excel model aurora textile case zinser 351
TRANSCRIPT
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
1/17
Ckr cuhh sit kc `bswir, Qhi`si d`eh di `t `ho`dur`ro``Ald`eh.jkd@hsk ckr `by ktmir prkgijts mihp phi`si d`eh di. E j`b mihp eb `by jkursis Ceb`bji, D`b`lidibt, Ztr`tily,D`roibl, Mud`b Viskurjis, Krl`be`kb !im`"ekr, #jkbkdejs, #$jih, %essirt`kb, &@'ZED, Kbhebi (istktmir oeb) kc prkgijts.
@urkr` (i$hi &kdp`by *`s ` y`rb d`buc`jturir ist`+hesmi) eb i`rhy --s tk sir"eji +ktm )kdisj `b)ebtirb`kb`h ti$hi eb)ustry. (mi jkdp`by d`buc`jturis jk/kb `b) sybtmij 1 jk/kb +hib) ỳ rbs tm t̀ *tk "`reity kc `pp`rih `b) eb)ustre`h0lkk)s d`buc`jturirs tm`t skh) tmier prk)ujts eb tmi 6.Z rit`eh d`roits.
sir"eji) ckur justkdir sildibts: mkseiry, obe/i) kut*i`r, *k"ibs ̀ b) eb)ustre`h ̀ b) spije h̀ prk)ujts. (ti$hi0dehh eb)ustry m`) i$pireibji) d`gkr jm`hhiblis k"ir tmi yi`rs )ui tk lhk+ h̀e`kb, tmi 6.Z. >k"irbtr`)i pkhejeis, hk* jkst ̀ )"`bt`li tk k"irsi`s ph ỳirs `b) jkbsudir priciribjis `b) c̀ )s. Zi`rjm ckr hk*prk)ujkb jkst m`s sme9i) dkst kc tmi ph`yirs tk @se`b d`roits. (mi 6.Z y r̀b d`buc̀ jturirs *iri )ijhebebud+irs `b) c̀ jebl tkulmir ̀ b) tkulmir jkdpikb crkd mi`"y eb3u$ kc edpkrti) y`rbs. !ise)is tmi str%khh`rs `hsk d`)i et dkri `ppi h̀ebl ckr d`by ckrielb ti$hi d`buc̀ jturirs tk i$pkrt `b) 3kk) tmi 6.Z dpu
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
2/17
b) `by
iri skh)@urkr`
i 6.Zdibtrbl ebkbl 6.Zroit
`ebyb`dejs.h `s bitblureblrebl `A eb tmi
`hety+ykb tm`t
bts tmi)ib)s
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
3/17
Q`r`ditirs Ixestebl
J`p`jety
@bbu`h vkhudi lrkwtm 6%
@bbu`h rivibui `bn jkst ebch`tekb 6%
Qreji ($ / Qkubn) 66.6666
Nerijt D`tire`h Jkst ($ / Qkubn) 66.6666
Jkbvirsekb Jkst (ixjh justkdir riturbs ! $ / Qkubn) 66.6666
Justkdir "iturbs ($ / Qkubn) 66.6666
#%@ Jkst (& kc #`his) 6%
6666,666
'urnhi "`ti 66%
666 6 6 6 6 6 6 6 6 6 - 6 6 6 ,6 6 6 6 6 6 6 6 6 6 6 66666
6 6 6 6 6 6 6 6 6 6 6% 6 .6 . 6 6 6 6 6 6 6 ,6 6 6 6 66666
Niprije`tekb
(khn d`jmebi ckr yi`rs)(biw d`jmebi ckr * yi`rs)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
4/17
Websir :90
6% 66666
6%
6%
66.6666
66.6666
66.6666
66.6666
6%
6666,666
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
5/17
Q`rtejuh`rs 6116
@bbu`h +khudi rkwtm
@bbu`h ,bch`tekb
-ii.hy vkhudi (Qkubns) 666,666
@bbu`h Skhudi (Qkubns) , ,
Qreji ($ / Qkubn) 6 6.6666Vivibuis , ,
Nerijt D`tire`h Jkst ($ / Qkubn) 6 6.6666
Jkbvirsekb Jkst ($ / Qkubn) 6 6.6666
Justkdir "iturbs ($ / Qkubn) 6 6.6666
^kt`h erijt !kst " !#$% (& " Qkubn) .
kt`h Nerijt Jkst 6 (66,666,666)
#%@ Jkst 1 0& kc #`his 6 (6,666,666)Niprije`tekb
#'ir`tebl bjkdi
6iss: `xis 1 >9&
Qkstt`x k'ir`tebl 'rk*et
@nn: Niprije`tekb
#'ir`tebl !`s+ ,hk-
6iss: ebvistdibt eb ebvibtkry
,rii !`s+ ,hk- tk ,erd
N`ys eb ebvibtkry 66
6 6,666,666
,bvistdibt eb ,bvibtkry
,bvibtkry (Nerijt Jkst kr J3# < N`yseb ebvibtkry / >9=)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
6/17
611: 611. 6119
6% 6% 6%
6% 6% 6%
666,666 666,666 666,666
, , , , , ,
6 6.6666 6 6.6666 6 6.6666, , , , , ,
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
. . .
6 (66,666,666) 6 (66,666,666) 6 (66,666,666)
6 (6,666,666) 6 (6,666,666) 6 (6,666,666) 6 (666,666) 6 (666,666) 6 (666,666)
, , , , , ,
6 (666,666) 6 (666,666) 6 (666,666)
, , ,
6 666,666 6 666,666 6 666,666
, , , , , ,
6 (66,666) 6 (66,666) 6 (66,666)
, , , , , ,
66 66 66
6 6,666,666 6 6,666,666 6 6,666,666
6 (66,666) 6 (66,666) 6 (66,666)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
7/17
611/ 611 611
6% 6% 6%
6% 6% 6%
666,666 666,666 666,666
, , , , , ,
6 6.6666 6 6.6666 6 6.6666, , , , , ,
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
. . .
6 (66,666,666) 6 (66,666,666) 6 (66,666,666)
6 (6,666,666) 6 (6,666,666) 6 (6,666,666) 6 - 6 - 6 -
, , , , , ,
6 (666,666) 6 (666,666) 6 (666,666)
, , , , , ,
6 - 6 - 6 -
, , , , , ,
6 (66,666) 6 (66,666) 6 (66,666)
, , , , , ,
66 66 66
6 6,666,666 6 6,666,666 6 6,666,666
6 (66,666) 6 (66,666) 6 (66,666)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
8/17
611 6101 6100
6% 6% 6%
6% 6% 6%
666,666 666,666 666,666
, , , , , ,
6 6.6666 6 6.6666 6 6.6666, , , , , ,
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
. . .
6 (66,666,666) 6 (66,666,666) 6 (66,666,666)
6 (6,666,666) 6 (6,666,666) 6 (6,666,666) 6 - 6 - 6 -
, , , , , ,
6 (666,666) 6 (666,666) 6 (666,666)
, , , , , ,
6 - 6 - 6 -
, , , , , ,
6 (66,666) 6 (66,666) 6 (66,666)
, , , , , ,
66 66 66
6 6,666,666 6 6,666,666 6 6,666,666
6 (66,666) 6 (66,666) 6 (66,666)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
9/17
6106
6%
6%
666,666
, ,
6 6.6666, ,
6 6.6666
6 6.6666
6 6.6666
.
6 (66,666,666)
6 (6,666,666) 6 -
, ,
6 (666,666)
, ,
6 -
, ,
6 (66,666)
, ,
66
6 6,666,666
6 (66,666)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
10/17
Q`rtejuh`rs 6116 611:
@bbu`h +khudi rkwtm 6%
@bbu`h ,bch`tekb 6%
-ii.hy vkhudi (Qkubns) 666,666
@bbu`h Skhudi (Qkubns) , ,
Qreji ($ / Qkubn) 6 6.6666 6 6.6666Vivibuis , ,
Nerijt D`tire`h Jkst ($ / Qkubn) 6 6.6666 6 6.6666
Jkbvirsekb Jkst ($ / Qkubn) 6 6.6666 6 6.6666
Justkdir "iturbs ($ / Qkubn) 6 6.6666 6 6.6666
^kt`h erijt !kst " !#$% (& " Qkubn) . .
kt`h Nerijt Jkst 6 (66,666,666)
#%@ Jkst 1 0& kc #`his 6 (6,666,666)Niprije`tekb 6 (666,666)
#'ir`tebl bjkdi , ,
6iss: `xis 1 >9& 6 (6,666,666)
Qkstt`x k'ir`tebl 'rk*et , ,
@nn: Niprije`tekb 6 666,666
#'ir`tebl !`s+ ,hk- , ,
6iss: ebvistdibt eb ebvibtkry 6 666,666
,rii !`s+ ,hk- tk ,erd , ,
N`ys eb ebvibtkry 66
6 6,666,666 6 6,666,666
,bvistdibt eb ,bvibtkry 6 666,666
,bvibtkry (Nerijt Jkst kr J3# < N`yseb ebvibtkry / >9=)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
11/17
611. 6119 611/
6% 6% 6%
6% 6% 6%
666,666 666,666 666,666
, , , , , ,
6 6.6666 6 6.6666 6 6.6666, , , , , ,
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
. . .
6 (66,666,666) 6 (66,666,666) 6 (66,666,666)
6 (6,666,666) 6 (6,666,666) 6 (6,666,666) 6 (666,666) 6 (666,666) 6 (666,666)
, , , , , ,
6 (6,666,666) 6 (6,666,666) 6 (6,666,666)
, , , , , ,
6 666,666 6 666,666 6 666,666
, , , , , ,
6 (66,666) 6 (66,666) 6 (66,666)
, , , , , ,
66 66 66
6 6,666,666 6 6,666,666 6 6,666,666
6 (66,666) 6 (66,666) 6 (66,666)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
12/17
611 611 611
6% 6% 6%
6% 6% 6%
666,666 666,666 666,666
, , , , , ,
6 6.6666 6 6.6666 6 6.6666, , , , , ,
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
6 6.6666 6 6.6666 6 6.6666
. . .
6 (66,666,666) 6 (66,666,666) 6 (66,666,666)
6 (6,666,666) 6 (6,666,666) 6 (6,666,666) 6 (666,666) 6 (666,666) 6 (666,666)
, , , , , ,
6 (6,666,666) 6 (6,666,666) 6 (6,666,666)
, , , , , ,
6 666,666 6 666,666 6 666,666
, , , , , ,
6 (66,666) 6 (66,666) 6 (66,666)
, , , , , ,
66 66 66
6 6,666,666 6 6,666,666 6 6,666,666
6 (66,666) 6 (66,666) 6 (66,666)
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
13/17
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
14/17
Q`rtejuh`rs 6116 611:
5J5 crkd 7xestebl D`jmebi 6 6,666,666
5J5 crkd ?ebsir >= 6 6,666,666
bjridibt`h ,!, *rkd Websir :90 , ,
bete`h !kst ( , , )
Qkstt`x s`hi v`hui k* Websir :90
it ,!, *rkd Websir :90 ( , , ) , ,
QS , ,
VV . %
bete`h !kst
D`jmebi Jkst 6 (6,666,666)
,bst`hh`tekb Jkst 6 (666,666)^kt`h >`j+ebi !kst ( , , )
#`hi +`hui kc khn d`jmebi 6 666,666
6 666,666
6iss: pkst!t`x tr`ebebl jkst ($=*8***
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
15/17
611. 6119 611/
6 6,666,666 6 6,666,666 6 6,666,666
6 6,666,666 6 6,666,666 6 6,666,666
, , , , , ,
, , , , , ,
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
16/17
611 611 611
6 6,666,666 6 6,666,666 6 6,666,666
6 6,666,666 6 6,666,666 6 6,666,666
, , , , , ,
, , , , , ,
-
8/19/2019 Excel Model Aurora Textile Case Zinser 351
17/17
6101 6100 6106
6 6,666,666 6 6,666,666 6 6,666,666
6 6,666,666 6 6,666,666 6 6,666,666
, , , , , ,
,
, , , , , ,