Hoja1XYO = 10000 + 250p0850D = 50000 - 150p-4.860O = 12 xD = 200-x0825025.380O =50+4pD=100-pXo = 1 200 p + 16 000Xd = - 200 p + 100 000

Qd = 8250 325p Qo = 850 + 175p 8.250 325p 110022Qd = 600 2pQd = 3 (1/5)p45024Qo = 480 + 10pQo = 1 + (5/25)pQd = 180 15pQd = 20 pQo = 12 + 6pQo = 4 + (1/15)p

Hoja2

Hoja3

Hoja4PQITCFTCVTCTImgImeCVMTCMeTCMgB/UBT42001200120000.000.000.00-1204214212015135424215.00135.0015-93.00-93CVMe = CVT/Q4228412028148424214.0074.0013-32.00-64CMeT = CT/Q42312612039159424213.0053.0011-11.00-33CMg = CT/Q42416812048168424212.0042.0090.000B/U = BT/Q42521012055175424211.0035.0077.0035BT = IT - CT42625212060180424210.0030.00512.007242729412070190424210.0027.141014.86104IT = P x Q 42833612085205424210.6325.631516.38131429378120105225424211.6725.002017.00153CT = CFT + CVT 4210420120130250424213.0025.002517.00170IMe = Img4211462120165285424215.0025.913516.09177IMe = IT/Q4212504120207327424217.2527.254214.751774213546120260380424220.0029.235312.771664214588120320440424222.8631.436010.571484215630120385505424225.6733.67658.331254216672120460580424228.7536.25755.75924217714120540660424231.7638.82803.18544218756120636756424235.3342.00960.0004219798120740860424238.9545.26104-3.26-6242208401209001020424245.0051.00160-9.00-180

Hoja4 (2)PQITCFTCVTCTImgImeCVMTCMeTCMgB/UBT82001200120000.000.000.00-1207917912015135797915.00135.0015-56.00-56CVMe = CVT/Q76215212028148767614.0074.00132.004CMeT = CT/Q73321912039159737313.0053.001120.0060CMg = CT/Q70428012048168707012.0042.00928.00112B/U = BT/Q67533512055175676711.0035.00732.00160BT = IT - CT64638412060180646410.0030.00534.0020461742712070190616110.0027.141033.86237IT = P x Q 58846412085205585810.6325.631532.38259559495120105225555511.6725.002030.00270CT = CFT + CVT 5210520120130250525213.0025.002527.00270IMe = Img4911539120165285494915.0025.913523.09254IMe = IT/Q4612552120207327464617.2527.254218.752254313559120260380434320.0029.235313.771794014560120320440404022.8631.43608.571203715555120385505373725.6733.67653.33503416544120460580343428.7536.2575-2.25-363117527120540660313131.7638.8280-7.82-1332818504120636756282835.3342.0096-14.00-2522519475120740860252538.9545.26104-20.26-38522204401209001020222245.0051.00160-29.00-580

Hoja6

TASA7%PERIODO4PRESTAMO12000

PERIODOSPAGOSINTERESESAMORTIZACIONDEUDA PENDIENTE0354312000135438402703929723543651289264053354344830943311435432323311-0