Elemental Summary15-17 Crane St, Homebush

Code Item % Cost ($) / m2 Total Cost ($)

PR Preliminaries 13.36 187 1,339,969

AR Demolition 0.48 7 48,622

XP Site Preparation 0.04 1 3,629

SB

Substructure (Shoring, Excavation & Basement

structure) 17.90 251 1,794,694

CL Columns 2.10 29 210,454

UF Upper floors 7.09 99 711,190

SC Staircases 1.59 22 159,655

RF Roof 1.30 18 130,627

EW External Walls 10.35 145 1,037,756

WW Windows 2.17 30 217,711

ED External Doors 0.87 12 87,084

NW Internal Walls 2.82 40 283,024

NS Internal Screens 0.51 7 50,799

ND Internal Doors 1.37 19 137,884

WF Wall Finishes 2.37 33 238,170

FF Floor Finishes 2.71 38 271,684

CF Ceiling Finishes 1.62 23 162,828

FT Fitments 5.38 75 539,792

PB Hydraulic Services (incl. External Services) 6.29 88 631,247

AC

Mechanical Services (Basement and wet areas

Ventilation, Air Conditioning if applicable) 1.96 27 196,513

FP Fire Services 3.07 43 308,009

LP Electrical Services 3.46 48 346,517

TS Transportation Services (Lifts and the like) 1.67 23 167,638

XR/XN Siteworks (Boundary walls, Fencing and Gates, etc.) 0.65 9 65,313

XL Landscaping and Improvements 0.73 10 73,296

BM Builder's Margin 8.12 114 814,526

Total Construction Cost (excl. GST) 100.00 1,400 10,028,630

MMD Construction Consultants

1 of 1

14/03/2016