eve alchemy

11
cost sell profit/cycle profit/month net/month alchemy 3,059 8,538 1,831 49,900 3,045 9,765 1,800 62,500 vanadium platinum thulium neodymium 0 200,000,000 400,000,000 600,000,000 800,000,000 1,000,000,000 1,200,000,000 Row 80

Upload: matthew-tyson

Post on 07-Nov-2014

46 views

Category:

Documents


4 download

DESCRIPTION

Alchemy spreadsheet for eve online

TRANSCRIPT

Page 1: Eve Alchemy

cost sell profit/cycle profit/month net/monthalchemy3,059 8,538 1,831 49,9003,045 9,765 1,800 62,500

vanadium platinum thulium neodymium

0

200,000,000

400,000,000

600,000,000

800,000,000

1,000,000,000

1,200,000,000

Row 80

Page 2: Eve Alchemy

cost sell profit/cycle profit/month net/monthalchemy3,059 8,538 1,831 49,9003,045 9,765 1,800 62,500

vanadium platinum thulium neodymium

0

200,000,000

400,000,000

600,000,000

800,000,000

1,000,000,000

1,200,000,000

Row 80

Page 3: Eve Alchemy

fuel block platinum technetium cobalt platinum technite12,634 9,100 85,000 3,654 44,00013,300 8,538 79,997 3,300 43,380

fuel/month normal reaction383,040,000 cost sell profit / cycle

8,853,479 8,800,000 -53,479unrefinedcost sell profit / cycle

fuel blocks / week 415,366 867,595 452,2296,720

platinum / week cobalt / week mine titanium3,360 33,600 130,000,000

alchemyprofit / week

neo mercurite mercury neodymium 220,020,52838,000 7,000 60,000 profit / day33,448 10,447 49,900 31,431,504

normal reactioncost sell profit

6,034,683 6,689,506 654,823

unrefinedcost sell profit

906,034 1,337,901 431,867

cost/day43,489,651

cost/week304,427,558

hyperflurite chromium vanadium promethium5,551 2,888 3,059 5,394

normal reactioncost sell profit

845,275 1,110,204 264,929

alchemy reactioncost sell profit

319,429 222,041 -97,388

Page 4: Eve Alchemy

titanium chromide evaporite deposits titanium chromium2,390 618 1,893 2,900

alchemycost sell profit profit/month

80,735 47,800 -32,935

normalcost sell profit

479,347 478,000 -1,347

dysporite mercury cadmium dysprosium10,000 10,000 2,798 14,000

alchemycost sell profit profit/month

329,770 400,000 70,230 101,131,200

normalcost sell profit

2,400,000 2,000,000 -400,000

fluxed condensates vanadium platinum thulium neodymium32,000 3,045 9,765 1,800 62,50026,792 3,059 8,538 1,831 49,90015,000 alchemy

cost sell profit/cycle profit/month391,252 1,071,672 680,420 979,804,800

normalcost sell profit profit/month

6,430,000 6,400,000 -30,000 -43,200,000

mine titanium

ferrofluid cadmium hafnium dysprosium10,443 2,798 2,740 14,000

alchemycost sell profit profit/month

293,500 417,719 124,219 178,875,864

reactioncost sell profit profit/month

Page 5: Eve Alchemy

1,673,997 2,088,596 414,599 597,022,560

caesarium cadmide cadmium caesium3,100 2,700 3,200

cost sell profit profit/month590,000 620,000 30,000 43,200,000

carbon polymers hydrocarbons silicates1,648 180 840

cost sell profit profit / month102,000 329,600 227,600 327,744,000

crystalline alloy cobalt cadmium4,750 3,500 2,700

cost sell profit profit/month620,000 950,000 330,000 475,200,000

Page 6: Eve Alchemy

tower silo314,000,000 6,000,000314,000,000 36,000,000

total setup443,300,000

profit / month net profit651,209,472 398,169,472

cost/week sell/week139,562,976 291,511,853

normalcost/week

2,027,653,488cost/day

289,664,784

profit/month net profit/month942,945,120 559,905,120

profit/month net profit/month621,888,192 238,848,192

profit/month net/month381,497,760 -1,542,240

profit/month net/month-140,239,296 -523,279,296

Page 7: Eve Alchemy

net/month

net/month-151,908,800

shipping m3 / month cost432,000 129,600,000

net/month726,764,800

overall profits597,164,800

130,000,000

net profit

Page 8: Eve Alchemy

213,982,560

break even450,000

4,500

A-(B+C)/2=4500

A=2250+(B+C)/2

Page 9: Eve Alchemy

reactor hangar small railgun medium railgun9,700,000 2,000,000 3,300,000

19,400,000 5,500,000 32,000,000 26,400,000

ferrofluiddysporite 5 mercuryfluxed condensates

Page 10: Eve Alchemy

platinum / week vanadium / week3,360 33,600

Page 11: Eve Alchemy

web neut disruptor3,000,000 3,500,000 3,500,0003,000,000 3,500,000 3,500,000