fianical analysis of solar plant
TRANSCRIPT
-
8/2/2019 Fianical Analysis of Solar Plant
1/41
SUMMER TRAINING REPORT
ON
FINANCIAL ANALYSIS OF SOLAR POWER PLANT IN C&S
ELECTRICS LTD.
Submitted in partial fulfillment for the award of degree of Bachelors of
Business Administration
BY
JERIN ABRAHAM
BBA/4556/09
DEPARTMENT OF MANAGEMENT
BIRLA INSTITUTE OF TECHNOLOGY, NOIDA CAMPUS
BIRLA INSTITUTE OF TECHNOLOGY
(Deemed University U/S 3 of UGC Act 1956)
Mesra, Ranchi, Jharkhand
-
8/2/2019 Fianical Analysis of Solar Plant
2/41
CERTIFICATE OF APPROVAL
This is to certify that Jerin Abraham, BBA (4556/09) has successfully completed his summer
project under the guidance of Mr. K.B Singh of Birla Institute of Technology, Noida.
The project entitled Fundamental Analysis of BRITANNIA INDUSTRIES LTD. is hereby
approved as a as a certified study in management carried out and presented in a manner
satisfactory to warrant its acceptance as a prerequisite for the award of Bachelor of Business
Administration for which it has beensubmitted.
Ms. Meenakshi Sharma Dr. S.L. Gupta
Incharge Management Academic Coordinator
Director
BIT Noida
-
8/2/2019 Fianical Analysis of Solar Plant
3/41
DECLARATION
I hereby declare that the summer project, Fundamental Analysis of BRITANNIA
INDUSTRIES LTD, submitted for the BBA degree at Birla Institute of Technology is an
original work ofJerin Abraham and the project has not formed the basis for the award of any
degree, associate ship, fellowship or any other similar titles.
Jerin Abraham Mr. K.B Singh
BBA/4556/09
-
8/2/2019 Fianical Analysis of Solar Plant
4/41
ACKNOWLEDGEMENT
The project would not have been possible without the guidance and support of many people. I
extend my sincere gratitude to all those who have been instrumental in the presentation of this
project report.
My sincere thanks to Mr. VIJAY GARG, my industry guide, who considered my candidature for
summer training and provided me an opportunity to work with C&S ELECTRICS LTD. He was
always there to guide me through the project and helped me have a glimpse of corporate world and
its culture. My heartfelt gratitude to my faculty guides Mr. Munish Makkad. He provided me with
various important concepts and facilitated the understanding of it.
My special thanks to family and friends for their love and support.
JERIN ABRAHAM
-
8/2/2019 Fianical Analysis of Solar Plant
5/41
EXECUTIVE SUMMARY
This project is an attempt to provide a detailed analysis of the process of the training program doneby C&S Electric Ltd. and its benefits.
The first part of the project tells about the companys profile, what the company is really about, itshistory, what kind of products it makes and the new products it has launched recently in themarket. The company has four Joint Venture projects with four different companies trying to comeup with new ideas and products.
In my complete student internship programI was able to do data analysis and interpretation,making reports, learn about commercial forms used in dealings with other parties, fill up formsonline, make Reconciliation Accounts, profit and loss account etc. During this student internshipprogram I came to know that, knowledge based economy, training helps people to learn how to dothings differently or to do different things.
I have learned from the future projection of solar power plant that it will succeed in upcoming fiveyears. The company is using the material of high standard quality in making electrical equipmentsfor power generation which will be beneficial for our nation.
-
8/2/2019 Fianical Analysis of Solar Plant
6/41
TABLE OF CONTENTS
TOPIC PAGE NO.
1. INTRODUCTION OF COMPANY
1.1 BOARD OF DIRECTORS
1.2 VALUES
1.3 MISSION
1.4 VALUES OF THE COMPANY
1.5 MARKET SERVED
1.6 HISTORY
1.7 QUALITY
2. INTRODUCTION TO THE STUDY
2.1 INTRODUCTION SOLAR POWERPLANT2.2 SOLAR POWERPLANT IN INDIA
2.3 ADVANTAGES OF SOLAR POWERPLANT
2.4 DISADVANTAGES OF SOLAR POWERPLANT
3. FINDING OF THE STUDY
3.1 FUTURE PROJECTIONS
4. RESEARCH METHODOLOGY
-
8/2/2019 Fianical Analysis of Solar Plant
7/41
5. CONCLUSION
6. BIBLOGRAPHY
-
8/2/2019 Fianical Analysis of Solar Plant
8/41
-
8/2/2019 Fianical Analysis of Solar Plant
9/41
BOARD OF DIRECTORS
Mr. R.N KHANNA
Mr. P.N KHANNA
Mr. ASHOK KHANNA
Mr. ANUJ KHANNA
Mr. RISHI KHANNA
Mr. ADITYA KHANNA
Mr. V.N KOURA
Mr. PRITHVI RAJ KHANNA
Mrs. RADHIKA KHANNA
Mr. KANWAL KHANNA
Mr. ANJU KHANNA
Mr. BHARAT BHUSHAN
-
8/2/2019 Fianical Analysis of Solar Plant
10/41
VALUES OF THE COMPANY
C&S commands a domestic market share ranging from 12% to 50% and be known widely
as the company closest to its customers.
C&S products are used to manage power in Indias biggest industries, in its highest
buildings, infrastructure and in millions of its homes.
The C&S names are recognized widely as a benchmark, and shall serve as a role model and
an inspiration to other Indian engineering products companies.
C&S are cited as a company that played an important role in making Made in India a
label that is trusted and respected even abroad.
It is the most trusted, respected and preferred brand, for electrical and electronic equipment
that finds application in power generation, distribution, control and final consumption.
-
8/2/2019 Fianical Analysis of Solar Plant
11/41
MISSION STATEMENT OF COMPANY
To create a unique aspect of outstanding products, operational excellence, path breaking
customer service, and compelling marketing.
To create and explore a vibrant workplace where employees are empowered, cared for,
developed, and most of all, provided unlimited opportunity to discover their full potential.
To continuously enhance the core technologies, and develop new enduring technologies
and products to expand the offering to the customers.
To consolidate and strengthen the position as Indias largest exporter of Industrial power
distribution and control equipment.
To earn a healthy return on investment for the shareholders.
To experience, the sheer joy of delighting our internal and external customers, and to
participate in Indias infrastructure boom.
-
8/2/2019 Fianical Analysis of Solar Plant
12/41
VALUES OF THE COMPANY
Extend to the customer.
Fully understand and fulfill needs of all customers.
Do not tolerate mediocrity. Stretch, Excel and Exceed.
To maintain high level of frankness and honesty.
Be frank, fair and non-political and expect the same treatment in return.
Do not be afraid of conflict, when it is required and is just.
Always be obsessed with quality.
Display attention to quality every single day, from the very top down, and from the bottom
up.
Remember and teach that small things lead to perfection, but perfection is not a small
thing.
Hard work, smart and swift should be the motive.
Nurture a tendency of tenacity, perseverance and sheer hard work is innovative.
Opportunities to innovate should be everywhere and everyday.
Take responsibility for your own agenda and priorities.
If you are not making mistakes, you are not trying hard enough.
Helps to succeed as a team and as an individual.
Strike a balance between people and task orientation.
-
8/2/2019 Fianical Analysis of Solar Plant
13/41
Empower and delegate, but don't over delegate.
Discover your strengths & those of others.
While bonding with shared values we must encourage and respect rich diversity in skills,
experiences, knowledge, talents and personal styles.
Success comes more from exploiting strengths than from overcoming weaknesses.
MARKETS SERVED BY C&S ELECTRICS
Industry
Power
Paper
Petrochemical
F&B
Metals
OthersBuildings
IT Parks
Hospitals
Hotels
Group Housing Others
Infrastructure Railway
Water
Telecom
Airports Others
OEMs Material Handling
Lifts
Compressors
Telecom Power Supplies
Machine Tools
OthersHomes
Apartments
Villas
-
8/2/2019 Fianical Analysis of Solar Plant
14/41
HISTORY
The CMD of C&S ELECTRICS LTD., Mr. .R N Khanna after graduating from IIT
Kharagpur, gets his first taste of the switchgear business as a Design Engineer in a leading
German company.
In 1966, R N Khanna returns to India after spending 4 years with FANAL as a switchgear
design engineer. Controls & Switchgear Company is founded in a garage by R N Khanna, who
is soon joined by his younger brother Ashok Khanna who graduated from IIT Madras. 1966
- 1982 The company goes on to become amongst the largest LV switchboards manufacturer in
India, executing prestigious and challenging jobs. Then the company enters Bus duct business,
with technology taken from France, to build on its strong relationships with power generation
utilities 1982 1985. In a short time enters the switchgear components business by technology
transfer from Terasaki Japan (Air Circuit Breakers); ABB Stromberg Finland (Switches and
Switch Fuse Units) and France (Contactors, Overload Relays and Motor Starters). Thus
becomes a major LV Switchgear Player. 1992 - 1994 Diversities with 3 joint ventures: Wago
(Terminals), RS (Mail Orders) and AVK-SEG (Alternator and Relays until 2004
restructuring).In 1998 - 2007 Second Generation joins the business.
The company established the EOU and SEZ facilities. It also acknowledged as Indias 1 Bus
bar Company. The growth increased to almost 40% for three years in a row 2005 to
2008.There was a joint venture with Himoinsa of Spain to manufacture Diesel Generating Sets.
In, 2008 enters Medium Voltage business through a JV with Efface of Portugal. The
company raises private equity from GE Commercial Finance with intention to grow even more
aggressively through organic and inorganic means. The company merges three main companies
into a single entity.
-
8/2/2019 Fianical Analysis of Solar Plant
15/41
-
8/2/2019 Fianical Analysis of Solar Plant
16/41
QUALITY
C&S strives for six sigma quality levels. The statistical process control is a way of life at C&S.
Several techniques and tools are used for this process such as the Minitab software, from which
the screenshots below have been reproduced. Process capability studies, PPAP (Product Part
for Approval) documentation, Gauge R&R and other MSA (Measuring System Analysis) tools
ensure quality in components and manufacturing processes. With the help of such tools that has
allowed C&S to meet the needs of the most demanding customers and win international quality
awards and various other priorities.
-
8/2/2019 Fianical Analysis of Solar Plant
17/41
RESEARCH& DEVELOPMENT OF THE COMPANY
C&S Electric has a long tradition of indigenous R&D, from the early days when the company was
started in the garage by two IIT educated engineers. The C&S possesses R&D expertise in several
disciplines. The key areas are in Mechanical, Electrical and Electronic designs. The highly skilled
and experienced full time R&D staff is further supported by a unique network of best in class
international specialist consultants and niche suppliers for various R&D related products and
services. Through this combination of in house skills and innovative use of external resources,
C&S is able to design, develop and launch products at a competitive pace.
The company has designed and developed several models of contactors, overload relays and circuit
breakers which have been proven in the market place. It has designed and developed Indias first
totally bolted type of enclosure system for LV switchboards, Indias first comprehensive range of
s, and Indias first 660MV isolated phase bus ducts.
The R&D is totally equipped with state of the art CAD/CAM and CAE systems (including Finite
Element Analysis and Dynamic Motion Simulation software). It has advanced measuring,
computerized data acquisition, and several electrical testing laboratories. The company also has
expertise in embedded hardware and software design and has developed several microprocessor
based electronic protection and control products.
-
8/2/2019 Fianical Analysis of Solar Plant
18/41
C&S ELECTRIC LTD. JOINT VENTURES
There 4 joint ventures of the company
C&S Himoinsa (P) Ltd.
DG set for power generation
LPG / CNG sets for power generation
Control Panel including AMF units
C&S Efacec MV India Pvt. Ltd.
3.6kV to 36kV Medium Voltage Metal Clad Indoor Switchgear
12kV Ring Main Units
RS Components & Controls India Ltd.
Worlds largest supermarket for electrical, electronic, pneumatic,
mechanical, health, safety and information technology productsAccess to over 2, 00, 000 products of renowned brands from around the world delivered at your
door step against rupee payment
-
8/2/2019 Fianical Analysis of Solar Plant
19/41
Wago & Controls (India) Ltd.
Screwless Cage Clamp Connectors Fit & Forget SeriesRail or PCB Mounted Terminals
-
8/2/2019 Fianical Analysis of Solar Plant
20/41
INTRODUCTION TO THE STUDY
SOLAR POWER PLANT
C&S Electric Limited is developing and executing 1 MW Solar PV Power Plant under
MNRE, RPSSGP scheme in Haryana in District Bhiwani, having undertaken total EPC of
the project by itself. The concept to Commissioning Engineering Green Energy India is
destined to be the global hub for Solar PV Power Industry. It is endowed with a high level
of solar insulation, of the order of 2000 KWh/KWp.
The policy framework facilitating the realization of the huge potential is already in place
with the declaration of Jawaharlal Nehru National Solar Mission by the Indian governmentin 2009.
C&S Electric Solar PV Power Division is at the forefront of the Solar PV revolution
underway in India, offering total PV Power Solutions from concept to commissioning for
both the Rooftop PV Systems and the Utility Scale Solar PV Power Plants.
C&S Electric's Solar PV Power Division has the capability of undertaking total solutions
for Solar Projects on Engineering, Procurement & Construction basis.
-
8/2/2019 Fianical Analysis of Solar Plant
21/41
The capability encompasses the following:-
Solar Power Feasibility Analysis
Site Evaluation Suitability
Solar System Design Engineering
Mounting Structure Fabrication
Civil & Foundation related Work
Cabling, Earthling, Lightning protection and Safeties
Power Conditioning & Power Evacuation Performance tracking.
Project Management, Sourcing, System Integration, Installation & Commissioning.
Operation & managerial.
Solar PV Power Project Development is a complex and a specialized task. A Solar PV
Power Plant involves DC power generation at module level, collating this DC power output
from various modules in a manner to build the desired voltage and amperage, conditioning
this collated DC power to AC, then stepping up to 33 KV or 66 KV and transmitting /
feeding into the Grid Sub Station. Our electrical engineering / controls / electronics
competency fits into this domain naturally and enables us to be a leader in this complex and
specialized field.
C&S ELECTRIC LTD. has recently executed a solar plant which is costing 14 crore including the
land cost. The company has signed a Power Purchasing Agreements (PPA) with the government
by which they have applied the loan from the bank. The plant is costing 17.91 per unit of solar
power.
-
8/2/2019 Fianical Analysis of Solar Plant
22/41
-
8/2/2019 Fianical Analysis of Solar Plant
23/41
-
8/2/2019 Fianical Analysis of Solar Plant
24/41
SCOPE OF SOLAR POWER PLANT IN INDIA
With 300 clear, sunny days in a year, India's theoretical solar power reception is about 5 Petawatt-
hours per year (PW/yr). The daily average of solar energy incident over India varies from 4 to
7 kWh/m2 with about 15002000 sunshine hours per year (depending upon location), which is far
more than current total energy consumption. For example, assuming the efficiency of PV modules
were as low as 10%, this would still be a thousand times greater than the domestic electricity
demand projected for 2020.
Installed capacity
The amount of solar energy produced in India is less than 1% of the total energy India is densely
populated and has high solar insulation, an ideal combination for using solar power in India.
India is already a leader in wind power generation. In the solar energy sector, some large projects
have been proposed, and a 70,000 area of the Thar Desert has been set aside for solar power
projects, sufficient to generate 700 GW to 2,100 GW.
In July 2009, India unveiled a US$19 billion plan to produce 20 GW of solar power by 2020 underthe plan, the use of solar-powered equipment and applications would be made compulsory in all
government buildings, as well as hospitals and hotels on November 18, 2009, it was reported that
India was ready to launch its National Solar Mission under the National Action Plan on Climate
Change, with plans to generate 1,000 MW of power by 2013.
-
8/2/2019 Fianical Analysis of Solar Plant
25/41
India's largest photovoltaic (PV) power plants
Name of Plant
DC
Peak Power
(MW)
GWh
/year
Capacity
factorNotes
Sivaganga Photovoltaic
Plant5
Completed December
2010
Kolar Photovoltaic Plant 3 Completed May 2010
Itnal Photovoltaic Plant,
Belgaum3 Completed April 2010
Azure Power -
Photovoltaic Plan2 2009
Jamuria PhotovoltaicPlant
2 2009
NDPC Photovoltaic Plant 1 2010
Thyagaraj stadium Plant-
Delhi1 April, 2010
Gandhinagar Solar Plant 1 January 21, 2011
Tata - Mulshi,
Maharashtra3
Commissioned April
2011
Azure Power -
Sabarkantha, Gujara 10Commissioned June
2011
Moser Baer - Patan,
Gujara30
To Be Commissioned
July 2011
Tata - Mayiladuthurai,
Tamil Nadu1
Commissioned July
2011
REHPL - Sadeipali,
(Bolangir) Orissa1
Commissioned July
2011
Solar power is currently discriminatortory due to high initial costs of installation. To make a
thriving solar market, the technology needs to be competitively cheaper (i.e. attaining cost parity
with fossil or nuclear energy). India is heavily dependent on coal and foreign oil, an exercise likely
-
8/2/2019 Fianical Analysis of Solar Plant
26/41
to continue until non-fossil/renewable energy technology becomes economically cheaper in the
country the cost of production ranges from 15 to 30 per unit compared to around 5 to 8 per
unit for conventional thermal energy but the company is the solar power for less than 15 rupees.
Solar engineering training
The Australian government has awarded UNSW a dollar 5.2 million to train next-generation solar
energy engineers from Asia-Pacific nations, specifically India and China, as part of the Asia-
Pacific Partnership on Clean Development and Climate (Appertain programmes are designed to
target for rural solar usage development.
Future applications of the solar power plant
Rural electrification
Lack of electricity infrastructure is one of the main hurdles in the development of rural India.
India's grid system is considerably under-developed, with major sections of its populace still
surviving off-grid. As of 2004 there are about 80,000 unelectrified villages in the country. Of these
villages, 18,000 could not be electrified through extension of the conventional grid. A target for
electrifying 10,000 such villages was set for the Tenth National Five Year Plan (20022007). As of
2004, more than 2,700 villages and hamlets had been electrified, mainly using solar photovoltaic
systems. Developments in cheap solar technology are considered as a potential alternative that
allows an electricity infrastructure consisting of a network of local-grid clusters with distributed
electricity generation sit could allow bypassing the need to install expensive, loss, long-distance,
centralized power delivery systems and yet bring cheap electricity to the people of the rural India.
-
8/2/2019 Fianical Analysis of Solar Plant
27/41
Agricultural support provided by solar energy
Solar PV water pumping systems are used for irrigation and drinking water in India. The majority
of the pumps are fitted with a 2003,000 watt motor that are powered with 1,800 Wp PV arrays
which can deliver about 140,000 liters of water per day from a total head of 10 meters. By
30 September, 2006, a total of 7,068 solar PV water pumping systems had been installed.
Solar driers are used to dry harvests before storage.
Solar water heaters
Bangalore has the largest deployment of rooftop solar water heaters in India. These heaters willgenerate an energy equivalent of 300 MW every day. After this information the company is trying
to install a plant in the south.
Bangalore is also the first city in the country to put in place an incentive mechanism by providing a
rebate on monthly electricity bills for residents using roof-top thermal systems. These systems are
now mandatory for all new structures.
Pune, another city in the western part of India, has also recently made installation of solar waterheaters in new buildings mandatory.
Challenges and constraints
Land scarcity
The land is a scarceist resource in India and per capita land availability is low. The dedication of
land area for exclusive installation of solar arrays might have to compete with other necessities that
require land. The amount of land required for utility-scale solar power plantscurrently
approximately 2 km for every 2060 megawatts (MW) generatecould pose a strain on India's
available land resource. The architecture more suitable for most of India would be a highly-
distributed set of individual rooftop power generation systems, all connected via a local grid
However, removing such an infrastructure, which does not enjoy the economies of scale possible
in mass, utility-scale, solar panel deployment, needs the market price of solar technology
deployment to substantially decline, so that it attracts the individual and average family size
-
8/2/2019 Fianical Analysis of Solar Plant
28/41
consumer. This might be possible in the future, because PV is projected to continue its current cost
reductions for the next few decades and be able to compete with fossil fuel.
Slow progress
The photovoltaic cells, India has fallen short of achieving the worldwide momentum. India is now
in 7th place worldwide in PV cell production and 9th place in solar thermal systems, with nations
such as Japan, China, and While the world has progressed substantially in production of basic
silicon mono-crystalline the US currently ranked far ahead. Globally, solar is the fastest growing
source of energy (though from a very small base) with an annual average growth of 35%, as seen
during the past few years.
Latent potential
Some noted think-tanks recommend that India should adopt a policy of developing solar power as
a dominant component of the renewable energy mix, since being a densely populated region in the
sunny belt the subcontinent has the ideal combination of both high solar insulations and therefore a
big potential consumer density. In one of the analyzed scenarios India can make renewable
resources such as solar the backbone of its economy by 2050, reining in its long-term carbon
emissions without compromising its economic growth potential.
Government support
The government of India is promoting the use of solar energy through various strategies. In the
latest budget for 2010-11, the government has announced an allocation of 10 billion towards the
Jawaharlal Nehru National Mission and the establishment of a clean energy fund. It is an increase
of 3.8 billion from the previous budget. This new budget has also encouraged private solar
companies by reducing customs duty on solar panels by 5% and exempting excise duty on solar
photovoltaic panels. This is expected to reduce the cost of a roof-top solar panel installation by 15
20%. The budget also proposed a coal tax of US$1 per metric ton on domestic and imported coal
used for power generation additionally; the government has initiated a Renewable Energy
Certificate (REC)scheme, which is designed to drive investment in low-carbon energy projects.
The Ministry of New and Renewable Energy (MNRE) provides 70 percent subsidy on the
installation cost of a solar photovoltaic power plant in North-East states and 30 percentage subsidy
-
8/2/2019 Fianical Analysis of Solar Plant
29/41
on other regions. The detailed outlay of the National Solar Mission highlights various targets set by
the government to increase solar energy in the country's energy portfolio.
-
8/2/2019 Fianical Analysis of Solar Plant
30/41
-
8/2/2019 Fianical Analysis of Solar Plant
31/41
SOLAR POWER ENERGY
Advantages of solar power plant from other renewable sources
Sunlight helps plants to generate food for them during the process of photosynthesis. Solar power energy free of co
energy source helped people store their food for longer when refrigerators were not in use, people used it for killin
germs in clothes and most importantly this useful star provides us vitamin D to support healthy growth of our bone
Nowadays the practices of using solar energy are changing as it has been identified as an inexpensive way to produ
electricity.
Storage of Solar Energy: How Solar Energy is Stored
While producing electricity from sun is also termed as a renewable solar energy source. Renewable energy sour
refers to all those energy sources other than traditional biofuels. Solar energy is of many uses. When the process
generating electricity was under consideration, the major challenge was to store solar energy to be used later in nigh
storms and rains. Hence useful devices like solar panels, solar heating systems and solar cells supported this immen
challenge. Solar energy can be used unless we have sun. Hence all the solar power applications can help us utili
solar energy rays to produce electricity for supporting personal, domestic and industrial applications. Now it
possible to store solar energy in batteries which are attached to the solar powers panels. The electricity generat
through solar energy process can be used with or without traditional utility grids. Another experiment carried at t
red sea demonstrated that solar energy can also be stored in the beds of salt to support solar heating systems.
Cost Effective Solar Power Plants
Another crucial advantage of solar power energy is the production of electricity in a very cost effective way. Co
effective solar plants are considered low cost because they provide quick and efficient way to generate electricity
few hours. To produce electricity from solar energy has to install a solar panel with a backup battery set hence th
solar power system is ready to provide you electricity for power supported devices. Solar power energy is considere
cost effective because it has replaced the most expensive energy sources like oil and natural gas. Solar energy is fr
and it is abundant therefore there is no need to buy solar energy. Hence even domestic users can operate and ma
their own solar power houses deploying in house solar power energy systems. Also there is no maintenance co
-
8/2/2019 Fianical Analysis of Solar Plant
32/41
RESEARCH METHODOLOGY
-
8/2/2019 Fianical Analysis of Solar Plant
33/41
The methodology involves the gathering of data for the project is basically from two sources i.e.
secondary and primary sources.
Primary sources:
The primary source for the collection of data was discussion from the executives of C&S electrics
and few employees.
Secondary sources:
The secondary source of data collection was through annual reports annual reports of the company.
The other means were electronic sources i.e. internet.
-
8/2/2019 Fianical Analysis of Solar Plant
34/41
FINDINGS OF THE STUDY
COMPONENT AND THEIR COST FOR INSTALLATION OF SOLAR POWER
PLANT (1 MW) in C&S ELECTRIC LTD.
MODULE =Rs. 9 - 9.5 cr.
INVERTORS =Rs. 1 cr. (Inclusive excise duty)
MOUNTING STRUCTURE =Rs. 1 cr.
JUNCTION BOX =Rs. 25 lacs.
TRANSFORMER AND PROTECTION EQUIPMENT =Rs. 2.5 cr.
-
8/2/2019 Fianical Analysis of Solar Plant
35/41
FUTURE PROJECTIONS:-
First year
ESTIMATED PROFIT & LOSS AMOUNT (in Rs.)Income (Revenue) 25,00,00,000
Expenditure
Plant cost I4,00,00,000
Operation & maintenance cost 25,00,000
Amount taken from bank (@12%) 11,00,00,000
Depreciation (6% ) 84,00,000
Resolution value (10%) 1,40,00,000
Working capital 50,00,000
Net loss (2,99,00,000)
EBITDA 14,83,00,000S
Second year
-
8/2/2019 Fianical Analysis of Solar Plant
36/41
ESTIMATED PROFIT & LOSS AMOUNT (in
Rs.)
Income 27,50,00,000
Expenditure
Operation & maintenance cost 25,00,000
Interest (12%) 13,20,00,000
Depreciation (6%) 5,04,000
Resolution value 14,00,000
Working capital 40,00,000
Net profit 13,45,96,000
EBITDA 26,71,00,000
Third year
-
8/2/2019 Fianical Analysis of Solar Plant
37/41
ESTIMATED PROFIT & LOSS AMOUNT (in Rs.)
Income 30,00,00,000
Expenditure
Operation & maintenance cost 25,00,000
Depreciation (6%) 30,240Resolution Value 1,40,000
Working capital 30,00,000
Net profit 29,33,29,760
EBITDA 29,33,60,000
-
8/2/2019 Fianical Analysis of Solar Plant
38/41
Fourth year
ESTIMATED PROFIT & LOSS AMOUNT (In Rs.)
Income 31,50,00,000
Expenditure
Operation & maintenance cost 25,00,000
Depreciation (6%) 1,814.4
Resolution value 14,000
Working capital 20,000
Net profit 31,25,35,814.4EBITDA 31,25,37,628.8
-
8/2/2019 Fianical Analysis of Solar Plant
39/41
CONCLUSION
On the basis of the study of solar power plant it can be concluded that for installing solar
power plant there is lot of expenses involved. But in India there is a huge source of solar
energy so it can be utilized to a great extent.
In this study I have given the future projections of the solar power plant and gained lot ofexperience in working in C&S ELECTRICS LTD. I gained opportunies to explore in the
corporate world.
-
8/2/2019 Fianical Analysis of Solar Plant
40/41
BIBLOGRAPHY
1. RESEARCH AND DEVELOPMENT OF C&S ELECTRICS
2. SOLAR POWER PLANT PROJECT TEAM
3. WEBSITE-
www.c&selectrics.ac.in
www.solarpower.in
www.wikipedia.com
-
8/2/2019 Fianical Analysis of Solar Plant
41/41