falmouth school budget fy 16

1
Projected FY15 Budget (amount) (percent) FY16 Budget $31,694,981 $1,581,785 4.99% $33,276,766 Total Expenditures $31,694,981 $1,581,785 4.99% $33,276,766 $8,213,345 ($29,083) $8,184,262 $46,750 ($6,750) $40,000 $167,000 $0 $167,000 $16,500 $27,500 $44,000 $223,468 ($73,468) $150,000 $153,447 $153,447 $23,027,918 $1,510,139 $24,538,057 $31,694,981 $1,581,785 4.99% $33,276,766 $2,193,908,800 14,619,200 $2,208,528,000 10.50 0.68 11.18 $68 $205 $274 Falmouth Schools - FY16 Proposed Budget Summary FY16 vs. FY15 CHANGE Total Expenditures Operating Expenditures Projected Total Revenues State General Purpose Aid (includes debt service) State - National Board Stipend Support Local - Athletic/Cocurricular Participation Fees Tuition student revenue Use of Undesignated Fund Balance Property Tax Revenue - New Value Estimate Property Tax Revenue Existing Tax Base Projected Total Revenues LOCAL TAX IMPACT Tax valuation (includes new value estimate) Mil rate impact of proposed school budget Projected tax impact for every $100,000 of property For a $300,000 home For a $400,000 home

Upload: shaun-adams

Post on 17-Nov-2015

5 views

Category:

Documents


0 download

TRANSCRIPT

  • ProjectedFY15 Budget (amount) (percent) FY16 Budget

    $31,694,981 $1,581,785 4.99% $33,276,766

    Total Expenditures $31,694,981 $1,581,785 4.99% $33,276,766

    $8,213,345 ($29,083) $8,184,262$46,750 ($6,750) $40,000

    $167,000 $0 $167,000$16,500 $27,500 $44,000

    $223,468 ($73,468) $150,000$153,447 $153,447

    $23,027,918 $1,510,139 $24,538,057

    $31,694,981 $1,581,785 4.99% $33,276,766

    $2,193,908,800 14,619,200 $2,208,528,00010.50 0.68 11.18

    $68

    $205$274

    Falmouth Schools - FY16 Proposed Budget Summary

    FY16 vs. FY15CHANGE

    Total Expenditures

    Operating Expenditures

    Projected Total Revenues

    State General Purpose Aid (includes debt service)State - National Board Stipend SupportLocal - Athletic/Cocurricular Participation FeesTuition student revenueUse of Undesignated Fund BalanceProperty Tax Revenue - New Value EstimateProperty Tax Revenue Existing Tax Base

    Projected Total Revenues

    LOCAL TAX IMPACT

    Tax valuation (includes new value estimate)Mil rate impact of proposed school budget

    Projected tax impact for every $100,000 of property

    For a $300,000 homeFor a $400,000 home