economic value added small manufacturer example from roztocki et al. acct7320 spring 2008
TRANSCRIPT
![Page 1: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/1.jpg)
Economic Value AddedSmall Manufacturer Example
from Roztocki et al.
ACCT7320
Spring 2008
![Page 2: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/2.jpg)
Why isn’t EVA common with small companies?
Lack of familiarity Lack of sophisticaed resources
– Too complex?– Lack of software
![Page 3: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/3.jpg)
Steps to implement
1. Review company’s financial data
2. Identify company’s capital (C)
3. Determine company’s capital cost rate (CCR)
4. Calculate net operating profit after tax (NOPAT)
5. Calculate eva [their version of EVA®]
![Page 4: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/4.jpg)
Review company’s financial data
Nearly all for their method is available from company BS & IS– Details in notes– Maybe just 2 years’ data enough
![Page 5: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/5.jpg)
Identify company’s capital (C)
GAAP often “misleading”– Not reflective of economic effects– Stewart consultants propose 164 adjustments!
Some accounting items expenses under GAAP are considered capitalized– R&D, restructuring charges, marketing outlays
![Page 6: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/6.jpg)
Determine co’s capital cost rate (CCR)
Hardest part for a small company– Not publicly traded (stock price & return unclear)– CAPM not easy to apply
The authors’ simplified approach– Cost of capital rates
For debt, CCR = Prime + bank charge [of 1 or 2 %] For equity, CCR = risk-free bond rate + table
amount…
![Page 7: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/7.jpg)
Capital cost rate (CCR)continued…
![Page 8: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/8.jpg)
Calc. net oper. profit after tax (NOPAT)
NOPAT = Net profit after tax (GAAP) + Total adjustments
-Tax savings on adjustments
![Page 9: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/9.jpg)
Calculate eva
eva = NOAPT- Capital Charge = NOPAT – C * CCR
![Page 10: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/10.jpg)
Example of balance sheet adjustments
![Page 11: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/11.jpg)
Adjustments to income in “Pitt Products”
I.e., after-tax cost gets added back
![Page 12: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/12.jpg)
Other adjustments appropriate?
Operating profit after depreciation and amortization + Implied interest expense on operating leases + Increase in LIFO reserve + Goodwill amortization + Increase in bad debt reserve + Increase in net capitalized research and development - Cash operating taxes ________________________________________
= NOPAT
![Page 13: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/13.jpg)
Final calculation of eva
eva = NOPAT-Capital Charge =NOPAT – C*CCR =248.4-1200*0.087 =248.4-104.4 =$144 thousand
![Page 14: Economic Value Added Small Manufacturer Example from Roztocki et al. ACCT7320 Spring 2008](https://reader030.vdocument.in/reader030/viewer/2022032804/56649e535503460f94b48bba/html5/thumbnails/14.jpg)