enfield app

Upload: ryan-sloan

Post on 07-Apr-2018

223 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/6/2019 Enfield App

    1/29

    rint - APP08-0080

    Print Preview - FinalApplication Tax Credits, RPP Loans, and/or Tax Exempt Bond Loans

    oject Description

    oject Name: Enfield School Apartments

    ddress: 700 Branch Street

    ty: Enfield County: Halifax Zip:

    nsus Tract: 9905 Block Group: C106

    roject in Qualified Census Tract or Difficult to Develop Area? Yes

    litical Jurisdiction: Town of Enfield

    risdiction CEO Name: First:Bobby Last:Davis Title: Town Administrator

    risdiction Address: P.O. Box 699

    risdiction City: Enfield Zip:

    risdiction Phone:

    e Latitude:

    e Longitude:

    oject Type: Adaptive Reuse

    this project a previously awarded tax credit development? No

    If yes, what is the project number: Is this a request for supplementalcredits?

    w Construction/Adaptive Reuse: his project a follow-on (Phase II, etc) to a previously-awarded tax credit development project? No

    If yes, list names of previous phase(s):

    hab:

    umber of residents holding Section 8uchers:

    l the project meet Energy Star standards as defined in Appendix B? Yes

    es a community revitalization plan exist? No

    ll the project use steel and concrete construction and have at least 4 stories? No

    ll the project include a Community Service Facility under IRS Revenue Ruling 2003-77?o

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (1 of 29)9/16/2008 1:36:03 PM

    27896

    27823

    (252)445-3146

    36.11527

    -77.403160

  • 8/6/2019 Enfield App

    2/29

    rint - APP08-0080

    If yes, please describe:

    get Population:Elderly (55)

    ll the project be receiving project based federal rental assistance? Yes

    If yes, provide the subsidy source: HUD and number of units:

    icate below any additional targeting for special populations proposed for this project:

    Mobility impaired handicapped: 5% of units comply with QAP Section IV(F)(3) (in addition to the units required by other federal andstate codes.)

    Number of Units:

    Persons with disabilities or homeless populations: 10% of the total units.

    Number of Units:

    Remarks: Six of the 36 Enfield School apartments will be fully handicap accessible with roll in showers. The other 30units will be fully handicap accessible with the exception of the kitchen wall cabinets, which will haveadjustable shelves two inches lower than standard height in order to better accommodate seniors who wantthe under the counter space for appliances but still need lower cabinets for better access to goods stored inwall cabinets. All the other featues of the apartment will comply with Type A handicap requirements in thatthe apartments will have features that include lower base cabinets, kitchen work space, accessibleappliances, bathrooms that accommodate wheel chairs. CADA is making every effort to make sure thatEnfield School Apartments include many universal design features that will help residents age in place.Four units will be set aside for disabled or homeless seniors.

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (2 of 29)9/16/2008 1:36:03 PM

    36

    6

    4

  • 8/6/2019 Enfield App

    3/29

  • 8/6/2019 Enfield App

    4/29

    rint - APP08-0080

    te Description

    al Site Acreage: Total Buildable Acreage:

    If buildable acreage is less than total acreage, please explain:

    ntify utilities and services currently available (and with adequate capacity) for this site:

    Storm Sewer Water Sanitary Sewer Electric

    he demolition of any buildings required or planned? No

    If yes, please describe:

    existing buildings on the site currently occupied? No

    If yes:(a) Briefly describe the situation:

    (b) Will tenant displacement be temporary?(c) Will tenant displacement be permanent?

    he site directly accessed by an existing, paved, publicly maintained road? Yes

    If no, please explain:

    ny portion of the site located inside the 100 year floodplain? No

    If yes:(a) Describe placement of project buildings in relation to this area:

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (4 of 29)9/16/2008 1:36:03 PM

    8 8

  • 8/6/2019 Enfield App

    5/29

    rint - APP08-0080

    (b) Describe flood mitigation if the project will have improvements within the 100 year floodplain:

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (5 of 29)9/16/2008 1:36:03 PM

  • 8/6/2019 Enfield App

    6/29

    rint - APP08-0080

    te Control

    es the owner have fee simple ownership of the property (site/buildings)?No

    If yes provide:

    Purchase Date: Purchase Price:

    If no:(a) Does the owner/principal or ownership entity have valid option/contract to purchase the property?Yes

    (b) Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract forpurchase of the property and the seller of the property?NoIf yes, specify the relationship:

    (c) Enter the current expiration date of the option/contract to purchase:

    (D) Enter Purchase Price:

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (6 of 29)9/16/2008 1:36:03 PM

    11/14/2008

    10

  • 8/6/2019 Enfield App

    7/29

    rint - APP08-0080

    oning

    sent zoning classification of the site:R-10

    multifamily use permitted?Yes

    variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?No

    If yes, have the hearings been completed and permits been obtained?

    If yes, specify permit or variance required and date obtained. If no, describe permits/variances required and schedule for obtainingthem:

    there any existing conditions of historical significance located on the project site that will require State Historic Preservation office review?

    If yes, describe below:The School was built in 1951 and CADA will be applying to the State Historic Preservation Office and USDept of Interior to have the School placed on the National Register of Historic places. The school ispresently on SHPO study list.

    there any existing conditions of environmental significance located on the project site?Yes

    If yes, describe below:F&R Environmental has completed a Phase 1, Asbestos and Lead Survey and provided an estimate for the

    abatement of the asbseatos and lead. Thier report is included in Exhibit L of the application. If the projectreceives and allocation of credits F&R will prepare an abatement plan and obtain bids from qualifiedabatment contractors to remove the asbestos and lead. F&R will monitor the abatement and certify that thebuilding is asbestos free.

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (7 of 29)9/16/2008 1:36:03 PM

  • 8/6/2019 Enfield App

    8/29

    rint - APP08-0080

    wnership Entity

    wner Name: Enfield School Apartments LLCdress: 700 Branch Street

    y: Enfield State:NC Zip:

    deral Tax ID Number of Ownership Entity: (If assigned)

    te: Do not submit social security numbers for individuals.tity Type: Limited Liability Companytity Status: To Be Formedhe applicant requesting that the Agency treat the application as Non-Profit sponsored? Yeshe applicant requesting that the Agency treat the application as CHDO sponsored? Yest all general partners, members,and principals. Specify nonprofit corporate general partners or members.ck [Add] to add additional partners, members, and principals.

    Org: Choanoke Area Development Agency

    st Name: Sallie Last Name: Surface Function: Principalddress: P.O. Box 530

    ty: Richs Square State: NC Zip: 27896

    one: Fax:

    Mail: Nonprofit: Yes

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (8 of 29)9/16/2008 1:36:03 PM

    27896

    (252)539-4155 (252)539-2049

    [email protected]

  • 8/6/2019 Enfield App

    9/29

  • 8/6/2019 Enfield App

    10/29

    rint - APP08-0080

    oss Floor Square Footage:

    tal Net Sq. Ft. (All Heated Areas):

    es

    Please refer to the Income Limits and Maximum Housing Expense Table to ensure that Total Monthly Tenant Expenses for low incomeunits are within established thresholds.

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (10 of 29)9/16/2008 1:36:03 PM

    41,371

    41,371

    http://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htmhttp://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htm
  • 8/6/2019 Enfield App

    11/29

    rint - APP08-0080

    rgeting

    cify Low Income Unit Targeting in table below. List each applicable targeting combination in a separate row below. Click [Add] to createther row. Click "X" (at the left of each row) to delete a row. Add as many rows as needed.

    BRs Units %

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    al Low Income Units:

    te: This number should match the total number of low income units in the Unit Mix section.

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (11 of 29)9/16/2008 1:36:03 PM

    6 40

    20 50

    3 40

    7 50

    36

  • 8/6/2019 Enfield App

    12/29

    rint - APP08-0080

    unding Sources

    Source AmountNon-

    Amortizing*Rate(%)

    Term(Years)

    Amort.Period(Years)

    AnnualDebt

    Service

    Bank Loan

    RPP Loan

    Local Gov. Loan - Specify:Town of Enfield/DCA

    RD 515 Loan

    RD 538 Loan - Specify:

    AHP Loan

    Other Loan 1 - Specify:

    Other Loan 2 - Specify:

    Other Loan 3 - Specify:

    Tax Exempt Bonds

    State Tax Credit(Loan)

    State Tax Credit(Direct Refund)

    Equity: Federal LIHTC

    Non-Repayable Grant

    Equity: Historic Tax Credits

    Deferred Developer Fees

    Owner Investment

    Other - Specify:

    Total Sources**

    "Non-amortizing" indicates that the loan does not have a fixed annual debt service. For these items, you must fill in 20-year debt servicebelow.

    Total Sources must equal total replacement cost in Project Development Cost (PDC) section.

    timated pricing on sale of Federal Tax Credits: $0.

    marks concerning project funding sources:ease be sure to include the name of the funding source(s))

    field School is located in a Qualified Census Tract and is entitled to

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (12 of 29)9/16/2008 1:36:03 PM

    800,000 2.00 20 20

    0 30 30 0

    3,434,948

    1,442,368

    1

    5,677,317

    78

  • 8/6/2019 Enfield App

    13/29

    rint - APP08-0080

    0% of Eligible Basis. The Town of Enfield is applying to the NCDCA for a grant to remove theestos and lead from the building. The Town will make these funds available to CADA as aferred Loan that acrues at 2% interest

    ans with Variable Amortizationase fill in the annual debt service as applicable for the first 20 years of the project life.

    P Loan

    ar:mt:

    1 2 3 4 5 6 7 8 9 10

    ar:mt:

    11 12 13 14 15 16 17 18 19 20

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (13 of 29)9/16/2008 1:36:03 PM

    35311 35113 34859 34544 34166 33720 33202 32607 31931 31168

    30313 29361 28307 27143 25863 24462 22931 21264 19453 17489

  • 8/6/2019 Enfield App

    14/29

    rint - APP08-0080

    evelopment Costs

    Item Cost Element TOTAL COSTEligible Basis

    30% PV 70% PV

    1 Purchase of Building(s) (Rehab / Adaptive Reuse only)

    2 Demolition (Rehab / Adaptive Reuse only)

    3 On-site Improvements4 Rehabilitation

    5 Construction of New Building(s)

    6 Accessory Building(s)

    7 General Requirements (max 6% lines 2-6)

    8 Contractor Overhead (max 2% lines 2-7)

    9 Contractor Profit (max 8% lines 2-7; 6% if Identity of Interest)

    10 Construction Contingency (max 3% lines 2-9, Rehabs 6%)11 Architect's Fee - Design (11 + 12 = max 3% lines 2-10)

    12 Architect's Fee - Inspection

    13 Engineering Costs

    SUBTOTAL (lines 1 through 13)

    14 Construction Insurance (prorate)

    15 Construction Loan Orig. Fee (prorate)

    16 Construction Loan Interest (prorate)17 Construction Loan Credit Enhancement (prorate)

    18 Construction Period Taxes (prorate)

    19 Water, Sewer and Impact Fees

    20 Survey

    21 Property Appraisal

    22 Environmental Report

    23 Market Study

    24 Bond Costs

    25 Bond Issuance Costs

    26 Placement Fee

    27 Permanent Loan Origination Fee

    28 Permanent Loan Credit Enhancement

    29 Title and Recording

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (14 of 29)9/16/2008 1:36:03 PM

    206,000 206,000

    304,650 304,650

    3,415,414 3,405,514

    222,310 222,310

    78,549 78,549

    235,648 235,648

    254,500 254,500

    100,000 100,000

    29,052 29,052

    30,000 30,000

    4,876,123

    35,000 35,000

    15,000 15,000

    52,067 52,067

    20,000 20,000

    8,750 8,750

    4,500 4,500

    6,540 6,540

    5,200 5,200

    3,750

  • 8/6/2019 Enfield App

    15/29

    rint - APP08-0080

    SUBTOTAL (lines 14 through 29)

    30 Real Estate Attorney

    31 Other Attorney's Fees

    32 Tax Credit Application Fees (Preliminary and Full)

    33 Tax Credit Allocation Fee (0.60% of line 59, minimum $7,500)

    34 Cost Certification / Accounting Fees

    35 Tax Opinion

    36 Organizational (Partnership)

    37 Tax Credit Monitoring Fee

    SUBTOTAL (lines 30 through 37)

    38 Furnishings and Equipment

    39 Relocation Expense

    40 Developer's Fee

    41

    42

    43 Rent-up Expense

    44

    45

    SUBTOTAL (lines 38 through 45)

    46 Rent up Reserve

    47 Operating Reserve

    48

    49

    50 DEVELOPMENT COST (lines 1-49)

    51 Less Federal Financing

    52 Less Disproportionate Standard

    53 Less Nonqualified Nonrecourse Financing

    54 Less Historic Tax Credit

    55 TOTAL ELIGIBLE BASIS

    56 Applicable Fraction (percentage of LI Units)

    57 Basis Before Boost

    58 Boost for QCT/DDA (if applicable, enter 130%)

    59 TOTAL QUALIFIED BASIS

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (15 of 29)9/16/2008 1:36:03 PM

    150,807

    15,000 15,000

    15,000 15,000

    2,200

    34,522

    10,000 10,000

    2,500

    1,000

    25,200

    105,422

    50,000 50,000

    378,000 353,000

    Historic Consultant

    Other Basis Expense S

    12,000

    Other Non-basis Expen

    Other Non-basis Expen

    440,000

    15,000

    89,955

    Other Reserve (specify)

    Other Reserve (specify)

    5,677,307 0 5,456,280

    610,954

    1,030,366 1,030,366

    4,425,914 0 4,425,914

    100.00% 100% 100%

    4,425,914 0 4,425,914

    0.00% 130.00%

    5,753,688 0 5,753,688

  • 8/6/2019 Enfield App

    16/29

    rint - APP08-0080

    60 Tax Credit Rate

    61 Federal Tax Credits at Estimated Rate

    62 Federal Tax Credits at 9.00% or 3.75% (maximum $1,000,000)

    63 Federal Tax Credits Requested

    64 Land Cost

    65 TOTAL REPLACEMENT COST

    FEDERAL TAX CREDITS IF AWARDED

    Comments:Credit award = $466,330

    Total Replacement Cost per unit: 131,030

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (16 of 29)9/16/2008 1:36:03 PM

    3.40 8.50

    489,063 0 489,063

    517,832 0 517,832

    0

    10

    5,677,317

    466,330

  • 8/6/2019 Enfield App

    17/29

    rint - APP08-0080

    arket Study Information

    ase provide a detailed description of the proposed project:daptive reuse of historic school for 36 units. The 8 acre site contains a two-story historic school and aedia building. The main two story historic school will have 31 units in it. The seperate Media Building willve 5 units located in it.

    nstruction (check all that apply):

    Brick Vinyl Wood HardiPlank Balconies/Patios Sunrooms Front Porches

    Front Gables or Dormers Wide Banding or Vertical/Horizontal Siding

    Other:

    The project is an adaptive reuse with historic preservation tax credits. The facade will be preserved inaccordance with an approved restoration plan.

    ve you built other tax credit developments that use the same building design as this project?Yes

    If yes, please provide name and address:Woodland-Olney ApartmentsWoodland, NCAhoskie High School ApartmentsAhoskie, NC

    e Amenities:e school resides in a well maintained and established residential neighborhood and residents of Enfield

    partments will feel well connected to this neighborhood/community via a sidewalk from the school thatnnects them with single family neighborhood surrounding the campus. The residents will be able to enjoylks around the school site via a concrete walking trail that goes around the school property. A picnic

    elter will be located on the site, as well as groupings of landscaped sitting areas located around the site.ere will be a garden area for residents that want to develop their green thumb.

    site Activities:sidents will be offered a full range of social and recreational activities. A Residents Council will identifyecific activities. Property management will assist with contacting providers and scheduling residentosen activities.e building will include a multipurpose room with kitchen,libray/computer room, craft room, history room/ rlor and exercise room. The building will have controled security entrances.

    ndscaping Plans:

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (17 of 29)9/16/2008 1:36:03 PM

  • 8/6/2019 Enfield App

    18/29

  • 8/6/2019 Enfield App

    19/29

    rint - APP08-0080

    pplicant's Site Evaluation

    efly describe your site in each of the following categories:

    EIGHBORHOOD CHARACTERISTICS

    end and direction of real estate development and area economic health. Physical condition of buildings andprovements in the immediate vicinity. Concentration of affordable housing.he Enfield School Apartments site is located in a well maintained neighborhood in the town of Enfield. Theomes in the area are single and two story single family homes that are located along Sherrod Heightsoad which runs along the front of the school. Behind the school there are well maintained single familyomes along Watson Street. The areas Boys and Girls Club, a park and a cemetery are located on Watsonreet about .3 miles from the site. Within a half-mile of the site there is a dentists office, a convenienceore which has just been rehabilitated and a small thrift store. Within a mile, lies downtown Enfield withhurches, pharmacies, banks, grocery stores and the library as well as other businesses and stores.

    he neighborhoods around Enfield are established with some, new homes that have been constructed asell as some homes that have been rehabilitated in the area over the past four years. The School itself is inood condition. There are no major structural defects that we were able to determine as of this time. Thehool was in operation until December of this year, at which time students were moved to the new middlehool. Based on the condition of the surrounding neighborhood it appears property values will bestained or increase in the future.

    bout .8 miles from the Enfield School Apartments, outside of the city limits, is Deer Field Apartments, auplex/quad apartment complex for lower income families/elderly. It leased up in under forty days. Thiscility is in great condition and is well maintained.

    URROUNDING LAND USES AND AMENITIES

    nd use pattern is residential in character (single and multifamily housing). Extent that the location islated. Effect of industrial, large-scale institutional or other incompatible uses, including but not limited to:stewater treatment facilities, high traffic corridors, junkyards, prisons, landfills, large swamps, distribution

    cilities, frequently used railroad tracks, power transmission lines and towers, factories or similar operations,urces of excessive noise, and sites with environmental concerns (such as odors or pollution). Amount andaracter of vacant, undeveloped land. The land use surrounding the site is residential, single family homes.ere are no incompatible land uses as described above that would impact the sites use as elderly housinglong term value. To the west of the site would be vacant land that has been used as the schools athletic

    lds as well as the old gymnasium that was not included in the option. The city plans to renovate the gymd to make a park out of these fields and open up the old tennis courts to the public. The land directly nextthe site would be the location of the park.

    TE SUITABILITY

    dequate traffic safety controls (i.e. stop lights, speed limits, turn lanes). Burden on public facilitiesarticularly roads). Access to mass transit (if applicable). Visibility of buildings and/or location of project signin relation to traffic corridors. The site is ideally located for a senior development. The future tenants will

    el safe, and secure in a development located in the well established, residential neighborhood. It is a veryort distance to any of the local amenities. The exit from Branch Street on to Sherrod Heights Rd has a stopn which is more then adequate for the local traffic load. From Sherrod Heights, a traffic signal controls theffic flow on to Business 481, The town has said they would consider a stop light at this intersection to helpth traffic flow. There are also several cross walks located near the school and the intersections around it.

    e stated city wide speed limit is 25 miles per hour, unless otherwise noted. Business 481 as well as 301e 35 mph and 45 mph respectively. There is a local bus service/ pick up service for seniors to call andange for pick up and drop off as well as return trips to locations around town.

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (19 of 29)9/16/2008 1:36:03 PM

  • 8/6/2019 Enfield App

    20/29

  • 8/6/2019 Enfield App

    21/29

    rint - APP08-0080

    evelopment Team

    vide contact information for development team members below:

    nagement Agent mpany: Excel Property Management

    ddress: 1004 Bullard Court, suite 106

    ty: Raleigh State: NC Zip:

    one Email:

    ntact Name: First: Rita Last: Blackmon

    hitect mpany: TiseKiester Architects

    ddress: 119 E. Franklin Street Suite 300

    ty: Chapel Hill State: NC Zip:

    one Email:

    ntact Name: First: Donald Last: Tise

    orney ompany: Blanco, Tackaberry, & Matamoros, P.A.

    ddress: 110 South Stratford Road, Suite 500

    ty: Winston-Salem State: NC Zip:

    one Email:

    ntact Name: First: Deborah Last: McKenney

    estor mpany: Community Affordable Housing Equity Corp. (CAHEC)

    ddress: 7700 Falls of Neuse Road, suite 200

    ty: Raleigh State: NC Zip:

    one Email:

    ntact Name: First: Last:

    nsultant/Application Preparer (if different from developer) mpany: Scott A. Redinger, Inc.

    ddress: 4553 Technology Drive

    ty: Wilmington State: NC Zip:

    one Email:

    ntact Name: First: Scott Last: Redinger

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (21 of 29)9/16/2008 1:36:03 PM

    27615

    (919)878-0522

    27514

    (919)967-0158 [email protected]

    27104-4299

    (336)293-9000 [email protected]

    27615

    (929)420-0063

    28405

    (910)793-2850 [email protected]

  • 8/6/2019 Enfield App

    22/29

    rint - APP08-0080

    neral Contractor Identity of Interest?mpany: Weaver Cooke Construction

    ddress: 7900 McCloud Road

    ty: Greensboro State: NC Zip:

    one Email:

    ntact Name: First: Doug Last: George

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (22 of 29)9/16/2008 1:36:03 PM

    27420

    (336)378-7900 [email protected]

  • 8/6/2019 Enfield App

    23/29

    rint - APP08-0080

    ojected Operating Costs

    Project Operations (Year One) Administrative Expenses

    Advertising

    Office Salaries

    Office SuppliesOffice or Model Apartment Rent

    Management Fee

    Manager or Superintendent Salaries

    Manager or Superintendent Rent Free Unit

    Legal Expenses (Project)

    Auditing Expenses (Project)

    Bookkeeping Fees/Accounting ServicesTelephone and Answering Service

    Bad Debts

    Other Administrative Expenses (specify):

    SUBTOTAL

    Utilities Expense

    Fuel Oil

    Electricity (Light and Misc. Power)Water

    Gas

    Sewer

    SUBTOTAL

    Operating and Maintenance Expenses

    Janitor and Cleaning Payroll

    Janitor and Cleaning Supplies

    Janitor and Cleaning Contract

    Exterminating Payroll/Contract

    Exterminating Supplies

    Garbage and Trash Removal

    Security Payroll/Contract

    Grounds Payroll

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (23 of 29)9/16/2008 1:36:03 PM

    1,000

    1,200

    15,600

    15,000

    240

    5,500

    1,6202,400

    1,200

    43,760

    12,000

    6,000

    18,000

    750

    864

    2,400

  • 8/6/2019 Enfield App

    24/29

    rint - APP08-0080

    Grounds Supplies

    Grounds Contract

    Repairs Payroll

    Repairs Material

    Repairs Contract

    Elevator Maintenance/Contract

    Heating/Cooling Repairs and Maintenance

    Swimming Pool Maintenance/Contract

    Snow Removal

    Decorating Payroll/Contract

    Decorating Supplies

    Other (specify):

    Miscellaneous Operating & Maintenance Expenses

    SUBTOTAL

    Taxes and Insurance

    Real Estate Taxes

    Payroll Taxes (FICA)

    Miscellaneous Taxes, Licenses and Permits

    Property and Liability Insurance (Hazard)

    Fidelity Bond Insurance

    Workmen's Compensation

    Health Insurance and Other Employee Benefits

    Other Insurance:

    SUBTOTAL

    Supportive Service Expenses

    Service Coordinator

    Service Supplies

    Tenant Association Funds

    Other Expenses (specify):

    SUBTOTAL

    Reserves

    Replacement Reserves

    SUBTOTAL

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (24 of 29)9/16/2008 1:36:03 PM

    500

    6,500

    12,000

    1,200

    1,200

    2,500

    432

    28,346

    24,000

    3,600

    13,234

    100

    960

    41,894

    0

    12,600

    12,600

  • 8/6/2019 Enfield App

    25/29

    rint - APP08-0080

    TOTAL OPERATING EXPENSES

    ADJUSTED TOTAL OPERATING EXPENSES (Does not include taxes, reserves and resident support services) *TOTAL UNITS(from total units in the Unit Mix section)

    PER UNIT PER YEAR

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (25 of 29)9/16/2008 1:36:03 PM

    144,600

    108,000

    36

    3,000

  • 8/6/2019 Enfield App

    26/29

  • 8/6/2019 Enfield App

    27/29

    rint - APP08-0080

    2. "Total Operating Expenses" comes from 1st-year cash flow, then it is escalated by 4% per year.3. "Debt Service" is the sum of "regular/amortized loan debt service + non-amortizing annual service" as entered by user from

    Funding Sources section.4. "Net Cash Flow" is "Net Rental/Other Income" minus "Total Operating Expenses" minus "Debt Service".5. "Debt Coverage Ratio" is ("Net Rental/Other Income" minus "Total Operating Expenses") divided by "Debt Service".

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (27 of 29)9/16/2008 1:36:03 PM

  • 8/6/2019 Enfield App

    28/29

    rint - APP08-0080

    inimum Set-Asides

    NIMUM REQUIRED SET ASIDES (No Points Awarded):

    Select one of the following two options:

    20% of the units are rent restricted and occupied by households with incomes at or below 50% of the median income (Note: No TaxCredit Eligible Units in the the project can exceed 50% of median income)

    40% of the units are rent restricted and occupied by households with incomes at or below 60% of the median income (Note: No TaxCredit Eligible Units in the the project can exceed 60% of median income)

    If requesting RPP funds:40% of the units are occupied by households with incomes at or below 50% of median income.

    State Tax Credit and QAP Targeting Points:Low Income County:

    At least forty percent (40%) of qualified units will be affordable to households with incomes at or below fifty percent (50%) of countymedian income.At least forty percent (40%) of qualified units will be affordable to and occupied by households with incomes at or below fifty percent(50%) of county median income.

    Tax Exempt BondsThreshold requirement (select one):At least ten percent (10%) of qualified units will be affordable to and occupied by households with incomes at or below fifty percent(50%) of county median income.At least five percent (5%) of qualified units will be affordable to and occupied by households with incomes at or below forty percent(40%) of county median income.

    Eligible for targeting points (select one):At least twenty percent (20%) of qualified units will be affordable to and occupied by households with incomes at or below fiftypercent (50%) of county median income.At least ten percent(10%) of qualified units will be affordable to and occupied by households with incomes at or below forty percent(40%) of county median income.

    ttps://www.nchfa.org/Rental/RTCApp/(S(gdqhm255u...25F4754051&SNID=54784BB234A74276A4B390948CE8C3E3 (28 of 29)9/16/2008 1:36:03 PM

  • 8/6/2019 Enfield App

    29/29

    rint - APP08-0080

    ull Application Checklist

    PLEASE indicate which of the following exhibits are attached to your application. Others may be required as noted.

    A Nonprofit Organization Documentation or For-profit Corporation Documentation

    B Current Financial Statements/Principals and Owners (signed copies)

    C Ownership Entity Agreement, Development Agreement or any other agreements governing development services

    D Management Agent Agreement

    E Owner and Management Experience & Management Questionnaire (Appendix C)

    F Local Government Letter or Letter from Certified Engineer or Land Surveyor Confirming Floodplain Designation with Mapshowing all flood zones (original on letterhead, no fax or photocopies)

    G Local Government Letter Confirming Zoning including any pending notices or hearings (original on letterhead, no fax orphotocopies)

    H Letters from Local Utility Providers regarding availability and capacity (original on letterhead, no fax or photocopies)

    I Documentation from utility company or local PHA to support estimated utility costs

    J Appraisal (required for land costs greater than $15,000 and for all Adaptive Re-use and Rehab projects)

    K Site plan, floor plans and elevations for all projects. Scope of work for Adaptive Re-use and Rehab projects. (Full Size, 24 x 36inches)

    L Hazard and structural inspection and termite reports (Adaptive Re-use and Rehab projects only)

    M Copy of certificate of occupancy or proof of placed-in-service date (Rehabs Only)

    N Proposed Relocation Plan including relocation budget and copies of notices. Required for all Rehabs and any projectsinvolving existing occupants of any dwellings to be rehabbed or demolished.

    O Evidence of Permanent Loan Commitment and other sources of funds ( i.e. Equity letter, AHP, RD and local governmentfunds). For Rehabs with existing loans provide 1) copies of loan documents, 2) current loan balances from existing lenders withreserve balances, 3) letter from lender that outlines assumption requirements.

    P Local Housing Authority Agreement and Project Based Rental Assistance Letter, if applicable (Sample letters provided inAppendix I). For projects with existing PBRA contracts, provide a copy of the current contract and bank statement or otherdocumentation verifying reserve balances and annual reserve contribution requirements.

    Q Statement regarding terms of Deferred Developer Fee. If a nonprofit is involved, a resolution from their board approvingdeferral of fee is required.

    R Inducement Resolution (Tax-Exempt Bond Financed Projects only)