mt bc thangm9.909.9030,000297,000297,0009Waterproof Mortar Steel Trowel FinishVa chng thmm260.3030.3042,0882,537,9061,275,26610Color Al-Zn Plated Steel Sheet for RoofTn lp mim275.5175.51165,36612,486,78712,486,78711Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/FasciaTn p nc, dim mim34.7824.78140,0004,869,2003,469,20012Steel Perlin Steel Channel 100*50*20*3.2X g thpt0.460.4616,525,0277,601,5127,601,51213Steel Panel Door and Frame w/Paint 950*1650(W*H)Ca st c khun, snset1.001.001,500,0001,500,0001,500,00014Wood Panel Door and Frame w/Paint 600*1650(W*H)Ca g c khun, snset8.008.001,236,5009,892,0009,892,000Miscellaneous workLt vt001Manhole cover 600Lp h gapcs2.002.00500,0001,000,0001,000,0002ScupperKhe h thot ncpcs1.001.00003Louver block210*210Hoa BTpcs6.006.0020,000120,000120,0004SUS tank (1 ps )B nc Inoxt5.005.00005Grating 500*900Ghi gangpcs1.001.00500,000500,000500,0006PVC vent. Pipe (50ng thng hipcs2.002.00100,000200,000200,0007terrazzo 1190*900Granit c snpcs3.003.00650,0001,950,0001,950,0008Pictographic Sign 200*200Biu tng ( WC c bng hnh phn bit nam, n)pcs2.002.0050,000100,000100,000Electrical Worksin0011-18W Flourescent Lighting Fixture w/Surface Mountedn tut n 1x18W treo cch trnset6.006.00180,0001,080,0001,080,0002Lighting Switch, One Gang Flush Mounted cm n lp chmset2.002.0035,00070,00070,0003PVC Conduit P20ng ghen nha d20m30.0030.0012,000360,000360,0004Wire BV-2.5Dy 2,5m60.0060.0014,000840,000840,0005Wire BV-1.5Dy 1,5m30.0030.0012,000360,000360,0006Switch Box cng tcm2.002.0010,00020,00020,0007Lighting Connection BoxHp nim6.006.0085,000510,000510,0008Lightning Terminal BoxHp ni tip tm1.001.0080,00080,00080,000Plumbing WorksNcm001Tank5.0t(SUS)B inox 5 tn ( INOX Sn H nm ngang 5m3)set1.001.008,700,0008,700,0008,700,0002Steel FootGi bset1.001.00500,000500,000500,0003Valve25BVVan d25set1.001.00150,000150,000150,0004Wall Faucet20BVvan d20set16.0016.00150,0002,400,0002,400,0005Pipe for Water Supply 25A(VP)ng cp ncm20.0020.0085,0001,700,0001,700,0006Pipe for Water Supply 20A(VP)ng cp ncm24.0024.0065,0001,560,0001,560,0007FittingPh kinset63.0063.0050,0003,150,0003,150,0008Floor Drain with Trap50APhu thu sn c Xiphngset6.006.00150,000900,000900,0009Floor Drain with Trap40APhu thu sn c Xiphngset2.002.00150,000300,000300,00010Pipe for Sewage Water100A(PVC)ng thot nc thim4.004.0085,000340,000340,00011Pipe for Sewage Water80A(PVC)ng thot nc thim6.006.0085,000510,000510,00012Pipe for Sewage Water50A(PVC)ng thot nc thim28.0028.0050,0001,400,0001,400,00013Pipe for Sewage Water40A(PVC)ng thot nc thim6.006.0050,000300,000300,00014Fitting 50A(PVC)Ph kinm26.0026.0050,0001,300,0001,300,00015PIPE FOR VENTILATION 100A(VP)ng thng hiset12.0012.0060,000720,000720,00016Fitting 100A(VP)Ph kinset8.008.0050,000400,000400,00017Cap for Ventilation100A(VP)np ng thng hiset2.002.0030,00060,00060,00018Water ClosetB xset8.008.00450,0003,600,0003,600,00019UrinalH tiuset4.004.00100,000400,000400,00020Drainage BasinH gaset2.002.00500,0001,000,0001,000,000(5)SOAK PITH thm nc thi t b phtset11.004,000,0004,000,0004,000,000276,512,952230,791,829Total price3,808,360,2873,699,542,062216,720,0000216,720,000

Page &P

Mau bieuB tng dmm369.88G117.9945,1*0,21*(0,45*2+0,5*2)G46.6345,1*2*0,21*0,35G2,G3,G518.644*5,3*0,21*0,6+22*5,3*0,21*0,5+26*1,95*0,21*0,35tr mi6.4011*0,6*0,21*1+2*0,21*0,21*1+13*8,2*0,21*0,2245,1*0,21*(0,45*2+0,5*2)+45,1*2*0,21*0,35+4*5,3*0,21*0,6+11*2*5,3*0,21*0,5+26*1,95*0,21*0,35+11*0,6*0,21*1+2*0,21*0,21*1+13*8,2*0,21*0,22thp ct4.05thp dm11.88thp nn2.17thp sn8.03thp cu thang1.6227.75B tng mngm361.82F1,2,353.28(45,1*(1,5+1,8)+3,95*(1,5*3+0,75+1)+11*2,2*1,5+2*2,2*0,75)*0,255.582.45Thp mng159.81FG1,3,533.56(45,1*2+7,2*5+1,9*8)*1,05*0,21+8*1,35*0,21*1,056.141.5438559283.90FG2,47.9441,5*0,21*0,4+8*5,3*0,5*0,211.74994.7811.720.8841686.631058210.21351.781.6734693878Bill of quantityitemSpecificationunitquantityLabor & toolmaterial onlytotal amountunit rateamountunit rateamounti tngThuyt minhn vS lng

Bill quantityBill of quantityNoItemCng vicUnitQuantityUnit priceUnit priceTotal priceRemarksSttn vS lngn gin giThnh tinGhi chATemporary workCng vic ph tr(1)PreparationChun b hin trng1-1Temporary roadLm ng vom21.3020,8000.01-2Survey & setting outnh v cng trnhmanpower56.0096,000480,000(2)Temporary facilitiesCng trnh tm0.00.02-1Fence & gateRo tmm21504.0064,0009,600,0002-2Site OfficeVn phng cng trngm22050.00800,00016,000,0002-3Labor quarterLn tri cng nhnm26012.50200,00012,000,0002-4StoreKhom23012.50200,0006,000,0002-5ToiletNh v sinhm21012.50200,0002,000,0002-6ScaffoldingGioset15015.00240,00036,000,000(3)Machineries & toolsMy - thit b0.000.00.03-1MachineriesMytotal all12,000.0032,000,00032,000,0003-2ToolsDng ctotal all1300.004,800,0004,800,000(4)Temporary power & waterin nc phc v thi cng0.000.00.04-1ElectricityinkW7,5000.061,0007,500,0004-2WaterNcm35000.6310,0005,000,000(5)TestTh nghim vt liu0.000.00.05-1Concrete compression testTh nghim b tngtotal all1187.503,000,0003,000,0005-2Steel bar tensile testTh nghim thptotal all1125.002,000,0002,000,000(6)SafetyAn ton lao ng0.000.00.06-1Safety measureBin phptotal all1300.004,800,0004,800,0006-2Safety signBin bo ATLtotal all162.501,000,0001,000,0006-3Security guardBo v cng trnhtotal all1300.004,800,0004,800,000(7)TransportationVn chuyn0.000.00.07-1TransportationGi cc vn chuyn nhng loi cha tnh vo n gi gctotal all11,000.0016,000,00016,000,000(8)othersCng tc khctotal all11,000.0016,000,00016,000,000Total price178,980,000Bill of quantityNoItemCng vicUnitQuantityUnit priceUnit priceTotal priceRemarksSttn vS lngn gin giThnh tinGhi chATemporary workCng vic ph tr(1)PreparationChun b hin trng1-1Temporary roadLm ng vom21.3020,8000.01-2Survey & setting outnh v cng trnhmanpower56.0096,000480,000(2)Temporary facilitiesCng trnh tm0.00.02-1Fence & gateRo tmm21504.0064,0009,600,0002-2Site OfficeVn phng cng trngm22050.00800,00016,000,0002-3Labor quarterLn tri cng nhnm26012.50200,00012,000,0002-4StoreKhom23012.50200,0006,000,0002-5ToiletNh v sinhm21012.50200,0002,000,0002-6ScaffoldingGioset5015.00240,00012,000,000(3)Machineries & toolsMy - thit b0.000.00.03-1MachineriesMytotal all12,000.0020,000,00020,000,0003-2ToolsDng ctotal all1300.004,800,0004,800,000(4)Temporary power & waterin nc phc v thi cng0.000.00.04-1ElectricityinkW7,5000.061,0007,500,0004-2WaterNcm35000.6310,0005,000,000(5)TestTh nghim vt liu0.000.00.05-1Concrete compression testTh nghim b tngtotal all1187.503,000,0003,000,0005-2Steel bar tensile testTh nghim thptotal all1125.002,000,0002,000,000(6)SafetyAn ton lao ng0.000.00.06-1Safety measureBin phptotal all1300.004,800,0004,800,0006-2Safety signBin bo ATLtotal all162.501,000,0001,000,0006-3Security guardBo v cng trnhtotal all1300.004,800,0004,800,000(7)TransportationVn chuyn0.000.00.07-1TransportationGi cc vn chuyn nhng loi cha tnh vo n gi gctotal all11,000.0010,000,00010,000,000(8)othersCng tc khctotal all11,000.0016,000,00016,000,000Total price136,980,000Bill of quantityNoItemCng vicUnitQuantityUnit priceUnit priceTotal priceRemarksSttn vS lngn gin giThnh tinGhi chATemporary workCng vic ph tr(1)PreparationChun b hin trng1-1Temporary roadLm ng vom21.3020,8000.01-2Survey & setting outnh v cng trnhmanpower56.0096,000480,000(2)Temporary facilitiesCng trnh tm0.00.02-1Fence & gateRo tmm21504.0064,0009,600,0002-2Site OfficeVn phng cng trngm22050.00800,00016,000,0002-3Labor quarterLn tri cng nhnm26012.50200,00012,000,0002-4StoreKhom23012.50200,0006,000,0002-5ToiletNh v sinhm21012.50200,0002,000,0002-6ScaffoldingGioset12015.00240,00028,800,000(3)Machineries & toolsMy - thit b0.000.00.03-1MachineriesMytotal all12,000.0032,000,00032,000,0003-2ToolsDng ctotal all1300.004,800,0004,800,000(4)Temporary power & waterin nc phc v thi cng0.000.00.04-1ElectricityinkW6,5000.061,0006,500,0004-2WaterNcm34000.6310,0004,000,000(5)TestTh nghim vt liu0.000.00.05-1Concrete compression testTh nghim b tngtotal all1187.503,000,0003,000,0005-2Steel bar tensile testTh nghim thptotal all1125.002,000,0002,000,000(6)SafetyAn ton lao ng0.000.00.06-1Safety measureBin phptotal all1300.004,800,0004,800,0006-2Safety signBin bo ATLtotal all162.501,000,0001,000,0006-3Security guardBo v cng trnhtotal all1300.004,800,0004,800,000(7)TransportationVn chuyn0.000.00.07-1TransportationGi cc vn chuyn nhng loi cha tnh vo n gi gctotal all11,000.0016,000,00016,000,000(8)othersCng tc khctotal all11,000.0016,000,00016,000,000Total price169,780,000

Page &P

2-4CBill of QuantityTQ-5S THUONG AMDetail description & specification of workDetail description & specification of workUnitQuantityQuantityQuantityQuantityLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamount(1)(2)(3)(3)2-4C5C2-9C+T+P2-5C+T+P2-5C+T+P2-5C+T+P2-5C+T+P (+T-M)2-9C+T+P2-9C+T+P2-9C+T+P (T-L)5C5C5C (T-M)2-4C2-4C2-4C (T-S)AStructural Works - TQ-5S1Exvacation for Foundationo mngm3402206.6585.5460.372,14633,208,971033,208,97172,14642,241,696042,241,69672,14614,905,439014,905,43972,14629,002,838029,002,838F1: 2*(2,15+5,6+0,5)*1,3 = 21,45F2: (19,35+0,5+0,75+1)*1,3*3,4 = 95,472(5,6-1,7-1,9+1,5+2,2-1,9)*1,3*2*3,4 = 33,592(1,5+2,2-1,9)*4*1,3*3,4 = 31,824F3: (19,35+1+1)*1,3*3,8 = 105,4692Leveling Concrete M150B tng lt mng M150m326.818.858.535.294,3863,322,387357,42212,581,25415,903,64294,3865,521,581357,42220,909,18726,430,76894,3861,774,457357,4226,719,5348,493,99094,3862,529,545357,4229,578,91012,108,454F1: 1,2*(5,6-1,2-1,4+2,2+1)*2*0,15 = 2,232F2: (1+2,2-1,4)*4*0,15*2,6 = 2,808(5,6-1,2-1,4)*2*0,15*2,6 = 2,34(19,35+0,6+0,85)*2,6*0,15 = 8,112F3: (19,35+0,6+0,85)*1*0,15*3 = 9,36FG2: (5,6-1,2-1,4)*2*0,42*0,06 = 0,151FG4: (19,35+0,21)*0,42*0,06 = 0,4933Sand layerCt tn nnm35275.6955633,9231,899,68834,1821,914,1923,813,88033,9233,222,68534,1823,247,2906,469,97533,9232,564,57934,1822,584,1595,148,73833,9231,763,99634,1821,777,4643,541,4604Rebar for FoundationThp mngtn4.40.857.855.95763,0114,539,91510,557,01062,814,21067,354,125763,0115,989,63610,557,01082,872,52988,862,165763,011648,55910,557,0108,973,4599,622,018763,0113,357,24810,557,01046,450,84449,808,0925Foundation Concrete M200B tng mngm358.57.511590.1176,53115,905,443681,87761,437,11877,342,561176,53120,301,065681,87778,415,85598,716,920176,5311,323,983681,8775,114,0786,438,060176,53110,327,064681,87739,889,80550,216,868y mngF1: 1*(5,6-1,2-1,4+2,2+1)*2*,25 = 3,1F2: (1+2,2-1,4)*4*0,25*2,4 = 4,32(5,6-1,2-1,4)*2*0,25*2,4 = 3,6(19,35+0,6+0,85)*2,4*,25 = 12,48F3: (19,35+0,6+0,85)*1*,25*2,8 = 14,56FG2: (5,6-1,2-1,4)*2*0,42*0,05 = 0,126FG4: (19,35+,21)*0,42*0,05 = 0,411tng mngFG1: (19,35-0,3*12)*1,05*0,21 = 3,473FG2: (5,6-0,3)*2*0,5*0,21 = 1,113FG3: (5,6-0,3)*4*1,05*0,21 = 4,675FG4: (19,35-0,21*7)*0,4*0,21 = 1,502FG5: (2,15-0,3)*6*0,95*0,21 = 2,2146Back fillingLp t sau khi lm mngm311055200161.10541,6436,708,89606,708,89641,6438,328,60008,328,60041,6432,290,36502,290,36541,6434,580,73004,580,7307Solid Brick Wall With Double Plastering(t=300)Xy tng mng dy 33m272.2060,0000185,0000060,0000185,0000060,0004,332,000185,00013,357,00017,689,00060,0000185,000008Rebar for ColumnThp ct,t3.251.757.84.351,039,7444,522,88610,557,01045,922,99450,445,8801,039,7448,110,00310,557,01082,344,67890,454,6811,039,7441,819,55210,557,01018,474,76820,294,3201,039,7443,379,16810,557,01034,310,28337,689,4519Steel ColumnCt thp 100x100x2,3cai2300,0000925,00000300,0000925,00000300,000600,000925,0001,850,0002,450,000300,0000925,0000010Column ConcreteB tng ctm312.66.526.516.2320,7735,196,523530,3488,591,63813,788,160320,7738,500,485530,34814,054,22222,554,707320,7732,085,025530,3483,447,2625,532,287320,7734,041,740530,3486,682,38510,724,125c1: 7,85*0,3*0,3*4 = 2,826c2; 8*0,3*0,3*7,85 = 5,652c3: 6*7,85*0,21*0,3 = 2,96711Beam ConcreteB tng dm, bu ca, treo bngm333.622.262.241.5261,67310,859,430652,79227,090,86837,950,298261,67316,276,061652,79240,603,66256,879,723261,6735,809,141652,79214,491,98220,301,123261,6738,792,213652,79221,933,81130,726,024G1: (19,35-0,3*7)*2*0,5*0,21+(45,1-0,3*7)*2*0,45*0,21 = 11,75G2: (5,6-0,3)*4*0,6*0,21+(5,6-0,3)*6*0,5*0,21 = 6,01G3: (5,6-0,3)*2*0,6*0,21+(5,6-0,3)*2*0,5*0,21 = 2,449G4: (19,35-0,21*7)*0,4*0,21+(45,1-0,21*7)*0,35*0,21 = 4,709G5: (2,15-0,3)*6*0,4*0,21+(2,15-0,3)*8*0,35*0,21 = 2,02P1: 4*0,6*0,21*1,23 = 0,62P2: 2*0,21*0,21*1,23 = 0,108CS1: 3,8*4*0,6*0,1 = 0,9123,8*4*,11*,22 = 0,368B1 c: 4,233*2*0,21*0,21*2 = 0,747Bc ging5,6*0,2*0,3*2*4 = 2,688bu ca v lan can19,35*0,2*0,12*2 = 0,92912Rebar for BeamThp dm gingt4.982.868.895.751,126,2906,476,16810,557,01060,702,80867,178,9751,126,29010,012,71810,557,01093,851,819103,864,5371,126,2903,221,18910,557,01030,193,04933,414,2381,126,2905,608,92410,557,01052,573,91058,182,83413Hollow Brick Wall With Double Plastering(t=200)Tng xy dy 220m2255211.252035550,00017,750,000185,00065,675,00083,425,00050,00026,000,000185,00096,200,000122,200,00050,00010,560,000185,00039,072,00049,632,00050,00012,750,000165,00042,075,00054,825,00014Crashed stone 1x2 (t=150)Lp lt nn ( dm)m322.518.5582694,3862,454,036195,0005,070,0007,524,03694,3865,474,388195,00011,310,00016,784,38894,3861,746,141195,0003,607,5005,353,64194,3862,123,685195,0004,387,5006,511,18515POLYETHYLELENETm nha lt nnm21583153652182,000436,0008,0001,744,0002,180,0002,000730,0008,0002,920,0003,650,0002,000630,0008,0002,520,0003,150,0002,000316,0008,0001,264,0001,580,00016Ground Floor ConcreteB tng nn tng 1, bc cpm226.541.253.530.98120,0133,718,003371,92411,522,20615,240,208120,0136,420,696371,92419,897,93426,318,630120,0134,944,536371,92415,323,26920,267,804120,0133,180,345371,9249,855,98613,036,331(19,35+0,21)*(7,75+0,21)*0,12 = 18,684Bc tam cp;4,15+0,12*0,9 = 4,2582,15*0,9*0,12*2 = 0,46417Gravel layerCt m nn+va ltm35879.406251076394,3865,946,318195,00012,285,00018,231,31894,38610,099,302195,00020,865,00030,964,30294,3867,494,838195,00015,484,21922,979,05794,3865,474,388195,00011,310,00016,784,38818Outside StepsXy Bc tam cp cc loi+lan canm313.89.819.516.5134,6062,220,999584,3599,641,92411,862,923134,6062,624,817584,35911,395,00114,019,818134,6061,319,139584,3595,726,7187,045,857134,6061,857,563584,3598,064,1549,921,7171,2*(26,95-0,3*7)*0,22 = 6,564,155*0,145*0,9 = 0,5424,15*0,145*0,6 = 0,3614,15*0,145*0,3 = 0,1812,15*0,145*0,9*2 = 0,5612,15*0,145*0,6*2 = 0,3742,15*0,145*0,3*2 = 0,187(26,95-0,3*5-4,15)*0,335*0,22 = 1,571,27*0,2*1,13*2 = 0,5740,78*0,2*0,985*2*2 = 0,615trt bc tam cp, lan can bc thang1,2*(26,95-2,1)*2 = 59,64(4,15+0,145)*0,3 = 1,289(2,35+0,145)*0,3*2 = 1,497(26,95-0,3*7)*0,335*2 = 16,651,27*2*1,13 = 2,8722*(0,157+0,27)*2,07 = 19,4460,78*2*0,985*2 = 3,07322*(0,157+0,27)*1,45 = 13,62119Rebar for SlabThp sn,t6.854.212.257.91,126,2908,897,69110,557,01083,400,37992,298,0701,126,29013,797,05310,557,010129,323,373143,120,4251,126,2904,730,41810,557,01044,339,44249,069,8601,126,2907,715,08710,557,01072,315,51980,030,60520Slab ConcreteB tng snm329.623.268.238.8198,0247,683,331652,79225,328,33033,011,661198,02413,505,237652,79244,520,41458,025,651198,0244,594,157652,79215,144,77419,738,931198,0245,861,510652,79219,322,64325,184,154S1: (5,6-0,21)*(3,8-0,21)*5*0,12 = 11,61(5,6-0,21)*(4,15-0,21)*0,12 = 2,548S2: (5,6-0,21)*(3,8-0,21)*4*0,12 = 9,288S3: (2,15-0,21)*(3,8-0,21)*4*0,12 = 3,343(2,15-0,21)*(4,15-0,21)*0,12 = 0,91721Staircase ConcreteB tng cu thangm38.515.38.5220,6371,875,415652,7925,548,7327,424,147220,6373,375,746652,7929,987,71813,363,464220,6370652,79200220,6371,875,415652,7925,548,7327,424,147B2: 4,15*0,5*0,3 = 0,623B2A: 4,15*0,5*0,21 = 0,436CN: 4,15*0,12*2,35 = 1,17CT:4,15*0,12*1,28 = 0,637Bc thang4,07*2,35*0,18+2,36*2,35*0,18 = 2,720,245*0,15*2,35*22/2 = 0,95Cn thang(4,07+2,36)*2*0,12*1,1 = 1,69822Form Works for Slab\Column\Beam\FoundationCp pha sn, ct, dm, mngm21003.84751550129430,99840,111,41234,35144,450,19484,561,60630,99848,046,90034,35153,244,050101,290,95030,99814,724,05034,35116,316,72531,040,77530,99831,115,79234,35134,481,53465,597,326-Mngy mngF1: 1*(5,6-1,2-1,4+2,2+1)*2 = 0,124F2: (1+2,2-1,4)*4*2,4 = 17,28(5,6-1,2-1,4)*2*2,4 = 14,4(19,35+0,6+0,85)*2,4 = 49,92F3: (19,35+0,6+0,85)*1*2,8 = 58,24FG2: (5,6-1,2-1,4)*4*0,42 = 0,05FG4: (19,35+0,21)*0,42 = 8,215Tng mngFG1: (19,35-0,3*12)*1,05*2 = 33,075FG2: (5,6-0,3)*2*0,5*2 = 10,6FG3: (5,6-0,3)*4*1,05 = 22,26FG4: (19,35-0,21*7)*0,4 = 7,152FG5: (2,15-0,3)*6*0,95 = 10,545Ct7,85*(0,3+0,3)*2*4 = 37,68C2: 8*0,3*4*7,85 = 75,36C3: 6*7,85*(0,21+0,3)*2 = 48,042P3: 2*3,9*(0,3+0,21) = 3,978DmG1: (19,35*(0,5*2+0,21)*2) = 46,82719,35*(0,45*2+0,21)*2 = 42,957G2: 5,3*4*(0,6*2+0,21) = 29,8925,3*4*(0,5*2+0,21) = 25,652G3: 5,3*2*(0,6*2+0,21) = 14,9465,3*2*(0,5*2+0,21) = 12,826G4: 19,35*(0,4*2+0,21) = 19,54419,35*(0,35*2+0,21) = 17,609G5: 2,15*(0,4*2+0,21)*6 = 13,0292,15*(0,35*2+0,21)*6 = 11,739P1: 4*(0,6*2+0,21*2)*1,23 = 7,97P2: 2*0,21*4*1,23 = 2,066CS1: 3,8*4*0,6*0,1 = 0,9123,8*4*(0,11*2+0,22) = 6,688B1: 4,233*2*(0,21*4)*2 = 14,223SnS1: (5,6-0,21)*(3,8-0,21)*4 = 77,4(5,6-0,21)*(4,15-0,21) = 21,237S2: (5,6-0,21)*(3,8-0,21)*4 = 77,4S3: (2,15-0,21)*(3,8-0,21)*4 = 27,858(2,15-0,21)*(4,15-0,21) = 7,644Cu thangB2: 4,15*(0,5*2+0,3) = 5,395B2A: 4,15*(0,5*2+0,21) = 5,022CN: 4,15*2,045 = 8,487CT: 4,15*1,28 = 5,312Bc thang(4,233*1,995)+(2,36*1,995) = 13,153Cn thang(4,233+2,36)*2*1,1 = 14,5054,233*1,99*2 = 16,84723Form Works for SlabG dn lt snm22142025253103,5001,085,00025,0007,750,0008,835,0003,5001,837,50025,00013,125,00014,962,5003,500707,00025,0005,050,0005,757,0003,500749,00025,0005,350,0006,099,00024Polished TerrazzoLt Granit nn sn, bc ging Terrazzom2262288635376.845,00016,956,000155,00058,404,00075,360,00045,00028,575,000155,00098,425,000127,000,00045,00012,960,000155,00044,640,00057,600,00045,00011,790,000155,00040,610,00052,400,00025Cement Mortar Steel Trowel Finish (t=15) for Wall/Column/GirderTrt VXM tng, ct, dm ging bng bn xoa st, dy 15m2750418209013809,29012,820,2006,2008,556,00021,376,2009,29019,416,1006,20012,958,00032,374,1009,2903,883,2206,2002,591,6006,474,8209,2906,967,5006,2004,650,00011,617,50026Cement Mortar Steel Trowel Finish (t=10) for Wall//Column/GirderTrt tng VXM bng bn xoa st, dy 10m2750418209013809,29012,820,2006,2008,556,00021,376,2009,29019,416,1006,20012,958,00032,374,1009,2903,883,2206,2002,591,6006,474,8209,2906,967,5006,2004,650,00011,617,50027Cement Mortar Steel Trowel FinishTrt VXM chn tng bng bn xoa st, bc tam cpm213515219515212,1331,844,2168,1931,245,3363,089,55212,1332,365,9358,1931,597,6353,963,57012,1331,844,2168,1931,245,3363,089,55212,1331,637,9558,1931,106,0552,744,01028Exposed Concrete Slab\BeamTrn b tng khng trt, ch sa ch phng bng VXM, sn ncm2559374112568012,5008,500,00012,0008,160,00016,660,00012,50014,062,50012,00013,500,00027,562,50012,5004,675,00012,0004,488,0009,163,00012,5006,987,50012,0006,708,00013,695,50029P.C Terrazzo for Stair Case Tread/RiserGranit mt, c bc thang c snm24118.57143.545,0001,957,500155,0006,742,5008,700,00045,0003,195,000155,00011,005,00014,200,00045,000832,500155,0002,867,5003,700,00045,0001,845,000210,0008,610,00010,455,00030Stelel handrail D42 S.O.PLan can tay vn cu thang ng thp D42m11.52511.525,000287,500220,0002,530,0002,817,50025,000625,000220,0005,500,0006,125,00025,0000220,0000025,000287,500220,0002,530,0002,817,50031Concrete louver blocksTm chp BT c li chng cn trngm28301125,000275,000250,0002,750,0003,025,00025,000750,000250,0007,500,0008,250,00025,0000250,0000025,000200,000250,0002,000,0002,200,00032P.C Screen BlockTng lp tm XM rng c sn (hoa BT)m27.513.57.525,000187,500200,0001,500,0001,687,50025,000337,500200,0002,700,0003,037,50025,0000200,0000025,000187,500200,0001,500,0001,687,50033Steel Beam Steel, Steel Perlin SteelV ko, x g thp mit4.16.958.454.955,668,55728,059,35717,160,96684,946,782113,006,1395,668,55747,899,30717,160,966145,010,163192,909,4695,668,55739,396,47117,160,966119,268,714158,665,1855,668,55723,241,08417,160,96670,359,96193,601,04434Color Al-Zn Plated Steel Sheet for RoofTn mu lp mim22294025123097,5002,317,500145,00044,805,00047,122,5007,5003,840,000145,00074,240,00078,080,0007,5003,015,000145,00058,290,00061,305,0007,5001,717,500145,00033,205,00034,922,50035Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/Fasciap nc, dim mi bng tnm981381861095,000545,00068,0007,412,0007,957,0005,000930,00068,00012,648,00013,578,0005,000690,00068,0009,384,00010,074,0005,000490,00068,0006,664,0007,154,00036Ceiling Board/Perforated Ceiling Board A.E.Ptm trn thch cao, sn ncm99.49127.36196.09123.4935,5004,383,895125,00015,436,25019,820,14535,5006,961,195125,00024,511,25031,472,44535,5004,521,280125,00015,920,00020,441,28035,5003,531,895145,00014,426,05017,957,94537Ceiling : Exposesd for Wall/Column/GirderSn nc tng, ct, dm gingm2750418209013806,4308,873,40012,21816,860,84025,734,2406,43013,438,70012,21825,535,62038,974,3206,4302,687,74012,2185,107,1247,794,8646,4304,822,50012,2189,163,50013,986,00039Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1190*2050(W*H)set20100,00002,350,00000100,00002,350,00000100,0002,000,0002,350,00047,000,00049,000,000100,00002,350,0000040Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1290*2050(W*H)set10100,00002,450,00000100,00002,450,00000100,0001,000,0002,450,00024,500,00025,500,000100,00002,450,0000041Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1145*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1145x2050 (rngxcao)set164024100,0002,400,0002,350,00056,400,00058,800,000100,0004,000,0002,350,00094,000,00098,000,000100,00002,350,00000100,0001,600,0002,350,00037,600,00039,200,00042Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1200*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1200x2050 (rngxcao)set82012100,0001,200,0002,450,00029,400,00030,600,000100,0002,000,0002,450,00049,000,00051,000,000100,00002,450,00000100,000800,0002,450,00019,600,00020,400,00043Phu thu sn c Xiphngcai446413,13852,55257,486229,944282,49613,13878,82857,486344,916423,74413,13852,55257,486229,944282,49613,13852,55257,486229,944282,49644Wood Panel Door w/Wooden Frame S.O.P 900*2815(W*H)Caset10100,00002,780,00000100,00002,780,00000100,0001,000,0002,780,00027,800,00028,800,000100,00002,780,0000045Wood Panel Door w/Wooden Frame S.O.P 900*2765(W*H)Caset5106100,000600,0002,780,00016,680,00017,280,000100,0001,000,0002,780,00027,800,00028,800,000100,00002,780,00000100,000500,0002,780,00013,900,00014,400,00046Wood Panel Door w/Wooden Frame S.O.P 900*2670(W*H)Caset4127100,000700,0002,650,00018,550,00019,250,000100,0001,200,0002,650,00031,800,00033,000,000100,00002,650,00000100,000400,0002,650,00010,600,00011,000,00047PVC Pipe 100ng nham324848328,905284,96034,9601,118,7201,403,6808,905427,44034,9601,678,0802,105,5208,905427,44034,9601,678,0802,105,5208,905284,96034,9601,118,7201,403,68048Pebbles/Bricks for Rainwater Trenchset4444200,000800,0001,000,0004,000,0004,800,000200,000800,0001,000,0004,000,0004,800,000200,000800,0001,000,0004,000,0004,800,000200,000800,0001,000,0004,000,0004,800,000Electrical Worksin0000000000001Distribution Panel BoardBng in tngset111136,31636,316950,000950,000986,31636,31636,316950,000950,000986,31636,31636,316950,000950,000986,31636,31636,316950,000950,000986,3162Automat 100AF/50AT 3faAutomat 100AF/50AT 3fa111136,31636,316213,957213,957250,27336,31636,316213,957213,957250,27336,31636,316213,957213,957250,27336,31636,316213,957213,957250,2733Automat 2 faAutomat 2 fa1210161621,700347,200110,0001,760,0002,107,20021,700347,200110,0001,760,0002,107,20021,700217,000110,0001,100,0001,317,00021,700260,400110,0001,320,0001,580,4004WireCp ngun6060606036,3162,178,960292,00017,520,00019,698,96036,3162,178,960292,00017,520,00019,698,96036,3162,178,960292,00017,520,00019,698,96036,3162,178,960292,00017,520,00019,698,96052-36W Flourescent Lighting Fixture w/Suspentionn tut i 2x36W, treo cch trnset3024543031,500945,000195,0005,850,0006,795,00031,5001,701,000195,00010,530,00012,231,00031,500756,000195,0004,680,0005,436,00031,500945,000195,0005,850,0006,795,00061-18W Flourescent Lighting Fixture w/Suspentionn tut n 1x18W treo cch trnset459522,500112,500125,000625,000737,50022,500202,500125,0001,125,0001,327,50022,500112,500125,000625,000737,50022,50090,000125,000500,000590,00072-36W Flourescent Lighting Fixture w/Surface Mountedn tut i 2x36W treo st trnset88831,500252,000195,0001,560,0001,812,00031,500252,000195,0001,560,0001,812,00031,5000195,0000031,500252,000195,0001,560,0001,812,00081-18W Flourescent Lighting Fixture w/Surface Mountedn tut n 1x18W treo st trnpiece8515922,500202,500125,0001,125,0001,327,50022,500337,500125,0001,875,0002,212,50022,500112,500125,000625,000737,50022,500180,000125,0001,000,0001,180,0009Ceiling Fan 1400mmQut trn 1,4mset810201236,316435,792485,0005,820,0006,255,79236,316726,320485,0009,700,00010,426,32036,316363,160485,0004,850,0005,213,16036,316290,528485,0003,880,0004,170,52810Socket cmset121022149,849137,88643,201604,814742,7009,849216,67843,201950,4221,167,1009,84998,49043,201432,010530,5009,849118,18843,201518,412636,60011Lighting Switch, Two Gangs Flush MountedCng tcset15624179,849167,43328,985492,745660,1789,849236,37628,985695,640932,0169,84959,09428,985173,910233,0049,849147,73528,985434,775582,51012PVC Conduit P90ng lun dy fi 70m7045906517,9771,168,50518,4671,200,3552,368,86017,9771,617,93018,4671,662,0303,279,96017,977808,96518,467831,0151,639,98017,9771,258,39018,4671,292,6902,551,08013PVC Conduit P20ng ghen inm5003508315319,8495,229,8196,8303,626,7308,856,5499,8498,184,5196,8305,675,73013,860,2499,8493,447,1506,8302,390,5005,837,6509,8494,924,5006,8303,415,0008,339,50014Wire BV-2.5Dy 2,5m900720215012501,7072,133,7509,50011,875,00014,008,7501,7073,670,0509,50020,425,00024,095,0501,7071,229,0409,5006,840,0008,069,0401,7071,536,3009,5008,550,00010,086,30015Wire BV-1.5Dy 1,5m4203508805001,707853,5005,8502,925,0003,778,5001,7071,502,1605,8505,148,0006,650,1601,707597,4505,8502,047,5002,644,9501,707716,9405,8502,457,0003,173,94016Lighting Connection BoxHp ni inset456400000000000017Lightning Rod w/Pool (L=3000)Kim thu stset4564103,182412,7282,350,0009,400,0009,812,728103,182619,0922,350,00014,100,00014,719,092103,182515,9102,350,00011,750,00012,265,910103,182412,7282,350,0009,400,0009,812,72818Steel Earthing Bar LH2*13Thp tip aset4464250,0001,000,0001,800,0007,200,0008,200,000250,0001,500,0001,800,00010,800,00012,300,000250,0001,000,0001,800,0007,200,0008,200,000250,0001,000,0001,800,0007,200,0008,200,00019Lightning Terminal BoxHp ni dy chng stset000000000000000000Total price A5,284,471,9961,326,836,3132,045,589,863889,682,7821,022,363,038B(T-S)1,075,000,000265,000,000310,000,000265,000,000235,000,000Total price6,359,471,9961,591,836,3132,355,589,8631,154,682,7821,257,363,0382,888,580474,256,000680,000,000

Page &PQVP:51,57QVP:Khong co du toanQVP:23,3QVP:Theo du toan=129,61C th d ton tnh lun c xy tng vo yQVP:944,061QVP:287,8QVP:25,496QVP:27,706

5CBill of QuantityPT-4 TIEU SONDetail description & specification of workDetail description & specification of workUnitQuantityQuantityQuantityQuantityLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamount(1)(2)(3)(3)2-4C5C2-9C+T+P2-5C+T+P2-5C+T+P2-5C+T+P2-5C+T+P (+T-M)2-9C+T+P2-9C+T+P2-9C+T+P (T-L)5C5C5C (T-M)2-4C2-4C2-4C (T-S)Structural Works1Exvacation for Foundationo mngm3402206.6585.5460.372,14633,208,971033,208,97172,14642,241,696042,241,69672,14614,905,439014,905,43972,14629,002,838029,002,838F1(4): 4*2*2*1,2 = 19,2F2(18): 18*2,2*2,2*1,2 = 104,544f1: (3,8-2,1)*20*1,2 = 40,8(5,6-2,1)*6*1,2 = 25,2(2,15-1)*2*1,2 = 2,7638*1,45*0,25 = 13,7752Leveling Concrete M150B tng lt mng M150m326.818.858.535.294,3863,322,387357,42212,581,25415,903,64294,3865,521,581357,42220,909,18726,430,76894,3861,774,457357,4226,719,5348,493,99094,3862,529,545357,4229,578,91012,108,454F1: 1,2*1,2*0,15*4 = 0,864F2: 1,4*1,4*18*0,15 = 5,292f1: (3,8-1,3)*0,15*20 = 7,5(5,6-0,6)*2*0,15 = 1,538*0,5*0,15 = 2,853Sand layerCt tn nnm34475.6955633,9231,899,68834,1821,914,1923,813,88033,9233,222,68534,1823,247,2906,469,97533,9232,564,57934,1822,584,1595,148,73833,9231,492,61234,1821,504,0082,996,6204Rebar for FoundationThp mngtn4.40.857.855.951,763,01110,489,91510,557,01062,814,21073,304,1251,763,01113,839,63610,557,01082,872,52996,712,1651,763,0111,498,55910,557,0108,973,45910,472,0181,763,0117,757,24810,557,01046,450,84454,208,0925Foundation Concrete M200B tng mngm358.57.511590.1376,53133,925,443681,87761,437,11895,362,561376,53143,301,065681,87778,415,855121,716,920376,5312,823,983681,8775,114,0787,938,060376,53122,027,064681,87739,889,80561,916,868F1: 4*1*1*0,25 = 1F2: 18*1,2*1,2*0,25 = 6,486Back fillingLp t sau khi lm mngm313555200161.10541,6436,708,89606,708,89641,6438,328,60008,328,60041,6432,290,36502,290,36541,6435,621,80505,621,8057Solid Brick Wall With Double Plastering(t=300)Xy tng mng dy 33m272.2060,0000185,0000060,0000185,0000060,0004,332,000185,00013,357,00017,689,00060,0000185,0000038*0,33*1,5*3 = 56,435,6*0,33*1,5*6 = 16,632Tr c ct: -22*0,21*0,3*1,5 = -2,0798Rebar for ColumnThp ct,t3.251.757.84.352,079,4889,045,77310,557,01045,922,99454,968,7662,079,48816,220,00610,557,01082,344,67898,564,6842,079,4883,639,10410,557,01018,474,76822,113,8722,079,4886,758,33610,557,01034,310,28341,068,6199Steel ColumnCt thp 100x100x2,3cai2300,0000925,00000300,0000925,00000300,000600,000925,0001,850,0002,450,000300,0000925,0000010Column ConcreteB tng ctm312.66.526.516.2520,7738,436,523530,3488,591,63817,028,160520,77313,800,485530,34814,054,22227,854,707520,7733,385,025530,3483,447,2626,832,287520,7736,561,740530,3486,682,38513,244,12522*4,7*0,21*0,3 = 6,51411Beam ConcreteB tng dm, bu ca, treo bngm336.622.262.241.5461,67319,159,430652,79227,090,86846,250,298461,67328,716,061652,79240,603,66269,319,723461,67310,249,141652,79214,491,98224,741,123461,67316,897,232652,79223,892,18740,789,419G1: (38-0,21*9)*0,4*0,21*2 = 6,066G2,G3: (5,6-0,3)*0,5*0,21*11 = 6,122P1: 1,2*0,6*0,21*9 = 1,361P2: 1,2*2*0,21*0,21*2 = 0,212B1: 2,98*2*0,21*0,21*2 = 0,526Dm treo bng: 5,6*0,2*0,3*10 = 3,3612Rebar for BeamThp dm gingt4.982.868.895.752,252,58012,952,33510,557,01060,702,80873,655,1432,252,58020,025,43610,557,01093,851,819113,877,2552,252,5806,442,37910,557,01030,193,04936,635,4272,252,58011,217,84810,557,01052,573,91063,791,75813Hollow Brick Wall With Double Plastering(t=200)Tng xy dy 220m2255211.252035550,00017,750,000185,00065,675,00083,425,00050,00026,000,000185,00096,200,000122,200,00050,00010,560,000185,00039,072,00049,632,00050,00012,750,000165,00042,075,00054,825,000Trc B,C: (38-0,3*9)*(3,3-0,4)*2 = 204,74Trc 1...11: (5,6-0,3)*(3,3-0,5)*6 = 89,04Mi: (0,5+5,6)*0,95*2/2 = 5,795Tr ca:AW1: -20*1,19*2,05 = -48,79AW2: -10*1,29*2,05 = -26,445WD1: -10*0,9*2,815 = -25,335SL1: -2*0,5*0,5 = -0,514Crashed stone 1x2 (t=150)Lp lt nn ( dm)m322.518.5582694,3862,454,036195,0005,070,0007,524,03694,3865,474,388195,00011,310,00016,784,38894,3861,746,141195,0003,607,5005,353,64194,3862,123,685195,0004,387,5006,511,18515POLYETHYLELENETm nha lt nnm21583153652182,000436,0008,0001,744,0002,180,0002,000730,0008,0002,920,0003,650,0002,000630,0008,0002,520,0003,150,0002,000316,0008,0001,264,0001,580,00016Ground Floor ConcreteB tng nn tng 1, bc cpm226.541.253.530.98120,0133,718,003371,92411,522,20615,240,208120,0136,420,696371,92419,897,93426,318,630120,0134,944,536371,92415,323,26920,267,804120,0133,180,345371,9249,855,98613,036,331(38+0,5)*(7,75+0,5)*0,12 = 38,115Tam cp: (2,25*2+7,6)*0,12*1,5 = 2,17817Gravel layerCt m nn+va ltm35879.406251076394,3865,946,318195,00012,285,00018,231,31894,38610,099,302195,00020,865,00030,964,30294,3867,494,838195,00015,484,21922,979,05794,3865,474,388195,00011,310,00016,784,38818Outside StepsXy Bc tam cp cc loi+lan canm313.89.819.516.5134,6062,220,999584,3599,641,92411,862,923134,6062,624,817584,35911,395,00114,019,818134,6061,319,139584,3595,726,7187,045,857134,6061,857,563584,3598,064,1549,921,7172,15*0,6*0,25*2 = 0,6452,15*0,3*0,25*2 = 0,3237,6*0,25*0,6 = 1,147,6*0,25*0,3 = 0,572*1,3*1,3*3*0,22 = 2,231(3,8-0,21)*8*0,335*0,22 = 2,11719Rebar for SlabThp sn,t6.854.212.257.92,252,58017,795,38210,557,01083,400,379101,195,7612,252,58027,594,10510,557,010129,323,373156,917,4782,252,5809,460,83610,557,01044,339,44253,800,2782,252,58015,430,17310,557,01072,315,51987,745,69220Slab ConcreteB tng snm329.623.268.238.8396,04815,366,662652,79225,328,33040,694,992396,04827,010,474652,79244,520,41471,530,888396,0489,188,314652,79215,144,77424,333,088396,04811,723,021652,79219,322,64331,045,664S1: (3,8-0,21)*(5,6-0,3)*10*0,12 = 22,83221Staircase ConcreteB tng cu thangm38.515.38.5441,2743,750,829652,7925,548,7329,299,561441,2746,751,492652,7929,987,71816,739,210441,2740652,79200441,2743,750,829652,7925,548,7329,299,56122Form Works for Slab\Column\BeamCp pha sn, ct, dmm21003.84751550129430,99840,111,41234,35144,450,19484,561,60630,99848,046,90034,35153,244,050101,290,95030,99814,724,05034,35116,316,72531,040,77530,99831,115,79234,35134,481,53465,597,326Ct: 22*4,55*2*(0,3+0,21) = 102,102Dm:G1: (38-0,21*9)*(0,4*2+0,21)*2 = 72,942G2,G3: (5,6-0,3)*(0,5*2+0,21)*11 = 70,543P1: 0,95*(0,6*2+0,21*2)*9 = 13,851P2: 0,95*2*(0,21+0,21)*2*2 = 3,192B1: 2,98*2*(0,21+0,21)*2*2 = 10,013Dm treo bng: 5,6*(0,2+0,3)*2*10 = 56Sn: (3,8-0,21)*(5,6-0,3)*10 = 190,27Nn: (38+7,75)*2*0,12 = 10,9823Form Works for SlabG dn lt snm22142025253103,5001,085,00025,0007,750,0008,835,0003,5001,837,50025,00013,125,00014,962,5003,500707,00025,0005,050,0005,757,0003,500749,00025,0005,350,0006,099,00024Polished TerrazzoLt Granit nn sn, bc ging Terrazzom2262288635376.845,00016,956,000195,00073,476,00090,432,00045,00028,575,000195,000123,825,000152,400,00045,00012,960,000195,00056,160,00069,120,00045,00011,790,000195,00051,090,00062,880,00025Cement Mortar Steel Trowel Finish (t=20) for WallTrt VXM tng, ct, dm ging bng bn xoa st, dym2510422.4104071013,3509,478,5006,2004,402,00013,880,50013,35013,884,0006,2006,448,00020,332,00013,3505,639,0406,2002,618,8808,257,92013,3506,808,5006,2003,162,0009,970,50026Cement Mortar Steel Trowel Finish (t=20) for /Column/GirderTrt ct, dm VXM bng bn xoa st, dym2515272105067022,75015,242,5006,5504,388,50019,631,00022,75023,887,5006,5506,877,50030,765,00022,7506,188,0006,5501,781,6007,969,60022,75011,716,2506,5503,373,25015,089,50027Cement Mortar Steel Trowel FinishTrt VXM chn tng bng bn xoa st, bc tam cpm213515219515212,1331,844,2168,1931,245,3363,089,55212,1332,365,9358,1931,597,6353,963,57012,1331,844,2168,1931,245,3363,089,55212,1331,637,9558,1931,106,0552,744,01028Exposed Concrete Slab\BeamTrn b tng khng trt, ch sa ch phng bng VXM, sn ncm2216230520306.512,5003,831,25012,0003,678,0007,509,25012,5006,500,00012,0006,240,00012,740,00012,5002,875,00012,0002,760,0005,635,00012,5002,700,00012,0002,592,0005,292,00029P.C Terrazzo for Stair Case Tread/RiserGranit mt, c bc thang c snm24118.57143.545,0001,957,500155,0006,742,5008,700,00045,0003,195,000155,00011,005,00014,200,00045,000832,500210,0003,885,0004,717,50045,0001,845,000155,0006,355,0008,200,00030Stelel handrail D42 S.O.PLan can tay vn cu thang ng thp D42m11.52511.525,000287,500220,0002,530,0002,817,50025,000625,000220,0005,500,0006,125,00025,0000220,0000025,000287,500220,0002,530,0002,817,50031Concrete louver blocksTm chp BT c li chng cn trngm28301125,000275,000250,0002,750,0003,025,00025,000750,000250,0007,500,0008,250,00025,0000250,0000025,000200,000250,0002,000,0002,200,00032P.C Screen BlockTng lp tm XM rng c sn (hoa BT)m27.513.57.525,000187,500200,0001,500,0001,687,50025,000337,500200,0002,700,0003,037,50025,0000200,0000025,000187,500200,0001,500,0001,687,50033Steel Beam Steel, Steel Perlin SteelV ko, x g thp mit4.16.958.454.955,668,55728,059,35717,160,96684,946,782113,006,1395,668,55747,899,30717,160,966145,010,163192,909,4695,668,55739,396,47117,160,966119,268,714158,665,1855,668,55723,241,08417,160,96670,359,96193,601,04434Color Al-Zn Plated Steel Sheet for RoofTn mu lp mim2294025123097,5002,317,500185,00057,165,00059,482,5007,5003,840,000185,00094,720,00098,560,0007,5003,015,000185,00074,370,00077,385,0007,5001,717,500185,00042,365,00044,082,50035Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/Fasciap nc, dim mi bng tnm2981381861095,000545,00068,0007,412,0007,957,0005,000930,00068,00012,648,00013,578,0005,000690,00068,0009,384,00010,074,0005,000490,00068,0006,664,0007,154,00036Ceiling Board/Perforated Ceiling Board A.E.Ptm trn thch cao, sn ncm99.49127.36196.09123.4935,5004,383,895125,00015,436,25019,820,14535,5006,961,195125,00024,511,25031,472,44535,5004,521,280145,00018,467,20022,988,48035,5003,531,895125,00012,436,25015,968,14537Ceiling : Exposesd for Wall/Column/GirderSn nc tng, ct, dm gingm21025694.4209013809,43013,013,40016,50022,770,00035,783,4009,43019,708,70016,50034,485,00054,193,7009,4306,548,19216,50011,457,60018,005,7929,4309,665,75016,50016,912,50026,578,25039Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1190*2050(W*H)Ca s knh khung nhm KT 1190x2050set20100,00004,026,00000100,00004,026,00000100,0002,000,0004,026,00080,520,00082,520,000100,00004,026,0000040Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1290*2050(W*H)Ca s knh khung nhm KT 1290x2050set10100,00004,372,50000100,00004,372,50000100,0001,000,0004,372,50043,725,00044,725,000100,00004,372,5000041Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1145*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1145x2050 (rngxcao)set164024100,0002,400,0004,026,00096,624,00099,024,000100,0004,000,0004,026,000161,040,000165,040,000100,00004,026,00000100,0001,600,0004,026,00064,416,00066,016,00042Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1200*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1200x2050 (rngxcao)set82012100,0001,200,0004,026,00048,312,00049,512,000100,0002,000,0004,026,00080,520,00082,520,000100,00004,026,00000100,000800,0004,026,00032,208,00033,008,00043Phu thu sn c Xiphngcai446413,13852,55257,486229,944282,49613,13878,82857,486344,916423,74413,13852,55257,486229,944282,49613,13852,55257,486229,944282,49644Wood Panel Door w/Wooden Frame S.O.P 900*2815(W*H)Caset10100,00002,780,00000100,00002,780,00000100,0001,000,0002,780,00027,800,00028,800,000100,00002,780,0000045Wood Panel Door w/Wooden Frame S.O.P 900*2765(W*H)2.403set4106100,000600,0003,036,00018,216,00018,816,000100,0001,000,0003,036,00030,360,00031,360,000100,00003,036,00000100,000400,0003,036,00012,144,00012,544,00046Wood Panel Door w/Wooden Frame S.O.P 900*2670(W*H)Caset5127100,000700,0003,036,00021,252,00021,952,000100,0001,200,0003,036,00036,432,00037,632,000100,00003,036,00000100,000500,0003,036,00015,180,00015,680,00047PVC Pipe 100ng nham324848328,905284,96034,9601,118,7201,403,6808,905427,44034,9601,678,0802,105,5208,905427,44034,9601,678,0802,105,5208,905284,96034,9601,118,7201,403,68048Pebbles/Bricks for Rainwater Trenchset4444200,000800,0001,000,0004,000,0004,800,000200,000800,0001,000,0004,000,0004,800,000200,000800,0001,000,0004,000,0004,800,000200,000800,0001,000,0004,000,0004,800,000Electrical Worksin0000000000001Distribution Panel BoardBng in tngset111136,31636,316950,000950,000986,31636,31636,316950,000950,000986,31636,31636,316950,000950,000986,31636,31636,316950,000950,000986,3162Automat 100AF/50AT 3faAutomat 100AF/50AT 3fa111136,31636,316213,957213,957250,27336,31636,316213,957213,957250,27336,31636,316213,957213,957250,27336,31636,316213,957213,957250,2733Automat 2 faAutomat 2 fa1210161621,700347,200110,0001,760,0002,107,20021,700347,200110,0001,760,0002,107,20021,700217,000110,0001,100,0001,317,00021,700260,400110,0001,320,0001,580,4004WireCp ngun6060606036,3162,178,960292,00017,520,00019,698,96036,3162,178,960292,00017,520,00019,698,96036,3162,178,960292,00017,520,00019,698,96036,3162,178,960292,00017,520,00019,698,96052-36W Flourescent Lighting Fixture w/Suspentionn tut i 2x36W, treo cch trnset2424543031,500945,000195,0005,850,0006,795,00031,5001,701,000195,00010,530,00012,231,00031,500756,000195,0004,680,0005,436,00031,500756,000195,0004,680,0005,436,00061-18W Flourescent Lighting Fixture w/Suspentionn tut n 1x18W treo cch trnset459522,500112,500125,000625,000737,50022,500202,500125,0001,125,0001,327,50022,500112,500125,000625,000737,50022,50090,000125,000500,000590,00072-36W Flourescent Lighting Fixture w/Surface Mountedn tut i 2x36W treo st trnset48831,500252,000195,0001,560,0001,812,00031,500252,000195,0001,560,0001,812,00031,5000195,0000031,500126,000195,000780,000906,00081-18W Flourescent Lighting Fixture w/Surface Mountedn tut n 1x18W treo st trnpiece4515922,500202,500125,0001,125,0001,327,50022,500337,500125,0001,875,0002,212,50022,500112,500125,000625,000737,50022,50090,000125,000500,000590,0009Ceiling Fan 1400mmQut trn 1,4mset810201236,316435,792485,0005,820,0006,255,79236,316726,320485,0009,700,00010,426,32036,316363,160485,0004,850,0005,213,16036,316290,528485,0003,880,0004,170,52810Socket cmset81022149,849137,88643,201604,814742,7009,849216,67843,201950,4221,167,1009,84998,49043,201432,010530,5009,84978,79243,201345,608424,40011Lighting Switch, Two Gangs Flush MountedCng tcset15624179,849167,43328,985492,745660,1789,849236,37628,985695,640932,0169,84959,09428,985173,910233,0049,849147,73528,985434,775582,51012PVC Conduit P90ng lun dy fi 70m5045906517,9771,168,50518,4671,200,3552,368,86017,9771,617,93018,4671,662,0303,279,96017,977808,96518,467831,0151,639,98017,977898,85018,467923,3501,822,20013PVC Conduit P20ng ghen inm4203508315319,8495,229,8196,8303,626,7308,856,5499,8498,184,5196,8305,675,73013,860,2499,8493,447,1506,8302,390,5005,837,6509,8494,136,5806,8302,868,6007,005,18014Wire BV-2.5Dy 2,5m900720215012501,7072,133,7509,50011,875,00014,008,7501,7073,670,0509,50020,425,00024,095,0501,7071,229,0409,5006,840,0008,069,0401,7071,536,3009,5008,550,00010,086,30015Wire BV-1.5Dy 1,5m3503508805001,707853,5005,8502,925,0003,778,5001,7071,502,1605,8505,148,0006,650,1601,707597,4505,8502,047,5002,644,9501,707597,4505,8502,047,5002,644,95016Lighting Connection BoxHp ni inset456400000000000017Lightning Rod w/Pool (L=3000)Kim thu stset4564103,182412,7282,350,0009,400,0009,812,728103,182619,0922,350,00014,100,00014,719,092103,182515,9102,350,00011,750,00012,265,910103,182412,7282,350,0009,400,0009,812,72818Steel Earthing Bar LH2*13Thp tip aset4464250,0001,000,0001,800,0007,200,0008,200,000250,0001,500,0001,800,00010,800,00012,300,000250,0001,000,0001,800,0007,200,0008,200,000250,0001,000,0001,800,0007,200,0008,200,00019Lightning Terminal BoxHp ni dy chng stset0000000000000000Total price5,895,612,5511,474,265,3132,281,358,2991,006,008,6071,133,980,332(T-M);1,075,000,000265,000,000310,000,000265,000,000235,000,000Total price6,970,612,5511,739,265,3132,591,358,2991,271,008,6071,368,980,3323,282,6353,360,5323,103,8893,599,9383,272,671

Page &PQVP:KL chnh xc 17,3 m3QVP:KL chinh xac 198,5 m3QVP:KL 7,0m3QVP:530 m2

2-9CBill of QuantityPT-10 DONG XUANDetail description & specification of workDetail description & specification of workUnitQuantityQuantityQuantityQuantityLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountLabor & toolmaterial onlytotal amountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamountunit rateamount(1)(2)(3)(3)2-4C5C2-9C+T+P2-5C+T+P2-5C+T+P2-5C+T+P2-5C+T+P (+T-M)2-9C+T+P2-9C+T+P2-9C+T+P (T-L)5C5C5C (T-M)2-4C2-4C2-4C (T-S)Structural Works1Exvacation for Foundationo mngm3402206.6585.5460.372,14633,208,971033,208,97172,14642,241,696042,241,69672,14614,905,439014,905,43972,14629,002,838029,002,838F1: ((2,2-1,4+1)*2+(5,6-1,4-1,2))*1,3*2 = 17,16F2:(45,1+0,5+0,75+1)*1,3*3,4 = 209,287(2,2-1,4+1)*1,3*3,4*11 = 87,516(5,6-1,4-1,2)*1,3*3,4*3 = 39,78F3: (45,1+0,5+0,5)*1,3*3,8 = 227,734F4: (5,6-2-1,2)*1,3*2,5 = 7,82Leveling Concrete M150B tng lt mng M150m326.818.858.535.294,3863,322,387357,42212,581,25415,903,64294,3865,521,581357,42220,909,18726,430,76894,3861,774,457357,4226,719,5348,493,99094,3862,529,545357,4229,578,91012,108,454F1: ((2,2-1,4+1)*2+(5,6-1,4-1,2))*1,2*0,15 = 1,188F2:(45,1+0,5+0,75+1)*0,15*2,6 = 18,467(2,2-1,4+1)*0,15*2,6*11 = 7,722(5,6-1,4-1,2)*0,15*2,6*3 = 3,51F3: (45,1+0,5+0,5)*0,15*3 = 20,745F4: (5,6-2-1,2)*0,15*1,7 = 0,612FG2: (5,6-1,2-1,4)*8*0,42*0,06 = 0,605FG4: (45,1+0,21)*0,42*0,06 = 1,1423Sand layerCt tn nnm34475.6955633,9231,899,68834,1821,914,1923,813,88033,9233,222,68534,1823,247,2906,469,97533,9232,564,57934,1822,584,1595,148,73833,9231,492,61234,1821,504,0082,996,6204Rebar for FoundationThp mngtn4.40.857.855.951,763,01110,489,91510,557,01062,814,21073,304,1251,763,01113,839,63610,557,01082,872,52996,712,1651,763,0111,498,55910,557,0108,973,45910,472,0181,763,0117,757,24810,557,01046,450,84454,208,0925Foundation Concrete M200B tng mngm358.57.5116.390.1376,53133,925,443681,87761,437,11895,362,561376,53143,790,555681,87779,302,295123,092,850376,5312,823,983681,8775,114,0787,938,060376,53122,027,064681,87739,889,80561,916,868y mng:F1: ((2,2-1,4+1)*2+(5,6-1,4-1,2))*1*0,25 = 1,65F2:(45,1+0,5+0,75+1)*0,25*2,4 = 28,41(2,2-1,4+1)*0,25*2,4*11 = 11,88(5,6-1,4-1,2)*0,25*2,4*3 = 5,4F3: (45,1+0,5+0,5)*0,3*2,8 = 38,724F4: (5,6-2-1,2)*0,25*1,5 = 0,9FG2: (5,6-1,2-1,4)*8*0,42*0,05 = 0,504FG4: (45,1+0,21)*0,42*0,05 = 0,952Tng mng:FG1: (45,1-0,3*12)*1,05*0,21 = 9,151FG2: (5,6-0,3)*8*0,5*0,21 = 4,452FG3: (5,6-0,3)*5*1,05*0,21 = 5,843FG4: (45,1-0,21*12)*0,4*0,21 = 3,577FG5: (2,2-0,3)*13*0,95*0,21 = 4,9286Back fillingLp t sau khi lm mngm313555185161.10541,6436,708,89606,708,89641,6437,703,95507,703,95541,6432,290,36502,290,36541,6435,621,80505,621,8057Solid Brick Wall With Double Plastering(t=300)Xy tng mng dy 33m272.2060,0000185,0000060,0000185,0000060,0004,332,000185,00013,357,00017,689,00060,0000185,000008Rebar for ColumnThp ct,t3.251.757.84.352,079,4889,045,77310,557,01045,922,99454,968,7662,079,48816,220,00610,557,01082,344,67898,564,6842,079,4883,639,10410,557,01018,474,76822,113,8722,079,4886,758,33610,557,01034,310,28341,068,6199Steel ColumnCt thp 100x100x2,3cai2300,0000925,00000300,0000925,00000300,000600,000925,0001,850,0002,450,000300,0000925,0000010Column ConcreteB tng ctm312.66.526.516.2520,7738,436,523530,3488,591,63817,028,160520,77313,800,485530,34814,054,22227,854,707520,7733,385,025530,3483,447,2626,832,287520,7736,561,740530,3486,682,38513,244,125C1(4): 4*0,3*0,3*7,9 = 2,844C2(22): 22*0,3*0,3*7,9 = 15,642C3(13): 13*0,21*0,3*7,9 = 6,4711Beam ConcreteB tng dm, bu ca, treo bngm336.622.262.241.5461,67319,159,430652,79227,090,86846,250,298461,67328,716,061652,79240,603,66269,319,723461,67310,249,141652,79214,491,98224,741,123461,67316,897,232652,79223,892,18740,789,419G1: (45,1-0,3*12)*2*0,5*0,21+(45,1-0,3*12)*2*0,45*0,21 = 16,559G2: (5,6-0,3)*11*0,6*0,21+(5,6-0,3)*11*0,5*0,21 = 13,467G3: (5,6-0,3)*2*0,6*0,21+(5,6-0,3)*2*0,5*0,21 = 2,449G4: (45,1-0,21*12)*0,4*0,21+(45,1-0,21*12)*0,35*0,21 = 6,706G5: (2,2-0,3)*13*0,4*0,21+(2,2-0,3)*13*0,35*0,21 = 3,89P1: 11*0,6*0,21*1,23 = 1,705P2: 2*0,21*0,21*1,23 = 0,108CS1: 3,8*10*0,6*0,1 = 2,283,8*10*0,11*0,22 = 0,92B1: 5,6*2*0,21*0,21*2 = 0,988Dm treo bng: 5,6*0,2*0,3*2*10 = 6,72Bu ca+lan can:(45,1-0,21*12)*0,2*0,12*3 = 3,0661,5*20*0,21*0,12 = 0,75612Rebar for BeamThp dm gingt4.982.868.895.752,252,58012,952,33510,557,01060,702,80873,655,1432,252,58020,025,43610,557,01093,851,819113,877,2552,252,5806,442,37910,557,01030,193,04936,635,4272,252,58011,217,84810,557,01052,573,91063,791,75813Hollow Brick Wall With Double Plastering(t=200)Tng xy dy 220m2255211.252035550,00017,750,000185,00065,675,00083,425,00050,00026,000,000185,00096,200,000122,200,00050,00010,560,000185,00039,072,00049,632,00050,00012,750,000165,00042,075,00054,825,000Tng 1:Trc B, C: (45,1-0,3*12)*(3,3-0,5)*2 = 232,4Trc 1 ...15: (5,6-0,3)*9*(3,3-0,6) = 128,79Tng 2:(45,1-3,9)*(3,3-0,45)*2 = 234,84(5,6-0,3)*8*(3,3-0,5) = 118,72Tng mi:(1,2*4,05)+1,7*(0,7+1,2) = 8,09Tr ca:-40*1,145*2,05 = -93,89-20*1,2*2,05 = -49,2-10*0,9*2,675 = -24,075-10*0,9*2,765 = -24,885-2*0,9*2,675 = -4,815Gch block:-(4,15-0,3+2,95-0,3)*1,88 = -12,2214Crashed stone 1x2 (t=150)Lp lt nn ( dm)m322.518.5582694,3862,454,036195,0005,070,0007,524,03694,3865,474,388195,00011,310,00016,784,38894,3861,746,141195,0003,607,5005,353,64194,3862,123,685195,0004,387,5006,511,18515POLYETHYLELENETm nha lt nnm21583153652182,000436,0008,0001,744,0002,180,0002,000730,0008,0002,920,0003,650,0002,000630,0008,0002,520,0003,150,0002,000316,0008,0001,264,0001,580,00016Ground Floor ConcreteB tng nn tng 1, bc cpm226.541.253.530.98120,0133,718,003371,92411,522,20615,240,208120,0136,420,696371,92419,897,93426,318,630120,0134,944,536371,92415,323,26920,267,804120,0133,180,345371,9249,855,98613,036,331Nn: (45,1+0,21)*(7,8+0,21)*0,12 = 43,552Bc cp: 7,95*0,12*0,9+2,15*0,9*0,15*2 = 1,43917Gravel layerCt m nn+va ltm35879.406251076394,3865,946,318195,00012,285,00018,231,31894,38610,099,302195,00020,865,00030,964,30294,3867,494,838195,00015,484,21922,979,05794,3865,474,388195,00011,310,00016,784,38818Outside StepsXy Bc tam cp cc loi+lan can+bc gingm313.89.819.516.5134,6062,220,999584,3599,641,92411,862,923134,6062,624,817584,35911,395,00114,019,818134,6061,319,139584,3595,726,7187,045,857134,6061,857,563584,3598,064,1549,921,7171,2*(53,3-0,3*13)*0,22 = 13,0428,55*0,145*0,9 = 1,1168,55*0,145*0,6 = 0,7448,55*0,145*0,3 = 0,3722,15*0,145*0,9*2 = 0,5612,15*0,145*0,6*2 = 0,3742,15*0,145*0,3*2 = 0,187(53,3-0,3*13)*0,335*0,22 = 3,6411,27*0,2*1,13 = 0,2870,78*0,2*0,985*2 = 0,307(4,15+0,5*2)*0,35*9*0,22 = 3,56919Rebar for SlabThp sn,t6.854.212.257.92,252,58017,795,38210,557,01083,400,379101,195,7612,252,58027,594,10510,557,010129,323,373156,917,4782,252,5809,460,83610,557,01044,339,44253,800,2782,252,58015,430,17310,557,01072,315,51987,745,69220Slab ConcreteB tng snm329.623.268.238.8396,04815,366,662652,79225,328,33040,694,992396,04827,010,474652,79244,520,41471,530,888396,0489,188,314652,79215,144,77424,333,088396,04811,723,021652,79219,322,64331,045,664S1: (5,6-0,21)*(3,8-0,21)*10*0,12 = 23,22(5,6-0,21)*(2,95+4,15-0,21*2)*0,12 = 4,321S2: (5,6-0,21)*(3,8-0,21)*10*0,12 = 23,22S3: (2,2-0,21)*(3,8-0,21)*10*0,12 = 8,573(2,2-0,21)*(2,95-0,21)*0,12*2 = 1,309(2,2-0,21)*(4,15-0,21)*0,12*2 = 1,88221Staircase ConcreteB tng cu thangm38.515.38.5441,2743,750,829652,7925,548,7329,299,561441,2746,751,492652,7929,987,71816,739,210441,2740652,79200441,2743,750,829652,7925,548,7329,299,561B2: (2,95+4,15)*0,5*0,3 = 1,065B2A: (2,95+4,15)*0,5*0,21 = 0,746CN: (2,95+4,15)*0,12*2,35 = 2,002CT: (2,95+4,15)*0,12*1,280 = 1,091Bc thang:4,07*2,35*0,18+2,36*2,35*0,18 = 2,720,245*0,15*2,35*22/2 = 0,954,07*1,395*0,18+2,36*1,395*0,18 = 1,6150,245*0,15*1,395*21/2 = 0,538Cn thang:(4,07+2,36)*2*0,12*1,1 = 1,6984,07*1,99*0,12*2 = 1,94422Form Works for Slab\Column\Beam\FoundationCp pha Sn \ Ct \ Dm \ Mngm21003.84752061129430,99840,111,41234,35144,450,19484,561,60630,99863,886,87834,35170,797,411134,684,28930,99814,724,05034,35116,316,72531,040,77530,99831,115,79234,35134,481,53465,597,326Mng:y mng:F1: 1*(5,6-1,2-1,4+2,2+1)*2 = 12,4F2: (1+2,2-1,4)*11*2,4 = 47,52(5,6-1,2-1,4)*3*2,4 = 21,6(45,1+0,6+0,85)*2,4 = 111,72F3: (45,1+0,6+0,85)*1*2,8 = 130,34FG2: (5,6-1,2-1,4)*8*0,42 = 10,08FG4: (45,1+0,21)*0,42 = 19,03Tng mng:FG1: (45,1-0,3*12)*1,05*2 = 87,15FG2: (5,6-0,3*8)*8*0,5*2 = 25,6FG3: (5,6-0,3*5)*5*1,05 = 21,525FG4: (45,1-0,21*12)*0,4 = 17,032FG5: (2,2-0,3)*13*0,95 = 23,465Ct:8,1*(0,3+0,3)*2*4 = 38,88C2: 22*0,3*4*8,1 = 213,84C3: 13*8,1*(0,21+0,3)*2 = 107,406P3: 4*3,5*(0,3+0,21) = 7,14Dm:G1: 45,1*(0,5*2+0,21)*2 = 109,14245,1*(0,45*2+0,21)*2 = 100,122G2: 5,3*11*(0,3*2+0,21) = 47,2235,3*11*(0,5*2+0,21) = 70,543G3: 5,3*2*(0,6*2+0,21) = 14,9465,3*2*(0,5*2+0,21) = 12,826G4: 45,1*(0,4*2+0,21) = 45,55145,1*(0,35*2+0,21) = 41,041G5: 2,2*(0,4*2+0,21)*11 = 24,4422,2*(0,35*2+0,21)*11 = 22,022P1: 11*(0,6*2+0,21*2)*1,23 = 21,919P2: 2*0,21*4*1,23 = 2,066CS1: 3,8*10*0,6 = 22,83,8*10*(0,11*2+0,22) = 16,72B1: 4,233*2*0,21*4 = 7,111Sn:S1: (5,6-0,21)*(3,8-0,21)*10 = 193,501(5,6-0,21)*(2,95+4,15-0,21*2) = 36,005S2: (5,6-0,21)*(3,8-0,21)*10 = 193,501S3: (2,2-0,21)*(3,8-0,21)*12 = 85,729(2,2-0,21)*(2,95-0,21) = 5,453(2,2-0,21)*(4,15-0,21) = 7,841Cu thang:B2: (2,95+4,15)*(0,5*2+0,3) = 9,23B2A: (2,95+4,15)*(0,5*2+0,21) = 8,591CN: (2,95+4,15)*2,045 = 14,52CT: (2,95+4,15)*1,28 = 9,088Bc thang:(4,233*1,995+2,36*1,995) = 13,153Cn thang:(4,233+2,36)*2*1,1 = 14,5054,233*1,99*2 = 16,84723Form Works for SlabG dn lt snm22142025253103,5001,085,00025,0007,750,0008,835,0003,5001,837,50025,00013,125,00014,962,5003,500707,00025,0005,050,0005,757,0003,500749,00025,0005,350,0006,099,00024Polished TerrazzoLt Granit nn sn, bc ging Terrazzom2262288635376.845,00016,956,000195,00073,476,00090,432,00045,00028,575,000195,000123,825,000152,400,00045,00012,960,000195,00056,160,00069,120,00045,00011,790,000195,00051,090,00062,880,00025Cement Mortar Steel Trowel Finish (t=20) for WallTrt VXM tng, ct, dm ging bng bn xoa st, dym2510422.4104071013,3509,478,5006,2004,402,00013,880,50013,35013,884,0006,2006,448,00020,332,00013,3505,639,0406,2002,618,8808,257,92013,3506,808,5006,2003,162,0009,970,50026Cement Mortar Steel Trowel Finish (t=20) for /Column/GirderTrt ct, dm VXM bng bn xoa st, dym2515272105067022,75015,242,5006,5504,388,50019,631,00022,75023,887,5006,5506,877,50030,765,00022,7506,188,0006,5501,781,6007,969,60022,75011,716,2506,5503,373,25015,089,50027Cement Mortar Steel Trowel FinishTrt VXM chn tng bng bn xoa st, bc tam cpm213515219515212,1331,844,2168,1931,245,3363,089,55212,1332,365,9358,1931,597,6353,963,57012,1331,844,2168,1931,245,3363,089,55212,1331,637,9558,1931,106,0552,744,01028Exposed Concrete Slab\BeamTrn b tng khng trt, ch sa ch phng bng VXM, sn ncm2216230520306.512,5003,831,25012,0003,678,0007,509,25012,5006,500,00012,0006,240,00012,740,00012,5002,875,00012,0002,760,0005,635,00012,5002,700,00012,0002,592,0005,292,00029P.C Terrazzo for Stair Case Tread/RiserGranit mt, c bc thang c snm24118.57143.545,0001,957,500155,0006,742,5008,700,00045,0003,195,000210,00014,910,00018,105,00045,000832,500155,0002,867,5003,700,00045,0001,845,000155,0006,355,0008,200,00030Stelel handrail D42 S.O.PLan can tay vn cu thang ng thp D42m11.52511.525,000287,500220,0002,530,0002,817,50025,000625,000220,0005,500,0006,125,00025,0000220,0000025,000287,500220,0002,530,0002,817,50031Concrete louver blocksTm chp BT c li chng cn trngm28301125,000275,000250,0002,750,0003,025,00025,000750,000250,0007,500,0008,250,00025,0000250,0000025,000200,000250,0002,000,0002,200,00032P.C Screen BlockTng lp tm XM rng c sn (hoa BT)m27.513.57.525,000187,500200,0001,500,0001,687,50025,000337,500200,0002,700,0003,037,50025,0000200,0000025,000187,500200,0001,500,0001,687,50033Steel Beam Steel, Steel Perlin SteelV ko, x g thp mit4.16.958.454.955,668,55728,059,35717,160,96684,946,782113,006,1395,668,55747,899,30717,160,966145,010,163192,909,4695,668,55739,396,47117,160,966119,268,714158,665,1855,668,55723,241,08417,160,96670,359,96193,601,04434Color Al-Zn Plated Steel Sheet for RoofTn mu lp mim22294025123097,5002,317,500185,00057,165,00059,482,5007,5003,840,000185,00094,720,00098,560,0007,5003,015,000185,00074,370,00077,385,0007,5001,717,500185,00042,365,00044,082,50035Color Al-Zn Plated Steel Sheet for Ridge Capping/Flashing/Fasciap nc, dim mi bng tnm981381861095,000545,00068,0007,412,0007,957,0005,000930,00068,00012,648,00013,578,0005,000690,00068,0009,384,00010,074,0005,000490,00068,0006,664,0007,154,00036Ceiling Board/Perforated Ceiling Board A.E.Ptm trn thch cao, sn ncm99.49127.36196.09123.4935,5004,383,895125,00015,436,25019,820,14535,5006,961,195145,00028,433,05035,394,24535,5004,521,280125,00015,920,00020,441,28035,5003,531,895125,00012,436,25015,968,14537Ceiling : Exposesd for Wall/Column/GirderSn nc tng, ct, dm gingm21025694.4209013809,43013,013,40016,50022,770,00035,783,4009,43019,708,70016,50034,485,00054,193,7009,4306,548,19216,50011,457,60018,005,7929,4309,665,75016,50016,912,50026,578,25039Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1190*2050(W*H)Ca s nhm knh KT 1190*2050set20100,00004,026,00000100,00004,026,00000100,0002,000,0004,026,00080,520,00082,520,000100,00004,026,0000040Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1290*2050(W*H)Ca s nhm knh KT 1290*2050set10100,00004,372,50000100,00004,372,50000100,0001,000,0004,372,50043,725,00044,725,000100,00004,372,5000041Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1145*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1145x2050 (rngxcao)set164024100,0002,400,0004,026,00096,624,00099,024,000100,0004,000,0004,026,000161,040,000165,040,000100,00004,026,00000100,0001,600,0004,026,00064,416,00066,016,00042Alminum Jalousie w/Glass Blades(Clear Glass t=6) for Window 1200*2050(W*H)Ca s chp khung nhm, lam knh dy 6mm, ca c kch thc bng 1200x2050 (rngxcao)set82012100,0001,200,0004,026,00048,312,00049,512,00