estimation sample
TRANSCRIPT
-
7/27/2019 Estimation Sample
1/14
No Particulars Qty Unit Rate Amount
1
Earthwork for foundation
Excavation for foundation in earth, soil of all types, sand,
gravel and soft murum including removing the excavated
materials upto a distance of 50 metres beyond the building
area and lift upto 1.50 metres, stacking and spreading as
directed including dewatering unless provided elsewhere,
preparing the bed for the foundation and necessarybackfilling, ramming, watering complete excluding shoring
and strutting.
42.9 m3 58.3 2,501.07
2
PCC for foundation:
Providing and laying in situ cement concrete for mix 1:4:8
of trap metal for foundation and bedding including bailing
out water manually, formwork, compacting and curing.
(Cement: 3.40 bags per cu.m)
12.9 m3 1788.3 23,015.42
3
Brick work in foundation and plinth
Providing second class Burnt Brick masonry with
conventional/I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls/in plinth external walls
including bailing out water manual- ly, striking joints on
unexposed faces, raking out joints on exposed faces and
watering Complete.
26.1 m3 1140.0 29,754.00
4
DPC
Providing and laying damp-proof course 20 mm thick 1:2:4
cement concrete layer and bitumen using cement with
water proofing compound. (Cement : 0.256 bag per sq.m)
14.9 m2 66.2 987.70
5
Brick work in super structure
Providing second class Burnt Brick masonry with
conventional/I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls/in plinth external walls
including bailing out water manual- ly, striking joints on
unexposed faces, raking out joints on exposed faces and
watering Complete.
45.8 m3 1900.0 86,925.00
6
RCC
Providing and casting in situ cement concrete M-20 of trap
metal for R.C.C. pile caps as per detailed designs and
drawings including bailing out water manually, centering,
formwork, compacting, finishing and curing. (Excluding
steel reinforcement) (Cement: 7.20 bags per cu.m)
9.5 m3 1140.0 10,879.70
7
Roof Plastering:
Providing internal cement plaster 6 mm thick in a single
coat in cement mortar 1:2 without neeru finish to concrete
or brick surfaces in all positions including scaffolding,
curing complete.
75.5 m2 1230.0 92,840.40
8
Ceiling plastering:
Providing internal cement plaster 12 mm thick in a singlecoat in cement mortar 1:3 without neeru finish to concrete
or brick surfaces in all positions including scaffolding,
curing complete. (Cement: 0.140 bag per sq.m)
63.5 m2 94.6 6,010.88
9
Wall Plastering:
Providing internal cement plaster 12 mm thick in a single
coat in cement mortar 1:4 without neeru finish to concrete
or brick surfaces in all positions including scaffolding,
curing complete. (Cement: 0.110 bag per sq.m)
317.8 m2 89.4 28,407.74
-
7/27/2019 Estimation Sample
2/14
10
Floor plastering:
Providing and laying cement concrete flooring 20 mm thick
with 1:2:4 cement concrete laid to proper level and slope in
alternate bays including compaction, filling joints, marking
lines to give the appearance of tiles of 30 cm x 30 cm or
other size, laid diagonally/ square, etc., finishing smooth
(with extra cement) in any colour as directed and curing
complete. (Cement: 0.146 bag per sq.m)
60.0 m2 92.0 5,520.00
11
Colour Washing
Providing and applying, plastic emulsion paint of approved
quality, colour and shade to old and new surface in three
coats including scaffolding, preparing the
surface.(excluding primer coat). complete.
317.8 m2 27.3 8,674.85
12
Painting
Providing and applying two coats of lead/zinc base oil
paint/bituminious paint of approved colour and shade to
new wood work and fibre boards including preparing the
surface,knotting,scaffolding if necessary, excluding primer
coat complete.
31.6 m2 32.3 1,020.36
13
Steel
Providing steel reinforcment for RCC, including centeringand shuttering, calculated at 1% by volume of the RCC and
7850 kg/m3
749.2 kg 24.0 17,980.14
Lumpsum
Doors 2.0 nos 5000.0 10,000.00
Windows 4.0 nos 4500.0 18,000.00
Shelves 2.0 nos 3800.0 7,600.00
15 Total 350,117.27
16 Electrification ( 8% of total cost ) 28,009.38
17 Miscellaneous ( 8% of total cost ) 28,009.38
18 Net Total 406,136.04
19 Profit (10 % of net total) 40,613.60
20 Gross total 446,749.64
14
-
7/27/2019 Estimation Sample
3/14
No Particulars No L B H Q Explanation
1 Earthwork in escavation
1.1 Long walls 2 11.70 1.10 1.00 25.74 11.7=? (write how important values are calculated)
1.2 Short walls 3 5.20 1.10 1.00 17.16 5.2=?
Total 42.90
-
7/27/2019 Estimation Sample
4/14
No Particulars No L B H Q Explanation
2 Plain Cement Concrete
2.1 Long walls 2 11.70 1.10 0.30 7.72 (write how important values are calculated)
2.2 Short walls 3 5.20 1.10 0.30 5.15
Total 12.87
-
7/27/2019 Estimation Sample
5/14
No Particulars No L B H Q Explanation
3 Brick masonry I class 1:6 for foundation
3.1 Long walls -First footing 2 11.40 0.80 0.20 3.65 (write how important values are calculated)
3.2 Long walls - Second footing 2 11.30 0.70 0.10 1.58
3.3 Long walls - Third footing 2 11.20 0.60 0.10 1.34
3.4 Long walls - Fourth footing 2 11.10 0.50 0.10 1.11
3.5 \-do- Plinth wall above footing 2 11.00 0.40 0.80 7.04
3.6 Short walls - First footing 3 5.50 0.80 0.20 2.64
3.7 Short walls - Second footing 3 5.60 0.70 0.10 1.183.8 Short walls - Third footing 3 5.70 0.60 0.10 1.03
3.9 Short walls - Fourth footing 3 5.80 0.50 0.10 0.87
3.10 \-do- Plinth wall above footing 3 5.90 0.40 0.80 5.66
Total 26.10
-
7/27/2019 Estimation Sample
6/14
No Particulars No L B H Q Explanation
4 Damp proof course 2.5 cm
4.1 Long walls 2 11.00 0.40 8.80 (write how important values are calculated)
4.2 Short walls 3 5.90 0.40 7.08
4.3 Deduct for door sills 2 1.20 0.40 -0.96
Total 14.92
-
7/27/2019 Estimation Sample
7/14
No Particulars No L B H Q Explanation
5 Brick masonry I class for superstructure
5.1 Long walls 2 10.90 0.30 4.20 27.47 ??
5.2 Short walls 3 6.00 0.30 4.20 22.68 ??
5.3 Deduct for door opening 2 1.20 0.30 2.10 -1.51
5.4 Deduct for window opening 4 1.00 0.30 1.50 -1.80
5.5 Deduct for shelf opening 2 1.00 0.20 1.50 -0.60
5.6 Deduct for lintels over door 2 1.50 0.30 0.15 -0.14
5.7 Deduct for lintels over windows 4 1.30 0.30 0.15 -0.235.8 Deduct for lintels over shelves 2 1.30 0.30 0.15 -0.12
Total 45.75
-
7/27/2019 Estimation Sample
8/14
No Particulars No L B H Q Explanation
6 Reinforced Cement Concrete
6.1 Roof 1 11.10 6.80 0.12 9.06 ?
6.2 Lintels over door 2 1.50 0.30 0.15 0.14
6.3 Lintels over windows 4 1.30 0.30 0.15 0.23
6.4 Lintels over shelves 2 1.30 0.30 0.15 0.12
Total 9.54
-
7/27/2019 Estimation Sample
9/14
No Particulars No L B H Q Explanation
7 Roof Plastering
7.1 Plastering over roof 1 11.10 6.80 75.48 ?
Total 75.48
-
7/27/2019 Estimation Sample
10/14
No Particulars No L B H Q Explanation
8 Ceiling plastering
8.1 Big Room 1 6.00 4.00 24.00 ?
8.2 Small Room 1 6.00 6.00 36.00 ?
8.3 Long outside projection 2 11.10 0.10 2.22
8.4 Short ourside projection 2 6.60 0.10 1.32
Total 63.54
-
7/27/2019 Estimation Sample
11/14
No Particulars No L B H Q Explanation
9 Wall plastering
9.1 Long walls outside 2 10.90 4.20 91.56 ?
9.2 Short walls outside 2 6.60 4.20 55.44 ?
9.3 Inside small room long side 2 6.00 4.20 50.40
9.4 Inside small room short side 2 4.00 4.20 33.60
9.5 Inside bing room 4 6.00 4.20 100.80
9.6 Deduct for door opening 2 1.20 2.10 -5.04
9.7 Deduct for window opening 4 1.00 1.50 -6.009.8 Deduct for shelf opening 2 1.00 1.50 -3.00
Total 317.76
-
7/27/2019 Estimation Sample
12/14
No Particulars No L B H Q Explanation
10 Floor plastering
Big room 1 6.00 6.00 36.00 ?
Small room 1 4.00 6.00 24.00 ?
Total 60.00
-
7/27/2019 Estimation Sample
13/14
No Particulars No L B H Q Explanation
11 White washing of walls
same as wall plastering 317.76 ?
-
7/27/2019 Estimation Sample
14/14
No Particulars No L B H Q Explanation
12 Painting of doors/windows
12.1 Doors 2 1.20 2.10 2.25 11.34 ?
12.2 Windows 4 1.00 1.50 2.25 13.50 ?
12.3 Shelves 2 1.00 1.50 2.25 6.75
Total 31.59