estimate for thesis.xlsx

21
ROOF DECK BEAM # Base (m) Height (m) 1 0.25 0.35 2 0.25 0.35 3 0.25 0.35 4 0.25 0.35 Fom!o"s ($%&!oo' Aea) %a 42 3.*5 4.*5 *4+.125 , 3.*5 4.*5 10,.+*5 14 3.*5 1.*5 -1.+*5 2 3.*5 1.*5 13.125 2.3 ,.*5 15.525 3.05 2.2 ,.*1 ,.*5 1.*5 11.+125 5.,25 ,.*5 3*.-,+*5 ota% 1032.01,25 Beam (Base) 4+ 0.25 4., 55.2 2 0.25 2.2 1.1 1, 0.25 1., ,.4 , 0.25 4.5 ,.*5 2 0.25 1.5 0.*5 *0 0.25 3., ,3 5 0.25 3.55 4.43*5 5 0.25 ,.5 +.125 0.25 ,.*5 1.,+*5 2 0.25 1 0.5 ota% 14*.-5 Beam (Height) , 0.35 4., -.,, -0 0.25 4., 103.5 2 0.35 1., 1.12 30 0.25 4., 34.5 4 0.25 2.2 2.2 , 0.25 4.5 ,.*5 2 0.35 4.5 3.15 2 0.25 4.25 2.125 4 0.25 1.5 1.5 2 0.21 4.5 1.+- 2.025 2.025 32 0.35 3., 40.32 112 0.25 3., 100.+ + 0.25 3.55 *.1 3 0.35 ,.5 ,.+25 2 0.25 ,.*5 3.3*5 2 0.25 3.05 1.525 3 0.25 ,.5 4.+*5 2 0.21 ,.5 2.*3 ota% 335.-*

Upload: sharelyn-nebreja

Post on 05-Oct-2015

228 views

Category:

Documents


0 download

DESCRIPTION

thesis1

TRANSCRIPT

Sheet1ROOF DECKTHIRD FLOORBEAM #Base (m)Height (m)BEAM #Base (m)Height (m)10.250.3510.350.520.250.3520.350.630.250.3530.350.5540.250.3540.350.55Formworks: (Plywood Area)Formworks: (Plywood Area)Slab:Slab:423.754.75748.125423.654.65712.84563.754.75106.87563.654.65101.835143.751.7591.875143.651.6584.31523.751.7513.12523.651.6512.0452.36.7515.5252.16.6513.9653.052.26.712.752.26.056.751.7511.81256.651.6510.97255.6256.7537.968755.4756.6536.40875Total:1032.01625Total:978.43625Beam: (Base)Beam: (Base)480.254.655.2480.354.677.2820.252.21.120.352.21.54160.251.66.4160.351.68.9660.254.56.7560.354.59.4520.251.50.7520.351.51.05700.253.663700.353.688.250.253.554.437550.353.556.212550.256.58.12550.356.511.3750.256.751.68750.356.652.327520.2510.520.3510.7Total:147.95Total:207.095Beam: (Height)Beam: (Height)60.354.69.6660.54.613.8900.254.6103.5900.44.6165.620.351.61.1220.51.61.6300.254.634.5300.44.655.240.252.22.240.42.23.5260.254.56.7560.54.513.520.354.53.1520.64.55.420.254.252.12520.54.154.1540.251.51.540.51.5320.214.51.8920.464.54.142.0252.0253.253.25320.353.640.32320.553.663.361120.253.6100.81120.453.6181.4480.253.557.180.453.5512.7830.356.56.82530.556.510.72520.256.753.37520.456.655.98520.253.051.52520.452.752.47530.256.54.87530.456.58.77520.216.52.7320.416.55.33Total:335.97Total:564.03Over All Total:483.92Over All Total:771.125Column:3200.43.1396.8400.53.162Total:458.8FIFTH FLOORSECOND FLOORBEAM #Base (m)Height (m)BEAM #Base (m)Height (m)10.30.4510.350.5520.350.4520.380.630.30.4530.350.5540.30.4540.350.55Formworks: (Plywood Area)Formworks: (Plywood Area)Slab:Slab:423.74.7730.38423.654.65712.84563.6754.7103.63563.6354.65101.4165143.71.6585.47143.651.6282.78223.6751.6512.127523.6351.6211.77742.26.6514.632.16.6213.9022.852.26.272.722.25.9846.651.6510.97256.621.6210.72445.556.6536.90755.4756.6236.2445Total:1000.3925Total:975.6758Beam: (Base)Beam: (Base)480.34.666.24480.354.677.2820.32.21.3220.352.21.54160.31.67.68160.351.68.9660.354.59.4560.384.510.2620.351.51.0520.381.51.14700.33.675.6700.353.688.250.33.555.32550.353.556.212550.36.59.7550.356.511.3750.36.651.9950.356.622.31720.3510.720.3810.76Total:179.11Total:208.0445Beam: (Height)Beam: (Height)60.454.612.4260.554.615.18900.354.6144.9900.454.6186.320.451.61.4420.551.61.76300.354.648.3300.454.662.140.352.23.0840.452.23.9660.354.59.4560.54.513.520.454.54.0520.64.55.420.354.22.9420.54.154.1540.351.52.140.51.5320.314.52.7920.464.54.142.5452.5453.283.28320.453.651.84320.553.663.361120.353.6141.121120.453.6181.4480.353.559.9480.453.5512.7830.456.58.77530.556.510.72520.356.654.65520.456.625.95820.352.851.99520.452.722.44830.356.56.82530.456.58.77520.316.54.0320.416.55.33Total:463.195Total:593.586Over All Total:642.305Over All Total:801.6305Column:Column:3200.43.1396.83200.43.1396.8400.53.162400.53.162Total:458.8Total:458.8FOURTH FLOORGROUND FLOORBEAM #Base (m)Height (m)Column:10.350.453200.453.1446.420.350.5400.53.16230.350.5Total:508.440.350.5Formworks: (Plywood Area)Slab:423.654.65712.84563.654.65101.835143.651.6584.31523.651.6512.0452.16.6513.9652.752.26.056.651.6510.97255.4756.6536.40875Total:978.43625Beam: (Base)480.354.677.2820.352.21.54160.351.68.9660.354.59.4520.351.51.05700.353.688.250.353.556.212550.356.511.3750.356.652.327520.3510.7Total:207.095Beam: (Height)60.454.612.42900.354.6144.920.451.61.44300.354.648.340.352.23.0860.44.510.820.54.54.520.44.153.3240.41.52.420.364.53.242.782.78320.53.657.61120.43.6161.2880.43.5511.3630.56.59.7520.46.655.3220.42.752.230.46.57.820.366.54.68Total:497.17Over All Total:704.265Column:3200.43.1396.8400.53.162Total:458.8

Sheet2FIXTURES (PLUMBING)NAMEQUANTITYUNIT COSTTOTAL COSTLavatory104104Water Closet106106Shower144144Shower Drain144144Floor Drain142142Urinals33Bathtub66Pantry:Sink3232Double Head Faucet1616

Fittings: 45 Elbow600600Wye605605Tee88P-Trap431431

CO9696Catch Basin2222Septic Tank33

Pipe321321

WATER LINENAMEQUANTITYUNIT COSTTOTAL COST

Fittings:90 Elbow478478Tee176176Cross148148Water Faucet - Hose Bib3232Gate Valve33Check Valve22Water Meter11Water Pump22Water Tank11Pressure Pump11

Pipe125125

ELECTRICALNAMEQUANTITYUNIT COSTTOTAL COSTOne-Gang Switch48.048Two-Gang Switch260.0260Three-Gang Switch284.0284Duplex Convenience Outlet802.080240 watts slim flourescent light68.06820 watts 4" pinlight844.084440 watts decorative light117.011720 watts lighting outlet515.0515Junction Box333.0333

Length of wire:6792.576792.57Length of insulator:11331133Connector for insulator:11331133

SPRINKLERSSprinklers1063.0106390 Elbow535.0535Tee490.0490Cross167.0167Pipe339.0339

Sheet3BEAM #Base (m)Height (m)10.250.3520.250.3530.250.3540.250.35

0.854.6487.63888888891433.66666666670.851.6167.6388888889166.22222222220.852.227.638888888928.56944444440.854.567.6388888889175.31250.851.527.638888888919.47916666670.850.7527.63888888899.73958333330.853.6357.6388888889818.1250.853.55107.6388888889230.50347222220.856.567.6388888889253.2291666667Total3134.8472222222

BEAM #Base (m)Height (m)10.30.4520.350.4530.30.4540.30.45

1.14.6487.63888888891855.33333333331.11.6167.6388888889215.11111111111.12.227.638888888936.97222222221.154.567.6388888889237.18751.151.527.638888888926.35416666671.150.7527.638888888913.17708333331.13.6357.63888888891058.751.13.55107.6388888889298.29861111111.16.567.6388888889327.7083333333Total4068.8923611111

BEAM #Base (m)Height (m)10.350.4520.350.530.350.540.350.5

1.154.6487.63888888891939.66666666671.151.6167.6388888889224.88888888891.152.227.638888888938.65277777781.254.567.6388888889257.81251.251.527.638888888928.64583333331.250.7527.638888888914.32291666671.253.6357.63888888891203.1251.253.55107.6388888889338.97569444441.256.567.6388888889372.3958333333Total4418.4861111111

BEAM #Base (m)Height (m)10.350.520.350.630.350.5540.350.55

1.254.6487.63888888892108.33333333331.251.6167.6388888889244.44444444441.252.227.638888888942.01388888891.454.567.6388888889299.06251.451.527.638888888933.22916666671.450.7527.638888888916.61458333331.353.6357.63888888891299.3751.353.55107.6388888889366.093751.356.567.6388888889402.1875Total4811.3541666667

BEAM #Base (m)Height (m)10.350.5520.380.630.350.5540.350.55

1.354.6487.638888888922771.351.6167.63888888892641.352.227.638888888945.3751.484.567.6388888889305.251.481.527.638888888933.91666666671.480.7527.638888888916.95833333331.353.6357.63888888891299.3751.353.55107.6388888889366.093751.356.567.6388888889402.1875Total5010.15625

Over all total21443.7361111111

Sheet4GROUND FLOOR ESTIMATESBEAM #Base (m)Height (m)10.350.5520.380.630.350.5540.350.55CHB: (6")64.552.6572.34543.552.6537.63213.552.65197.557543.5252.6537.36516.52.6517.225Total:362.1225CHB: (4")

274.552.65325.552564.52.670.2173.552.65159.927533.5252.6528.0237522.23.113.6413.22.658.48Total:605.82375

Sheet5Windows:DimensionUnit0.6 x 1.2161.6 x 1.3561.2 x 1.161.6 x 1.183.0 x 1.7400.8 x 0.610.8 x 0.32