transition.fcc.govtransition.fcc.gov/wcb/hclsproposalspubli… · xls file · web view ·...

224
Year2015 Page 1 SAC SANAME ST CALC YEAR SACPL 482255 3-RIVERS TEL COOP MT C 2014 1,219.53 381601 ABSARAKA COOP TEL CO ND A 2014 968.12 452191 ACCIPITER DBA ZONA AZ C 2014 3,402.11 351346 ACE TEL ASSN-IA IA C 2014 817.33 361346 ACE TEL ASSN-MN MN C 2014 723.17 310704 ACE TEL OF MICHIGAN MI C 2014 728.29 310669 ACE-MI ALLENDALE MI C 2014 765.10 310692 ACE-MI DRENTHE MI C 2014 682.46 310777 ACE-MI OLD MISSION MI C 2014 451.62 610989 ADAK TEL UTILITY AK C 2014 ### 340976 ADAMS TEL COOP IL C 2014 1,126.20 462178 AGATE MUTUAL TEL CO CO C 2014 4,421.39 613017 ALASKA TEL CO AK C 2014 654.68 361347 ALBANY MUTUAL ASSN MN C 2014 1,398.53 472213 ALBION TEL CO-ATC ID C 2014 1,191.00 442090 ALENCO COMMUNICATION TX C 2014 2,488.70 340978 ALHAMBRA-GRANTFORK IL C 2014 1,083.52 512290 ALL WEST COMM.-WY WY C 2014 2,147.63 502288 ALL WEST COMM-UT UT C 2014 1,030.73 310542 ALLBAND COMM COOP MI C 2014 7,740.15 391642 ALLIANCE-BALTIC SD C 2014 1,078.93 351405 ALLIANCE-HILLS IA IA C 2014 1,085.70 361405 ALLIANCE-HILLS MN MN C 2014 1,137.68 391657 ALLIANCE-SPLITROCK SD C 2014 879.78 421860 ALMA COMM. CO. MO C 2014 2,153.56 220344 ALMA TEL CO GA C 2014 435.24 351106 ALPINE COMM. IA C 2014 563.83 150135 ALTEVA WARWICK NY C 2014 436.34 160135 ALTEVA WARWICK NJ C 2014 462.58 190217 AMELIA TEL CORP VA C 2014 486.36 673900 AMERICAN SAMOA AS C 2014 451.85 330842 AMERY TELCOM, INC. WI A 2014 585.87

Upload: doanngoc

Post on 29-May-2018

213 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 1

SAC SANAME ST CALC YEAR SACPL482255 3-RIVERS TEL COOP MT C 2014 1,219.53381601 ABSARAKA COOP TEL CO ND A 2014 968.12452191 ACCIPITER DBA ZONA AZ C 2014 3,402.11351346 ACE TEL ASSN-IA IA C 2014 817.33361346 ACE TEL ASSN-MN MN C 2014 723.17310704 ACE TEL OF MICHIGAN MI C 2014 728.29310669 ACE-MI ALLENDALE MI C 2014 765.10310692 ACE-MI DRENTHE MI C 2014 682.46310777 ACE-MI OLD MISSION MI C 2014 451.62610989 ADAK TEL UTILITY AK C 2014 11,341.81340976 ADAMS TEL COOP IL C 2014 1,126.20462178 AGATE MUTUAL TEL CO CO C 2014 4,421.39613017 ALASKA TEL CO AK C 2014 654.68361347 ALBANY MUTUAL ASSN MN C 2014 1,398.53472213 ALBION TEL CO-ATC ID C 2014 1,191.00442090 ALENCO COMMUNICATION TX C 2014 2,488.70340978 ALHAMBRA-GRANTFORK IL C 2014 1,083.52512290 ALL WEST COMM.-WY WY C 2014 2,147.63502288 ALL WEST COMM-UT UT C 2014 1,030.73310542 ALLBAND COMM COOP MI C 2014 7,740.15391642 ALLIANCE-BALTIC SD C 2014 1,078.93351405 ALLIANCE-HILLS IA IA C 2014 1,085.70361405 ALLIANCE-HILLS MN MN C 2014 1,137.68391657 ALLIANCE-SPLITROCK SD C 2014 879.78421860 ALMA COMM. CO. MO C 2014 2,153.56220344 ALMA TEL CO GA C 2014 435.24351106 ALPINE COMM. IA C 2014 563.83150135 ALTEVA WARWICK NY C 2014 436.34160135 ALTEVA WARWICK NJ C 2014 462.58190217 AMELIA TEL CORP VA C 2014 486.36673900 AMERICAN SAMOA AS C 2014 451.85330842 AMERY TELCOM, INC. WI A 2014 585.87

Page 2: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 2

330843 AMHERST TEL CO WI A 2014 589.35351097 ANDREW TEL CO INC IA A 2014 880.69371516 ARAPAHOE TEL CO NE C 2014 1,239.04351098 ARCADIA TEL CO IA A 2014 882.24300585 ARCADIA TEL CO OH A 2014 811.06613001 ARCTIC SLOPE TEL AK C 2014 1,476.52290280 ARDMORE TEL CO TN C 2014 452.72452171 ARIZONA TELEPHONE CO AZ C 2014 807.38401692 ARKANSAS TEL CO AR C 2014 388.71401734 ARKWEST COMM., INC. AR C 2014 1,877.65371517 ARLINGTON TEL CO NE C 2014 855.45200256 ARMSTRONG OF WV WV C 2014 652.00150071 ARMSTRONG TEL CO-NY NY C 2014 718.52170189 ARMSTRONG TEL CO-PA PA C 2014 1,036.20170195 ARMSTRONG TEL NORTH PA A 2014 816.47180216 ARMSTRONG TEL OF MD MD C 2014 613.74200267 ARMSTRONG TEL. CO. WV C 2014 648.59361374 ARROWHEAD COMM CORP MN C 2014 1,279.96361350 ARVIG TEL CO MN C 2014 519.39532404 ASOTIN TEL - OR OR C 2014 840.00522404 ASOTIN TEL - WA WA C 2014 718.50351101 ATKINS TEL CO, INC IA A 2014 646.26230468 ATLANTIC MEMBERSHIP NC C 2014 563.31431966 ATLAS TEL CO OK C 2014 820.90300588 AYERSVILLE TEL CO OH A 2014 668.31351105 AYRSHIRE FARMERS MUT IA C 2014 1,624.89492259 BACA VALLEY TEL CO NM C 2014 3,691.76330844 BADGER TELECOM, INC. WI C 2014 576.86330846 BALDWIN TELECOM WI A 2014 584.93351107 BALDWIN-NASHVILLE IA A 2014 886.49260396 BALLARD RURAL COOP KY C 2014 1,178.84310675 BARAGA TEL CO MI A 2014 611.05230469 BARNARDSVILLE TEL CO NC C 2014 783.01351108 BARNES CITY COOP IA A 2014 950.33310676 BARRY COUNTY TEL CO MI A 2014 590.54300589 BASCOM MUTUAL TEL CO OH A 2014 763.47280446 BAY SPRINGS TEL CO MS C 2014 916.68330925 BAYLAND TEL, LLC WI A 2014 586.44503032 BEAR LAKE COMM UT C 2014 973.55532359 BEAVER CREEK COOP OR C 2014 684.09

Page 3: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 3

552284 BEEHIVE TEL CO - NV NV C 2014 5,057.80502284 BEEHIVE TEL CO - UT UT C 2014 2,582.82431968 BEGGS TEL CO OK A 2014 593.24381604 BEK COMM. COOP. ND C 2014 1,799.38330847 BELMONT TEL CO WI A 2014 747.61290553 BEN LOMAND RURAL TN A 2014 584.25372455 BENKELMAN TEL CO NE C 2014 1,831.16361356 BENTON COOP TEL CO MN A 2014 696.16300590 BENTON RIDGE TEL CO OH C 2014 1,306.59391649 BERESFORD MUNICIPAL SD A 2014 593.68330848 BERGEN TEL CO WI A 2014 958.84351110 BERNARD TEL CO INC IA C 2014 2,257.48613002 BETTLES TEL CO INC AK C 2014 479.99442039 BIG BEND TEL CO INC TX C 2014 3,458.83462181 BIJOU TEL COOP ASSOC CO C 2014 1,353.13431969 BIXBY TEL CO OK C 2014 1,224.50330849 BLACK EARTH TEL CO WI C 2014 711.35482235 BLACKFOOT TEL - BTC MT C 2014 1,219.54483308 BLACKFOOT TEL - CFT MT C 2014 847.21462182 BLANCA TEL CO CO C 2014 2,532.27310678 BLANCHARD TEL. CO. MI A 2014 599.51290554 BLEDSOE TEL COOP TN A 2014 576.58330850 BLOOMER TEL CO WI C 2014 856.94320742 BLOOMINGDALE HOME IN C 2014 1,881.22310679 BLOOMINGDALE TEL CO MI C 2014 661.33442038 BLOSSOM TEL CO TX C 2014 2,003.30250282 BLOUNTSVILLE TEL LLC AL C 2014 528.19361358 BLUE EARTH VALLEY MN C 2014 817.21220346 BLUE RIDGE TEL CO GA C 2014 730.44411746 BLUE VALLEY TELE-COM KS C 2014 2,585.22240512 BLUFFTON TEL. CO. SC C 2014 1,104.77330851 BONDUEL TEL CO WI A 2014 590.38442073 BORDER TO BORDER TX C 2014 12,660.02420463 BPS Tel. Co. MO C 2014 1,180.42260398 BRANDENBURG TEL CO KY A 2014 574.16220347 BRANTLEY TEL CO GA C 2014 1,397.59442040 BRAZORIA TEL CO TX C 2014 1,233.27442041 BRAZOS TEL COOP INC TX C 2014 1,067.62351112 BREDA TEL CORP. IA A 2014 874.5120038 BRETTON WOODS TEL CO NH C 2014 1,022.46

Page 4: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 4

361362 BRIDGEWATER TEL CO MN C 2014 822.47250283 BRINDLEE MOUNTAIN AL A 2014 566.69613003 BRISTOL BAY TEL COOP AK C 2014 1,301.37351113 BROOKLYN MUTUAL TEL IA A 2014 594.06280447 BRUCE TEL CO - MS MS C 2014 911.77330855 BRUCE TEL CO, INC WI C 2014 605.46300591 BUCKLAND TEL. CO. OH A 2014 778.95190219 BUGGS ISLAND COOP VA C 2014 499.84220348 BULLOCH COUNTY RURAL GA C 2014 834.08190220 BURKE'S GARDEN TEL VA A 2014 924.41330856 BURLINGTON B&W WI C 2014 604.40613004 BUSH-TEL INC. AK C 2014 1,012.96250284 BUTLER TEL CO AL C 2014 501.74351115 BUTLER-BREMER MUTUAL IA A 2014 806.8542301 CALAVERAS TEL CO CA C 2014 1,546.59280448 CALHOUN CITY TEL CO MS C 2014 406.90361365 CALLAWAY TEL CO MN A 2014 896.94542311 CAL-ORE TELEPHONE CO CA C 2014 1,401.11472215 CAMBRIDGE TEL CO ID C 2014 1,213.82340983 CAMBRIDGE TEL CO -IL IL A 2014 730.59371526 CAMBRIDGE TEL CO -NE NE C 2014 1,692.06220351 CAMDEN TEL & TEL CO GA C 2014 626.61320744 CAMDEN TEL CO - IN IN C 2014 758.51270425 CAMERON TEL CO - LA LA C 2014 1,137.43440425 CAMERON TEL CO TEXAS TX C 2014 1,074.09270426 CAMPTI-PLEASANT HILL LA C 2014 1,013.84431974 CANADIAN VALLEY TEL OK C 2014 1,627.43532362 CANBY TEL ASSN OR C 2014 727.15361440 CANNON VLY TELECOM MN A 2014 852.45442046 CAP ROCK TEL COOP TX C 2014 1,027.43431976 CARNEGIE TEL CO INC OK C 2014 1,032.26310683 CARR TEL CO MI C 2014 703.61351118 CASCADE COMM. CO. IA A 2014 695.77532371 CASCADE UTIL INC OR C 2014 656.19351119 CASEY MUTUAL TEL CO IA A 2014 880.31340984 CASS TEL CO IL C 2014 1,030.47150076 CASSADAGA TEL CORP NY A 2014 650.12250285 CASTLEBERRY TEL CO AL A 2014 713.96351121 CENTER JUNCTION TEL IA A 2014 948.78401697 CENTRAL ARKANSAS TEL AR C 2014 980.48

Page 5: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 5

483310 CENTRAL MONTANA MT C 2014 1,881.62431977 CENTRAL OKLAHOMA TEL OK C 2014 2,106.46351125 CENTRAL SCOTT TEL CO IA A 2014 594.2330859 CENTRAL STATE TEL CO WI C 2014 552.97442052 CENTRAL TEXAS CO-OP TX C 2014 1,289.47502277 CENTRAL UTAH TEL INC UT C 2014 908.90150077 CHAMPLAIN TEL CO NY C 2014 568.44421864 CHARITON VALLEY TEL MO C 2014 2,026.51310685 CHATHAM TEL CO - MI MI C 2014 656.59150079 CHAZY & WESTPORT NY C 2014 496.87330860 CHEQUAMEGON COM COOP WI C 2014 1,296.03431979 CHEROKEE TEL CO OK C 2014 974.09240515 CHESNEE TEL CO SC A 2014 545.8240516 CHESTER TEL CO - SC SC A 2014 533.03391647 CHEYENNE RIVER SIOUX SD C 2014 1,915.64330861 CHIBARDUN TEL COOP WI C 2014 1,144.19220354 CHICKAMAUGA TEL CORP GA C 2014 1,127.76431980 CHICKASAW TEL CO OK C 2014 1,411.83421893 CHOCTAW TELEPHONE CO MO A 2014 847.04361425 CHRISTENSEN COMM CO MN C 2014 515.31512289 CHUGWATER TEL CO WY C 2014 1,750.70552349 CHURCHILL-CC COMM. NV C 2014 1,034.83431982 CIMARRON TEL CO OK C 2014 1,165.30613005 CIRCLE TEL & ELEC AK A 2014 962.32170156 CITIZENS - KECKSBURG PA A 2014 542.57150081 CITIZENS HAMMOND NY NY C 2014 1,091.06351129 CITIZENS MUTUAL TEL IA C 2014 1,071.53230473 CITIZENS TEL CO NC C 2014 698.93220355 CITIZENS TEL CO - GA GA C 2014 699.58421865 CITIZENS TEL CO - MO MO C 2014 748.96190225 CITIZENS TEL COOP VA A 2014 592.17330863 CITIZENS TEL COOP-WI WI C 2014 1,778.74320751 CITIZENS TEL CORP IN A 2014 651.28361353 CITY OF BARNESVILLE MN A 2014 598.16391650 CITY OF BROOKINGS SD A 2014 531.18391653 CITY OF FAITH MUNIC SD A 2014 868.7361370 CLARA CITY TEL EXCH MN C 2014 723.57351130 CLARENCE TEL CO IA C 2014 1,265.08371531 CLARKS TELECOM CO. NE C 2014 2,392.24340990 CLARKSVILLE MUTUAL IL A 2014 894.23

Page 6: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 6

320753 CLAY DBA ENDEAVOR IN C 2014 1,228.60532363 CLEAR CREEK MUTUAL OR C 2014 832.31351132 CLEAR LAKE INDEPEND IA C 2014 784.57330865 CLEAR LAKE TEL CO-WI WI A 2014 593.01361372 CLEMENTS TEL CO MN A 2014 930.6401698 CLEVELAND COUNTY TEL AR C 2014 531.27310688 CLIMAX TEL CO MI A 2014 640.07351133 C-M-L TEL COOP ASSN IA A 2014 918.6100005 COBBOSSEECONTEE TEL ME A 2014 820.34330866 COCHRANE COOP TEL CO WI C 2014 1,836.07442057 COLEMAN COUNTY CO-OP TX C 2014 1,973.86351134 COLO TEL CO IA C 2014 1,710.96442059 COLORADO VALLEY TEL TX C 2014 864.88532364 COLTON TEL CO OR C 2014 1,381.36411756 COLUMBUS TELEPHONE KS C 2014 1,318.37351262 COMM 1 NETWORK IA C 2014 1,447.54320776 COMM CORP OF INDIANA IN C 2014 544.85310672 COMM CORP OF MI MI C 2014 493.00320809 COMM CORP OF S. IN IN A 2014 823.05442061 COMMUNITY TEL CO TX C 2014 1,530.48240542 COMPORIUM, INC. SC C 2014 385.95220369 COMSOUTH TELECOMM GA C 2014 789.14290559 CONCORD TEL EXCHANGE TN C 2014 862.26300606 CONNEAUT TEL CO OH C 2014 739.31361373 CONSOLIDATED TEL CO MN C 2014 1,484.53371532 CONSOLIDATED TEL CO NE C 2014 1,321.51371530 CONSOLIDATED TELCO NE A 2014 898.49381607 CONSOLIDATED TELCOM ND C 2014 1,794.33371562 CONSOLIDATED TELECOM NE C 2014 1,285.80300607 CONTINENTAL OF OHIO OH C 2014 343.40351136 COON CREEK TEL CO IA A 2014 827.31351137 COON VALLEY COOP TEL IA A 2014 893.46330868 COON VALLEY FARMERS WI A 2014 724.01351303 COOP TEL EXCHANGE IA C 2014 1,283.70351139 COOPERATIVE TEL CO IA A 2014 864.44613006 COPPER VALLEY TEL AK C 2014 3,257.50613007 CORDOVA TEL COOP AK C 2014 2,218.46351141 CORN BELT TEL CO IA A 2014 724.01411758 COUNCIL GROVE TEL CO KS C 2014 2,459.56371534 COZAD TEL CO NE C 2014 1,769.43

Page 7: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 7

320756 CRAIGVILLE TEL CO IN A 2014 694.23411818 CRAW-KAN TEL COOP KS C 2014 1,133.60421759 CRAW-KAN TEL COOP-MO MO C 2014 1,208.77290561 CROCKETT TEL CO TN C 2014 492.15431985 CROSS TEL CO OK C 2014 1,320.26361499 CROSSLAKE TEL CO MN A 2014 581.96340993 CROSSVILLE TEL CO IL A 2014 853.23150085 CROWN POINT TEL CORP NY C 2014 1,264.00330872 CUBA CITY EXCHANGE WI A 2014 596.33351146 CUMBERLAND TEL CO IA A 2014 884.17442065 CUMBY TEL COOP INC TX C 2014 915.91411761 CUNNINGHAM TEL CO KS C 2014 3,902.10371536 CURTIS TEL CO NE C 2014 1,152.13472218 CUSTER TEL COOP ID C 2014 1,505.60381610 DAKOTA CENTRAL COOP ND C 2014 1,470.81371537 DALTON TEL CO, INC NE C 2014 1,465.90351147 DANVILLE MUTUAL TEL IA A 2014 715.89220358 DARIEN TEL CO GA C 2014 1,165.03320759 DAVIESS-MARTIN/RTC IN C 2014 1,559.78401699 DECATUR TEL CO INC AR C 2014 506.24280451 DECATUR TEL CO -MS MS A 2014 591.18310691 DEERFIELD FARMERS MI C 2014 1,054.27290562 DEKALB TEL COOP TN C 2014 668.64270428 DELCAMBRE TEL CO LA A 2014 601.38150088 DELHI TEL CO NY C 2014 807.74492066 DELL TEL CO-OP - NM NM C 2014 2,653.82442066 DELL TEL. CO-OP - TX TX C 2014 5,577.13462184 DELTA COUNTY TEL CO CO C 2014 497.70280452 DELTA TEL CO MS C 2014 884.81150089 DEPOSIT TEL CO NY C 2014 494.08381611 DICKEY RURAL COOP ND C 2014 1,098.54330875 DICKEYVILLE TEL CORP WI A 2014 599.1371540 DILLER TEL CO NE C 2014 2,471.44472232 DIRECT COMM-ROCKLAND ID C 2014 1,668.03500758 DIRECTCOMM-CEDAR VAL UT C 2014 955.95351150 DIXON TEL CO IA A 2014 824.21120042 DIXVILLE TEL CO NH A 2014 976.25431988 DOBSON TEL CO OK C 2014 1,904.17300609 DOYLESTOWN TEL CO OH A 2014 581.07512291 DUBOIS TEL EXCHANGE WY C 2014 1,501.90

Page 8: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 8

542313 DUCOR TELEPHONE CO CA C 2014 1,761.84351152 DUMONT TEL CO IA C 2014 994.87120043 DUNBARTON TEL CO NH A 2014 589.21351153 DUNKERTON TEL COOP IA A 2014 766.18150091 DUNKIRK & FREDONIA NY C 2014 341.14361381 DUNNELL TEL CO MN A 2014 921.31260401 DUO COUNTY TEL COOP KY C 2014 965.10401722 E RITTER TEL CO AR A 2014 855.55532369 EAGLE TEL SYSTEMS OR C 2014 2,115.86361383 EAGLE VALLEY TEL CO MN C 2014 650.54270429 EAST ASCENSION TEL LA C 2014 1,061.65351156 EAST BUCHANAN COOP IA C 2014 800.08361385 EAST OTTER TAIL TEL MN C 2014 529.60330914 EASTCOAST TELECOM WI A 2014 672.56371542 EASTERN NEBRASKA TEL NE C 2014 538.78462186 EASTERN SLOPE RURAL CO C 2014 1,094.40442068 EASTEX TEL COOP INC TX C 2014 989.73361384 EASTON TEL CO MN C 2014 828.83361386 ECKLES TEL CO MN C 2014 795.74150092 EDWARDS TEL CO NY C 2014 758.72341003 EGYPTIAN COOP ASSN IL C 2014 975.72442069 ELECTRA TELEPHONE CO TX C 2014 1,114.12270430 ELIZABETH TEL CO LA C 2014 1,485.06411764 ELKHART TEL CO INC KS C 2014 3,359.78230478 ELLERBE TEL CO NC A 2014 588.66220360 ELLIJAY TEL CO GA C 2014 914.09421874 ELLINGTON TEL CO MO C 2014 1,439.66351157 ELLSWORTH COOP ASSN IA A 2014 852.84371518 ELSIE COMM., INC. NE C 2014 1,854.73361387 EMILY COOP TEL CO MN C 2014 2,023.89150093 EMPIRE TEL CORP NY C 2014 534.41502278 EMRY dba EMRY TELCOM UT C 2014 689.53492262 ENMR TEL COOP INC-NM NM C 2014 1,672.63442262 ENMR TEL COOP-TX TX C 2014 837.79442070 ETEX TEL COOP INC TX C 2014 1,180.67442091 ETS TEL. CO., INC. TX C 2014 849.73351160 F&B COMMUNICATIONS IA C 2014 986.84421876 FARBER TEL CO MO C 2014 4,179.59351166 FARMERS & MERCHANTS IA A 2014 745.29351149 FARMERS (DEFIANCE) IA A 2014 896.55

Page 9: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 9

351235 FARMERS (MANILLA) IA A 2014 783.2351162 FARMERS COOP TEL CO IA A 2014 779.33310694 FARMERS DBA CHAPIN MI A 2014 788.23330879 FARMERS INDEPENDENT WI A 2014 678.36351169 FARMERS MUTUAL COOP IA C 2014 1,294.30351168 FARMERS MUTUAL COOP IA A 2014 897.71351173 FARMERS MUTUAL COOP IA A 2014 817.63351171 FARMERS MUTUAL JESUP IA A 2014 581351172 FARMERS MUTUAL TEL IA C 2014 1,895.01361389 FARMERS MUTUAL TEL MN C 2014 1,837.35351174 FARMERS MUTUAL TEL IA C 2014 1,816.63300612 FARMERS MUTUAL TEL OH C 2014 635.93472221 FARMERS MUTUAL TEL ID C 2014 721.07351175 FARMERS TEL CO - BAT IA A 2014 872.95462188 FARMERS TEL CO - CO CO C 2014 1,932.54330880 FARMERS TEL CO - WI WI A 2014 593.45351177 FARMERS TEL CO -RICE IA C 2014 1,085.03351176 FARMERS TEL CO-ESSEX IA A 2014 838.14240520 FARMERS TEL COOP SC C 2014 961.68250290 FARMERS TELECOM COOP AL C 2014 954.49361403 FEDERATED TEL COOP MN A 2014 690.36361390 FEDERATED TEL COOP MN A 2014 878.37361391 FELTON TEL CO. INC. MN C 2014 1,334.38351179 FENTON CO-OP TEL CO IA A 2014 885.72421882 FIDELITY TEL CO MO C 2014 416.66472220 FILER MUTUAL TEL -ID ID C 2014 1,436.27552220 FILER MUTUAL TEL -NV NV C 2014 357.67150095 FISHERS ISLAND TEL NY C 2014 447.56442071 FIVE AREA TEL CO-OP TX C 2014 1,541.95341012 FLAT ROCK TEL CO-OP IL C 2014 556.71260406 FOOTHILLS RURAL COOP KY C 2014 1,150.80542318 FORESTHILL-SEBASTIAN CA C 2014 1,771.51300614 FORT JENNINGS TEL CO OH A 2014 715.89240521 FORT MILL TEL CO SC C 2014 585.37452200 FORT MOJAVE TEL, INC AZ C 2014 2,660.89280454 FRANKLIN TEL CO - MS MS C 2014 1,073.80140053 FRANKLIN TEL CO - VT VT A 2014 666.76472222 Fremont Telcom ID C 2014 972.99391660 FT RANDALL-MT RUSHMR SD A 2014 748.39280455 FULTON TEL CO MS C 2014 610.55

Page 10: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 10

442076 GANADO TELEPHONE CO TX C 2014 1,475.65361395 GARDEN VALLEY TEL CO MN C 2014 900.59361396 GARDONVILLE COOP TEL MN A 2014 725.56260408 GEARHEART-COALFIELDS KY A 2014 582.65320771 GEETINGSVILLE TEL CO IN A 2014 838.14341016 GENESEO TEL CO IL A 2014 541.32280456 GEORGETOWN TEL CO MS C 2014 2,737.92150097 GERMANTOWN TEL CO NY C 2014 637.01532373 GERVAIS TELEPHONE CO OR C 2014 1,487.41452179 GILA RIVER TELECOM. AZ C 2014 2,963.08300619 GLANDORF TEL CO OH A 2014 599.1341017 GLASFORD TEL CO IL A 2014 620.72371567 GLENWOOD NET SRV NE C 2014 2,194.09220365 GLENWOOD TEL CO GA C 2014 1,520.82371553 GLENWOOD TEL MEMBER NE C 2014 2,185.36411777 GOLDEN BELT TEL ASSN KS C 2014 1,789.40391659 GOLDEN WEST TELECOM SD C 2014 1,358.56391640 GOLDEN WEST-ARMOUR SD A 2014 814.54391667 GOLDEN WEST-KADOKA SD C 2014 1,687.87391677 GOLDEN WEST-SIOUX VY SD A 2014 688.81391684 GOLDEN WEST-UNION SD C 2014 1,359.96391686 GOLDEN WEST-VIVIAN SD C 2014 1,080.39351188 GOLDFIELD TEL CO IA A 2014 830.01421886 GOODMAN TEL CO MO C 2014 1,328.77411778 GORHAM TEL CO KS C 2014 3,208.96341020 GRAFTON TEL CO IL C 2014 694.25361399 GRANADA TEL CO MN C 2014 459.32421887 GRANBY TEL CO - MO MO C 2014 1,560.26110036 GRANBY TEL LLC MA C 2014 284.63351191 GRAND MOUND COOP TEL IA A 2014 816.86351888 GRAND RIVER MUT-IA IA C 2014 887.77421888 GRAND RIVER MUT-MO MO C 2014 981.62431994 GRAND TEL CO INC OK C 2014 1,613.70341021 GRANDVIEW MUTUAL TEL IL A 2014 952.65120039 GRANITE STATE TEL NH C 2014 599.73330930 GRANTLAND TELECOM WI C 2014 646.85371577 GREAT PLAINS COMMUN NE C 2014 635.62421890 GREEN HILLS TEL CORP MO C 2014 1,705.79341023 GRIDLEY TEL CO IL C 2014 1,033.87381615 GRIGGS COUNTY TEL CO ND A 2014 835.82

Page 11: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 11

381622 GRIGGS CTY (M&L) ND A 2014 833.11351195 GRISWOLD CO-OP TEL IA C 2014 1,114.35442083 GUADALUPE VALLEY TEL TX C 2014 899.51502279 GUNNISON TEL CO UT A 2014 592.87411781 H & B COMMUNICATIONS KS C 2014 1,592.43330889 HAGER TELECOM INC. WI A 2014 711.25361401 HALSTAD TEL CO MN A 2014 916.67341024 HAMILTON COUNTY TEL IL A 2014 896.17371555 HAMILTON TEL CO NE A 2014 781.27100010 HAMPDEN TEL CO ME C 2014 596.36320775 HANCOCK DBA NINESTAR IN C 2014 1,806.47150099 HANCOCK TEL CO NY C 2014 456.68542321 HAPPY VALLEY TEL CO CA C 2014 479.03200259 HARDY TELECOM WV C 2014 952.62240523 HARGRAY TEL CO SC C 2014 743.48361404 HARMONY TEL CO MN A 2014 819.18341026 HARRISONVILLE TEL CO IL C 2014 760.67220368 HART TEL CO GA C 2014 687.55371556 HARTINGTON TELECOM NE C 2014 1,545.03100011 HARTLAND & ST ALBANS ME C 2014 444.68371557 HARTMAN TEL EXCH INC NE C 2014 2,814.63522417 HAT ISLAND TEL CO WA C 2014 576.21411780 HAVILAND TEL CO KS C 2014 1,233.70351199 HAWKEYE TEL CO IA A 2014 838.91462190 HAXTUN TEL CO CO C 2014 863.10250299 HAYNEVILLE TEL CO AL C 2014 631.42351297 HEART OF IOWA COMM. IA C 2014 1,918.12351096 HEARTLND-ENVENTIS IA C 2014 280.39532376 HELIX TEL CO. OR C 2014 1,952.19371558 HEMINGFORD COOP TEL NE C 2014 2,147.66371559 HENDERSON CO-OP TEL NE C 2014 1,437.94341029 HENRY COUNTY TEL CO IL A 2014 797.13371561 HERSHEY COOP TEL CO NE C 2014 1,130.58310713 HIAWATHA TEL CO MI C 2014 655.44170171 HICKORY TEL CO PA A 2014 598.14190237 HIGHLAND TEL COOP VA A 2014 817.25290565 HIGHLAND TEL COOP-TN TN A 2014 580.86442086 HILL COUNTRY CO-OP TX C 2014 1,252.04330892 HILLSBORO TEL CO WI C 2014 911.76431995 HINTON TEL CO OK C 2014 997.90

Page 12: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 12

421929 HOLWAY TEL CO MO C 2014 605.19320777 HOME CO OF PITTSBORO IN C 2014 664.79411782 HOME TEL CO KS C 2014 3,302.21361408 HOME TEL CO - MN MN A 2014 797.52320778 HOME TEL CO INC IN A 2014 586.65341032 HOME TEL CO-ST JACOB IL C 2014 2,045.13240527 HOME TELECOM SC C 2014 734.30532377 HOME TELEPHONE CO OR C 2014 411.45522419 HOOD CANAL TEL CO WA C 2014 1,304.56371563 HOOPER TEL CO NE A 2014 838.52450815 HOPI TELECOMM, INC. AZ C 2014 1,237.23250300 HOPPER TELECOMM. LLC AL C 2014 1,191.16542322 HORNITOS TEL CO CA C 2014 500.26240528 HORRY TEL COOP SC C 2014 514.77351202 HOSPERS TEL EXCH INC IA A 2014 771.98482241 HOT SPRINGS TEL CO MT C 2014 987.19351203 HUBBARD COOP ASSN IA A 2014 740.65553304 HUMBOLDT TEL CO NV C 2014 2,282.00290566 HUMPHREY'S COUNTY TN C 2014 410.24361409 HUTCHINSON TEL CO MN A 2014 531.18351205 HUXLEY COMM. COOP. IA A 2014 786.3351206 IAMO TEL CO - IA IA C 2014 2,409.35421206 IAMO TEL CO - MO MO C 2014 1,674.23330936 INDIANHEAD TEL CO WI C 2014 802.20442093 INDUSTRY TEL CO TX C 2014 1,606.35522423 INLAND TEL CO -WA WA C 2014 745.61472423 INLAND TEL-ID ID C 2014 1,422.58482242 INTERBEL TEL COOP MT C 2014 2,008.09381616 INTER-COMMUNITY TEL ND C 2014 1,033.32613011 INTERIOR TEL CO INC AK C 2014 1,141.77351209 INTERSTATE 35 TEL CO IA C 2014 1,822.63361654 INTERSTATE TELECOMM. MN A 2014 804.09391654 INTERSTATE TELECOMM. SD C 2014 1,071.16391679 INTERSTATE-SST SD C 2014 627.45170175 IRONTON TEL CO PA A 2014 546.46100007 ISLAND TEL CO ME C 2014 433.59310677 ISLAND TEL CO MI C 2014 432.65210331 ITS TELECOMM. SYS. FL C 2014 1,432.64411785 J. B. N. TEL CO INC KS C 2014 1,001.42391664 JAMES VALLEY COOP SD A 2014 901.58

Page 13: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 13

351212 JEFFERSON TEL CO -IA IA A 2014 559.76391666 JEFFERSON TEL CO -SD SD C 2014 1,859.88361410 JOHNSON TEL CO MN C 2014 1,174.52351213 JORDAN SOLDIERVALLEY IA A 2014 896.55371565 K & M TEL CO, INC NE C 2014 1,190.17522426 KALAMA TEL CO WA C 2014 983.31310703 KALEVA TEL CO MI A 2014 853.61300625 KALIDA TEL CO OH A 2014 590.36351214 KALONA COOP TEL CO IA C 2014 1,524.23411788 KANOKLA TEL ASSN-KS KS C 2014 3,053.35431788 KANOKLA TEL ASSN-OK OK C 2014 3,277.52270432 KAPLAN TEL CO LA C 2014 1,042.08361412 KASSON & MANTORVILLE MN C 2014 765.60120045 KEARSARGE TEL CO NH C 2014 488.50391668 KENNEBEC TEL CO SD C 2014 2,527.18542324 KERMAN TEL-SEBASTIAN CA C 2014 1,268.26613013 KETCHIKAN PUBLIC UT AK C 2014 1,206.66351217 KEYSTONE FRMS COOP IA A 2014 886.88421901 KINGDOM TELEPHONE CO MO C 2014 933.27341041 KINSMAN MUTUAL TEL IL A 2014 954.58421900 KLM TEL CO MO A 2014 882.24220371 KNOLOGY - VALLEY GA C 2014 302.53391652 KNOLOGY COMM TEL SD C 2014 900.75250295 KNOLOGY TOTAL COMM AL C 2014 686.24341043 LA HARPE TEL CO IL C 2014 1,944.41411791 LA HARPE TEL CO INC KS C 2014 4,050.62492263 LA JICARITA RURAL NM C 2014 1,999.49351222 LA MOTTE TEL CO IA A 2014 755.35351220 LA PORTE CITY TEL CO IA C 2014 1,210.69330899 LA VALLE TEL COOP WI C 2014 1,161.74442103 LA WARD TEL EXCHANGE TX C 2014 2,118.64170177 LACKAWAXEN TELECOM PA C 2014 539.20270433 LAFOURCHE TEL CO LA C 2014 536.78442104 LAKE LIVINGSTON TEL TX C 2014 3,251.55330896 LAKEFIELD TEL CO WI A 2014 730.59330902 LAKELAND-LUCK WI C 2014 1,217.33330910 LAKELAND-MILLTOWN WI C 2014 1,151.23280457 LAKESIDE TEL. CO. MS C 2014 3,493.09240531 LANCASTER TEL CO SC C 2014 492.50421932 LATHROP TEL COMPANY MO A 2014 594.89

Page 14: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 14

170179 LAUREL HIGHLAND TEL PA C 2014 597.63401704 LAVACA TEL CO-AR AR C 2014 1,837.25431704 LAVACA TEL CO-OK OK C 2014 1,770.24492264 LEACO RURAL TEL COOP NM C 2014 3,132.79341045 LEAF RIVER TEL CO IL C 2014 3,765.27351225 LEHIGH VALLEY COOP IA C 2014 1,339.41330900 LEMONWEIR VALLEY TEL WI C 2014 1,636.90310708 LENNON TEL CO MI C 2014 991.81341046 LEONORE MUTUAL TEL IL A 2014 934.08421908 LE-RU TELEPHONE CO MO C 2014 1,474.11260411 LESLIE COUNTY TEL CO KY C 2014 531.71522427 LEWIS RIVER TEL CO WA C 2014 441.27260412 LEWISPORT TEL CO KY A 2014 595.96320783 LIGONIER TEL CO IN C 2014 1,605.10552351 LINCOLN CTY TEL SYS NV C 2014 783.04482244 LINCOLN TEL CO INC MT C 2014 932.06100003 LINCOLNVILLE NETWRKS ME C 2014 250.81442105 LIPAN TEL CO TX C 2014 2,096.74361419 LISMORE COOP TEL CO MN C 2014 1,483.72300613 LITTLE MIAMI COMM. OH C 2014 491.55442107 LIVINGSTON TEL CO TX A 2014 531.18240532 LOCKHART TEL CO INC SC A 2014 851.29260413 LOGAN TEL. COOP. INC KY C 2014 1,040.11351228 LONE ROCK CO-OP TEL IA A 2014 895.01361422 LONSDALE TEL CO MN C 2014 1,288.18361443 LORETEL SYSTEMS, INC MN A 2014 633.1290570 LORETTO TEL CO TN A 2014 654.38351229 LOST NATION-ELWOOD IA C 2014 1,870.41140058 LUDLOW TEL CO VT C 2014 421.82190226 LUMOS TEL. VA A 2014 531.18190249 LUMOS TEL. BOTETOURT VA C 2014 877.00351232 LYNNVILLE TEL. CO. IA A 2014 751.09361424 MABEL COOP TEL - MN MN A 2014 853.23351424 MABEL COOP TEL-IA IA A 2014 874.12401709 MADISON COUNTY TEL AR C 2014 1,130.29341049 MADISON TEL CO IL C 2014 1,992.56411801 MADISON TEL., LLC KS C 2014 2,883.96401710 MAGAZINE TEL CO AR A 2014 838.91170183 MAHANOY & MAHANTANGO PA C 2014 481.80330905 MANAWA TEL CO WI A 2014 619.18

Page 15: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 15

361426 MANCHESTER-HARTLAND MN C 2014 1,468.14361427 MANKATO-ENVENTIS MN A 2014 531.18502282 MANTI TEL CO UT A 2014 591.55150104 MARGARETVILLE TEL CO NY C 2014 410.84421914 MARK TWAIN RURAL TEL MO C 2014 913.31351237 MARNE & ELK HORN TEL IA C 2014 679.51330908 MARQUETTE-ADAMS COOP WI C 2014 1,550.80341050 MARSEILLES TEL CO IL A 2014 578.43351238 MARTELLE COOP ASSN IA A 2014 892.68522431 MASHELL TELECOM INC WA C 2014 970.25351239 MASSENA TEL CO IA A 2014 907.39613015 MATANUSKA TEL ASSOC AK C 2014 856.48310785 MCBC MI C 2014 879.44240533 MCCLELLANVILLE TEL SC C 2014 783.20300598 MCCLURE TEL CO OH C 2014 2,073.10522430 MCDANIEL TEL CO WA C 2014 556.52421912 MCDONALD COUNTY TEL MO C 2014 1,405.64341047 MCDONOUGH TEL COOP IL C 2014 1,466.10432006 MCLOUD TEL CO OK C 2014 1,013.58341048 MCNABB TEL CO IL C 2014 608.21123321 MCTA, INC. NH C 2014 449.62351241 MECHANICSVILLE TEL IA A 2014 754.58351251 MEDIAPOLIS TEL CO IA C 2014 1,158.37432008 MEDICINE PARK TEL CO OK C 2014 2,738.35361430 MELROSE TEL CO MN A 2014 614.15320788 MERCHANTS & FARMERS IN C 2014 769.11120047 MERRIMACK COUNTY TEL NH C 2014 459.34491231 MESCALERO APACHE NM C 2014 2,177.42341053 METAMORA TEL CO IL A 2014 592.44190238 MGW TEL. CO. INC. VA A 2014 867.54361413 MID STATE DBA KMP MN A 2014 849.74361433 MID STATE TEL CO MN C 2014 506.94432010 MID-AMERICA TEL INC OK C 2014 818.07341054 MIDCENTURY TEL CO-OP IL C 2014 895.75361375 MID-COMM-ENVENTIS MN A 2014 784.36300633 MIDDLE POINT HOME OH A 2014 792.49150105 MIDDLEBURGH TEL CO NY C 2014 323.76103315 MID-MAINE TELECOM ME C 2014 505.45442112 MID-PLAINS RURAL TEL TX C 2014 2,004.40330881 MID-PLAINS TEL CO WI C 2014 445.67

Page 16: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 16

482246 MID-RIVERS TEL COOP MT C 2014 827.72381638 MIDSTATE COMM. ND A 2014 856.32391670 MIDSTATE COMM., INC. SD C 2014 1,304.07381617 MIDSTATE TEL CO ND C 2014 1,121.57472226 MIDVALE TEL EXCH INC ID C 2014 2,057.17452226 MIDVALE-AZ AZ C 2014 3,011.34330909 MIDWAY TEL CO WI C 2014 456.78310711 MIDWAY TEL CO MI C 2014 944.35361431 MIDWEST TEL CO MN A 2014 788.23351242 MILES COOP TEL ASSN IA A 2014 785.52421920 MILLER TEL CO - MO MO C 2014 1,025.27290571 MILLINGTON RITTER TN C 2014 465.70250304 MILLRY TEL CO AL C 2014 735.11351245 MINBURN TEL CO IA C 2014 2,097.94351158 MINBURN TELECOMM. IA C 2014 846.91351246 MINERVA VALLEY TEL IA A 2014 869.47300634 MINFORD TEL CO OH A 2014 558.68361439 MINNESOTA VALLEY TEL MN A 2014 908.16552353 MOAPA VALLEY TEL CO. NV C 2014 520.38351247 MODERN COOP TEL CO IA A 2014 915.12411807 MOKAN DIAL INC-KS KS C 2014 863.92421807 MOKAN DIAL INC-MO MO C 2014 996.08532383 MOLALLA TEL CO. OR C 2014 1,536.54250305 MON-CRE TEL COOP AL C 2014 1,236.22532384 MONITOR COOP TEL OR C 2014 1,780.18320790 MONON TEL CO IN C 2014 1,946.35532385 MONROE TELEPHONE CO. OR C 2014 1,118.10341058 MONTROSE MUTUAL TEL IL C 2014 468.88330915 MOSINEE TEL CO LLC WI C 2014 506.32341060 MOULTRIE INDEPENDENT IL C 2014 1,085.47280462 MOUND BAYOU TEL & CO MS C 2014 1,202.49411808 MOUNDRIDGE TEL CO KS C 2014 1,129.80250307 MOUNDVILLE TEL CO AL C 2014 959.06330916 MOUNT HOREB TEL CO WI C 2014 449.48260414 MOUNTAIN RURAL COOP KY C 2014 1,041.72401712 MOUNTAIN VIEW TEL CO AR A 2014 711.63330917 MT VERNON TEL CO WI C 2014 717.32532386 MT. ANGEL TEL CO. OR A 2014 587.82472227 MUD LAKE TEL COOP ID A 2014 895.78442116 MUENSTER DBA NORTEX TX C 2014 1,174.42

Page 17: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 17

613016 MUKLUK TEL CO INC AK C 2014 1,163.91320792 MULBERRY COOP TEL CO IN A 2014 575.6411809 MUTUAL TEL CO KS C 2014 3,529.97351250 MUTUAL TEL CO IA A 2014 820.34351252 MUTUAL TEL CO IA C 2014 984.12287449 MYRTLE TEL CO MS A 2014 785.52230491 N.ST. dba N. ST.COMM NC A 2014 531.18250286 NATIONAL OF ALABAMA AL C 2014 900.88421931 NE MISSOURI RURAL MO C 2014 1,334.66371574 NEBRASKA CENTRAL TEL NE C 2014 826.98532387 NEHALEM TELECOMM. OR C 2014 611.92330918 NELSON COMM COOP WI C 2014 1,625.21220375 NELSON-BALL GROUND GA C 2014 498.76382247 NEMONT TEL COOP - ND ND C 2014 3,724.33482247 NEMONT TEL COOP-MT MT C 2014 1,369.56193029 NEW CASTLE TEL. CO. VA C 2014 494.02421927 NEW FLORENCE TEL CO MO C 2014 1,119.81250308 NEW HOPE TEL COOP AL C 2014 1,505.64190239 NEW HOPE TEL COOP VA A 2014 719.76320796 NEW LISBON TEL CO IN A 2014 804.48421928 NEW LONDON TEL CO MO C 2014 611.42320797 NEW PARIS TEL INC IN C 2014 667.80361442 NEW ULM TELECOM, INC MN C 2014 421.81341062 NEW WINDSOR TEL CO IL A 2014 806.03150107 NEWPORT TEL CO NY C 2014 548.18330920 NIAGARA TEL CO WI C 2014 876.97150108 NICHOLVILLE TEL CO NY C 2014 473.21401713 NORTH ARKANSAS TEL AR C 2014 926.80290573 NORTH CENTRAL COOP TN C 2014 1,159.70613026 NORTH COUNTRY TEL CO AK A 2014 923.63381447 NORTH DAKOTA TEL CO ND C 2014 801.94351257 NORTH ENGLISH COOP IA A 2014 717.44170192 NORTH PENN TEL CO PA C 2014 710.92532388 NORTH STATE TEL CO. OR C 2014 4,186.32442043 NORTH TEXAS TEL. CO. TX A 2014 896.55210335 NORTHEAST FLORIDA FL C 2014 667.58351230 NORTHEAST IOWA TEL IA A 2014 783.59270435 NORTHEAST LOUISIANA LA C 2014 2,778.10371576 NORTHEAST NEBRASKA NE C 2014 1,506.61330938 NORTHEAST TEL CO WI A 2014 596.61

Page 18: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 18

170191 NORTH-EASTERN PA TEL PA A 2014 595.94351259 NORTHERN IOWA TEL CO IA A 2014 888.04361500 NORTHERN TEL CO - MN MN A 2014 973.15482248 NORTHERN TEL COOP MT C 2014 1,409.65140061 NORTHFIELD TEL CO VT C 2014 358.05381625 NORTHWEST COMM COOP ND A 2014 826.53351260 NORTHWEST IOWA TEL IA A 2014 598.71351261 NORTHWEST TEL COOP IA A 2014 886.88320800 NORTHWESTERN INDIANA IN C 2014 564.54240535 NORWAY TEL CO SC A 2014 787.46280461 NOXAPATER TEL CO MS C 2014 1,578.79462193 NUCLA-NATURITA TEL CO C 2014 1,229.08462194 NUNN TEL CO CO C 2014 3,539.45613018 NUSHAGAK ELEC & TEL AK C 2014 1,236.39250311 OAKMAN TEL CO (TDS) AL A 2014 838.91300645 OAKWOOD TEL CO OH A 2014 624.2310714 OGDEN TEL CO MI C 2014 2,326.02351263 OGDEN TEL CO - IA IA C 2014 878.24431984 OKLAHOMA COMM SYSTEM OK C 2014 575.68432014 OKLAHOMA WESTERN TEL OK C 2014 726.07432013 OKLATEL COMM. OK C 2014 1,432.42351264 OLIN TEL CO, INC IA A 2014 887.27150111 ONEIDA COUNTY RURAL NY C 2014 523.91341066 ONEIDA TEL EXCHANGE IL C 2014 1,665.47351265 ONSLOW COOP TEL ASSN IA A 2014 925.95150112 ONTARIO TEL CO, INC. NY C 2014 1,032.69310717 ONTONAGON COUNTY TEL MI C 2014 605.05351266 ORAN MUTUAL TEL CO IA A 2014 901.58421934 ORCHARD FARM TEL CO MO C 2014 510.50421935 OREGON FARMERS MUT MO C 2014 602.28532389 OREGON TEL CORP OR C 2014 3,090.12533336 OREGON TEL CORP-MTE OR C 2014 1,126.41532390 OREGON-IDAHO UTIL. OR C 2014 3,555.66150114 ORISKANY FALLS TEL NY C 2014 633.73361448 OSAKIS TEL CO MN C 2014 904.32421917 OTELCO MID-MISSOURI MO C 2014 1,238.63250312 OTELCO TELEPHONE LLC AL A 2014 531.18300650 OTTOVILLE MUTUAL OH A 2014 741.04613019 OTZ TEL COOPERATIVE AK C 2014 1,386.75100019 OXFORD COUNTY TEL ME A 2014 708.93

Page 19: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 19

100002 OXFORD WEST TEL CO ME C 2014 438.59421866 Ozark Tel. Co. MO C 2014 1,213.55351270 PALMER MUTUAL TEL CO IA A 2014 892.68170196 PALMERTON TEL CO PA A 2014 591.11240536 PALMETTO RURAL COOP SC C 2014 879.84351269 PALO COOP TEL ASSN IA A 2014 806.42432016 PANHANDLE TEL COOP OK C 2014 1,336.76351271 PANORA COMM COOP IA C 2014 1,008.86361450 PARK REGION MUTUAL MN A 2014 771.21351187 PARTNER COMM. COOP. IA C 2014 2,117.58150116 PATTERSONVILLE TEL NY C 2014 601.33300651 PATTERSONVILLE TEL OH A 2014 881.47361451 PAUL BUNYAN RURAL MN C 2014 1,163.06240539 PBT TELECOM, INC. SC C 2014 1,080.78421936 PEACE VALLEY TEL CO MO A 2014 849.36462196 PEETZ COOP TEL CO CO C 2014 1,601.47220376 PEMBROKE TEL CO GA C 2014 1,354.82190243 PEMBROKE TEL COOP VA A 2014 594.36492270 PENASCO VALLEY TEL NM C 2014 2,600.57522418 PEND OREILLE TEL. WA C 2014 792.66170197 PENNSYLVANIA TEL CO PA A 2014 595.53260415 PEOPLES RURAL COOP KY C 2014 1,491.05290576 PEOPLES TEL CO TN C 2014 580.73250314 PEOPLES TEL CO AL C 2014 765.52351273 PEOPLES TEL CO - IA IA A 2014 733.69361453 PEOPLES TEL CO - MN MN C 2014 626.67532391 PEOPLES TEL CO. - OR OR C 2014 2,012.08442130 PEOPLES TEL COOP -TX TX C 2014 1,038.91411814 PEOPLES TELECOM LLC KS C 2014 2,351.67140062 PERKINSVILLE TEL CO VT C 2014 338.56320807 PERRY-SPENCER RURAL IN C 2014 1,224.87462197 PHILLIPS COUNTY TEL CO C 2014 1,811.68240538 PIEDMONT RURAL COOP SC C 2014 642.99371581 PIERCE TEL CO NE A 2014 719.76310721 PIGEON TEL CO MI C 2014 1,157.87250315 PINE BELT TEL CO AL C 2014 1,338.29462198 PINE DRIVE TEL CO CO A 2014 681.46361454 PINE ISLAND TEL CO MN C 2014 847.10532392 PINE TEL SYSTEM INC. OR C 2014 5,554.55432017 PINE TELEPHONE CO OK C 2014 1,100.34

Page 20: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 20

100020 PINE TREE TEL LLC ME A 2014 599.01220377 PINELAND TEL COOP GA C 2014 1,099.62230494 PINEVILLE TEL CO NC A 2014 593.33542346 PINNACLES TEL CO CA C 2014 2,296.29411817 PIONEER TEL ASSN INC KS C 2014 938.86522437 PIONEER TEL CO WA C 2014 1,542.47532393 PIONEER TEL COOP OR C 2014 737.02432018 PIONEER TEL COOP INC OK C 2014 588.36462199 PLAINS COOP TEL ASSN CO C 2014 3,097.48371582 PLAINVIEW TEL CO NE C 2014 1,991.45220379 PLANT TEL. CO. GA C 2014 770.14220378 PLANTERS RURAL COOP GA C 2014 1,610.53442131 POKA-LAMBRO TEL COOP TX C 2014 1,248.97381630 POLAR COMM MUT AID ND C 2014 1,171.02381614 POLAR COMM MUT AID-A ND A 2014 889.2150118 PORT BYRON TEL CO NY C 2014 602.10472230 POTLATCH TEL CO INC ID C 2014 369.56432020 POTTAWATOMIE TEL CO OK C 2014 1,523.98401718 PRAIRIE GROVE TEL CO AR C 2014 1,055.16351344 PRAIRIE TEL CO IA A 2014 906.22351275 PRAIRIEBURG TEL CO IA A 2014 929.05351276 PRESTON TEL CO IA A 2014 799.84330937 PRICE COUNTY TEL CO WI C 2014 384.01220380 PROGRESSIVE RURAL GA A 2014 705.83472231 PROJECT MUTUAL TEL ID C 2014 745.29482250 PROJECT TEL CO MT C 2014 1,404.39220381 PUBLIC SERVICE TEL GA C 2014 1,212.38320813 PULASKI-WHITE RURAL IN C 2014 1,172.28170200 PYMATUNING IND TEL PA A 2014 592.71210338 QUINCY TEL CO-FL DIV FL C 2014 512.86220338 QUINCY TEL CO-GA DIV GA C 2014 593.42351277 RADCLIFFE TEL CO IA C 2014 1,144.84250316 RAGLAND TEL CO AL C 2014 2,238.38411820 RAINBOW TELECOM KS C 2014 2,478.11230496 RANDOLPH MEMBERSHIP NC A 2014 589.49512251 RANGE TEL COOP - WY WY C 2014 1,103.61482251 RANGE TEL COOP-MT MT C 2014 809.35351278 READLYN TEL CO IA A 2014 716.28381631 RED RIVER COMM. ND C 2014 1,298.13361472 REDWOOD COUNTY TEL MN A 2014 796.36

Page 21: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 21

381632 RESERVATION TEL COOP ND C 2014 1,472.73270438 RESERVE TEL CO LA C 2014 609.27341075 REYNOLDS TEL CO, INC IL A 2014 839.3401721 RICE BELT TEL CO AR C 2014 3,596.64330942 RICHLAND-GRANT COOP WI C 2014 1,262.79110037 RICHMOND TEL CO MA C 2014 420.68462201 RICO TEL CO CO C 2014 494.35300654 RIDGEVILLE TEL CO OH A 2014 765.79240541 RIDGEWAY TEL CO SC A 2014 583.33220382 RINGGOLD TEL CO GA C 2014 682.00351280 RINGSTED TEL CO IA A 2014 868.31552356 RIO VIRGIN TEL CO NV C 2014 546.75351189 RIVER VALLEY TELECOM IA A 2014 845.87351284 RIVER VALLEY-RUTHVEN IA C 2014 1,590.33330943 RIVERSIDE TELECOM WI C 2014 599.07442134 RIVIERA TEL CO INC TX C 2014 3,086.31250317 ROANOKE TEL CO AL C 2014 687.70391674 ROBERTS COUNTY COOP SD C 2014 1,124.08320815 ROCHESTER TEL CO IN C 2014 761.74371586 ROCK COUNTY TEL CO NE C 2014 517.72421942 ROCK PORT TEL CO MO A 2014 801.77351282 ROCKWELL COOP ASSN IA A 2014 886.49462202 ROGGEN TEL COOP CO CO C 2014 2,549.11482252 RONAN TEL CO MT A 2014 594.25532375 ROOME TELECOMM INC OR C 2014 580.67492272 ROOSEVELT CNTY RURAL NM C 2014 2,077.83361474 ROTHSAY TEL CO, INC MN A 2014 797.13351283 ROYAL TEL CO IA A 2014 859.41361423 RUNESTONE TEL ASSN MN A 2014 715.12361475 RUNESTONE TEL ASSN MN A 2014 852.84472233 RURAL TEL CO - ID ID C 2014 2,090.71552233 RURAL TEL CO - NV NV C 2014 1,412.34411826 RURAL TEL-NEX-TECH KS C 2014 1,386.19462203 RYE TELEPHONE CO CO C 2014 1,795.47411829 S & A TEL CO INC KS C 2014 2,030.52411827 S & T TEL COOP ASSN KS C 2014 2,427.88320816 S & W TEL CO IN A 2014 875.66411831 S. CENTRAL TEL - KS KS C 2014 2,806.41431831 S. CENTRAL TEL - OK OK C 2014 4,997.50351285 SAC COUNTY MUTUAL IA A 2014 826.53

Page 22: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 22

100022 SACO RIVER TEL LLC ME A 2014 591.73361476 SACRED HEART TEL CO MN A 2014 844.71493403 SACRED WIND NM C 2014 2,903.96457991 SADDLEBACK COMM CO AZ C 2014 2,740.89260417 SALEM TEL CO KY C 2014 427.14432022 SALINA-SPAVINAW TEL OK C 2014 656.71230498 SALUDA MOUNTAIN TEL NC C 2014 665.25452169 SAN CARLOS APACHE AZ C 2014 1,242.60310725 SAND CREEK TEL CO MI A 2014 656.31240546 SANDHILL TEL COOP SC A 2014 577.34623021 SANDWICH ISLES COMM. HI C 2014 5,110.69442141 SANTA ROSA TEL COOP TX C 2014 1,850.91432141 SANTA ROSA TEL COOP OK C 2014 2,213.86391676 SANTEL COMM. COOP. SD C 2014 1,028.80330945 SCANDINAVIA TEL CO WI C 2014 566.64351291 SCHALLER TEL CO IA A 2014 860.96532397 SCIO MUTUAL TEL ASSN OR C 2014 1,921.66190248 SCOTT COUNTY COOP VA C 2014 844.82403031 SCOTT COUNTY TEL CO AR C 2014 1,264.85361479 SCOTT RICE -INTEGRA MN A 2014 546.76351294 SCRANTON TEL CO IA C 2014 1,585.83320819 SE INDIANA RURAL IN C 2014 1,655.35371591 SE NEBRASKA COMM INC NE C 2014 1,416.20330952 SE TEL OF WISCONSIN WI C 2014 534.17351292 SEARSBORO TEL CO IA A 2014 914.74421945 SENECA TEL CO MO C 2014 979.87230500 SERVICE TEL CO NC A 2014 705.83330946 SHARON TEL CO WI A 2014 853.23351293 SHARON TEL CO IA A 2014 816.09341025 SHAWNEE TEL. CO. IL C 2014 3,228.74351295 SHELL ROCK COMM IA C 2014 829.71197251 SHENANDOAH - NR VA A 2014 685.33190250 SHENANDOAH TEL CO VA A 2014 566.79300656 SHERWOOD MUTUAL TEL OH A 2014 623.04310726 SHIAWASSEE TEL CO MI C 2014 535.91432023 SHIDLER TEL CO OK C 2014 2,945.76140064 SHOREHAM TEL. VT A 2014 781.66542338 SIERRA TELEPHONE CO CA C 2014 948.82472295 SILVER STAR TEL- ID ID C 2014 1,263.56512295 SILVER STAR TEL-WY WY C 2014 1,334.14

Page 23: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 23

330949 SIREN TEL CO, INC WI C 2014 1,012.69230501 SKYLINE MEMBERSHIP NC A 2014 566.19502283 SKYLINE TELECOM UT A 2014 797.13520581 SKYLINE TELECOM CO. WA C 2014 3,468.43280466 SLEDGE TEL CO MS C 2014 2,587.50361483 SLEEPY EYE TEL CO MN C 2014 379.18210330 SMART CITY TEL LLC FL C 2014 773.17320818 SMITHVILLE COMM. IN C 2014 1,538.34280467 SMITHVILLE TEL CO MS A 2014 712.8351304 SO. SLOPE-SWISHER IA C 2014 892.12371590 SODTOWN TEL CO NE A 2014 960.77100024 SOMERSET TEL CO ME C 2014 464.51330951 SOMERSET TEL CO WI A 2014 566.4401702 SOUTH ARKANSAS TEL AR C 2014 1,416.24170205 SOUTH CANAAN TEL CO PA A 2014 599.24260418 SOUTH CENTRAL RURAL KY C 2014 859.34502286 SOUTH CENTRAL UTAH UT C 2014 853.17462195 SOUTH PARK TEL. CO. CO C 2014 4,363.11442143 SOUTH PLAINS TEL TX C 2014 1,174.71351298 SOUTH SLOPE COOP TEL IA C 2014 1,242.61283301 SOUTHEAST MS TEL CO MS C 2014 587.00411833 SOUTHERN KANSAS TEL KS C 2014 1,664.42482254 SOUTHERN MONTANA TEL MT C 2014 3,107.69351301 SOUTHWEST TEL EXCH IA A 2014 925.95442135 SOUTHWEST TEXAS TEL TX C 2014 1,694.78452174 SOUTHWESTERN TEL CO AZ C 2014 744.63361485 SPRING GROVE COMM. MN C 2014 1,351.62330953 SPRING VALLEY TEL CO WI C 2014 1,571.49310728 SPRINGPORT TEL CO MI C 2014 686.57351302 SPRINGVILLE COOP TEL IA A 2014 599.4200257 SPRUCE KNOB SENECA WV C 2014 1,913.40383303 SRT COMMUNICATIONS ND C 2014 609.37522442 ST JOHN TEL CO WA C 2014 3,185.84532396 ST PAUL COOP ASSN OR A 2014 770.44240544 ST STEPHEN TEL CO SC C 2014 549.01371592 STANTON TELECOM INC. NE C 2014 2,110.89230502 STAR MEMBERSHIP CORP NC C 2014 661.72270441 STAR TEL CO LA C 2014 1,443.93361487 STARBUCK TEL CO MN A 2014 598.39330955 STATE LONG DISTANCE WI C 2014 439.78

Page 24: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 24

150125 STATE TEL CO NY A 2014 561.04532399 STAYTON COOP TEL CO OR C 2014 1,150.22421949 STEELVILLE TEL EXCH MO C 2014 1,255.34341092 STELLE TEL CO IL A 2014 959.61330954 STOCKBRIDGE & SHERWD WI C 2014 610.53462206 STONEHAM COOP TEL CO CO A 2014 964.25421951 STOUTLAND TEL CO MO C 2014 661.66462207 STRASBURG TEL CO CO C 2014 604.46351305 STRATFORD MUTUAL TEL IA C 2014 1,725.24170206 SUGAR VALLEY TEL CO PA C 2014 564.65351306 SULLY TEL ASSOC IA A 2014 599.65613028 SUMMIT TEL & TEL -AK AK C 2014 4,071.76320825 SUNMAN TELECOMM CORP IN C 2014 1,134.77351307 SUPERIOR TEL COOP IA A 2014 929.44230497 SURRY MEMBERSHIP NC A 2014 597.43230503 SURRY MEMBERSHIP NC A 2014 578.39401724 SW ARKANSAS TEL COOP AR C 2014 1,786.04432025 SW OKLAHOMA TEL CO OK C 2014 637.66320826 SWAYZEE TEL CO IN A 2014 770.05320827 SWEETSER RURAL TEL IN A 2014 598.94300658 SYCAMORE TEL CO OH C 2014 434.16453334 TABLE TOP TEL CO AZ C 2014 1,365.19442150 TATUM TEL CO TX C 2014 851.93442151 TAYLOR TEL CO-OP INC TX C 2014 1,280.90663800 TELEGUAM HOLDINGS GU C 2014 567.84300659 TELEPHONE SERVICE OH A 2014 553.56290578 TELLICO TEL CO TN C 2014 473.65351308 TEMPLETON TEL CO IA A 2014 843.17522446 TENINO TELEPHONE CO WA C 2014 954.82290575 TENNESSEE TEL CO TN C 2014 538.15330958 TENNEY TEL CO WI C 2014 570.84432029 TERRAL TEL CO OK C 2014 6,404.49351309 TERRIL TEL. COOP. IA A 2014 888.04260419 THACKER/GRIGSBY TEL KY A 2014 606.8300586 THE ARTHUR MUTUAL OH C 2014 895.92371524 THE BLAIR TEL CO NE C 2014 545.96300594 THE CHAMPAIGN TEL CO OH C 2014 714.46300597 THE CHILLICOTHE TEL OH C 2014 1,031.61300639 THE NEW KNOXVILLE OH A 2014 602.15300644 THE NOVA TEL CO OH C 2014 1,571.60

Page 25: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 25

542332 THE PONDEROSA TEL CO CA C 2014 1,935.01542339 THE SISKIYOU TEL CO CA C 2014 2,915.58371525 THREE RIVER TELCO NE C 2014 2,985.82320829 TIPTON TEL CO IN C 2014 450.98351310 TITONKA-BURT IA A 2014 820.34351114 TITONKA-BURT (BURT) IA A 2014 871.79452173 TOHONO O'ODHAM UTIL. AZ C 2014 1,280.50522447 TOLEDO TELEPHONE CO WA C 2014 1,376.46341086 TONICA TEL CO IL A 2014 857.09140068 TOPSHAM TEL CO VT C 2014 1,037.77412030 TOTAH COMMUNICATIONS KS C 2014 1,969.58432030 TOTAH COMMUNICATIONS OK C 2014 1,607.77442060 TOTELCOM COMM. TX C 2014 975.12150129 TOWNSHIP TEL CO NY C 2014 768.67532378 TRANS-CASCADES TEL OR C 2014 2,373.37220389 TRENTON TEL CO GA A 2014 593.56512296 TRI COUNTY TEL ASSN WY C 2014 1,885.00230505 TRI COUNTY TEL MEMBR NC A 2014 673.72482257 TRIANGLE TEL COOP MT C 2014 1,756.85330960 TRI-COUNTY COMM COOP WI C 2014 1,754.97411839 TRI-COUNTY TEL ASSN KS C 2014 3,641.63320830 TRI-COUNTY TEL CO IN C 2014 502.11401726 TRI-COUNTY TEL CO-AR AR C 2014 1,092.93391682 TRIOTEL COMM(TRI-C) SD A 2014 912.41391669 TRIOTEL COMM-MCCOOK SD C 2014 929.72150131 TRUMANSBURG TEL CO. NY C 2014 761.42492265 Tularosa Basin Tel. NM C 2014 1,599.91290579 TWIN LAKES TEL COOP TN C 2014 819.19411840 TWIN VALLEY TEL INC KS C 2014 1,072.53361491 TWIN VALLEY-ULEN TEL MN C 2014 913.89502287 UBTA-UBET/STRATA UT C 2014 1,140.59100027 UNION RIVER TEL CO ME C 2014 1,437.02250322 UNION SPRINGS TEL CO AL C 2014 900.57120049 UNION TEL CO NH C 2014 408.26330962 UNION TEL CO WI C 2014 967.38512297 UNION TELEPHONE CO WY C 2014 517.64351316 UNITED FARMERS TEL IA C 2014 1,398.25411841 UNITED TEL ASSN KS C 2014 1,448.24381636 UNITED TEL MUTUAL ND C 2014 788.46613023 UNITED UTILITIES INC AK C 2014 1,184.21

Page 26: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 26

100029 UNITEL, INC. ME C 2014 671.63310732 UPPER PENINSULA TEL MI C 2014 1,113.46361494 UPSALA COOP TEL ASSN MN C 2014 1,755.36290581 UTC-TN-UNITED COMM TN C 2014 914.37330963 UTELCO, INC WI C 2014 443.34361495 VALLEY TEL CO - MN MN A 2014 880.69220324 VALLEY TEL CO, LLC GA A 2014 576.1492176 VALLEY TEL COOP - NM NM C 2014 2,734.82442159 VALLEY TEL CO-OP -TX TX C 2014 2,437.94452176 VALLEY TEL COOP-AZ AZ C 2014 1,853.40391685 VALLEY TELECOMM. SD C 2014 1,642.78432032 VALLIANT TEL CO OK C 2014 1,231.07351319 VAN BUREN TEL CO IA A 2014 845.49351320 VAN HORNE COOP TEL IA A 2014 811.44300662 VANLUE TEL CO OH A 2014 767.34300663 VAUGHNSVILLE TEL CO OH A 2014 898.87351322 VENTURA TEL CO, INC IA A 2014 826.92391680 VENTURE COMM. COOP SD C 2014 1,228.24170210 VENUS TEL CORP PA A 2014 596.56147332 VERMONT TEL. CO-VT VT C 2014 643.15150133 VERNON TEL CO NY C 2014 442.25330966 VERNON TEL COOP WI C 2014 841.00351324 VILLISCA FARMERS TEL IA C 2014 1,771.38341087 VIOLA HOME TEL CO IL A 2014 783.2190253 VIRGINIA TEL CO VA C 2014 472.74542343 VOLCANO TEL CO CA C 2014 877.55381637 W. RIVER TELECOM. ND C 2014 835.12330971 W. WISCONSIN TELCOM WI C 2014 1,175.69300664 WABASH MUTUAL TEL CO OH A 2014 664.82341088 WABASH TEL COOP, INC IL C 2014 1,206.23140069 WAITSFIELD/FAYSTON VT C 2014 577.57310734 WALDRON TEL CO MI C 2014 1,079.55401729 WALNUT HILL TEL CO AR C 2014 994.31351326 WALNUT TEL CO, INC IA C 2014 1,313.06411845 WAMEGO TEL CO INC KS C 2014 1,126.40200258 WAR TEL LLC WV A 2014 599.17100031 WARREN TEL CO ME C 2014 578.97320834 WASHINGTON CTY RURAL IN C 2014 912.12330968 WAUNAKEE TEL CO WI C 2014 626.39371597 WAUNETA TEL CO NE C 2014 1,691.39

Page 27: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 27

220392 WAVERLY HALL, LLC GA C 2014 873.72351327 WEBB-DICKENS TEL IA C 2014 2,364.21351328 WEBSTER-CALHOUN COOP IA C 2014 1,152.86351329 WELLMAN COOP TEL IA C 2014 1,172.69240550 WEST CAROLINA RURAL SC C 2014 1,497.81361501 WEST CENTRAL TEL MN C 2014 1,848.72351331 WEST IOWA TEL CO IA A 2014 738.71260421 WEST KENTUCKY RURAL KY C 2014 969.13290598 WEST KY COOP-TN TN A 2014 883.4351332 WEST LIBERTY TEL CO IA C 2014 896.29100034 WEST PENOBSCOT TEL ME C 2014 448.17320837 WEST POINT TEL CO IN A 2014 719.37391689 WEST RIVER COOP SD C 2014 1,889.71391671 WEST RIVER(MOBRIDGE) SD A 2014 576.74170277 WEST SIDE TEL CO-PA PA A 2014 973.15200277 WEST SIDE TEL-WV WV C 2014 573.82290583 WEST TENNESSEE TEL TN C 2014 701.01442166 WEST TEXAS RURAL TEL TX C 2014 1,254.08351334 WESTERN IOWA ASSN IA A 2014 837.36492268 WESTERN NEW MEXICO NM C 2014 1,316.95361502 WESTERN TEL CO MN A 2014 657.09391688 WESTERN TEL CO. SD C 2014 968.29522451 WESTERN WAHKIAKUM WA C 2014 2,263.19442168 WES-TEX TEL CO-OP TX C 2014 1,656.03520580 WESTGATE dba WEAVTEL WA C 2014 5,617.92310735 WESTPHALIA TEL CO MI A 2014 681.07351335 WESTSIDE INDEPENDENT IA A 2014 876.82411847 WHEAT STATE TEL, INC KS C 2014 1,888.74522452 WHIDBEY TEL CO. WA C 2014 616.25462209 WIGGINS TEL ASSOC CO C 2014 2,860.55361505 WIKSTROM TEL CO, INC MN A 2014 866.77361348 WILDERNESS VALLEY MN A 2014 960.77230510 WILKES MEMBERSHIP NC C 2014 1,318.33220394 WILKES TEL & ELC CO GA C 2014 864.96462210 WILLARD TEL CO CO A 2014 964.25240551 WILLISTON TEL CO SC C 2014 546.40411849 WILSON TEL CO INC KS C 2014 2,571.51351336 WILTON TEL CO IA A 2014 596.17120050 WILTON TEL CO - NH NH C 2014 422.22310737 WINN TEL CO MI C 2014 700.17

Page 28: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 28

351337 WINNEBAGO COOP-IA IA C 2014 859.60361337 WINNEBAGO COOP-MN MN C 2014 858.60361507 WINSTED TEL CO MN C 2014 439.78542323 WINTERHAVEN TEL. CO. CA C 2014 842.20361508 WINTHROP TEL CO MN A 2014 711.63330973 WITTENBERG TEL CO WI C 2014 751.40310738 WOLVERINE TEL CO MI C 2014 431.14361512 WOLVERTON TEL CO MN A 2014 936.4381509 WOLVERTON TEL CO ND A 2014 936.4330974 WOOD COUNTY TEL CO WI C 2014 802.61341091 WOODHULL TEL CO IL C 2014 1,413.83361510 WOODSTOCK TEL CO MN C 2014 2,250.74351342 WOOLSTOCK MUTUAL IA A 2014 924.41432034 WYANDOTTE TEL CO OK C 2014 675.40351343 WYOMING MUTUAL TEL IA A 2014 807.96442170 XIT RURAL TEL CO-OP TX C 2014 3,267.30230511 YADKIN VALLEY TEL NC A 2014 576.44401733 YELCOT TEL CO INC AR C 2014 1,059.29320839 YEOMAN TEL CO, INC IN A 2014 736.01170215 YUKON - WALTZ TEL CO PA C 2014 540.98613025 YUKON TEL CO INC AK C 2014 596.06411852 ZENDA TEL COMPANY KS C 2014 5,057.81361515 ZUMBROTA TEL CO MN A 2014 585.87

Page 29: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 29

SACCost NACPL20,391,761 632.93 5,775,623 16721 16,664

46,470 632.93 7,586 484,157,378 632.93 2,421,887 1222 1,2212,958,735 632.93 209,105 3620 3,5966,259,036 632.93 0 8655 8,5622,572,320 632.93 960 3532 3,5122,358,038 632.93 73,906 3082 3,054

317,344 632.93 0 465 463357,683 632.93 0 792 792

1,440,410 632.93 960,535 127 1213,582,442 632.93 876,807 3181 3,170

464,246 632.93 288,539 105 1052,289,416 632.93 0 3497 3,3974,493,477 632.93 1,532,927 3213 3,1884,278,072 632.93 1,158,996 3592 3,5644,556,810 632.93 2,368,410 1831 1,8241,052,098 632.93 237,492 971 971

657,175 632.93 319,056 306 3064,576,441 632.93 905,453 4440 4,4171,315,826 632.93 890,300 170 1702,959,505 632.93 660,490 2743 2,7392,236,542 632.93 506,229 2060 2,056

678,057 632.93 169,412 596 5946,413,596 632.93 719,137 7290 7,283

676,218 632.93 326,700 314 3122,166,625 632.93 0 4978 4,9212,700,746 632.93 0 4790 4,7143,146,884 632.93 0 7212 7,1791,897,503 632.93 0 4102 4,0772,229,961 632.93 0 4585 4,5813,917,540 632.93 0 8670 8,6622,830,338 632.93 0 4831

ANNUAL SUPPORT PAY

DL060 TOT LOOPS

DL070 CAT13 LOOPS

Page 30: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 30

2,577,817 632.93 0 4374241,309 632.93 27,217 274

2,312,049 632.93 660,320 1866 1,828238,205 632.93 27,092 270368,221 632.93 24,550 454

3,397,473 632.93 1,184,380 2301 2,1962,950,376 632.93 0 6517 6,5131,751,207 632.93 111,788 2169 2,1632,361,802 632.93 0 6076 6,0357,422,350 632.93 3,287,635 3953 3,913

649,287 632.93 62,776 759 7571,494,384 632.93 0 2292 2,2781,889,708 632.93 0 2630 2,6271,524,250 632.93 305,070 1471 1,459

359,247 632.93 25,340 4403,071,155 632.93 0 5004 4,9942,861,579 632.93 0 4412 4,396

514,544 632.93 157,550 402 4025,176,760 632.93 0 9967 9,954

85,680 632.93 7,434 102 102729,996 632.93 0 1016 1,011568,709 632.93 0 880

18,023,667 632.93 0 31996 31,857745,377 632.93 54,846 908 907550,019 632.93 0 823365,600 632.93 146,388 225 225

2,303,658 632.93 1,353,471 624 6152,671,439 632.93 0 4631 4,5761,931,439 632.93 0 3302

229,601 632.93 26,704 2595,442,704 632.93 1,453,630 4617 4,5992,373,929 632.93 0 3885

722,718 632.93 32,831 923 91689,331 632.93 13,601 94

3,321,788 632.93 0 5625440,522 632.93 13,352 577

7,040,102 632.93 937,633 7680 7,640929,507 632.93 0 1585757,422 632.93 125,796 778 776

1,888,088 632.93 0 2760 2,741

Page 31: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 31

713,150 632.93 454,767 141 1412,244,471 632.93 1,189,713 869 869

764,093 632.93 0 128811,130,965 632.93 4,817,045 6186 6,164

462,023 632.93 7,930 61816,698,449 632.93 0 28581

1,779,888 632.93 732,837 972 9102,614,777 632.93 0 37561,118,441 632.93 352,576 856 856

753,380 632.93 0 1269137,114 632.93 21,604 143

1,088,105 632.93 542,277 482 482102,238 632.93 0 213 193

18,369,846 632.93 10,709,795 5311 5,2861,516,859 632.93 495,493 1121 1,1096,671,076 632.93 1,905,042 5448 5,438

736,959 632.93 0 1036 1,0357,451,389 632.93 2,117,035 6110 6,1086,491,323 632.93 591,792 7662 7,6291,780,186 632.93 930,472 703 699

607,903 632.93 0 10145,812,503 632.93 0 100812,360,870 632.93 230,462 2755 2,747

854,074 632.93 379,287 454 450925,862 632.93 0 1400 1,393

1,680,769 632.93 782,110 839 8371,285,614 632.93 0 2434 2,4203,843,339 632.93 272,413 4703 4,6917,113,755 632.93 16,083 9739 9,6266,558,703 632.93 3,457,310 2537 2,522

19,488,143 632.93 4,586,244 17640 17,604834,207 632.93 0 1413

1,114,082 632.93 785,573 88 882,679,553 632.93 714,153 2270 2,2519,744,644 632.93 0 169725,953,733 632.93 2,025,221 4260 4,2184,893,615 632.93 1,406,534 3968 3,9414,158,380 632.93 901,791 3895 3,876

761,690 632.93 83,015 871670,734 632.93 113,708 656 572

Page 32: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 32

3,747,173 632.93 277,137 4556 4,5074,161,205 632.93 0 73432,082,192 632.93 590,745 1600 1,448

743,763 632.93 0 12521,857,275 632.93 242,537 2037 2,029

744,716 632.93 0 1230 1,223418,296 632.93 17,830 537

1,701,955 632.93 0 3405 3,3946,861,976 632.93 566,861 8227 8,211

148,830 632.93 20,568 1611,106,656 632.93 0 1831 1,824

806,316 632.93 147,966 796 7722,782,650 632.93 0 5546 5,5201,045,613 632.93 66,491 12965,793,526 632.93 2,191,761 3746 3,703

967,608 632.93 0 2378 2,378208,090 632.93 25,496 232

2,657,906 632.93 905,208 1897 1,8752,065,922 632.93 575,766 1702 1,682

820,453 632.93 1,986 11231,807,120 632.93 729,731 1068 1,0419,779,502 632.93 0 15607 15,487

906,419 632.93 23,740 1195 1,1926,015,867 632.93 1,485,513 5289 5,212

574,638 632.93 126,594 535 5331,797,538 632.93 339,454 1773 1,7651,591,627 632.93 638,162 978 9786,222,223 632.93 0 8557 8,4671,184,053 632.93 112,478 13894,059,376 632.93 788,199 3951 3,8921,256,260 632.93 250,048 1217 1,213

799,301 632.93 0 1136 1,1281,045,742 632.93 0 15034,607,766 632.93 0 7022 6,907

242,085 632.93 27,249 2751,871,334 632.93 364,745 1816 1,781

565,604 632.93 0 870503,342 632.93 0 705

92,980 632.93 14,072 982,294,323 632.93 390,491 2340 2,334

Page 33: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 33

13,131,826 632.93 5,833,826 6979 6,9194,446,737 632.93 2,133,866 2111 2,1092,221,714 632.93 0 37394,256,210 632.93 0 7697 7,6617,717,478 632.93 2,382,715 5985 5,9711,375,166 632.93 176,152 1513 1,4972,294,224 632.93 0 4036 3,977

11,281,581 632.93 5,236,957 5567 5,5021,436,619 632.93 0 2188 2,1811,305,277 632.93 0 2627 2,617

10,540,612 632.93 3,276,987 8133 8,1122,901,814 632.93 481,851 2979 2,9651,834,434 632.93 0 33616,266,834 632.93 0 117575,495,971 632.93 2,446,190 2869 2,8165,412,019 632.93 1,327,152 4730 4,5754,363,303 632.93 1,069,119 3869 3,8499,505,851 632.93 3,262,466 6733 6,647

305,781 632.93 27,963 361584,362 632.93 0 1134 1,103234,594 632.93 96,846 134 130

9,258,624 632.93 1,786,470 8947 8,5866,959,172 632.93 1,822,367 5972 5,957

60,626 632.93 9,682 631,900,080 632.93 0 3502

953,586 632.93 217,709 874 8703,387,106 632.93 742,589 3161 3,152

10,252,604 632.93 0 14669 14,6431,974,215 632.93 0 2822 2,7662,398,919 632.93 43,347 3203 3,1623,953,919 632.93 0 66773,386,721 632.93 1,450,039 1904 1,8931,128,668 632.93 0 1733

641,826 632.93 0 10734,902,791 632.93 0 9230

264,954 632.93 27,920 305852,365 632.93 0 1178 1,170794,470 632.93 239,114 628 628

1,593,232 632.93 805,564 666 657213,721 632.93 25,844 239

Page 34: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 34

11,182,717 632.93 3,210,243 9102 9,0841,987,556 632.93 161,705 2388 2,3823,700,032 632.93 172,372 4716 4,677

769,727 632.93 0 1298134,937 632.93 19,107 145

1,258,579 632.93 0 2369 2,336573,503 632.93 0 896644,857 632.93 87,030 702352,746 632.93 25,846 430

1,661,643 632.93 721,626 905 8923,436,490 632.93 1,578,349 1741 1,730

941,028 632.93 393,341 550 5505,027,547 632.93 516,262 5813 5,7971,320,580 632.93 445,503 956 9521,927,457 632.93 607,524 1462 1,444

765,749 632.93 273,811 529 5294,722,760 632.93 0 8668 8,6431,406,529 632.93 0 2853 2,8421,045,274 632.93 78,572 12702,050,843 632.93 771,141 1340 1,330

12,448,817 632.93 0 32255 31,9462,819,597 632.93 140,386 3573 3,525

10,770,490 632.93 1,082,576 12491 12,3932,912,881 632.93 28,890 3940 3,8859,979,011 632.93 3,654,888 6722 6,7023,282,631 632.93 1,025,964 2484 2,4251,024,279 632.93 126,430 1140

12,781,013 632.93 5,440,739 7123 6,9961,059,499 632.93 318,225 824 803

656,237 632.93 0 1911 1,911340,852 632.93 26,630 412429,754 632.93 51,772 481

1,475,532 632.93 0 2038741,979 632.93 228,148 578 578

1,092,652 632.93 112,206 126413,805,285 632.93 7,556,533 4238 4,030

3,518,478 632.93 1,660,122 1586 1,515491,603 632.93 0 679

4,149,278 632.93 2,138,331 1687 1,6752,992,106 632.93 1,263,765 1691 1,665

Page 35: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 35

524,838 632.93 0 75611,491,303 632.93 2,846,282 10137 10,088

2,441,715 632.93 680,092 2020 2,0091,216,103 632.93 0 2471 2,4458,766,526 632.93 2,773,040 6640 6,5691,036,471 632.93 0 1781

294,364 632.93 28,112 345937,888 632.93 281,160 742 740687,568 632.93 0 1153234,305 632.93 26,923 265643,885 632.93 85,192 703 697

3,679,680 632.93 2,176,914 943 923703,951 632.93 158,383 611 535

3,247,579 632.93 1,203,657 2157 2,1455,699,389 632.93 2,061,559 3875 3,8531,158,061 632.93 413,406 790 778

501,123 632.93 0 7004,593,713 632.93 1,198,414 3943 3,9204,534,280 632.93 1,743,358 2907 2,897

411,573 632.93 0 813 811814,646 632.93 0 1378

1,700,538 632.93 358,018 1613 1,6089,618,386 632.93 0 14385 14,321

598,974 632.93 0 9962,664,734 632.93 169,090 3299 3,2571,364,063 632.93 731,068 514 5144,316,699 632.93 2,674,947 774 7403,754,649 632.93 0 7544 7,5222,472,159 632.93 275,533 2794 2,7012,850,348 632.93 0 5769 5,7318,378,565 632.93 1,931,926 7627 7,551

618,271 632.93 0 10321,804,151 632.93 933,291 730 7261,693,050 632.93 688,432 1015 1,0083,448,112 632.93 537,111 3607 3,607

346,168 632.93 26,301 42026,359 632.93 4,432 27

6,137,140 632.93 2,753,093 3223 3,2011,057,547 632.93 0 18203,135,967 632.93 1,154,710 2088 2,068

Page 36: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 36

1,805,886 632.93 772,158 1025 1,0251,113,260 632.93 199,291 1119 1,119

862,603 632.93 0 1464436,723 632.93 14,194 570

1,789,279 632.93 0 5245 5,216155,701 632.93 21,249 169

10,398,953 632.93 1,673,129 10775 10,7412,319,396 632.93 224,992 2711

907,704 632.93 435,045 429 427356,496 632.93 0 548 548

27,006,253 632.93 5,745,872 25438 25,181956,896 632.93 56,136 1196 1,196

7,693,499 632.93 0 14527 14,2552,730,594 632.93 0 40601,294,150 632.93 0 2402 2,3644,197,024 632.93 959,927 3835 3,798

19,628,325 632.93 3,443,387 19832 19,762607,532 632.93 48,037 733 732

2,559,100 632.93 140,729 3216 3,1901,199,536 632.93 31,503 1581 1,5712,585,658 632.93 431,770 2650 2,6371,111,892 632.93 263,255 998 9843,711,165 632.93 1,358,348 2499 2,4894,209,804 632.93 2,445,581 1253 1,253

875,926 632.93 0 14888,585,133 632.93 1,124,008 9392 9,2862,559,715 632.93 903,133 1778 1,765

590,165 632.93 56,212 692287,483 632.93 127,564 155 155

2,286,996 632.93 1,066,696 1130 1,1232,557,686 632.93 0 4786 4,7742,401,633 632.93 0 3483 3,448

15,843,151 632.93 6,402,219 9472 9,327467,487 632.93 39,511 558 553

13,728,831 632.93 3,682,077 11628 11,5999,047,075 632.93 843,342 10647 10,647

712,498 632.93 120,453 722 700551,706 632.93 338,796 132 132465,061 632.93 7,066 624208,896 632.93 25,547 233

Page 37: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 37

411,963 632.93 18,918 526835,442 632.93 35,858 1072404,362 632.93 20,127 513

1,621,959 632.93 0 2391548,783 632.93 169,927 424 422

1,447,109 632.93 177,959 16121,430,035 632.93 102,044 17491,059,163 632.93 0 18233,117,291 632.93 1,403,519 1645 1,6451,778,555 632.93 784,039 968 9681,551,402 632.93 676,844 854 852

237,202 632.93 0 373 3731,951,215 632.93 0 2706 2,682

256,647 632.93 27,725 294850,318 632.93 386,031 440 438

3,036,090 632.93 0 51161,391,008 632.93 315,010 1282 1,282

321,846 632.93 27,524 38438,011,364 632.93 6,027,251 39526 39,34113,070,786 632.93 2,021,932 13694 13,679

528,816 632.93 0 7661,724,240 632.93 192,031 1963

679,199 632.93 219,394 509 507231,173 632.93 26,779 261

5,232,833 632.93 0 12559 12,2302,230,527 632.93 790,707 1553 1,553

188,492 632.93 0 527 515426,972 632.93 0 954 947

6,909,478 632.93 2,610,177 4481 4,436285,592 632.93 0 513 507

15,441,434 632.93 3,940,625 13418 13,3564,568,724 632.93 1,957,727 2579 2,574

501,123 632.93 0 70010,698,222 632.93 0 18276 18,081

2,495,915 632.93 1,313,404 938 9206,919,567 632.93 1,508,724 6444 6,358

551,411 632.93 0 8272,868,375 632.93 476,656 2948 2,9483,687,318 632.93 65,718 49273,922,784 632.93 0 6425 6,413

Page 38: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 38

3,447,118 632.93 1,252,438 2336 2,32511,960,736 632.93 1,459,376 13281 12,999

1,959,012 632.93 0 27003,061,243 632.93 0 5254

321,846 632.93 27,524 3843,850,950 632.93 0 7114

591,391 632.93 317,872 216 2141,408,429 632.93 0 2211 2,209

980,203 632.93 352,592 659 64411,099,698 632.93 6,176,989 3746 3,734

618,271 632.93 0 1032587,201 632.93 0 946875,442 632.93 429,928 399 399

1,000,700 632.93 376,745 658 6584,499,656 632.93 2,200,834 2059 2,0558,057,668 632.93 3,459,759 4503 4,470

17,737,359 632.93 5,697,134 13056 12,6361,087,411 632.93 75,208 1335

717,345 632.93 295,190 425 4232,653,296 632.93 0 38521,901,224 632.93 630,874 1398 1,396

16,208,011 632.93 3,606,679 15002 14,889336,154 632.93 26,888 405

1,728,730 632.93 555,794 1301 1,297837,539 632.93 468,860 261 255542,209 632.93 0 781 776

56,037 632.93 0 122 1222,847,475 632.93 1,098,304 1825 1,824

393,928 632.93 0 1384 1,308358,602 632.93 25,393 439

5,040,758 632.93 579,439 5678 5,57511,198,321 632.93 1,896,008 11408 11,275

4,498,996 632.93 1,782,804 2788 2,77683,833 632.93 12,886 88

4,146,533 632.93 0 6914 6,8511,860,341 632.93 0 2876 2,875

14,610,997 632.93 0 22987 21,7854,939,968 632.93 2,047,798 2896 2,8791,229,271 632.93 245,085 1189 1,1821,303,043 632.93 109,392 1559

Page 39: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 39

661,489 632.93 54,315 7941,839,792 632.93 439,844 1651 1,643

32,761,953 632.93 4,058,671 36422 36,379773,102 632.93 0 1304

1,229,356 632.93 469,075 772 7491,012,820 632.93 0 14241,658,256 632.93 222,001 18091,466,134 632.93 178,971 16363,732,127 632.93 165,811 47771,195,702 632.93 0 2005 1,9638,432,602 632.93 3,652,316 4668 4,642

678,626 632.93 0 1486 1,4741,299,129 632.93 0 2712 2,7043,349,412 632.93 513,168 3516 3,505

19,769,133 632.93 268,008 26590 26,413708,591 632.93 51,339 865

9,952,606 632.93 275,629 13084 12,9284,311,626 632.93 0 6271 6,1492,056,435 632.93 755,528 1331 1,2791,245,993 632.93 0 2802 2,790

956,974 632.93 516,877 340 33539,758 632.93 0 69 69

3,574,029 632.93 1,027,366 2897 2,876320,464 632.93 27,571 382

1,015,869 632.93 103,370 1177 1,1761,148,553 632.93 0 1819 1,8003,554,276 632.93 1,609,620 1853 1,8492,006,190 632.93 0 7155 6,865

447,052 632.93 198,035 229 2211,453,966 632.93 703,816 677 6751,258,198 632.93 433,330 875 849

781,187 632.93 44,119 980681,740 632.93 166,249 603 594

3,615,407 632.93 0 5516 5,453642,402 632.93 0 1074

1,074,684 632.93 76,398 131510,623,349 632.93 0 1828917,017,728 632.93 5,031,909 13592 13,564

1,203,523 632.93 157,539 1320 1,3182,785,139 632.93 500,888 2791 2,777

Page 40: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 40

236,629 632.93 0 391 3911,097,568 632.93 0 1651 1,6465,514,691 632.93 3,187,367 1670 1,6701,169,164 632.93 66,370 1466

924,560 632.93 0 15761,959,235 632.93 923,298 958 956

12,044,723 632.93 68,286 16403 16,337262,094 632.93 0 637 610

1,191,063 632.93 373,843 913 911642,306 632.93 55,093 766

2,072,360 632.93 597,740 1675 1,6612,855,211 632.93 777,829 2397 2,391

300,156 632.93 0 600 57831,241,391 632.93 0 60690 60,346

393,710 632.93 14,623 510819,368 632.93 143,040 830 830471,053 632.93 5,283 636

1,996,750 632.93 984,506 875 861557,106 632.93 0 1358 1,346

3,953,042 632.93 0 7442813,821 632.93 39,309 1035715,577 632.93 365,493 297 295

1,294,180 632.93 526,715 773 7661,311,597 632.93 78,463 1635 1,6243,484,173 632.93 1,372,742 2169 2,1561,773,061 632.93 27,318 2378 2,369

433,887 632.93 151,660 305 3044,725,036 632.93 2,207,144 2353 2,3532,020,141 632.93 392,763 1955 1,8984,708,659 632.93 1,064,015 4124 3,6911,911,939 632.93 836,467 1049 1,0471,139,396 632.93 70,203 1417

12,175,876 632.93 2,662,593 11367 11,315333,176 632.93 0 531 529

1,820,805 632.93 0 3332267,091 632.93 0 616 612474,617 632.93 0 1097 1,087

3,528,592 632.93 1,238,210 2463 2,4451,842,613 632.93 335,275 1840 1,8322,780,473 632.93 348,220 3084

Page 41: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 41

1,539,900 632.93 0 2751598,881 632.93 266,247 322 322

1,770,002 632.93 471,443 1507 1,507208,896 632.93 25,547 233653,403 632.93 159,365 549 491

2,290,129 632.93 391,717 2329 2,312979,091 632.93 93,746 1147834,769 632.93 0 1414

2,638,442 632.93 994,379 1731 1,7295,389,163 632.93 3,025,480 1765 1,7573,162,807 632.93 1,808,812 965 9573,454,495 632.93 702,860 3315 3,2922,682,662 632.93 82,256 3504 3,3542,936,862 632.93 0 6012 5,9061,796,825 632.93 931,786 711 7026,754,753 632.93 2,032,176 5326 5,3047,288,226 632.93 1,985,589 6040 5,893

686,445 632.93 79,998 7744,153,052 632.93 588,781 4450 4,410

79,230 632.93 12,274 83952,819 632.93 108,368 1080

1,897,166 632.93 0 6271 6,1052,806,737 632.93 349,253 3116 3,1081,931,079 632.93 0 2814 2,7871,506,918 632.93 688,165 775 7731,178,730 632.93 708,864 291 2873,503,106 632.93 1,627,440 1752 1,747

451,699 632.93 10,682 5981,595,689 632.93 446,711 1318 1,3141,669,420 632.93 435,771 1437 1,4371,610,166 632.93 767,736 760 7521,142,026 632.93 0 2118 2,1124,677,501 632.93 0 8714 8,5722,100,501 632.93 1,208,413 646 646

966,571 632.93 2,339 13231,979,379 632.93 560,877 1626 1,6261,920,252 632.93 491,492 1668 1,664

761,494 632.93 439,077 218 2146,969,368 632.93 0 14151 14,010

723,386 632.93 0 1216

Page 42: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 42

2,516,620 632.93 0 4211 4,1971,947,485 632.93 858,476 1060 1,0601,637,472 632.93 702,653 925 9254,965,472 632.93 2,813,048 1585 1,5791,193,591 632.93 706,096 317 3131,972,951 632.93 640,786 1473 1,4684,012,042 632.93 1,603,537 2451 2,431

738,898 632.93 129,918 745 739127,035 632.93 18,229 136

1,861,801 632.93 676,748 1263 1,2593,922,425 632.93 0 7377 7,3422,013,515 632.93 0 4563 4,543

696,677 632.93 0 11691,971,063 632.93 768,011 1228 1,2081,761,057 632.93 79,396 2249 2,214

832,330 632.93 118,522 893 8932,600,900 632.93 0 10370 10,3652,708,988 632.93 1,289,778 1292 1,284

452,535 632.93 163,965 305 301863,653 632.93 0 1757 1,757

3,014,978 632.93 0 5676297,952 632.93 28,078 350

5,598,912 632.93 1,139,013 5383 5,372212,117 632.93 25,748 237

2,119,056 632.93 653,250 1645 1,6415,209,780 632.93 0 82292,809,908 632.93 0 4294

938,946 632.93 419,046 502 5021,419,424 632.93 0 3365 3,307

10,616,163 632.93 0 199866,430,164 632.93 705,007 7332 7,273

457,414 632.93 9,192 609588,729 632.93 56,224 690763,107 632.93 82,990 873

3,454,166 632.93 853,531 3056 3,0522,550,477 632.93 1,183,895 1280 1,2781,467,936 632.93 811,812 509 509

640,088 632.93 55,071 7631,401,074 632.93 0 2908 2,8931,175,823 632.93 0 1899

Page 43: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 43

760,497 632.93 276,120 518 5188,773,500 632.93 0 16517

805,691 632.93 0 13621,181,987 632.93 0 2877 2,8632,981,957 632.93 391,984 3265 3,252

811,335 632.93 0 1194 1,1944,818,336 632.93 1,847,021 3107 3,1041,119,262 632.93 0 1935

216,921 632.93 26,032 2432,754,540 632.93 451,601 2839 2,829

372,030 632.93 47,842 41034,182,117 632.93 3,315,283 39910 39,658

708,829 632.93 79,211 806 8041,054,187 632.93 47,653 1346 1,3251,185,813 632.93 561,472 572 5691,961,176 632.93 0 3524 3,5224,649,857 632.93 1,593,683 3308 3,2784,646,071 632.93 1,682,262 3169 3,1656,225,408 632.93 1,175,069 6142 6,116

214,698 632.93 0 353 3473,233,217 632.93 0 7191 7,096

452,748 632.93 10,417 6002,005,138 632.93 518,747 1731 1,7251,955,182 632.93 1,008,796 714 6794,731,412 632.93 0 7704

282,263 632.93 9,838 367 3672,641,664 632.93 0 5751 5,7072,950,404 632.93 1,423,919 1355 1,3371,567,596 632.93 0 26461,336,012 632.93 139,810 15401,201,532 632.93 112,011 14142,404,923 632.93 0 4744 4,736

944,871 632.93 66,604 1155 1,1363,177,225 632.93 384,111 3547 3,5204,515,561 632.93 211,390 5757

397,830 632.93 21,086 5021,715,928 632.93 0 5300 5,2861,628,054 632.93 0 3221 3,2045,257,541 632.93 2,451,278 2623 2,621

10,291,412 632.93 0 23092 22,957

Page 44: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 44

8,318,586 632.93 636,632 10050 9,809864,883 632.93 84,328 1010

5,452,317 632.93 1,697,391 4181 4,1402,519,046 632.93 592,403 2246 2,1691,886,425 632.93 878,315 917 9013,896,674 632.93 2,175,610 1294 1,2872,832,950 632.93 0 6202 6,166

576,054 632.93 85,835 610 6101,615,872 632.93 80,430 2050

408,470 632.93 19,486 520719,740 632.93 141,030 702 702

7,834,471 632.93 0 16823 16,7623,826,248 632.93 24,393 5205 5,183

633,578 632.93 299,609 302 298514,074 632.93 46,735 607 604526,029 632.93 55,684 605

1,563,187 632.93 0 2798552,161 632.93 71,251 608

1,469,033 632.93 0 2823 2,820678,104 632.93 90,189 741

2,609,902 632.93 265,298 3021 3,000584,699 632.93 103,107 587 576

5,966,385 632.93 2,224,622 3883 3,8072,589,881 632.93 749,104 2095 2,086

973,758 632.93 416,525 547 5431,551,241 632.93 708,908 797 795

929,141 632.93 223,179 831 825637,208 632.93 0 1359 1,355

1,616,173 632.93 0 3192 3,160544,906 632.93 123,024 502 500679,407 632.93 188,604 565 565

2,540,920 632.93 624,784 2249 2,2371,072,229 632.93 167,423 1118 1,1071,447,775 632.93 0 3221 3,171

15,257,031 632.93 3,113,023 14646 14,5994,049,175 632.93 0 56906,584,280 632.93 0 9179 9,158

896,426 632.93 0 1525876,073 632.93 106,741 978

4,138,656 632.93 1,097,789 3524 3,510

Page 45: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 45

1,520,066 632.93 381,097 1306 1,2501,184,009 632.93 0 20571,577,897 632.93 914,946 447 440

352,746 632.93 25,846 4303,769,180 632.93 649,705 3830 3,821

408,470 632.93 19,486 52031,034,723 632.93 0 58426

1,308,979 632.93 163,175 1453 1,4518,409,693 632.93 2,713,237 6301 6,2674,637,704 632.93 352,452 5608 5,4711,477,787 632.93 0 2415 2,3995,483,459 632.93 2,181,008 3374 3,3513,032,461 632.93 0 6080 6,046

849,147 632.93 502,894 228 22615,380,159 632.93 5,071,847 11230 11,047

985,076 632.93 0 1994 1,973362,818 632.93 86,433 324 318

6,909,382 632.93 2,567,938 4589 4,576496,634 632.93 0 690378,910 632.93 23,454 471383,972 632.93 0 628 612948,276 632.93 0 1420 1,399

4,042,205 632.93 0 9583 9,569376,416 632.93 23,726 467

1,387,992 632.93 0 2532 2,5282,695,806 632.93 295,398 3074 3,048

642,619 632.93 0 1358 1,3524,903,699 632.93 680,402 5291 5,262

20,684,409 632.93 5,363,984 17836 17,778150,552 632.93 20,741 163

9,900,751 632.93 582,372 12346 12,096499,338 632.93 0 696

3,278,052 632.93 0 4611 4,5951,678,714 632.93 1,010,672 401 393

417,792 632.93 51,093 4664,293,875 632.93 0 6432 6,3061,234,938 632.93 57,080 15761,522,399 632.93 824,443 548 5448,656,981 632.93 3,162,951 5746 5,6292,721,735 632.93 0 4562

Page 46: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 46

5,576,807 632.93 0 93581,586,927 632.93 186,046 1787

34,060 632.93 5,663 352,166,632 632.93 747,961 1537 1,529

770,166 632.93 0 2151 2,1255,135,231 632.93 398,436 62131,884,739 632.93 0 3148

914,373 632.93 106,561 10314,689,634 632.93 0 8307 8,256

405,542 632.93 19,948 5151,051,474 632.93 409,665 666 6651,763,730 632.93 507,639 1435 1,4351,925,461 632.93 1,122,555 544 5382,281,140 632.93 638,006 1845 1,7761,281,854 632.93 110,285 1528

584,875 632.93 0 937586,157 632.93 287,056 252 244

1,107,461 632.93 123,251 1261 1,2617,051,504 632.93 0 12249 12,2041,526,925 632.93 0 2103 2,0771,797,687 632.93 631,307 1255 1,247

456,057 632.93 53,256 514970,805 632.93 0 1853 1,849756,123 632.93 308,515 454 453145,374 632.93 20,214 157

2,128,374 632.93 424,281 2061 2,0551,754,645 632.93 0 2900 2,858

198,348 632.93 24,841 220299,664 632.93 0 587 576548,075 632.93 0 910 908

4,319,988 632.93 2,421,357 1398 1,384236,546 632.93 55,904 210 202

2,243,621 632.93 1,288,596 631 614217,369 632.93 0 343 341

1,208,172 632.93 152,771 1336 1,3323,666,345 632.93 1,059,294 2960 2,9352,858,280 632.93 0 5381

940,380 632.93 10,864 12693,677,661 632.93 1,132,347 2652 2,3993,054,779 632.93 0 4309

Page 47: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 47

2,184,617 632.93 0 4981 4,9342,175,895 632.93 611,347 1793 1,787

216,921 632.93 26,032 2433,264,109 632.93 0 55229,454,761 632.93 1,061,400 10746 10,745

375,792 632.93 23,793 46616,602,559 632.93 5,234,172 12420 12,046

1,556,671 632.93 290,241 1543 1,5392,578,155 632.93 94,177 33431,715,240 632.93 826,306 810 810

436,566 632.93 0 726 706239,760 632.93 27,157 272

13,210,035 632.93 3,434,569 11358 11,28912,842,909 632.93 2,861,615 11883 11,799

301,523 632.93 28,034 355357,128 632.93 141,170 223 223

4,155,233 632.93 1,345,973 3067 3,0041,472,230 632.93 0 24777,273,794 632.93 3,840,232 2797 2,7781,342,766 632.93 70,962 1694 1,685

707,490 632.93 0 118810,592,419 632.93 3,899,500 7104 7,087

2,283,430 632.93 0 3932 3,9217,557,979 632.93 240,886 9873 9,843

479,833 632.93 2,474 6541,025,859 632.93 0 1637 1,6301,740,449 632.93 790,444 865 840

10,688,306 632.93 2,164,271 10288 10,2512,805,542 632.93 1,410,923 1193 1,180

234,961 632.93 0 694 6945,640,526 632.93 1,595,921 4605 4,5522,886,006 632.93 1,258,012 1593 1,5916,235,717 632.93 0 9698 9,666

992,549 632.93 0 13792,351,634 632.93 605,501 2031 2,0162,774,275 632.93 900,515 2073 2,067

537,672 632.93 0 7891,961,037 632.93 178,017 2315 2,2975,426,795 632.93 3,212,887 977 8935,199,107 632.93 1,210,128 4725 4,705

Page 48: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 48

1,861,124 632.93 0 310710,362,819 632.93 2,411,324 9424 9,395

761,836 632.93 0 1284580,961 632.93 281,616 253 244

9,996,981 632.93 1,439,873 10648 10,4991,081,271 632.93 406,859 701 6918,251,676 632.93 65,967 11196 11,091

24,277,499 632.93 0 41263 40,8323,475,373 632.93 1,955,132 1122 1,1141,778,365 632.93 813,543 893 8794,761,005 632.93 165,734 6182 6,032

10,080,307 632.93 3,992,619 6259 6,2402,699,024 632.93 789,329 2161 2,1417,808,361 632.93 2,037,151 6668 6,5671,118,614 632.93 131,920 12581,214,436 632.93 0 2017 2,003

601,644 632.93 0 1628 1,6242,968,713 632.93 1,114,215 1948 1,9387,291,156 632.93 1,541,099 6910 6,901

566,388 632.93 72,455 625138,428 632.93 19,484 149772,645 632.93 45,190 966

1,516,455 632.93 0 3949 3,9143,074,595 632.93 0 43563,505,099 632.93 52,404 4703 4,6285,780,469 632.93 1,972,977 4116 4,0669,220,150 632.93 2,551,720 7605 7,4781,392,669 632.93 367,163 1188 1,180

777,043 632.93 0 13114,171,090 632.93 0 8133 7,978

276,534 632.93 0 466 458486,557 632.93 123,495 425 425

1,810,849 632.93 895,249 809 8064,101,272 632.93 2,130,661 1655 1,6516,849,284 632.93 0 11619

14,967,159 632.93 3,439,102 13562 13,2453,451,068 632.93 223,713 4264 4,224

500,680 632.93 0 6994,212,432 632.93 1,313,148 3245 3,2383,915,702 632.93 218,899 4917

Page 49: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 49

10,911,457 632.93 3,904,595 7409 7,2781,840,605 632.93 0 3021 2,999

319,773 632.93 27,596 3812,050,085 632.93 1,207,384 570 5672,584,931 632.93 772,858 2047 2,039

348,323 632.93 0 828 81076,130 632.93 0 154 154

437,266 632.93 14,074 5711,003,911 632.93 0 17215,875,430 632.93 0 8615 8,580

265,703 632.93 27,934 3064,799,918 632.93 0 8779 8,755

615,793 632.93 55,838 728943,066 632.93 369,193 593 591

1,388,644 632.93 0 2318 2,3143,509,134 632.93 1,940,559 1137 1,1112,203,391 632.93 0 3204 3,1921,946,907 632.93 468,884 1732 1,7053,690,630 632.93 106,380 4845 4,832

393,985 632.93 0 761 7381,149,738 632.93 68,883 1434

916,631 632.93 106,609 1034517,469 632.93 270,099 203 201

1,477,900 632.93 0 2487259,559 632.93 0 447 441

2,765,592 632.93 1,304,249 1331 1,317390,594 632.93 22,059 490282,746 632.93 28,130 329502,014 632.93 0 702

2,654,891 632.93 252,872 31131,478,132 632.93 706,984 707 7071,228,736 632.93 427,344 870 8709,830,859 632.93 3,190,292 7092 6,7653,718,418 632.93 1,603,809 2071 2,0601,244,709 632.93 579,585 613 6075,581,696 632.93 2,870,292 2299 2,291

251,314 632.93 27,570 2874,007,553 632.93 2,182,189 1428 1,4201,539,230 632.93 973,102 308 306

683,540 632.93 53,035 827

Page 50: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 50

2,404,199 632.93 0 4063310,009 632.93 27,872 367

10,004,142 632.93 5,497,861 3445 3,4152,768,299 632.93 1,487,613 1010 1,000

676,590 632.93 0 1584 1,5793,622,412 632.93 0 5516 5,452

882,787 632.93 0 1327 1,3123,282,949 632.93 959,228 2642 2,636

560,489 632.93 0 8548,012,902 632.93 0 13879

18,700,015 632.93 11,946,499 3659 3,6593,124,336 632.93 1,367,153 1688 1,6671,171,132 632.93 566,925 529 5194,491,741 632.93 881,555 4366 4,3311,102,115 632.93 0 1945 1,9371,119,248 632.93 112,461 13002,926,688 632.93 1,319,391 1523 1,5114,656,648 632.93 417,490 5512 5,492

144,193 632.93 43,386 114 1145,443,543 632.93 0 9956

740,583 632.93 288,913 467 4656,349,923 632.93 2,568,568 3836 3,8143,854,896 632.93 1,322,199 2722 2,6762,445,964 632.93 0 4579 4,576

170,142 632.93 22,593 1862,373,245 632.93 402,437 2422 2,412

512,433 632.93 0 726588,729 632.93 56,224 690719,791 632.93 50,577 882

11,081,036 632.93 6,259,271 3432 3,377601,540 632.93 47,992 725 725533,872 632.93 0 779

12,468,813 632.93 0 21999585,658 632.93 0 940

2,182,226 632.93 0 4072 4,0711,879,395 632.93 1,040,562 638 6342,487,242 632.93 111,255 3182

18,367,258 632.93 2,728,595 19358 18,9994,534,917 632.93 1,354,847 3589 3,5693,356,696 632.93 1,084,836 2516 2,508

Page 51: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 51

1,931,200 632.93 359,376 1907 1,87716,779,607 632.93 0 29636

1,170,984 632.93 66,133 1469482,112 632.93 282,624 139 139708,975 632.93 376,084 274 274

1,542,883 632.93 0 4069 4,0517,093,062 632.93 232,913 9174 7,910

32,403,594 632.93 12,292,678 21064 20,988504,662 632.93 0 708500,479 632.93 59,894 561 561

64,372 632.93 10,219 673,918,142 632.93 0 8435 8,3011,393,910 632.93 0 24613,774,280 632.93 1,305,973 2665 2,6431,229,640 632.93 0 2052

21,054,689 632.93 2,086,148 24501 24,4129,006,916 632.93 844,262 10557 10,366

663,193 632.93 411,050 152 1524,528,507 632.93 1,205,904 3855 3,8539,524,606 632.93 2,762,750 7665 7,5921,499,785 632.93 0 2555 2,5335,594,116 632.93 2,280,913 3361 3,3533,005,136 632.93 1,688,679 967 958

435,197 632.93 60,514 4706,638,453 632.93 2,728,461 3917 3,8811,866,043 632.93 26,985 2506 2,4771,580,044 632.93 520,977 1169 1,1691,601,348 632.93 622,164 1019 1,019

751,794 632.93 0 1095 1,091610,789 632.93 0 1019

2,167,882 632.93 976,237 1133 1,12619,518,121 632.93 0 32030 31,499

1,866,902 632.93 1,038,155 586 570430,676 632.93 15,468 559

1,671,186 632.93 0 3044 3,0262,127,777 632.93 991,765 1008 9779,526,121 632.93 0 14396 14,3653,791,760 632.93 1,343,870 2626 2,610

636,089 632.93 0 10632,767,975 632.93 0 6294 6,238

Page 52: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 52

3,023,445 632.93 0 53895,508,404 632.93 1,379,366 4789 4,6825,273,683 632.93 1,561,396 4201 4,181

67,173 632.93 10,616 701,266,239 632.93 0 2074 1,985

55,927 632.93 8,998 58754,954 632.93 0 1141 1,137875,863 632.93 0 1449 1,403814,313 632.93 342,613 472 472561,262 632.93 0 994 980604,447 632.93 0 1008997,581 632.93 591,612 245 238

4,498,228 632.93 1,118,789 3964 3,953137,557 632.93 19,391 148

1,319,723 632.93 0 22096,720,892 632.93 0 116208,299,728 632.93 3,560,359 4647 4,615

350,713 632.93 0 550 550431,228 632.93 15,354 560622,299 632.93 0 1039691,183 632.93 0 1592 1,590

5,120,828 632.93 1,668,822 3751 3,661679,840 632.93 63,383 798 786

7,111,557 632.93 2,157,841 5552 5,49623,407,500 632.93 0 41222 40,836

3,345,163 632.93 0 60433,454,803 632.93 0 7294 7,261

312,816 632.93 27,805 3712,613,342 632.93 404,945 2737 2,735

22,209,451 632.93 0 41270 41,085472,085 632.93 0 827 810

1,216,853 632.93 804,709 190 190226,450 632.93 26,548 255

3,574,659 632.93 0 5891917,422 632.93 111,854 1024 1,024

3,176,395 632.93 0 5818 5,7353,942,390 632.93 0 5518 5,447

18,516,368 632.93 3,651,572 17949 17,756598,537 632.93 0 994966,534 632.93 375,547 615 615

Page 53: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 53

15,596,181 632.93 7,003,798 8060 7,93011,778,943 632.93 6,383,878 4040 3,944

3,412,792 632.93 1,893,595 1143 1,1331,205,019 632.93 0 2672 2,653

352,746 632.93 25,846 430258,922 632.93 27,784 297

4,771,143 632.93 1,447,662 3726 3,6902,408,805 632.93 810,651 1750 1,746

287,125 632.93 28,138 3351,619,959 632.93 326,974 1561 1,5551,670,204 632.93 765,488 848 8422,614,234 632.93 1,035,743 1626 1,6243,542,611 632.93 588,480 3633 3,6041,631,118 632.93 56,090 2122 2,115

474,674 632.93 242,395 200 2002,267,993 632.93 0 38218,753,940 632.93 3,883,433 4644 4,5921,635,792 632.93 0 2428

17,283,890 632.93 7,333,918 9838 9,7845,308,784 632.93 2,258,734 3025 3,019

10,021,766 632.93 5,931,406 2752 2,7421,298,959 632.93 0 2587 2,5705,763,020 632.93 1,315,589 5273 5,228

350,365 632.93 46,061 3841,848,283 632.93 259,519 1988 1,9782,754,818 632.93 78,813 3618 3,6145,759,676 632.93 2,235,584 3600 3,538

25,199,104 632.93 1,820,817 30761 30,6751,947,714 632.93 396,347 1816 1,6772,645,712 632.93 347,626 2895 2,8753,774,212 632.93 946,656 3309 3,2941,566,352 632.93 553,545 1090 1,0862,595,443 632.93 321,387 2882 2,8631,806,142 632.93 0 4424 4,3503,297,798 632.93 535,906 3409 3,4032,770,927 632.93 0 5353 5,275

736,878 632.93 253,294 527 5276,389,635 632.93 2,278,715 4412 4,3987,744,254 632.93 375,092 9822 9,5246,323,681 632.93 1,660,693 5340 5,188

Page 54: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 54

2,378,242 632.93 0 3541 3,5273,872,614 632.93 925,562 3478 3,4661,342,850 632.93 572,576 765 765

10,113,847 632.93 1,336,146 11061 11,0224,550,442 632.93 0 10264 10,207

482,618 632.93 54,435 5481,173,516 632.93 0 20372,639,101 632.93 1,413,356 965 953

13,347,722 632.93 6,846,495 5475 5,4329,550,570 632.93 4,198,752 5153 5,1085,090,975 632.93 2,034,589 3099 3,0641,724,729 632.93 495,571 1401 1,3951,852,469 632.93 167,509 2191

367,582 632.93 24,607 453435,082 632.93 14,547 567204,043 632.93 25,231 227341,518 632.93 26,590 413

11,842,690 632.93 3,387,531 9642 9,593681,868 632.93 0 1143

10,455,046 632.93 0 16256 16,003635,513 632.93 0 1437 1,421

4,682,688 632.93 404,883 5568 5,5061,312,593 632.93 560,474 741 737

411,963 632.93 18,918 526858,023 632.93 0 1815 1,811

8,317,419 632.93 919,412 9478 9,45011,228,188 632.93 922,858 13445 13,238

7,091,762 632.93 1,884,787 6032 6,008553,130 632.93 0 832

4,898,500 632.93 1,362,966 4061 4,04910,124,225 632.93 0 17529 17,290

455,570 632.93 100,750 422 4173,874,826 632.93 683,171 3897 3,845

815,410 632.93 257,962 621 6194,880,691 632.93 1,199,137 4333 4,333

616,546 632.93 0 1029577,233 632.93 0 997 981

2,009,400 632.93 263,598 2203 2,2013,383,759 632.93 0 5402 5,398

948,870 632.93 373,360 561 533

Page 55: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 55

1,028,368 632.93 111,393 1177 1,175683,257 632.93 343,454 289 285

4,571,090 632.93 1,168,269 3965 3,9391,406,055 632.93 372,821 1199 1,197

15,490,351 632.93 5,730,725 10342 10,3206,352,202 632.93 2,800,038 3436 3,4212,842,556 632.93 27,114 3848

12,370,944 632.93 2,013,493 12765 12,680943,471 632.93 107,969 1068

2,611,789 632.93 317,582 2914 2,901829,563 632.93 0 1851 1,838497,085 632.93 0 691

6,281,396 632.93 2,805,000 3324 3,3031,158,671 632.93 0 2009

34,060 632.93 5,663 351,228,549 632.93 0 2141 2,1351,660,693 632.93 0 2369 2,3542,146,985 632.93 633,259 1712 1,7002,586,605 632.93 219,841 30897,359,117 632.93 2,298,046 5588 5,4761,119,024 632.93 0 1703

977,973 632.93 159,428 1010 1,0082,371,823 632.93 1,175,641 1048 1,0413,476,007 632.93 1,389,048 2099 2,061

292,132 632.93 189,560 52 52538,045 632.93 0 790249,017 632.93 27,496 284

3,116,421 632.93 1,400,026 1650 1,6506,313,481 632.93 0 10245 10,2034,222,172 632.93 2,310,829 1476 1,4654,842,644 632.93 504,424 5587

64,372 632.93 10,219 6711,866,288 632.93 3,782,449 9001 8,991

6,882,487 632.93 705,207 7957 7,91455,927 632.93 8,998 58

1,863,224 632.93 0 3410 3,3554,170,989 632.93 2,148,352 1622 1,579

691,557 632.93 0 1160910,729 632.93 0 2157 2,130336,082 632.93 0 480 480

Page 56: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 56

4,403,731 632.93 416,137 5123 4,860519,453 632.93 50,560 605 595496,072 632.93 0 1128 1,128684,709 632.93 58,411 813 786505,969 632.93 0 711

1,339,746 632.93 26,934 1783 1,7612,773,524 632.93 0 6433 6,416

121,732 632.93 17,621 130242,528 632.93 35,106 259

11,150,661 632.93 659,151 13893 13,568718,226 632.93 250,097 508 508

2,289,003 632.93 1,112,160 1017 993148,830 632.93 20,568 161365,391 632.93 0 541 541373,278 632.93 24,051 462

3,727,989 632.93 2,145,959 1141 1,14011,654,464 632.93 0 20218

2,606,913 632.93 549,051 2461 2,425476,934 632.93 3,429 648360,834 632.93 0 667 661267,631 632.93 0 449 431733,382 632.93 467,669 145 145943,251 632.93 0 1610

Page 57: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 57

Baseline (Do Nothing) Calculator

115% Threshold 150% Threshold$727.87 $949.40

$949.40 $143.99 $1,219.53 $202.60 $949.40 $143.99 $968.12 $14.04 $949.40 $143.99 $3,402.11 $1,839.54 $817.33 $58.15 $949.40 $0.00 $723.17 $0.00 $949.40 $0.00 $728.29 $0.27 $949.40 $0.00 $765.10 $24.20 $949.40 $0.00 $682.46 $0.00 $949.40 $0.00 $451.62 $0.00 $949.40 $0.00 $949.40 $143.99 $11,341.81 $7,794.31 $949.40 $143.99 $1,126.20 $132.60 $949.40 $143.99 $4,421.39 $2,604.00 $654.68 $0.00 $949.40 $0.00 $949.40 $143.99 $1,398.53 $336.85 $949.40 $143.99 $1,191.00 $181.20 $949.40 $143.99 $2,488.70 $1,154.48 $949.40 $143.99 $1,083.52 $100.59 $949.40 $143.99 $2,147.63 $898.68 $949.40 $143.99 $1,030.73 $61.00 $949.40 $143.99 $7,740.15 $5,093.07 $949.40 $143.99 $1,078.93 $97.15 $949.40 $143.99 $1,085.70 $102.23 $949.40 $143.99 $1,137.68 $141.21 $879.78 $98.74 $949.40 $0.00 $949.40 $143.99 $2,153.56 $903.12 $435.24 $0.00 $949.40 $0.00 $563.83 $0.00 $949.40 $0.00 $436.34 $0.00 $949.40 $0.00 $462.58 $0.00 $949.40 $0.00 $486.36 $0.00 $949.40 $0.00 $451.85 $0.00 $949.40 $0.00 $585.87 $0.00 $949.40 $0.00

Lesser of SAC Cost or 150% of NACPL

Unmodified Support from 115% bracket

Greater of SAC Cost or 150% of NACPL

Unmodified Support from 150% bracket

Page 58: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 58

$589.35 $0.00 $949.40 $0.00 $880.69 $99.33 $949.40 $0.00 $949.40 $143.99 $1,239.04 $217.23 $882.24 $100.34 $949.40 $0.00 $811.06 $54.07 $949.40 $0.00 $949.40 $143.99 $1,476.52 $395.34 $452.72 $0.00 $949.40 $0.00 $807.38 $51.68 $949.40 $0.00 $388.71 $0.00 $949.40 $0.00 $949.40 $143.99 $1,877.65 $696.19 $855.45 $82.93 $949.40 $0.00 $652.00 $0.00 $949.40 $0.00 $718.52 $0.00 $949.40 $0.00 $949.40 $143.99 $1,036.20 $65.10 $816.47 $57.59 $949.40 $0.00 $613.74 $0.00 $949.40 $0.00 $648.59 $0.00 $949.40 $0.00 $949.40 $143.99 $1,279.96 $247.92 $519.39 $0.00 $949.40 $0.00 $840.00 $72.88 $949.40 $0.00 $718.50 $0.00 $949.40 $0.00 $646.26 $0.00 $949.40 $0.00 $563.31 $0.00 $949.40 $0.00 $820.90 $60.47 $949.40 $0.00 $668.31 $0.00 $949.40 $0.00 $949.40 $143.99 $1,624.89 $506.62 $949.40 $143.99 $3,691.76 $2,056.77 $576.86 $0.00 $949.40 $0.00 $584.93 $0.00 $949.40 $0.00 $886.49 $103.10 $949.40 $0.00 $949.40 $143.99 $1,178.84 $172.08 $611.05 $0.00 $949.40 $0.00 $783.01 $35.84 $949.40 $0.00 $949.40 $143.99 $950.33 $0.70 $590.54 $0.00 $949.40 $0.00 $763.47 $23.14 $949.40 $0.00 $916.68 $122.73 $949.40 $0.00 $586.44 $0.00 $949.40 $0.00 $949.40 $143.99 $973.55 $18.12 $684.09 $0.00 $949.40 $0.00

Page 59: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 59

$949.40 $143.99 $5,057.80 $3,081.30 $949.40 $143.99 $2,582.82 $1,225.07 $593.24 $0.00 $949.40 $0.00 $949.40 $143.99 $1,799.38 $637.49 $747.61 $12.83 $949.40 $0.00 $584.25 $0.00 $949.40 $0.00 $949.40 $143.99 $1,831.16 $661.32 $696.16 $0.00 $949.40 $0.00 $949.40 $143.99 $1,306.59 $267.90 $593.68 $0.00 $949.40 $0.00 $949.40 $143.99 $958.84 $7.08 $949.40 $143.99 $2,257.48 $981.06 $479.99 $0.00 $949.40 $0.00 $949.40 $143.99 $3,458.83 $1,882.08 $949.40 $143.99 $1,353.13 $302.80 $949.40 $143.99 $1,224.50 $206.33 $711.35 $0.00 $949.40 $0.00 $949.40 $143.99 $1,219.54 $202.61 $847.21 $77.57 $949.40 $0.00 $949.40 $143.99 $2,532.27 $1,187.16 $599.51 $0.00 $949.40 $0.00 $576.58 $0.00 $949.40 $0.00 $856.94 $83.90 $949.40 $0.00 $949.40 $143.99 $1,881.22 $698.87 $661.33 $0.00 $949.40 $0.00 $949.40 $143.99 $2,003.30 $790.43 $528.19 $0.00 $949.40 $0.00 $817.21 $58.07 $949.40 $0.00 $730.44 $1.67 $949.40 $0.00 $949.40 $143.99 $2,585.22 $1,226.87 $949.40 $143.99 $1,104.77 $116.53 $590.38 $0.00 $949.40 $0.00 $949.40 $143.99 $12,660.02 $8,782.97 $949.40 $143.99 $1,180.42 $173.27 $574.16 $0.00 $949.40 $0.00 $949.40 $143.99 $1,397.59 $336.15 $949.40 $143.99 $1,233.27 $212.91 $949.40 $143.99 $1,067.62 $88.67 $874.50 $95.31 $949.40 $0.00 $949.40 $143.99 $1,022.46 $54.80

Page 60: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 60

$822.47 $61.49 $949.40 $0.00 $566.69 $0.00 $949.40 $0.00 $949.40 $143.99 $1,301.37 $263.98 $594.06 $0.00 $949.40 $0.00 $911.77 $119.54 $949.40 $0.00 $605.46 $0.00 $949.40 $0.00 $778.95 $33.20 $949.40 $0.00 $499.84 $0.00 $949.40 $0.00 $834.08 $69.04 $949.40 $0.00 $924.41 $127.75 $949.40 $0.00 $604.40 $0.00 $949.40 $0.00 $949.40 $143.99 $1,012.96 $47.67 $501.74 $0.00 $949.40 $0.00 $806.80 $51.30 $949.40 $0.00 $949.40 $143.99 $1,546.59 $447.90 $406.90 $0.00 $949.40 $0.00 $896.94 $109.90 $949.40 $0.00 $949.40 $143.99 $1,401.11 $338.79 $949.40 $143.99 $1,213.82 $198.32 $730.59 $1.77 $949.40 $0.00 $949.40 $143.99 $1,692.06 $557.00 $626.61 $0.00 $949.40 $0.00 $758.51 $19.92 $949.40 $0.00 $949.40 $143.99 $1,137.43 $141.03 $949.40 $143.99 $1,074.09 $93.52 $949.40 $143.99 $1,013.84 $48.33 $949.40 $143.99 $1,627.43 $508.53 $727.15 $0.00 $949.40 $0.00 $852.45 $80.98 $949.40 $0.00 $949.40 $143.99 $1,027.43 $58.53 $949.40 $143.99 $1,032.26 $62.15 $703.61 $0.00 $949.40 $0.00 $695.77 $0.00 $949.40 $0.00 $656.19 $0.00 $949.40 $0.00 $880.31 $99.09 $949.40 $0.00 $949.40 $143.99 $1,030.47 $60.81 $650.12 $0.00 $949.40 $0.00 $713.96 $0.00 $949.40 $0.00 $948.78 $143.59 $949.40 $0.00 $949.40 $143.99 $980.48 $23.31

Page 61: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 61

$949.40 $143.99 $1,881.62 $699.17 $949.40 $143.99 $2,106.46 $867.80 $594.20 $0.00 $949.40 $0.00 $552.97 $0.00 $949.40 $0.00 $949.40 $143.99 $1,289.47 $255.06 $908.90 $117.67 $949.40 $0.00 $568.44 $0.00 $949.40 $0.00 $949.40 $143.99 $2,026.51 $807.84 $656.59 $0.00 $949.40 $0.00 $496.87 $0.00 $949.40 $0.00 $949.40 $143.99 $1,296.03 $259.98 $949.40 $143.99 $974.09 $18.52 $545.80 $0.00 $949.40 $0.00 $533.03 $0.00 $949.40 $0.00 $949.40 $143.99 $1,915.64 $724.68 $949.40 $143.99 $1,144.19 $146.10 $949.40 $143.99 $1,127.76 $133.77 $949.40 $143.99 $1,411.83 $346.83 $847.04 $77.46 $949.40 $0.00 $515.31 $0.00 $949.40 $0.00 $949.40 $143.99 $1,750.70 $600.98 $949.40 $143.99 $1,034.83 $64.08 $949.40 $143.99 $1,165.30 $161.93 $949.40 $143.99 $962.32 $9.69 $542.57 $0.00 $949.40 $0.00 $949.40 $143.99 $1,091.06 $106.25 $949.40 $143.99 $1,071.53 $91.60 $698.93 $0.00 $949.40 $0.00 $699.58 $0.00 $949.40 $0.00 $748.96 $13.71 $949.40 $0.00 $592.17 $0.00 $949.40 $0.00 $949.40 $143.99 $1,778.74 $622.01 $651.28 $0.00 $949.40 $0.00 $598.16 $0.00 $949.40 $0.00 $531.18 $0.00 $949.40 $0.00 $868.70 $91.54 $949.40 $0.00 $723.57 $0.00 $949.40 $0.00 $949.40 $143.99 $1,265.08 $236.76 $949.40 $143.99 $2,392.24 $1,082.13 $894.23 $108.13 $949.40 $0.00

Page 62: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 62

$949.40 $143.99 $1,228.60 $209.40 $832.31 $67.89 $949.40 $0.00 $784.57 $36.86 $949.40 $0.00 $593.01 $0.00 $949.40 $0.00 $930.60 $131.77 $949.40 $0.00 $531.27 $0.00 $949.40 $0.00 $640.07 $0.00 $949.40 $0.00 $918.60 $123.97 $949.40 $0.00 $820.34 $60.11 $949.40 $0.00 $949.40 $143.99 $1,836.07 $665.01 $949.40 $143.99 $1,973.86 $768.35 $949.40 $143.99 $1,710.96 $571.17 $864.88 $89.06 $949.40 $0.00 $949.40 $143.99 $1,381.36 $323.97 $949.40 $143.99 $1,318.37 $276.73 $949.40 $143.99 $1,447.54 $373.61 $544.85 $0.00 $949.40 $0.00 $493.00 $0.00 $949.40 $0.00 $823.05 $61.87 $949.40 $0.00 $949.40 $143.99 $1,530.48 $435.81 $385.95 $0.00 $949.40 $0.00 $789.14 $39.83 $949.40 $0.00 $862.26 $87.35 $949.40 $0.00 $739.31 $7.44 $949.40 $0.00 $949.40 $143.99 $1,484.53 $401.35 $949.40 $143.99 $1,321.51 $279.09 $898.49 $110.90 $949.40 $0.00 $949.40 $143.99 $1,794.33 $633.70 $949.40 $143.99 $1,285.80 $252.30 $343.40 $0.00 $949.40 $0.00 $827.31 $64.64 $949.40 $0.00 $893.46 $107.63 $949.40 $0.00 $724.01 $0.00 $949.40 $0.00 $949.40 $143.99 $1,283.70 $250.73 $864.44 $88.77 $949.40 $0.00 $949.40 $143.99 $3,257.50 $1,731.08 $949.40 $143.99 $2,218.46 $951.80 $724.01 $0.00 $949.40 $0.00 $949.40 $143.99 $2,459.56 $1,132.62 $949.40 $143.99 $1,769.43 $615.03

Page 63: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 63

$694.23 $0.00 $949.40 $0.00 $949.40 $143.99 $1,133.60 $138.15 $949.40 $143.99 $1,208.77 $194.53 $492.15 $0.00 $949.40 $0.00 $949.40 $143.99 $1,320.26 $278.15 $581.96 $0.00 $949.40 $0.00 $853.23 $81.48 $949.40 $0.00 $949.40 $143.99 $1,264.00 $235.95 $596.33 $0.00 $949.40 $0.00 $884.17 $101.60 $949.40 $0.00 $915.91 $122.23 $949.40 $0.00 $949.40 $143.99 $3,902.10 $2,214.53 $949.40 $143.99 $1,152.13 $152.05 $949.40 $143.99 $1,505.60 $417.15 $949.40 $143.99 $1,470.81 $391.06 $949.40 $143.99 $1,465.90 $387.38 $715.89 $0.00 $949.40 $0.00 $949.40 $143.99 $1,165.03 $161.73 $949.40 $143.99 $1,559.78 $457.79 $506.24 $0.00 $949.40 $0.00 $591.18 $0.00 $949.40 $0.00 $949.40 $143.99 $1,054.27 $78.66 $668.64 $0.00 $949.40 $0.00 $601.38 $0.00 $949.40 $0.00 $807.74 $51.92 $949.40 $0.00 $949.40 $143.99 $2,653.82 $1,278.32 $949.40 $143.99 $5,577.13 $3,470.80 $497.70 $0.00 $949.40 $0.00 $884.81 $102.01 $949.40 $0.00 $494.08 $0.00 $949.40 $0.00 $949.40 $143.99 $1,098.54 $111.86 $599.10 $0.00 $949.40 $0.00 $949.40 $143.99 $2,471.44 $1,141.53 $949.40 $143.99 $1,668.03 $538.98 $949.40 $143.99 $955.95 $4.92 $824.21 $62.62 $949.40 $0.00 $949.40 $143.99 $976.25 $20.14 $949.40 $143.99 $1,904.17 $716.08 $581.07 $0.00 $949.40 $0.00 $949.40 $143.99 $1,501.90 $414.38

Page 64: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 64

$949.40 $143.99 $1,761.84 $609.33 $949.40 $143.99 $994.87 $34.11 $589.21 $0.00 $949.40 $0.00 $766.18 $24.90 $949.40 $0.00 $341.14 $0.00 $949.40 $0.00 $921.31 $125.74 $949.40 $0.00 $949.40 $143.99 $965.10 $11.78 $855.55 $82.99 $949.40 $0.00 $949.40 $143.99 $2,115.86 $874.85 $650.54 $0.00 $949.40 $0.00 $949.40 $143.99 $1,061.65 $84.19 $800.08 $46.94 $949.40 $0.00 $529.60 $0.00 $949.40 $0.00 $672.56 $0.00 $949.40 $0.00 $538.78 $0.00 $949.40 $0.00 $949.40 $143.99 $1,094.40 $108.75 $949.40 $143.99 $989.73 $30.25 $828.83 $65.62 $949.40 $0.00 $795.74 $44.12 $949.40 $0.00 $758.72 $20.05 $949.40 $0.00 $949.40 $143.99 $975.72 $19.74 $949.40 $143.99 $1,114.12 $123.54 $949.40 $143.99 $1,485.06 $401.75 $949.40 $143.99 $3,359.78 $1,807.79 $588.66 $0.00 $949.40 $0.00 $914.09 $121.04 $949.40 $0.00 $949.40 $143.99 $1,439.66 $367.70 $852.84 $81.23 $949.40 $0.00 $949.40 $143.99 $1,854.73 $679.00 $949.40 $143.99 $2,023.89 $805.87 $534.41 $0.00 $949.40 $0.00 $689.53 $0.00 $949.40 $0.00 $949.40 $143.99 $1,672.63 $542.43 $837.79 $71.45 $949.40 $0.00 $949.40 $143.99 $1,180.67 $173.46 $849.73 $79.21 $949.40 $0.00 $949.40 $143.99 $986.84 $28.08 $949.40 $143.99 $4,179.59 $2,422.65 $745.29 $11.32 $949.40 $0.00 $896.55 $109.64 $949.40 $0.00

Page 65: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 65

$783.20 $35.96 $949.40 $0.00 $779.33 $33.45 $949.40 $0.00 $788.23 $39.23 $949.40 $0.00 $678.36 $0.00 $949.40 $0.00 $949.40 $143.99 $1,294.30 $258.68 $897.71 $110.40 $949.40 $0.00 $817.63 $58.34 $949.40 $0.00 $581.00 $0.00 $949.40 $0.00 $949.40 $143.99 $1,895.01 $709.21 $949.40 $143.99 $1,837.35 $665.97 $949.40 $143.99 $1,816.63 $650.43 $635.93 $0.00 $949.40 $0.00 $721.07 $0.00 $949.40 $0.00 $872.95 $94.30 $949.40 $0.00 $949.40 $143.99 $1,932.54 $737.36 $593.45 $0.00 $949.40 $0.00 $949.40 $143.99 $1,085.03 $101.73 $838.14 $71.68 $949.40 $0.00 $949.40 $143.99 $961.68 $9.21 $949.40 $143.99 $954.49 $3.82 $690.36 $0.00 $949.40 $0.00 $878.37 $97.83 $949.40 $0.00 $949.40 $143.99 $1,334.38 $288.74 $885.72 $102.60 $949.40 $0.00 $416.66 $0.00 $949.40 $0.00 $949.40 $143.99 $1,436.27 $365.16 $357.67 $0.00 $949.40 $0.00 $447.56 $0.00 $949.40 $0.00 $949.40 $143.99 $1,541.95 $444.42 $556.71 $0.00 $949.40 $0.00 $949.40 $143.99 $1,150.80 $151.05 $949.40 $143.99 $1,771.51 $616.59 $715.89 $0.00 $949.40 $0.00 $585.37 $0.00 $949.40 $0.00 $949.40 $143.99 $2,660.89 $1,283.62 $949.40 $143.99 $1,073.80 $93.30 $666.76 $0.00 $949.40 $0.00 $949.40 $143.99 $972.99 $17.70 $748.39 $13.34 $949.40 $0.00 $610.55 $0.00 $949.40 $0.00

Page 66: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 66

$949.40 $143.99 $1,475.65 $394.69 $900.59 $112.27 $949.40 $0.00 $725.56 $0.00 $949.40 $0.00 $582.65 $0.00 $949.40 $0.00 $838.14 $71.68 $949.40 $0.00 $541.32 $0.00 $949.40 $0.00 $949.40 $143.99 $2,737.92 $1,341.39 $637.01 $0.00 $949.40 $0.00 $949.40 $143.99 $1,487.41 $403.51 $949.40 $143.99 $2,963.08 $1,510.26 $599.10 $0.00 $949.40 $0.00 $620.72 $0.00 $949.40 $0.00 $949.40 $143.99 $2,194.09 $933.52 $949.40 $143.99 $1,520.82 $428.57 $949.40 $143.99 $2,185.36 $926.97 $949.40 $143.99 $1,789.40 $630.00 $949.40 $143.99 $1,358.56 $306.87 $814.54 $56.34 $949.40 $0.00 $949.40 $143.99 $1,687.87 $553.86 $688.81 $0.00 $949.40 $0.00 $949.40 $143.99 $1,359.96 $307.92 $949.40 $143.99 $1,080.39 $98.25 $830.01 $66.39 $949.40 $0.00 $949.40 $143.99 $1,328.77 $284.53 $949.40 $143.99 $3,208.96 $1,694.67 $694.25 $0.00 $949.40 $0.00 $459.32 $0.00 $949.40 $0.00 $949.40 $143.99 $1,560.26 $458.15 $284.63 $0.00 $949.40 $0.00 $816.86 $57.84 $949.40 $0.00 $887.77 $103.94 $949.40 $0.00 $949.40 $143.99 $981.62 $24.17 $949.40 $143.99 $1,613.70 $498.23 $949.40 $143.99 $952.65 $2.44 $599.73 $0.00 $949.40 $0.00 $646.85 $0.00 $949.40 $0.00 $635.62 $0.00 $949.40 $0.00 $949.40 $143.99 $1,705.79 $567.30 $949.40 $143.99 $1,033.87 $63.36 $835.82 $70.17 $949.40 $0.00

Page 67: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 67

$833.11 $68.41 $949.40 $0.00 $949.40 $143.99 $1,114.35 $123.72 $899.51 $111.57 $949.40 $0.00 $592.87 $0.00 $949.40 $0.00 $949.40 $143.99 $1,592.43 $482.28 $711.25 $0.00 $949.40 $0.00 $916.67 $122.72 $949.40 $0.00 $896.17 $109.40 $949.40 $0.00 $781.27 $34.71 $949.40 $0.00 $596.36 $0.00 $949.40 $0.00 $949.40 $143.99 $1,806.47 $642.81 $456.68 $0.00 $949.40 $0.00 $479.03 $0.00 $949.40 $0.00 $949.40 $143.99 $952.62 $2.42 $743.48 $10.15 $949.40 $0.00 $819.18 $59.35 $949.40 $0.00 $760.67 $21.32 $949.40 $0.00 $687.55 $0.00 $949.40 $0.00 $949.40 $143.99 $1,545.03 $446.73 $444.68 $0.00 $949.40 $0.00 $949.40 $143.99 $2,814.63 $1,398.93 $576.21 $0.00 $949.40 $0.00 $949.40 $143.99 $1,233.70 $213.23 $838.91 $72.18 $949.40 $0.00 $863.10 $87.90 $949.40 $0.00 $631.42 $0.00 $949.40 $0.00 $949.40 $143.99 $1,918.12 $726.54 $280.39 $0.00 $949.40 $0.00 $949.40 $143.99 $1,952.19 $752.10 $949.40 $143.99 $2,147.66 $898.70 $949.40 $143.99 $1,437.94 $366.41 $797.13 $45.02 $949.40 $0.00 $949.40 $143.99 $1,130.58 $135.89 $655.44 $0.00 $949.40 $0.00 $598.14 $0.00 $949.40 $0.00 $817.25 $58.10 $949.40 $0.00 $580.86 $0.00 $949.40 $0.00 $949.40 $143.99 $1,252.04 $226.98 $911.76 $119.53 $949.40 $0.00 $949.40 $143.99 $997.90 $36.38

Page 68: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 68

$605.19 $0.00 $949.40 $0.00 $664.79 $0.00 $949.40 $0.00 $949.40 $143.99 $3,302.21 $1,764.61 $797.52 $45.27 $949.40 $0.00 $586.65 $0.00 $949.40 $0.00 $949.40 $143.99 $2,045.13 $821.80 $734.30 $4.18 $949.40 $0.00 $411.45 $0.00 $949.40 $0.00 $949.40 $143.99 $1,304.56 $266.37 $838.52 $71.92 $949.40 $0.00 $949.40 $143.99 $1,237.23 $215.88 $949.40 $143.99 $1,191.16 $181.32 $500.26 $0.00 $949.40 $0.00 $514.77 $0.00 $949.40 $0.00 $771.98 $28.67 $949.40 $0.00 $949.40 $143.99 $987.19 $28.35 $740.65 $8.31 $949.40 $0.00 $949.40 $143.99 $2,282.00 $999.45 $410.24 $0.00 $949.40 $0.00 $531.18 $0.00 $949.40 $0.00 $786.30 $37.98 $949.40 $0.00 $949.40 $143.99 $2,409.35 $1,094.97 $949.40 $143.99 $1,674.23 $543.63 $802.20 $48.31 $949.40 $0.00 $949.40 $143.99 $1,606.35 $492.72 $745.61 $11.53 $949.40 $0.00 $949.40 $143.99 $1,422.58 $354.89 $949.40 $143.99 $2,008.09 $794.02 $949.40 $143.99 $1,033.32 $62.94 $949.40 $143.99 $1,141.77 $144.28 $949.40 $143.99 $1,822.63 $654.93 $804.09 $49.54 $949.40 $0.00 $949.40 $143.99 $1,071.16 $91.32 $627.45 $0.00 $949.40 $0.00 $546.46 $0.00 $949.40 $0.00 $433.59 $0.00 $949.40 $0.00 $432.65 $0.00 $949.40 $0.00 $949.40 $143.99 $1,432.64 $362.43 $949.40 $143.99 $1,001.42 $39.02 $901.58 $112.91 $949.40 $0.00

Page 69: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 69

$559.76 $0.00 $949.40 $0.00 $949.40 $143.99 $1,859.88 $682.86 $949.40 $143.99 $1,174.52 $168.84 $896.55 $109.64 $949.40 $0.00 $949.40 $143.99 $1,190.17 $180.58 $949.40 $143.99 $983.31 $25.44 $853.61 $81.73 $949.40 $0.00 $590.36 $0.00 $949.40 $0.00 $949.40 $143.99 $1,524.23 $431.13 $949.40 $143.99 $3,053.35 $1,577.97 $949.40 $143.99 $3,277.52 $1,746.09 $949.40 $143.99 $1,042.08 $69.51 $765.60 $24.52 $949.40 $0.00 $488.50 $0.00 $949.40 $0.00 $949.40 $143.99 $2,527.18 $1,183.34 $949.40 $143.99 $1,268.26 $239.15 $949.40 $143.99 $1,206.66 $192.95 $886.88 $103.36 $949.40 $0.00 $933.27 $133.51 $949.40 $0.00 $949.40 $143.99 $954.58 $3.89 $882.24 $100.34 $949.40 $0.00 $302.53 $0.00 $949.40 $0.00 $900.75 $112.37 $949.40 $0.00 $686.24 $0.00 $949.40 $0.00 $949.40 $143.99 $1,944.41 $746.26 $949.40 $143.99 $4,050.62 $2,325.92 $949.40 $143.99 $1,999.49 $787.57 $755.35 $17.86 $949.40 $0.00 $949.40 $143.99 $1,210.69 $195.97 $949.40 $143.99 $1,161.74 $159.26 $949.40 $143.99 $2,118.64 $876.93 $539.20 $0.00 $949.40 $0.00 $536.78 $0.00 $949.40 $0.00 $949.40 $143.99 $3,251.55 $1,726.62 $730.59 $1.77 $949.40 $0.00 $949.40 $143.99 $1,217.33 $200.95 $949.40 $143.99 $1,151.23 $151.38 $949.40 $143.99 $3,493.09 $1,907.77 $492.50 $0.00 $949.40 $0.00 $594.89 $0.00 $949.40 $0.00

Page 70: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 70

$597.63 $0.00 $949.40 $0.00 $949.40 $143.99 $1,837.25 $665.89 $949.40 $143.99 $1,770.24 $615.63 $949.40 $143.99 $3,132.79 $1,637.55 $949.40 $143.99 $3,765.27 $2,111.91 $949.40 $143.99 $1,339.41 $292.51 $949.40 $143.99 $1,636.90 $515.63 $949.40 $143.99 $991.81 $31.81 $934.08 $134.04 $949.40 $0.00 $949.40 $143.99 $1,474.11 $393.54 $531.71 $0.00 $949.40 $0.00 $441.27 $0.00 $949.40 $0.00 $595.96 $0.00 $949.40 $0.00 $949.40 $143.99 $1,605.10 $491.78 $783.04 $35.86 $949.40 $0.00 $932.06 $132.72 $949.40 $0.00 $250.81 $0.00 $949.40 $0.00 $949.40 $143.99 $2,096.74 $860.51 $949.40 $143.99 $1,483.72 $400.74 $491.55 $0.00 $949.40 $0.00 $531.18 $0.00 $949.40 $0.00 $851.29 $80.22 $949.40 $0.00 $949.40 $143.99 $1,040.11 $68.04 $895.01 $108.64 $949.40 $0.00 $949.40 $143.99 $1,288.18 $254.09 $633.10 $0.00 $949.40 $0.00 $654.38 $0.00 $949.40 $0.00 $949.40 $143.99 $1,870.41 $690.76 $421.82 $0.00 $949.40 $0.00 $531.18 $0.00 $949.40 $0.00 $877.00 $96.93 $949.40 $0.00 $751.09 $15.09 $949.40 $0.00 $853.23 $81.48 $949.40 $0.00 $874.12 $95.06 $949.40 $0.00 $949.40 $143.99 $1,130.29 $135.67 $949.40 $143.99 $1,992.56 $782.37 $949.40 $143.99 $2,883.96 $1,450.92 $838.91 $72.18 $949.40 $0.00 $481.80 $0.00 $949.40 $0.00 $619.18 $0.00 $949.40 $0.00

Page 71: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 71

$949.40 $143.99 $1,468.14 $389.06 $531.18 $0.00 $949.40 $0.00 $591.55 $0.00 $949.40 $0.00 $410.84 $0.00 $949.40 $0.00 $913.31 $120.54 $949.40 $0.00 $679.51 $0.00 $949.40 $0.00 $949.40 $143.99 $1,550.80 $451.05 $578.43 $0.00 $949.40 $0.00 $892.68 $107.13 $949.40 $0.00 $949.40 $143.99 $970.25 $15.64 $907.39 $116.69 $949.40 $0.00 $856.48 $83.60 $949.40 $0.00 $879.44 $98.52 $949.40 $0.00 $783.20 $35.96 $949.40 $0.00 $949.40 $143.99 $2,073.10 $842.78 $556.52 $0.00 $949.40 $0.00 $949.40 $143.99 $1,405.64 $342.18 $949.40 $143.99 $1,466.10 $387.53 $949.40 $143.99 $1,013.58 $48.14 $608.21 $0.00 $949.40 $0.00 $449.62 $0.00 $949.40 $0.00 $754.58 $17.36 $949.40 $0.00 $949.40 $143.99 $1,158.37 $156.73 $949.40 $143.99 $2,738.35 $1,341.72 $614.15 $0.00 $949.40 $0.00 $769.11 $26.81 $949.40 $0.00 $459.34 $0.00 $949.40 $0.00 $949.40 $143.99 $2,177.42 $921.02 $592.44 $0.00 $949.40 $0.00 $867.54 $90.79 $949.40 $0.00 $849.74 $79.22 $949.40 $0.00 $506.94 $0.00 $949.40 $0.00 $818.07 $58.63 $949.40 $0.00 $895.75 $109.12 $949.40 $0.00 $784.36 $36.72 $949.40 $0.00 $792.49 $42.00 $949.40 $0.00 $323.76 $0.00 $949.40 $0.00 $505.45 $0.00 $949.40 $0.00 $949.40 $143.99 $2,004.40 $791.25 $445.67 $0.00 $949.40 $0.00

Page 72: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 72

$827.72 $64.90 $949.40 $0.00 $856.32 $83.49 $949.40 $0.00 $949.40 $143.99 $1,304.07 $266.01 $949.40 $143.99 $1,121.57 $129.13 $949.40 $143.99 $2,057.17 $830.83 $949.40 $143.99 $3,011.34 $1,546.46 $456.78 $0.00 $949.40 $0.00 $944.35 $140.71 $949.40 $0.00 $788.23 $39.23 $949.40 $0.00 $785.52 $37.47 $949.40 $0.00 $949.40 $143.99 $1,025.27 $56.91 $465.70 $0.00 $949.40 $0.00 $735.11 $4.71 $949.40 $0.00 $949.40 $143.99 $2,097.94 $861.41 $846.91 $77.38 $949.40 $0.00 $869.47 $92.04 $949.40 $0.00 $558.68 $0.00 $949.40 $0.00 $908.16 $117.19 $949.40 $0.00 $520.38 $0.00 $949.40 $0.00 $915.12 $121.71 $949.40 $0.00 $863.92 $88.43 $949.40 $0.00 $949.40 $143.99 $996.08 $35.01 $949.40 $143.99 $1,536.54 $440.36 $949.40 $143.99 $1,236.22 $215.12 $949.40 $143.99 $1,780.18 $623.09 $949.40 $143.99 $1,946.35 $747.72 $949.40 $143.99 $1,118.10 $126.53 $468.88 $0.00 $949.40 $0.00 $506.32 $0.00 $949.40 $0.00 $949.40 $143.99 $1,085.47 $102.06 $949.40 $143.99 $1,202.49 $189.82 $949.40 $143.99 $1,129.80 $135.30 $949.40 $143.99 $959.06 $7.25 $449.48 $0.00 $949.40 $0.00 $949.40 $143.99 $1,041.72 $69.24 $711.63 $0.00 $949.40 $0.00 $717.32 $0.00 $949.40 $0.00 $587.82 $0.00 $949.40 $0.00 $895.78 $109.14 $949.40 $0.00 $949.40 $143.99 $1,174.42 $168.77

Page 73: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 73

$949.40 $143.99 $1,163.91 $160.89 $575.60 $0.00 $949.40 $0.00 $949.40 $143.99 $3,529.97 $1,935.43 $820.34 $60.11 $949.40 $0.00 $949.40 $143.99 $984.12 $26.04 $785.52 $37.47 $949.40 $0.00 $531.18 $0.00 $949.40 $0.00 $900.88 $112.46 $949.40 $0.00 $949.40 $143.99 $1,334.66 $288.95 $826.98 $64.42 $949.40 $0.00 $611.92 $0.00 $949.40 $0.00 $949.40 $143.99 $1,625.21 $506.86 $498.76 $0.00 $949.40 $0.00 $949.40 $143.99 $3,724.33 $2,081.20 $949.40 $143.99 $1,369.56 $315.12 $494.02 $0.00 $949.40 $0.00 $949.40 $143.99 $1,119.81 $127.81 $949.40 $143.99 $1,505.64 $417.18 $719.76 $0.00 $949.40 $0.00 $804.48 $49.80 $949.40 $0.00 $611.42 $0.00 $949.40 $0.00 $667.80 $0.00 $949.40 $0.00 $421.81 $0.00 $949.40 $0.00 $806.03 $50.80 $949.40 $0.00 $548.18 $0.00 $949.40 $0.00 $876.97 $96.92 $949.40 $0.00 $473.21 $0.00 $949.40 $0.00 $926.80 $129.30 $949.40 $0.00 $949.40 $143.99 $1,159.70 $157.73 $923.63 $127.24 $949.40 $0.00 $801.94 $48.15 $949.40 $0.00 $717.44 $0.00 $949.40 $0.00 $710.92 $0.00 $949.40 $0.00 $949.40 $143.99 $4,186.32 $2,427.69 $896.55 $109.64 $949.40 $0.00 $667.58 $0.00 $949.40 $0.00 $783.59 $36.22 $949.40 $0.00 $949.40 $143.99 $2,778.10 $1,371.53 $949.40 $143.99 $1,506.61 $417.91 $596.61 $0.00 $949.40 $0.00

Page 74: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 74

$595.94 $0.00 $949.40 $0.00 $888.04 $104.11 $949.40 $0.00 $949.40 $143.99 $973.15 $17.82 $949.40 $143.99 $1,409.65 $345.19 $358.05 $0.00 $949.40 $0.00 $826.53 $64.13 $949.40 $0.00 $598.71 $0.00 $949.40 $0.00 $886.88 $103.36 $949.40 $0.00 $564.54 $0.00 $949.40 $0.00 $787.46 $38.73 $949.40 $0.00 $949.40 $143.99 $1,578.79 $472.05 $949.40 $143.99 $1,229.08 $209.76 $949.40 $143.99 $3,539.45 $1,942.54 $949.40 $143.99 $1,236.39 $215.25 $838.91 $72.18 $949.40 $0.00 $624.20 $0.00 $949.40 $0.00 $949.40 $143.99 $2,326.02 $1,032.47 $878.24 $97.74 $949.40 $0.00 $575.68 $0.00 $949.40 $0.00 $726.07 $0.00 $949.40 $0.00 $949.40 $143.99 $1,432.42 $362.27 $887.27 $103.61 $949.40 $0.00 $523.91 $0.00 $949.40 $0.00 $949.40 $143.99 $1,665.47 $537.06 $925.95 $128.75 $949.40 $0.00 $949.40 $143.99 $1,032.69 $62.47 $605.05 $0.00 $949.40 $0.00 $901.58 $112.91 $949.40 $0.00 $510.50 $0.00 $949.40 $0.00 $602.28 $0.00 $949.40 $0.00 $949.40 $143.99 $3,090.12 $1,605.54 $949.40 $143.99 $1,126.41 $132.76 $949.40 $143.99 $3,555.66 $1,954.70 $633.73 $0.00 $949.40 $0.00 $904.32 $114.69 $949.40 $0.00 $949.40 $143.99 $1,238.63 $216.93 $531.18 $0.00 $949.40 $0.00 $741.04 $8.56 $949.40 $0.00 $949.40 $143.99 $1,386.75 $328.02 $708.93 $0.00 $949.40 $0.00

Page 75: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 75

$438.59 $0.00 $949.40 $0.00 $949.40 $143.99 $1,213.55 $198.12 $892.68 $107.13 $949.40 $0.00 $591.11 $0.00 $949.40 $0.00 $879.84 $98.78 $949.40 $0.00 $806.42 $51.06 $949.40 $0.00 $949.40 $143.99 $1,336.76 $290.52 $949.40 $143.99 $1,008.86 $44.60 $771.21 $28.17 $949.40 $0.00 $949.40 $143.99 $2,117.58 $876.14 $601.33 $0.00 $949.40 $0.00 $881.47 $99.84 $949.40 $0.00 $949.40 $143.99 $1,163.06 $160.25 $949.40 $143.99 $1,080.78 $98.54 $849.36 $78.97 $949.40 $0.00 $949.40 $143.99 $1,601.47 $489.06 $949.40 $143.99 $1,354.82 $304.07 $594.36 $0.00 $949.40 $0.00 $949.40 $143.99 $2,600.57 $1,238.38 $792.66 $42.11 $949.40 $0.00 $595.53 $0.00 $949.40 $0.00 $949.40 $143.99 $1,491.05 $406.24 $580.73 $0.00 $949.40 $0.00 $765.52 $24.47 $949.40 $0.00 $733.69 $3.78 $949.40 $0.00 $626.67 $0.00 $949.40 $0.00 $949.40 $143.99 $2,012.08 $797.01 $949.40 $143.99 $1,038.91 $67.14 $949.40 $143.99 $2,351.67 $1,051.71 $338.56 $0.00 $949.40 $0.00 $949.40 $143.99 $1,224.87 $206.61 $949.40 $143.99 $1,811.68 $646.71 $642.99 $0.00 $949.40 $0.00 $719.76 $0.00 $949.40 $0.00 $949.40 $143.99 $1,157.87 $156.36 $949.40 $143.99 $1,338.29 $291.67 $681.46 $0.00 $949.40 $0.00 $847.10 $77.50 $949.40 $0.00 $949.40 $143.99 $5,554.55 $3,453.87 $949.40 $143.99 $1,100.34 $113.21

Page 76: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 76

$599.01 $0.00 $949.40 $0.00 $949.40 $143.99 $1,099.62 $112.67 $593.33 $0.00 $949.40 $0.00 $949.40 $143.99 $2,296.29 $1,010.17 $938.86 $137.14 $949.40 $0.00 $949.40 $143.99 $1,542.47 $444.81 $737.02 $5.95 $949.40 $0.00 $588.36 $0.00 $949.40 $0.00 $949.40 $143.99 $3,097.48 $1,611.06 $949.40 $143.99 $1,991.45 $781.54 $770.14 $27.48 $949.40 $0.00 $949.40 $143.99 $1,610.53 $495.85 $949.40 $143.99 $1,248.97 $224.68 $949.40 $143.99 $1,171.02 $166.22 $889.20 $104.86 $949.40 $0.00 $602.10 $0.00 $949.40 $0.00 $369.56 $0.00 $949.40 $0.00 $949.40 $143.99 $1,523.98 $430.94 $949.40 $143.99 $1,055.16 $79.32 $906.22 $115.93 $949.40 $0.00 $929.05 $130.77 $949.40 $0.00 $799.84 $46.78 $949.40 $0.00 $384.01 $0.00 $949.40 $0.00 $705.83 $0.00 $949.40 $0.00 $745.29 $11.32 $949.40 $0.00 $949.40 $143.99 $1,404.39 $341.25 $949.40 $143.99 $1,212.38 $197.24 $949.40 $143.99 $1,172.28 $167.16 $592.71 $0.00 $949.40 $0.00 $512.86 $0.00 $949.40 $0.00 $593.42 $0.00 $949.40 $0.00 $949.40 $143.99 $1,144.84 $146.58 $949.40 $143.99 $2,238.38 $966.74 $949.40 $143.99 $2,478.11 $1,146.54 $589.49 $0.00 $949.40 $0.00 $949.40 $143.99 $1,103.61 $115.66 $809.35 $52.96 $949.40 $0.00 $716.28 $0.00 $949.40 $0.00 $949.40 $143.99 $1,298.13 $261.55 $796.36 $44.52 $949.40 $0.00

Page 77: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 77

$949.40 $143.99 $1,472.73 $392.50 $609.27 $0.00 $949.40 $0.00 $839.30 $72.43 $949.40 $0.00 $949.40 $143.99 $3,596.64 $1,985.43 $949.40 $143.99 $1,262.79 $235.05 $420.68 $0.00 $949.40 $0.00 $494.35 $0.00 $949.40 $0.00 $765.79 $24.65 $949.40 $0.00 $583.33 $0.00 $949.40 $0.00 $682.00 $0.00 $949.40 $0.00 $868.31 $91.29 $949.40 $0.00 $546.75 $0.00 $949.40 $0.00 $845.87 $76.70 $949.40 $0.00 $949.40 $143.99 $1,590.33 $480.70 $599.07 $0.00 $949.40 $0.00 $949.40 $143.99 $3,086.31 $1,602.69 $687.70 $0.00 $949.40 $0.00 $949.40 $143.99 $1,124.08 $131.01 $761.74 $22.02 $949.40 $0.00 $517.72 $0.00 $949.40 $0.00 $801.77 $48.04 $949.40 $0.00 $886.49 $103.10 $949.40 $0.00 $949.40 $143.99 $2,549.11 $1,199.79 $594.25 $0.00 $949.40 $0.00 $580.67 $0.00 $949.40 $0.00 $949.40 $143.99 $2,077.83 $846.33 $797.13 $45.02 $949.40 $0.00 $859.41 $85.50 $949.40 $0.00 $715.12 $0.00 $949.40 $0.00 $852.84 $81.23 $949.40 $0.00 $949.40 $143.99 $2,090.71 $855.99 $949.40 $143.99 $1,412.34 $347.21 $949.40 $143.99 $1,386.19 $327.60 $949.40 $143.99 $1,795.47 $634.56 $949.40 $143.99 $2,030.52 $810.84 $949.40 $143.99 $2,427.88 $1,108.86 $875.66 $96.06 $949.40 $0.00 $949.40 $143.99 $2,806.41 $1,392.76 $949.40 $143.99 $4,997.50 $3,036.08 $826.53 $64.13 $949.40 $0.00

Page 78: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 78

$591.73 $0.00 $949.40 $0.00 $844.71 $75.95 $949.40 $0.00 $949.40 $143.99 $2,903.96 $1,465.92 $949.40 $143.99 $2,740.89 $1,343.62 $427.14 $0.00 $949.40 $0.00 $656.71 $0.00 $949.40 $0.00 $665.25 $0.00 $949.40 $0.00 $949.40 $143.99 $1,242.60 $219.90 $656.31 $0.00 $949.40 $0.00 $577.34 $0.00 $949.40 $0.00 $949.40 $143.99 $5,110.69 $3,120.97 $949.40 $143.99 $1,850.91 $676.14 $949.40 $143.99 $2,213.86 $948.35 $949.40 $143.99 $1,028.80 $59.55 $566.64 $0.00 $949.40 $0.00 $860.96 $86.51 $949.40 $0.00 $949.40 $143.99 $1,921.66 $729.20 $844.82 $76.02 $949.40 $0.00 $949.40 $143.99 $1,264.85 $236.59 $546.76 $0.00 $949.40 $0.00 $949.40 $143.99 $1,585.83 $477.33 $949.40 $143.99 $1,655.35 $529.47 $949.40 $143.99 $1,416.20 $350.10 $534.17 $0.00 $949.40 $0.00 $914.74 $121.47 $949.40 $0.00 $949.40 $143.99 $979.87 $22.86 $705.83 $0.00 $949.40 $0.00 $853.23 $81.48 $949.40 $0.00 $816.09 $57.34 $949.40 $0.00 $949.40 $143.99 $3,228.74 $1,709.51 $829.71 $66.20 $949.40 $0.00 $685.33 $0.00 $949.40 $0.00 $566.79 $0.00 $949.40 $0.00 $623.04 $0.00 $949.40 $0.00 $535.91 $0.00 $949.40 $0.00 $949.40 $143.99 $2,945.76 $1,497.27 $781.66 $34.96 $949.40 $0.00 $948.82 $143.62 $949.40 $0.00 $949.40 $143.99 $1,263.56 $235.62 $949.40 $143.99 $1,334.14 $288.56

Page 79: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 79

$949.40 $143.99 $1,012.69 $47.47 $566.19 $0.00 $949.40 $0.00 $797.13 $45.02 $949.40 $0.00 $949.40 $143.99 $3,468.43 $1,889.28 $949.40 $143.99 $2,587.50 $1,228.58 $379.18 $0.00 $949.40 $0.00 $773.17 $29.45 $949.40 $0.00 $949.40 $143.99 $1,538.34 $441.71 $712.80 $0.00 $949.40 $0.00 $892.12 $106.76 $949.40 $0.00 $949.40 $143.99 $960.77 $8.53 $464.51 $0.00 $949.40 $0.00 $566.40 $0.00 $949.40 $0.00 $949.40 $143.99 $1,416.24 $350.13 $599.24 $0.00 $949.40 $0.00 $859.34 $85.46 $949.40 $0.00 $853.17 $81.45 $949.40 $0.00 $949.40 $143.99 $4,363.11 $2,560.29 $949.40 $143.99 $1,174.71 $168.99 $949.40 $143.99 $1,242.61 $219.91 $587.00 $0.00 $949.40 $0.00 $949.40 $143.99 $1,664.42 $536.27 $949.40 $143.99 $3,107.69 $1,618.72 $925.95 $128.75 $949.40 $0.00 $949.40 $143.99 $1,694.78 $559.04 $744.63 $10.89 $949.40 $0.00 $949.40 $143.99 $1,351.62 $301.67 $949.40 $143.99 $1,571.49 $466.57 $686.57 $0.00 $949.40 $0.00 $599.40 $0.00 $949.40 $0.00 $949.40 $143.99 $1,913.40 $723.00 $609.37 $0.00 $949.40 $0.00 $949.40 $143.99 $3,185.84 $1,677.33 $770.44 $27.67 $949.40 $0.00 $549.01 $0.00 $949.40 $0.00 $949.40 $143.99 $2,110.89 $871.12 $661.72 $0.00 $949.40 $0.00 $949.40 $143.99 $1,443.93 $370.90 $598.39 $0.00 $949.40 $0.00 $439.78 $0.00 $949.40 $0.00

Page 80: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 80

$561.04 $0.00 $949.40 $0.00 $949.40 $143.99 $1,150.22 $150.62 $949.40 $143.99 $1,255.34 $229.46 $949.40 $143.99 $959.61 $7.66 $610.53 $0.00 $949.40 $0.00 $949.40 $143.99 $964.25 $11.14 $661.66 $0.00 $949.40 $0.00 $604.46 $0.00 $949.40 $0.00 $949.40 $143.99 $1,725.24 $581.88 $564.65 $0.00 $949.40 $0.00 $599.65 $0.00 $949.40 $0.00 $949.40 $143.99 $4,071.76 $2,341.77 $949.40 $143.99 $1,134.77 $139.03 $929.44 $131.02 $949.40 $0.00 $597.43 $0.00 $949.40 $0.00 $578.39 $0.00 $949.40 $0.00 $949.40 $143.99 $1,786.04 $627.48 $637.66 $0.00 $949.40 $0.00 $770.05 $27.42 $949.40 $0.00 $598.94 $0.00 $949.40 $0.00 $434.16 $0.00 $949.40 $0.00 $949.40 $143.99 $1,365.19 $311.85 $851.93 $80.64 $949.40 $0.00 $949.40 $143.99 $1,280.90 $248.63 $567.84 $0.00 $949.40 $0.00 $553.56 $0.00 $949.40 $0.00 $473.65 $0.00 $949.40 $0.00 $843.17 $74.95 $949.40 $0.00 $949.40 $143.99 $954.82 $4.07 $538.15 $0.00 $949.40 $0.00 $570.84 $0.00 $949.40 $0.00 $949.40 $143.99 $6,404.49 $4,091.32 $888.04 $104.11 $949.40 $0.00 $606.80 $0.00 $949.40 $0.00 $895.92 $109.23 $949.40 $0.00 $545.96 $0.00 $949.40 $0.00 $714.46 $0.00 $949.40 $0.00 $949.40 $143.99 $1,031.61 $61.66 $602.15 $0.00 $949.40 $0.00 $949.40 $143.99 $1,571.60 $466.65

Page 81: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 81

$949.40 $143.99 $1,935.01 $739.21 $949.40 $143.99 $2,915.58 $1,474.64 $949.40 $143.99 $2,985.82 $1,527.32 $450.98 $0.00 $949.40 $0.00 $820.34 $60.11 $949.40 $0.00 $871.79 $93.55 $949.40 $0.00 $949.40 $143.99 $1,280.50 $248.33 $949.40 $143.99 $1,376.46 $320.30 $857.09 $83.99 $949.40 $0.00 $949.40 $143.99 $1,037.77 $66.28 $949.40 $143.99 $1,969.58 $765.14 $949.40 $143.99 $1,607.77 $493.78 $949.40 $143.99 $975.12 $19.29 $768.67 $26.52 $949.40 $0.00 $949.40 $143.99 $2,373.37 $1,067.98 $593.56 $0.00 $949.40 $0.00 $949.40 $143.99 $1,885.00 $701.70 $673.72 $0.00 $949.40 $0.00 $949.40 $143.99 $1,756.85 $605.59 $949.40 $143.99 $1,754.97 $604.18 $949.40 $143.99 $3,641.63 $2,019.18 $502.11 $0.00 $949.40 $0.00 $949.40 $143.99 $1,092.93 $107.65 $912.41 $119.95 $949.40 $0.00 $929.72 $131.20 $949.40 $0.00 $761.42 $21.81 $949.40 $0.00 $949.40 $143.99 $1,599.91 $487.89 $819.19 $59.36 $949.40 $0.00 $949.40 $143.99 $1,072.53 $92.35 $913.89 $120.91 $949.40 $0.00 $949.40 $143.99 $1,140.59 $143.40 $949.40 $143.99 $1,437.02 $365.72 $900.57 $112.26 $949.40 $0.00 $408.26 $0.00 $949.40 $0.00 $949.40 $143.99 $967.38 $13.49 $517.64 $0.00 $949.40 $0.00 $949.40 $143.99 $1,398.25 $336.64 $949.40 $143.99 $1,448.24 $374.13 $788.46 $39.38 $949.40 $0.00 $949.40 $143.99 $1,184.21 $176.11

Page 82: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 82

$671.63 $0.00 $949.40 $0.00 $949.40 $143.99 $1,113.46 $123.05 $949.40 $143.99 $1,755.36 $604.47 $914.37 $121.23 $949.40 $0.00 $443.34 $0.00 $949.40 $0.00 $880.69 $99.33 $949.40 $0.00 $576.10 $0.00 $949.40 $0.00 $949.40 $143.99 $2,734.82 $1,339.07 $949.40 $143.99 $2,437.94 $1,116.41 $949.40 $143.99 $1,853.40 $678.00 $949.40 $143.99 $1,642.78 $520.04 $949.40 $143.99 $1,231.07 $211.26 $845.49 $76.45 $949.40 $0.00 $811.44 $54.32 $949.40 $0.00 $767.34 $25.66 $949.40 $0.00 $898.87 $111.15 $949.40 $0.00 $826.92 $64.38 $949.40 $0.00 $949.40 $143.99 $1,228.24 $209.13 $596.56 $0.00 $949.40 $0.00 $643.15 $0.00 $949.40 $0.00 $442.25 $0.00 $949.40 $0.00 $841.00 $73.53 $949.40 $0.00 $949.40 $143.99 $1,771.38 $616.49 $783.20 $35.96 $949.40 $0.00 $472.74 $0.00 $949.40 $0.00 $877.55 $97.29 $949.40 $0.00 $835.12 $69.71 $949.40 $0.00 $949.40 $143.99 $1,175.69 $169.72 $664.82 $0.00 $949.40 $0.00 $949.40 $143.99 $1,206.23 $192.63 $577.57 $0.00 $949.40 $0.00 $949.40 $143.99 $1,079.55 $97.62 $949.40 $143.99 $994.31 $33.69 $949.40 $143.99 $1,313.06 $272.75 $949.40 $143.99 $1,126.40 $132.75 $599.17 $0.00 $949.40 $0.00 $578.97 $0.00 $949.40 $0.00 $912.12 $119.76 $949.40 $0.00 $626.39 $0.00 $949.40 $0.00 $949.40 $143.99 $1,691.39 $556.50

Page 83: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 83

$873.72 $94.80 $949.40 $0.00 $949.40 $143.99 $2,364.21 $1,061.11 $949.40 $143.99 $1,152.86 $152.60 $949.40 $143.99 $1,172.69 $167.47 $949.40 $143.99 $1,497.81 $411.31 $949.40 $143.99 $1,848.72 $674.49 $738.71 $7.05 $949.40 $0.00 $949.40 $143.99 $969.13 $14.80 $883.40 $101.09 $949.40 $0.00 $896.29 $109.47 $949.40 $0.00 $448.17 $0.00 $949.40 $0.00 $719.37 $0.00 $949.40 $0.00 $949.40 $143.99 $1,889.71 $705.24 $576.74 $0.00 $949.40 $0.00 $949.40 $143.99 $973.15 $17.82 $573.82 $0.00 $949.40 $0.00 $701.01 $0.00 $949.40 $0.00 $949.40 $143.99 $1,254.08 $228.51 $837.36 $71.17 $949.40 $0.00 $949.40 $143.99 $1,316.95 $275.67 $657.09 $0.00 $949.40 $0.00 $949.40 $143.99 $968.29 $14.17 $949.40 $143.99 $2,263.19 $985.35 $949.40 $143.99 $1,656.03 $529.98 $949.40 $143.99 $5,617.92 $3,501.39 $681.07 $0.00 $949.40 $0.00 $876.82 $96.82 $949.40 $0.00 $949.40 $143.99 $1,888.74 $704.51 $616.25 $0.00 $949.40 $0.00 $949.40 $143.99 $2,860.55 $1,433.37 $866.77 $90.29 $949.40 $0.00 $949.40 $143.99 $960.77 $8.53 $949.40 $143.99 $1,318.33 $276.70 $864.96 $89.11 $949.40 $0.00 $949.40 $143.99 $964.25 $11.14 $546.40 $0.00 $949.40 $0.00 $949.40 $143.99 $2,571.51 $1,216.59 $596.17 $0.00 $949.40 $0.00 $422.22 $0.00 $949.40 $0.00 $700.17 $0.00 $949.40 $0.00

Page 84: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 84

$859.60 $85.62 $949.40 $0.00 $858.60 $84.97 $949.40 $0.00 $439.78 $0.00 $949.40 $0.00 $842.20 $74.31 $949.40 $0.00 $711.63 $0.00 $949.40 $0.00 $751.40 $15.29 $949.40 $0.00 $431.14 $0.00 $949.40 $0.00 $936.40 $135.54 $949.40 $0.00 $936.40 $135.54 $949.40 $0.00 $802.61 $48.58 $949.40 $0.00 $949.40 $143.99 $1,413.83 $348.33 $949.40 $143.99 $2,250.74 $976.01 $924.41 $127.75 $949.40 $0.00 $675.40 $0.00 $949.40 $0.00 $807.96 $52.06 $949.40 $0.00 $949.40 $143.99 $3,267.30 $1,738.43 $576.44 $0.00 $949.40 $0.00 $949.40 $143.99 $1,059.29 $82.42 $736.01 $5.29 $949.40 $0.00 $540.98 $0.00 $949.40 $0.00 $596.06 $0.00 $949.40 $0.00 $949.40 $143.99 $5,057.81 $3,081.31 $585.87 $0.00 $949.40 $0.00

Page 85: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 85

Baseline (Do Nothing) Calculator FCC Proposal

Year 2015 NACPL: $632.93 115% Threshold$694.48

$346.59 $5,775,622.84 $905.85 $137.39 $158.04 $7,585.70 $905.85 $137.39

$1,983.53 $2,421,887.47 $905.85 $137.39 $58.15 $209,104.97 $817.33 $79.85

$0.00 $0.00 $723.17 $18.65 $0.27 $959.92 $728.29 $21.97

$24.20 $73,906.27 $765.10 $45.90 $0.00 $0.00 $682.46 $0.00 $0.00 $0.00 $451.62 $0.00

$7,938.30 $960,534.64 $905.85 $137.39 $276.60 $876,807.18 $905.85 $137.39

$2,747.99 $288,538.72 $905.85 $137.39 $0.00 $0.00 $654.68 $0.00

$480.84 $1,532,926.93 $905.85 $137.39 $325.20 $1,158,996.14 $905.85 $137.39

$1,298.47 $2,368,409.87 $905.85 $137.39 $244.59 $237,492.35 $905.85 $137.39

$1,042.67 $319,056.35 $905.85 $137.39 $204.99 $905,453.31 $905.85 $137.39

$5,237.06 $890,299.83 $905.85 $137.39 $241.14 $660,490.20 $905.85 $137.39 $246.22 $506,228.99 $905.85 $137.39 $285.21 $169,411.96 $905.85 $137.39

$98.74 $719,136.71 $879.78 $120.44 $1,047.12 $326,699.98 $905.85 $137.39

$0.00 $0.00 $435.24 $0.00 $0.00 $0.00 $563.83 $0.00 $0.00 $0.00 $436.34 $0.00 $0.00 $0.00 $462.58 $0.00 $0.00 $0.00 $486.36 $0.00 $0.00 $0.00 $451.85 $0.00 $0.00 $0.00 $585.87 $0.00

Unmodified HCL Support per Loop

Unmodified Annual HCL Support

Lesser of SAC Cost or 150% of NACPL

Unmodified Support from 115% bracket

Page 86: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 86

$0.00 $0.00 $589.35 $0.00 $99.33 $27,217.33 $880.69 $121.03

$361.23 $660,319.89 $905.85 $137.39 $100.34 $27,092.02 $882.24 $122.04

$54.07 $24,549.52 $811.06 $75.77 $539.34 $1,184,380.37 $905.85 $137.39

$0.00 $0.00 $452.72 $0.00 $51.68 $111,787.79 $807.38 $73.38

$0.00 $0.00 $388.71 $0.00 $840.18 $3,287,635.39 $905.85 $137.39

$82.93 $62,775.99 $855.45 $104.63 $0.00 $0.00 $652.00 $0.00 $0.00 $0.00 $718.52 $15.62

$209.10 $305,070.08 $905.85 $137.39 $57.59 $25,339.74 $816.47 $79.29

$0.00 $0.00 $613.74 $0.00 $0.00 $0.00 $648.59 $0.00

$391.92 $157,549.96 $905.85 $137.39 $0.00 $0.00 $519.39 $0.00

$72.88 $7,434.25 $840.00 $94.58 $0.00 $0.00 $718.50 $15.61 $0.00 $0.00 $646.26 $0.00 $0.00 $0.00 $563.31 $0.00

$60.47 $54,846.13 $820.90 $82.17 $0.00 $0.00 $668.31 $0.00

$650.61 $146,387.89 $905.85 $137.39 $2,200.77 $1,353,470.67 $905.85 $137.39

$0.00 $0.00 $576.86 $0.00 $0.00 $0.00 $584.93 $0.00

$103.10 $26,703.76 $886.49 $124.80 $316.08 $1,453,630.42 $905.85 $137.39

$0.00 $0.00 $611.05 $0.00 $35.84 $32,830.65 $783.01 $57.54

$144.69 $13,601.13 $905.85 $137.39 $0.00 $0.00 $590.54 $0.00

$23.14 $13,351.97 $763.47 $44.84 $122.73 $937,632.94 $905.85 $137.39

$0.00 $0.00 $586.44 $0.00 $162.11 $125,795.67 $905.85 $137.39

$0.00 $0.00 $684.09 $0.00

Page 87: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 87

$3,225.30 $454,766.64 $905.85 $137.39 $1,369.06 $1,189,713.42 $905.85 $137.39

$0.00 $0.00 $593.24 $0.00 $781.48 $4,817,044.72 $905.85 $137.39

$12.83 $7,929.76 $747.61 $34.53 $0.00 $0.00 $584.25 $0.00

$805.32 $732,836.95 $905.85 $137.39 $0.00 $0.00 $696.16 $1.09

$411.89 $352,575.98 $905.85 $137.39 $0.00 $0.00 $593.68 $0.00

$151.08 $21,603.77 $905.85 $137.39 $1,125.06 $542,276.67 $905.85 $137.39

$0.00 $0.00 $479.99 $0.00 $2,026.07 $10,709,794.52 $905.85 $137.39

$446.79 $495,493.24 $905.85 $137.39 $350.32 $1,905,041.93 $905.85 $137.39

$0.00 $0.00 $711.35 $10.96 $346.60 $2,117,034.79 $905.85 $137.39

$77.57 $591,791.64 $847.21 $99.27 $1,331.15 $930,472.33 $905.85 $137.39

$0.00 $0.00 $599.51 $0.00 $0.00 $0.00 $576.58 $0.00

$83.90 $230,461.83 $856.94 $105.60 $842.86 $379,287.15 $905.85 $137.39

$0.00 $0.00 $661.33 $0.00 $934.42 $782,109.81 $905.85 $137.39

$0.00 $0.00 $528.19 $0.00 $58.07 $272,412.59 $817.21 $79.77

$1.67 $16,083.36 $730.44 $23.37 $1,370.86 $3,457,309.74 $905.85 $137.39

$260.52 $4,586,243.81 $905.85 $137.39 $0.00 $0.00 $590.38 $0.00

$8,926.96 $785,572.51 $905.85 $137.39 $317.26 $714,152.99 $905.85 $137.39

$0.00 $0.00 $574.16 $0.00 $480.14 $2,025,221.35 $905.85 $137.39 $356.90 $1,406,534.33 $905.85 $137.39 $232.66 $901,791.42 $905.85 $137.39

$95.31 $83,014.86 $874.50 $117.01 $198.79 $113,708.07 $905.85 $137.39

Page 88: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 88

$61.49 $277,136.89 $822.47 $83.19 $0.00 $0.00 $566.69 $0.00

$407.97 $590,744.65 $905.85 $137.39 $0.00 $0.00 $594.06 $0.00

$119.54 $242,537.17 $905.85 $137.39 $0.00 $0.00 $605.46 $0.00

$33.20 $17,829.65 $778.95 $54.90 $0.00 $0.00 $499.84 $0.00

$69.04 $566,861.37 $834.08 $90.74 $127.75 $20,567.96 $905.85 $137.39

$0.00 $0.00 $604.40 $0.00 $191.67 $147,965.63 $905.85 $137.39

$0.00 $0.00 $501.74 $0.00 $51.30 $66,491.05 $806.80 $73.00

$591.89 $2,191,760.62 $905.85 $137.39 $0.00 $0.00 $406.90 $0.00

$109.90 $25,495.83 $896.94 $131.60 $482.78 $905,208.42 $905.85 $137.39 $342.31 $575,765.97 $905.85 $137.39

$1.77 $1,985.83 $730.59 $23.47 $700.99 $729,730.93 $905.85 $137.39

$0.00 $0.00 $626.61 $0.00 $19.92 $23,740.26 $758.51 $41.62

$285.02 $1,485,512.90 $905.85 $137.39 $237.51 $126,594.34 $905.85 $137.39 $192.33 $339,454.20 $905.85 $137.39 $652.52 $638,162.43 $905.85 $137.39

$0.00 $0.00 $727.15 $21.23 $80.98 $112,477.50 $852.45 $102.68

$202.52 $788,199.37 $905.85 $137.39 $206.14 $250,048.21 $905.85 $137.39

$0.00 $0.00 $703.61 $5.93 $0.00 $0.00 $695.77 $0.84 $0.00 $0.00 $656.19 $0.00

$99.09 $27,248.74 $880.31 $120.79 $204.80 $364,744.93 $905.85 $137.39

$0.00 $0.00 $650.12 $0.00 $0.00 $0.00 $713.96 $12.66

$143.59 $14,072.00 $905.85 $137.39 $167.31 $390,490.63 $905.85 $137.39

Page 89: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 89

$843.16 $5,833,826.29 $905.85 $137.39 $1,011.79 $2,133,865.80 $905.85 $137.39

$0.00 $0.00 $594.20 $0.00 $0.00 $0.00 $552.97 $0.00

$399.05 $2,382,714.56 $905.85 $137.39 $117.67 $176,151.73 $905.85 $137.39

$0.00 $0.00 $568.44 $0.00 $951.83 $5,236,956.69 $905.85 $137.39

$0.00 $0.00 $656.59 $0.00 $0.00 $0.00 $496.87 $0.00

$403.97 $3,276,987.00 $905.85 $137.39 $162.51 $481,850.53 $905.85 $137.39

$0.00 $0.00 $545.80 $0.00 $0.00 $0.00 $533.03 $0.00

$868.68 $2,446,189.72 $905.85 $137.39 $290.09 $1,327,151.80 $905.85 $137.39 $277.77 $1,069,118.74 $905.85 $137.39 $490.82 $3,262,466.08 $905.85 $137.39

$77.46 $27,963.36 $847.04 $99.16 $0.00 $0.00 $515.31 $0.00

$744.97 $96,846.14 $905.85 $137.39 $208.07 $1,786,470.35 $905.85 $137.39 $305.92 $1,822,367.38 $905.85 $137.39 $153.69 $9,682.18 $905.85 $137.39

$0.00 $0.00 $542.57 $0.00 $250.24 $217,709.08 $905.85 $137.39 $235.59 $742,588.58 $905.85 $137.39

$0.00 $0.00 $698.93 $2.89 $0.00 $0.00 $699.58 $3.31

$13.71 $43,347.30 $748.96 $35.41 $0.00 $0.00 $592.17 $0.00

$766.00 $1,450,038.62 $905.85 $137.39 $0.00 $0.00 $651.28 $0.00 $0.00 $0.00 $598.16 $0.00 $0.00 $0.00 $531.18 $0.00

$91.54 $27,919.65 $868.70 $113.24 $0.00 $0.00 $723.57 $18.91

$380.76 $239,114.34 $905.85 $137.39 $1,226.13 $805,564.34 $905.85 $137.39

$108.13 $25,844.10 $894.23 $129.83

Page 90: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 90

$353.40 $3,210,243.13 $905.85 $137.39 $67.89 $161,705.23 $832.31 $89.59 $36.86 $172,372.36 $784.57 $58.56

$0.00 $0.00 $593.01 $0.00 $131.77 $19,107.35 $905.85 $137.39

$0.00 $0.00 $531.27 $0.00 $0.00 $0.00 $640.07 $0.00

$123.97 $87,030.33 $905.85 $137.39 $60.11 $25,845.50 $820.34 $81.81

$809.00 $721,626.06 $905.85 $137.39 $912.34 $1,578,348.76 $905.85 $137.39 $715.17 $393,340.93 $905.85 $137.39

$89.06 $516,262.41 $864.88 $110.76 $467.97 $445,502.99 $905.85 $137.39 $420.72 $607,523.76 $905.85 $137.39 $517.60 $273,810.57 $905.85 $137.39

$0.00 $0.00 $544.85 $0.00 $0.00 $0.00 $493.00 $0.00

$61.87 $78,571.50 $823.05 $83.57 $579.81 $771,141.08 $905.85 $137.39

$0.00 $0.00 $385.95 $0.00 $39.83 $140,386.03 $789.14 $61.53 $87.35 $1,082,575.95 $862.26 $109.05

$7.44 $28,890.12 $739.31 $29.14 $545.34 $3,654,887.61 $905.85 $137.39 $423.08 $1,025,963.73 $905.85 $137.39 $110.90 $126,429.79 $898.49 $132.60 $777.69 $5,440,739.00 $905.85 $137.39 $396.30 $318,225.15 $905.85 $137.39

$0.00 $0.00 $343.40 $0.00 $64.64 $26,630.17 $827.31 $86.34

$107.63 $51,771.87 $893.46 $129.33 $0.00 $0.00 $724.01 $19.19

$394.72 $228,148.35 $905.85 $137.39 $88.77 $112,206.32 $864.44 $110.47

$1,875.07 $7,556,533.41 $905.85 $137.39 $1,095.79 $1,660,122.34 $905.85 $137.39

$0.00 $0.00 $724.01 $19.19 $1,276.62 $2,138,330.67 $905.85 $137.39

$759.02 $1,263,764.68 $905.85 $137.39

Page 91: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 91

$0.00 $0.00 $694.23 $0.00 $282.15 $2,846,282.04 $905.85 $137.39 $338.52 $680,092.36 $905.85 $137.39

$0.00 $0.00 $492.15 $0.00 $422.14 $2,773,039.79 $905.85 $137.39

$0.00 $0.00 $581.96 $0.00 $81.48 $28,112.09 $853.23 $103.18

$379.95 $281,159.54 $905.85 $137.39 $0.00 $0.00 $596.33 $0.00

$101.60 $26,922.76 $884.17 $123.30 $122.23 $85,191.75 $905.85 $137.39

$2,358.52 $2,176,914.26 $905.85 $137.39 $296.04 $158,382.91 $905.85 $137.39 $561.15 $1,203,656.72 $905.85 $137.39 $535.05 $2,061,558.53 $905.85 $137.39 $531.37 $413,406.11 $905.85 $137.39

$0.00 $0.00 $715.89 $13.91 $305.72 $1,198,413.87 $905.85 $137.39 $601.78 $1,743,357.60 $905.85 $137.39

$0.00 $0.00 $506.24 $0.00 $0.00 $0.00 $591.18 $0.00

$222.65 $358,017.70 $905.85 $137.39 $0.00 $0.00 $668.64 $0.00 $0.00 $0.00 $601.38 $0.00

$51.92 $169,089.84 $807.74 $73.62 $1,422.31 $731,067.51 $905.85 $137.39 $3,614.79 $2,674,946.69 $905.85 $137.39

$0.00 $0.00 $497.70 $0.00 $102.01 $275,532.59 $884.81 $123.71

$0.00 $0.00 $494.08 $0.00 $255.85 $1,931,925.80 $905.85 $137.39

$0.00 $0.00 $599.10 $0.00 $1,285.53 $933,291.39 $905.85 $137.39

$682.97 $688,431.57 $905.85 $137.39 $148.91 $537,110.52 $905.85 $137.39

$62.62 $26,300.96 $824.21 $84.32 $164.13 $4,431.59 $905.85 $137.39 $860.07 $2,753,093.11 $905.85 $137.39

$0.00 $0.00 $581.07 $0.00 $558.37 $1,154,709.83 $905.85 $137.39

Page 92: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 92

$753.33 $772,158.46 $905.85 $137.39 $178.10 $199,291.47 $905.85 $137.39

$0.00 $0.00 $589.21 $0.00 $24.90 $14,194.04 $766.18 $46.60

$0.00 $0.00 $341.14 $0.00 $125.74 $21,249.44 $905.85 $137.39 $155.77 $1,673,129.06 $905.85 $137.39

$82.99 $224,992.19 $855.55 $104.69 $1,018.84 $435,044.82 $905.85 $137.39

$0.00 $0.00 $650.54 $0.00 $228.18 $5,745,871.72 $905.85 $137.39

$46.94 $56,136.44 $800.08 $68.64 $0.00 $0.00 $529.60 $0.00 $0.00 $0.00 $672.56 $0.00 $0.00 $0.00 $538.78 $0.00

$252.75 $959,926.74 $905.85 $137.39 $174.24 $3,443,386.71 $905.85 $137.39

$65.62 $48,037.01 $828.83 $87.32 $44.12 $140,729.48 $795.74 $65.82 $20.05 $31,502.99 $758.72 $41.75

$163.74 $431,770.05 $905.85 $137.39 $267.54 $263,254.76 $905.85 $137.39 $545.74 $1,358,347.67 $905.85 $137.39

$1,951.78 $2,445,580.75 $905.85 $137.39 $0.00 $0.00 $588.66 $0.00

$121.04 $1,124,008.32 $905.85 $137.39 $511.69 $903,133.42 $905.85 $137.39

$81.23 $56,211.73 $852.84 $102.93 $822.99 $127,563.89 $905.85 $137.39 $949.86 $1,066,695.95 $905.85 $137.39

$0.00 $0.00 $534.41 $0.00 $0.00 $0.00 $689.53 $0.00

$686.42 $6,402,219.05 $905.85 $137.39 $71.45 $39,510.92 $837.79 $93.15

$317.45 $3,682,077.32 $905.85 $137.39 $79.21 $843,341.68 $849.73 $100.91

$172.08 $120,452.73 $905.85 $137.39 $2,566.64 $338,796.19 $905.85 $137.39

$11.32 $7,065.75 $745.29 $33.02 $109.64 $25,546.66 $896.55 $131.34

Page 93: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 93

$35.96 $18,917.50 $783.20 $57.66 $33.45 $35,857.68 $779.33 $55.15 $39.23 $20,127.21 $788.23 $60.93

$0.00 $0.00 $678.36 $0.00 $402.67 $169,926.88 $905.85 $137.39 $110.40 $177,958.88 $897.71 $132.10

$58.34 $102,044.22 $817.63 $80.04 $0.00 $0.00 $581.00 $0.00

$853.20 $1,403,518.65 $905.85 $137.39 $809.96 $784,039.17 $905.85 $137.39 $794.42 $676,843.99 $905.85 $137.39

$0.00 $0.00 $635.93 $0.00 $0.00 $0.00 $721.07 $17.28

$94.30 $27,724.88 $872.95 $116.00 $881.35 $386,031.44 $905.85 $137.39

$0.00 $0.00 $593.45 $0.00 $245.72 $315,010.25 $905.85 $137.39

$71.68 $27,523.52 $838.14 $93.38 $153.21 $6,027,250.69 $905.85 $137.39 $147.81 $2,021,931.63 $905.85 $137.39

$0.00 $0.00 $690.36 $0.00 $97.83 $192,031.11 $878.37 $119.53

$432.73 $219,394.27 $905.85 $137.39 $102.60 $26,779.34 $885.72 $124.30

$0.00 $0.00 $416.66 $0.00 $509.15 $790,706.57 $905.85 $137.39

$0.00 $0.00 $357.67 $0.00 $0.00 $0.00 $447.56 $0.00

$588.41 $2,610,177.11 $905.85 $137.39 $0.00 $0.00 $556.71 $0.00

$295.05 $3,940,625.36 $905.85 $137.39 $760.58 $1,957,727.32 $905.85 $137.39

$0.00 $0.00 $715.89 $13.91 $0.00 $0.00 $585.37 $0.00

$1,427.61 $1,313,403.80 $905.85 $137.39 $237.30 $1,508,723.68 $905.85 $137.39

$0.00 $0.00 $666.76 $0.00 $161.69 $476,655.71 $905.85 $137.39

$13.34 $65,717.93 $748.39 $35.04 $0.00 $0.00 $610.55 $0.00

Page 94: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 94

$538.68 $1,252,437.57 $905.85 $137.39 $112.27 $1,459,375.96 $900.59 $133.97

$0.00 $0.00 $725.56 $20.20 $0.00 $0.00 $582.65 $0.00

$71.68 $27,523.52 $838.14 $93.38 $0.00 $0.00 $541.32 $0.00

$1,485.39 $317,872.46 $905.85 $137.39 $0.00 $0.00 $637.01 $0.00

$547.50 $352,591.82 $905.85 $137.39 $1,654.26 $6,176,989.38 $905.85 $137.39

$0.00 $0.00 $599.10 $0.00 $0.00 $0.00 $620.72 $0.00

$1,077.51 $429,927.62 $905.85 $137.39 $572.56 $376,744.69 $905.85 $137.39

$1,070.97 $2,200,833.74 $905.85 $137.39 $774.00 $3,459,759.10 $905.85 $137.39 $450.87 $5,697,134.25 $905.85 $137.39

$56.34 $75,208.33 $814.54 $78.04 $697.85 $295,189.63 $905.85 $137.39

$0.00 $0.00 $688.81 $0.00 $451.92 $630,873.79 $905.85 $137.39 $242.24 $3,606,678.98 $905.85 $137.39

$66.39 $26,888.49 $830.01 $88.09 $428.52 $555,794.10 $905.85 $137.39

$1,838.67 $468,859.66 $905.85 $137.39 $0.00 $0.00 $694.25 $0.00 $0.00 $0.00 $459.32 $0.00

$602.14 $1,098,303.95 $905.85 $137.39 $0.00 $0.00 $284.63 $0.00

$57.84 $25,393.44 $816.86 $79.54 $103.94 $579,439.44 $887.77 $125.64 $168.16 $1,896,007.66 $905.85 $137.39 $642.22 $1,782,803.62 $905.85 $137.39 $146.43 $12,886.09 $905.85 $137.39

$0.00 $0.00 $599.73 $0.00 $0.00 $0.00 $646.85 $0.00 $0.00 $0.00 $635.62 $0.00

$711.29 $2,047,797.65 $905.85 $137.39 $207.35 $245,085.13 $905.85 $137.39

$70.17 $109,391.64 $835.82 $91.87

Page 95: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 95

$68.41 $54,314.62 $833.11 $90.11 $267.71 $439,843.96 $905.85 $137.39 $111.57 $4,058,671.34 $899.51 $133.27

$0.00 $0.00 $592.87 $0.00 $626.27 $469,074.60 $905.85 $137.39

$0.00 $0.00 $711.25 $10.90 $122.72 $222,001.07 $905.85 $137.39 $109.40 $178,970.75 $896.17 $131.10

$34.71 $165,811.22 $781.27 $56.41 $0.00 $0.00 $596.36 $0.00

$786.80 $3,652,315.50 $905.85 $137.39 $0.00 $0.00 $456.68 $0.00 $0.00 $0.00 $479.03 $0.00

$146.41 $513,168.19 $905.85 $137.39 $10.15 $268,008.09 $743.48 $31.85 $59.35 $51,339.33 $819.18 $81.05 $21.32 $275,629.16 $760.67 $43.02

$0.00 $0.00 $687.55 $0.00 $590.72 $755,528.10 $905.85 $137.39

$0.00 $0.00 $444.68 $0.00 $1,542.92 $516,877.47 $905.85 $137.39

$0.00 $0.00 $576.21 $0.00 $357.22 $1,027,365.65 $905.85 $137.39

$72.18 $27,571.36 $838.91 $93.88 $87.90 $103,370.19 $863.10 $109.60

$0.00 $0.00 $631.42 $0.00 $870.54 $1,609,619.82 $905.85 $137.39

$0.00 $0.00 $280.39 $0.00 $896.09 $198,035.41 $905.85 $137.39

$1,042.69 $703,815.97 $905.85 $137.39 $510.40 $433,329.88 $905.85 $137.39

$45.02 $44,118.94 $797.13 $66.72 $279.88 $166,248.91 $905.85 $137.39

$0.00 $0.00 $655.44 $0.00 $0.00 $0.00 $598.14 $0.00

$58.10 $76,397.98 $817.25 $79.80 $0.00 $0.00 $580.86 $0.00

$370.98 $5,031,909.31 $905.85 $137.39 $119.53 $157,538.99 $905.85 $137.39 $180.37 $500,888.39 $905.85 $137.39

Page 96: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 96

$0.00 $0.00 $605.19 $0.00 $0.00 $0.00 $664.79 $0.00

$1,908.60 $3,187,366.72 $905.85 $137.39 $45.27 $66,369.96 $797.52 $66.97

$0.00 $0.00 $586.65 $0.00 $965.79 $923,297.94 $905.85 $137.39

$4.18 $68,285.80 $734.30 $25.88 $0.00 $0.00 $411.45 $0.00

$410.37 $373,842.81 $905.85 $137.39 $71.92 $55,092.88 $838.52 $93.62

$359.87 $597,740.46 $905.85 $137.39 $325.32 $777,828.94 $905.85 $137.39

$0.00 $0.00 $500.26 $0.00 $0.00 $0.00 $514.77 $0.00

$28.67 $14,622.63 $771.98 $50.37 $172.34 $143,040.39 $905.85 $137.39

$8.31 $5,283.46 $740.65 $30.01 $1,143.45 $984,506.42 $905.85 $137.39

$0.00 $0.00 $410.24 $0.00 $0.00 $0.00 $531.18 $0.00

$37.98 $39,309.12 $786.30 $59.68 $1,238.96 $365,492.56 $905.85 $137.39

$687.62 $526,715.25 $905.85 $137.39 $48.31 $78,463.28 $802.20 $70.01

$636.71 $1,372,742.07 $905.85 $137.39 $11.53 $27,317.71 $745.61 $33.23

$498.88 $151,659.62 $905.85 $137.39 $938.01 $2,207,144.18 $905.85 $137.39 $206.94 $392,763.25 $905.85 $137.39 $288.27 $1,064,015.00 $905.85 $137.39 $798.92 $836,466.96 $905.85 $137.39

$49.54 $70,202.89 $804.09 $71.24 $235.32 $2,662,592.90 $905.85 $137.39

$0.00 $0.00 $627.45 $0.00 $0.00 $0.00 $546.46 $0.00 $0.00 $0.00 $433.59 $0.00 $0.00 $0.00 $432.65 $0.00

$506.43 $1,238,209.92 $905.85 $137.39 $183.01 $335,274.92 $905.85 $137.39 $112.91 $348,220.07 $901.58 $134.61

Page 97: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 97

$0.00 $0.00 $559.76 $0.00 $826.86 $266,247.41 $905.85 $137.39 $312.84 $471,442.83 $905.85 $137.39 $109.64 $25,546.66 $896.55 $131.34 $324.57 $159,365.26 $905.85 $137.39 $169.43 $391,717.13 $905.85 $137.39

$81.73 $93,745.83 $853.61 $103.43 $0.00 $0.00 $590.36 $0.00

$575.12 $994,378.72 $905.85 $137.39 $1,721.96 $3,025,479.90 $905.85 $137.39 $1,890.09 $1,808,811.66 $905.85 $137.39

$213.51 $702,859.53 $905.85 $137.39 $24.52 $82,256.26 $765.60 $46.22

$0.00 $0.00 $488.50 $0.00 $1,327.33 $931,785.89 $905.85 $137.39

$383.14 $2,032,176.28 $905.85 $137.39 $336.94 $1,985,589.34 $905.85 $137.39 $103.36 $79,998.18 $886.88 $125.06 $133.51 $588,780.53 $905.85 $137.39 $147.88 $12,274.07 $905.85 $137.39 $100.34 $108,368.09 $882.24 $122.04

$0.00 $0.00 $302.53 $0.00 $112.37 $349,253.19 $900.75 $134.07

$0.00 $0.00 $686.24 $0.00 $890.25 $688,165.43 $905.85 $137.39

$2,469.91 $708,864.26 $905.85 $137.39 $931.56 $1,627,440.26 $905.85 $137.39

$17.86 $10,681.67 $755.35 $39.56 $339.96 $446,711.15 $905.85 $137.39 $303.25 $435,770.72 $905.85 $137.39

$1,020.93 $767,735.84 $905.85 $137.39 $0.00 $0.00 $539.20 $0.00 $0.00 $0.00 $536.78 $0.00

$1,870.61 $1,208,412.65 $905.85 $137.39 $1.77 $2,339.49 $730.59 $23.47

$344.94 $560,877.03 $905.85 $137.39 $295.37 $491,492.06 $905.85 $137.39

$2,051.76 $439,077.24 $905.85 $137.39 $0.00 $0.00 $492.50 $0.00 $0.00 $0.00 $594.89 $0.00

Page 98: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 98

$0.00 $0.00 $597.63 $0.00 $809.88 $858,475.79 $905.85 $137.39 $759.63 $702,653.43 $905.85 $137.39

$1,781.54 $2,813,048.23 $905.85 $137.39 $2,255.90 $706,096.02 $905.85 $137.39

$436.50 $640,786.15 $905.85 $137.39 $659.62 $1,603,537.01 $905.85 $137.39 $175.80 $129,918.29 $905.85 $137.39 $134.04 $18,229.01 $905.85 $137.39 $537.53 $676,747.53 $905.85 $137.39

$0.00 $0.00 $531.71 $0.00 $0.00 $0.00 $441.27 $0.00 $0.00 $0.00 $595.96 $0.00

$635.77 $768,010.55 $905.85 $137.39 $35.86 $79,395.87 $783.04 $57.56

$132.72 $118,522.38 $905.85 $137.39 $0.00 $0.00 $250.81 $0.00

$1,004.50 $1,289,778.42 $905.85 $137.39 $544.74 $163,965.33 $905.85 $137.39

$0.00 $0.00 $491.55 $0.00 $0.00 $0.00 $531.18 $0.00

$80.22 $28,078.16 $851.29 $101.92 $212.03 $1,139,013.48 $905.85 $137.39 $108.64 $25,747.99 $895.01 $130.34 $398.08 $653,249.81 $905.85 $137.39

$0.00 $0.00 $633.10 $0.00 $0.00 $0.00 $654.38 $0.00

$834.75 $419,045.92 $905.85 $137.39 $0.00 $0.00 $421.82 $0.00 $0.00 $0.00 $531.18 $0.00

$96.93 $705,006.98 $877.00 $118.63 $15.09 $9,191.83 $751.09 $36.79 $81.48 $56,224.18 $853.23 $103.18 $95.06 $82,989.85 $874.12 $116.76

$279.66 $853,530.94 $905.85 $137.39 $926.37 $1,183,894.89 $905.85 $137.39

$1,594.92 $811,811.90 $905.85 $137.39 $72.18 $55,070.54 $838.91 $93.88

$0.00 $0.00 $481.80 $0.00 $0.00 $0.00 $619.18 $0.00

Page 99: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 99

$533.05 $276,120.07 $905.85 $137.39 $0.00 $0.00 $531.18 $0.00 $0.00 $0.00 $591.55 $0.00 $0.00 $0.00 $410.84 $0.00

$120.54 $391,984.13 $905.85 $137.39 $0.00 $0.00 $679.51 $0.00

$595.05 $1,847,020.69 $905.85 $137.39 $0.00 $0.00 $578.43 $0.00

$107.13 $26,031.82 $892.68 $128.83 $159.63 $451,601.26 $905.85 $137.39 $116.69 $47,842.21 $905.85 $137.39

$83.60 $3,315,282.89 $856.48 $105.30 $98.52 $79,210.74 $879.44 $120.22 $35.96 $47,653.39 $783.20 $57.66

$986.77 $561,472.31 $905.85 $137.39 $0.00 $0.00 $556.52 $0.00

$486.18 $1,593,682.72 $905.85 $137.39 $531.52 $1,682,261.83 $905.85 $137.39 $192.13 $1,175,069.07 $905.85 $137.39

$0.00 $0.00 $608.21 $0.00 $0.00 $0.00 $449.62 $0.00

$17.36 $10,417.10 $754.58 $39.06 $300.72 $518,746.87 $905.85 $137.39

$1,485.71 $1,008,795.61 $905.85 $137.39 $0.00 $0.00 $614.15 $0.00

$26.81 $9,837.92 $769.11 $48.51 $0.00 $0.00 $459.34 $0.00

$1,065.01 $1,423,918.80 $905.85 $137.39 $0.00 $0.00 $592.44 $0.00

$90.79 $139,810.17 $867.54 $112.49 $79.22 $112,011.18 $849.74 $100.92

$0.00 $0.00 $506.94 $0.00 $58.63 $66,604.05 $818.07 $80.33

$109.12 $384,110.58 $895.75 $130.82 $36.72 $211,390.28 $784.36 $58.42 $42.00 $21,085.67 $792.49 $63.70

$0.00 $0.00 $323.76 $0.00 $0.00 $0.00 $505.45 $0.00

$935.25 $2,451,278.00 $905.85 $137.39 $0.00 $0.00 $445.67 $0.00

Page 100: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 100

$64.90 $636,631.81 $827.72 $86.60 $83.49 $84,327.75 $856.32 $105.19

$410.00 $1,697,391.00 $905.85 $137.39 $273.12 $592,403.41 $905.85 $137.39 $974.82 $878,315.37 $905.85 $137.39

$1,690.45 $2,175,609.57 $905.85 $137.39 $0.00 $0.00 $456.78 $0.00

$140.71 $85,834.52 $905.85 $137.39 $39.23 $80,430.37 $788.23 $60.93 $37.47 $19,485.87 $785.52 $59.17

$200.90 $141,030.27 $905.85 $137.39 $0.00 $0.00 $465.70 $0.00 $4.71 $24,392.88 $735.11 $26.41

$1,005.40 $299,609.30 $905.85 $137.39 $77.38 $46,735.30 $846.91 $99.08 $92.04 $55,684.40 $869.47 $113.74

$0.00 $0.00 $558.68 $0.00 $117.19 $71,250.81 $905.85 $137.39

$0.00 $0.00 $520.38 $0.00 $121.71 $90,189.20 $905.85 $137.39

$88.43 $265,298.48 $863.92 $110.13 $179.01 $103,107.07 $905.85 $137.39 $584.35 $2,224,621.69 $905.85 $137.39 $359.11 $749,104.14 $905.85 $137.39 $767.08 $416,524.62 $905.85 $137.39 $891.71 $708,907.72 $905.85 $137.39 $270.52 $223,179.27 $905.85 $137.39

$0.00 $0.00 $468.88 $0.00 $0.00 $0.00 $506.32 $0.00

$246.05 $123,023.91 $905.85 $137.39 $333.81 $188,604.25 $905.85 $137.39 $279.30 $624,783.64 $905.85 $137.39 $151.24 $167,423.04 $905.85 $137.39

$0.00 $0.00 $449.48 $0.00 $213.24 $3,113,022.51 $905.85 $137.39

$0.00 $0.00 $711.63 $11.14 $0.00 $0.00 $717.32 $14.84 $0.00 $0.00 $587.82 $0.00

$109.14 $106,740.70 $895.78 $130.84 $312.76 $1,097,788.74 $905.85 $137.39

Page 101: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 101

$304.88 $381,097.28 $905.85 $137.39 $0.00 $0.00 $575.60 $0.00

$2,079.42 $914,946.04 $905.85 $137.39 $60.11 $25,845.50 $820.34 $81.81

$170.04 $649,704.98 $905.85 $137.39 $37.47 $19,485.87 $785.52 $59.17

$0.00 $0.00 $531.18 $0.00 $112.46 $163,174.85 $900.88 $134.16 $432.94 $2,713,237.02 $905.85 $137.39

$64.42 $352,451.80 $826.98 $86.12 $0.00 $0.00 $611.92 $0.00

$650.85 $2,181,007.82 $905.85 $137.39 $0.00 $0.00 $498.76 $0.00

$2,225.19 $502,893.58 $905.85 $137.39 $459.12 $5,071,847.00 $905.85 $137.39

$0.00 $0.00 $494.02 $0.00 $271.80 $86,433.30 $905.85 $137.39 $561.18 $2,567,938.29 $905.85 $137.39

$0.00 $0.00 $719.76 $16.43 $49.80 $23,454.30 $804.48 $71.50

$0.00 $0.00 $611.42 $0.00 $0.00 $0.00 $667.80 $0.00 $0.00 $0.00 $421.81 $0.00

$50.80 $23,725.62 $806.03 $72.50 $0.00 $0.00 $548.18 $0.00

$96.92 $295,397.91 $876.97 $118.62 $0.00 $0.00 $473.21 $0.00

$129.30 $680,401.99 $905.85 $137.39 $301.72 $5,363,983.94 $905.85 $137.39 $127.24 $20,740.82 $905.85 $137.39

$48.15 $582,371.90 $801.94 $69.85 $0.00 $0.00 $717.44 $14.92 $0.00 $0.00 $710.92 $10.68

$2,571.69 $1,010,672.33 $905.85 $137.39 $109.64 $51,093.32 $896.55 $131.34

$0.00 $0.00 $667.58 $0.00 $36.22 $57,080.08 $783.59 $57.92

$1,515.52 $824,443.06 $905.85 $137.39 $561.90 $3,162,951.00 $905.85 $137.39

$0.00 $0.00 $596.61 $0.00

Page 102: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 102

$0.00 $0.00 $595.94 $0.00 $104.11 $186,046.04 $888.04 $125.81 $161.81 $5,663.27 $905.85 $137.39 $489.18 $747,960.54 $905.85 $137.39

$0.00 $0.00 $358.05 $0.00 $64.13 $398,435.50 $826.53 $85.83

$0.00 $0.00 $598.71 $0.00 $103.36 $106,560.89 $886.88 $125.06

$0.00 $0.00 $564.54 $0.00 $38.73 $19,947.92 $787.46 $60.43

$616.04 $409,665.15 $905.85 $137.39 $353.76 $507,638.89 $905.85 $137.39

$2,086.53 $1,122,554.66 $905.85 $137.39 $359.24 $638,006.38 $905.85 $137.39

$72.18 $110,285.42 $838.91 $93.88 $0.00 $0.00 $624.20 $0.00

$1,176.46 $287,056.32 $905.85 $137.39 $97.74 $123,251.18 $878.24 $119.44

$0.00 $0.00 $575.68 $0.00 $0.00 $0.00 $726.07 $20.53

$506.26 $631,306.63 $905.85 $137.39 $103.61 $53,255.71 $887.27 $125.31

$0.00 $0.00 $523.91 $0.00 $681.05 $308,514.66 $905.85 $137.39 $128.75 $20,214.12 $905.85 $137.39 $206.46 $424,281.11 $905.85 $137.39

$0.00 $0.00 $605.05 $0.00 $112.91 $24,840.60 $901.58 $134.61

$0.00 $0.00 $510.50 $0.00 $0.00 $0.00 $602.28 $0.00

$1,749.54 $2,421,356.89 $905.85 $137.39 $276.75 $55,904.07 $905.85 $137.39

$2,098.69 $1,288,595.86 $905.85 $137.39 $0.00 $0.00 $633.73 $0.00

$114.69 $152,770.84 $904.32 $136.39 $360.92 $1,059,293.82 $905.85 $137.39

$0.00 $0.00 $531.18 $0.00 $8.56 $10,863.69 $741.04 $30.26

$472.01 $1,132,346.77 $905.85 $137.39 $0.00 $0.00 $708.93 $9.39

Page 103: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 103

$0.00 $0.00 $438.59 $0.00 $342.11 $611,346.68 $905.85 $137.39 $107.13 $26,031.82 $892.68 $128.83

$0.00 $0.00 $591.11 $0.00 $98.78 $1,061,399.96 $879.84 $120.48 $51.06 $23,792.95 $806.42 $72.76

$434.52 $5,234,171.60 $905.85 $137.39 $188.59 $290,240.51 $905.85 $137.39

$28.17 $94,176.74 $771.21 $49.87 $1,020.13 $826,305.56 $905.85 $137.39

$0.00 $0.00 $601.33 $0.00 $99.84 $27,156.57 $881.47 $121.54

$304.24 $3,434,569.03 $905.85 $137.39 $242.53 $2,861,615.30 $905.85 $137.39

$78.97 $28,033.93 $849.36 $100.67 $633.05 $141,169.66 $905.85 $137.39 $448.06 $1,345,973.22 $905.85 $137.39

$0.00 $0.00 $594.36 $0.00 $1,382.37 $3,840,231.71 $905.85 $137.39

$42.11 $70,961.80 $792.66 $63.81 $0.00 $0.00 $595.53 $0.00

$550.23 $3,899,500.03 $905.85 $137.39 $0.00 $0.00 $580.73 $0.00

$24.47 $240,886.02 $765.52 $46.17 $3.78 $2,474.29 $733.69 $25.48 $0.00 $0.00 $626.67 $0.00

$941.01 $790,444.47 $905.85 $137.39 $211.13 $2,164,271.33 $905.85 $137.39

$1,195.70 $1,410,923.43 $905.85 $137.39 $0.00 $0.00 $338.56 $0.00

$350.60 $1,595,921.30 $905.85 $137.39 $790.71 $1,258,012.17 $905.85 $137.39

$0.00 $0.00 $642.99 $0.00 $0.00 $0.00 $719.76 $16.43

$300.35 $605,501.22 $905.85 $137.39 $435.66 $900,515.06 $905.85 $137.39

$0.00 $0.00 $681.46 $0.00 $77.50 $178,017.10 $847.10 $99.20

$3,597.86 $3,212,887.04 $905.85 $137.39 $257.20 $1,210,127.53 $905.85 $137.39

Page 104: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 104

$0.00 $0.00 $599.01 $0.00 $256.66 $2,411,323.75 $905.85 $137.39

$0.00 $0.00 $593.33 $0.00 $1,154.16 $281,615.73 $905.85 $137.39

$137.14 $1,439,873.02 $905.85 $137.39 $588.80 $406,859.30 $905.85 $137.39

$5.95 $65,967.33 $737.02 $27.65 $0.00 $0.00 $588.36 $0.00

$1,755.06 $1,955,131.63 $905.85 $137.39 $925.53 $813,543.35 $905.85 $137.39

$27.48 $165,734.18 $770.14 $49.18 $639.84 $3,992,619.23 $905.85 $137.39 $368.67 $789,328.52 $905.85 $137.39 $310.21 $2,037,151.20 $905.85 $137.39 $104.86 $131,919.95 $889.20 $126.56

$0.00 $0.00 $602.10 $0.00 $0.00 $0.00 $369.56 $0.00

$574.93 $1,114,214.97 $905.85 $137.39 $223.32 $1,541,099.06 $905.85 $137.39 $115.93 $72,454.89 $905.85 $137.39 $130.77 $19,484.33 $905.85 $137.39

$46.78 $45,190.28 $799.84 $68.48 $0.00 $0.00 $384.01 $0.00 $0.00 $0.00 $705.83 $7.37

$11.32 $52,404.35 $745.29 $33.02 $485.24 $1,972,977.00 $905.85 $137.39 $341.23 $2,551,720.37 $905.85 $137.39 $311.16 $367,163.28 $905.85 $137.39

$0.00 $0.00 $592.71 $0.00 $0.00 $0.00 $512.86 $0.00 $0.00 $0.00 $593.42 $0.00

$290.58 $123,494.51 $905.85 $137.39 $1,110.73 $895,248.64 $905.85 $137.39 $1,290.53 $2,130,661.44 $905.85 $137.39

$0.00 $0.00 $589.49 $0.00 $259.65 $3,439,101.67 $905.85 $137.39

$52.96 $223,712.86 $809.35 $74.66 $0.00 $0.00 $716.28 $14.17

$405.54 $1,313,147.67 $905.85 $137.39 $44.52 $218,899.06 $796.36 $66.22

Page 105: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 105

$536.49 $3,904,594.78 $905.85 $137.39 $0.00 $0.00 $609.27 $0.00

$72.43 $27,595.76 $839.30 $94.13 $2,129.43 $1,207,384.16 $905.85 $137.39

$379.04 $772,858.13 $905.85 $137.39 $0.00 $0.00 $420.68 $0.00 $0.00 $0.00 $494.35 $0.00

$24.65 $14,074.19 $765.79 $46.35 $0.00 $0.00 $583.33 $0.00 $0.00 $0.00 $682.00 $0.00

$91.29 $27,933.62 $868.31 $112.99 $0.00 $0.00 $546.75 $0.00

$76.70 $55,837.84 $845.87 $98.40 $624.69 $369,193.46 $905.85 $137.39

$0.00 $0.00 $599.07 $0.00 $1,746.68 $1,940,559.06 $905.85 $137.39

$0.00 $0.00 $687.70 $0.00 $275.01 $468,884.08 $905.85 $137.39

$22.02 $106,380.47 $761.74 $43.72 $0.00 $0.00 $517.72 $0.00

$48.04 $68,882.66 $801.77 $69.74 $103.10 $106,608.84 $886.49 $124.80

$1,343.78 $270,099.34 $905.85 $137.39 $0.00 $0.00 $594.25 $0.00 $0.00 $0.00 $580.67 $0.00

$990.32 $1,304,248.58 $905.85 $137.39 $45.02 $22,059.47 $797.13 $66.72 $85.50 $28,129.94 $859.41 $107.20

$0.00 $0.00 $715.12 $13.41 $81.23 $252,871.56 $852.84 $102.93

$999.98 $706,984.32 $905.85 $137.39 $491.20 $427,344.28 $905.85 $137.39 $471.59 $3,190,291.64 $905.85 $137.39 $778.55 $1,603,808.52 $905.85 $137.39 $954.84 $579,585.04 $905.85 $137.39

$1,252.86 $2,870,291.55 $905.85 $137.39 $96.06 $27,570.32 $875.66 $117.76

$1,536.75 $2,182,189.01 $905.85 $137.39 $3,180.07 $973,101.52 $905.85 $137.39

$64.13 $53,034.95 $826.53 $85.83

Page 106: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 106

$0.00 $0.00 $591.73 $0.00 $75.95 $27,872.30 $844.71 $97.65

$1,609.92 $5,497,860.83 $905.85 $137.39 $1,487.61 $1,487,612.83 $905.85 $137.39

$0.00 $0.00 $427.14 $0.00 $0.00 $0.00 $656.71 $0.00 $0.00 $0.00 $665.25 $0.00

$363.90 $959,228.08 $905.85 $137.39 $0.00 $0.00 $656.31 $0.00 $0.00 $0.00 $577.34 $0.00

$3,264.96 $11,946,498.98 $905.85 $137.39 $820.13 $1,367,153.08 $905.85 $137.39

$1,092.34 $566,924.63 $905.85 $137.39 $203.55 $881,554.80 $905.85 $137.39

$0.00 $0.00 $566.64 $0.00 $86.51 $112,461.47 $860.96 $108.21

$873.19 $1,319,390.58 $905.85 $137.39 $76.02 $417,489.89 $844.82 $97.72

$380.58 $43,386.44 $905.85 $137.39 $0.00 $0.00 $546.76 $0.00

$621.32 $288,912.79 $905.85 $137.39 $673.46 $2,568,568.14 $905.85 $137.39 $494.10 $1,322,199.09 $905.85 $137.39

$0.00 $0.00 $534.17 $0.00 $121.47 $22,592.64 $905.85 $137.39 $166.85 $402,436.95 $905.85 $137.39

$0.00 $0.00 $705.83 $7.37 $81.48 $56,224.18 $853.23 $103.18 $57.34 $50,576.81 $816.09 $79.04

$1,853.50 $6,259,270.60 $905.85 $137.39 $66.20 $47,992.34 $829.71 $87.90

$0.00 $0.00 $685.33 $0.00 $0.00 $0.00 $566.79 $0.00 $0.00 $0.00 $623.04 $0.00 $0.00 $0.00 $535.91 $0.00

$1,641.27 $1,040,562.22 $905.85 $137.39 $34.96 $111,254.89 $781.66 $56.66

$143.62 $2,728,595.06 $905.85 $137.39 $379.62 $1,354,847.09 $905.85 $137.39 $432.55 $1,084,836.22 $905.85 $137.39

Page 107: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 107

$191.46 $359,375.72 $905.85 $137.39 $0.00 $0.00 $566.19 $0.00

$45.02 $66,133.39 $797.13 $66.72 $2,033.27 $282,624.23 $905.85 $137.39 $1,372.57 $376,084.27 $905.85 $137.39

$0.00 $0.00 $379.18 $0.00 $29.45 $232,912.52 $773.17 $51.15

$585.70 $12,292,678.42 $905.85 $137.39 $0.00 $0.00 $712.80 $11.90

$106.76 $59,893.94 $892.12 $128.46 $152.52 $10,219.03 $905.85 $137.39

$0.00 $0.00 $464.51 $0.00 $0.00 $0.00 $566.40 $0.00

$494.13 $1,305,973.23 $905.85 $137.39 $0.00 $0.00 $599.24 $0.00

$85.46 $2,086,147.60 $859.34 $107.16 $81.45 $844,262.24 $853.17 $103.15

$2,704.28 $411,050.23 $905.85 $137.39 $312.98 $1,205,903.56 $905.85 $137.39 $363.90 $2,762,750.25 $905.85 $137.39

$0.00 $0.00 $587.00 $0.00 $680.26 $2,280,912.87 $905.85 $137.39

$1,762.71 $1,688,678.89 $905.85 $137.39 $128.75 $60,513.59 $905.85 $137.39 $703.03 $2,728,460.69 $905.85 $137.39

$10.89 $26,985.24 $744.63 $32.59 $445.66 $520,976.92 $905.85 $137.39 $610.56 $622,163.52 $905.85 $137.39

$0.00 $0.00 $686.57 $0.00 $0.00 $0.00 $599.40 $0.00

$867.00 $976,236.74 $905.85 $137.39 $0.00 $0.00 $609.37 $0.00

$1,821.33 $1,038,155.44 $905.85 $137.39 $27.67 $15,467.99 $770.44 $49.37

$0.00 $0.00 $549.01 $0.00 $1,015.11 $991,765.23 $905.85 $137.39

$0.00 $0.00 $661.72 $0.00 $514.89 $1,343,870.27 $905.85 $137.39

$0.00 $0.00 $598.39 $0.00 $0.00 $0.00 $439.78 $0.00

Page 108: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 108

$0.00 $0.00 $561.04 $0.00 $294.61 $1,379,365.54 $905.85 $137.39 $373.45 $1,561,395.81 $905.85 $137.39 $151.65 $10,615.70 $905.85 $137.39

$0.00 $0.00 $610.53 $0.00 $155.13 $8,997.70 $905.85 $137.39

$0.00 $0.00 $661.66 $0.00 $0.00 $0.00 $604.46 $0.00

$725.88 $342,613.15 $905.85 $137.39 $0.00 $0.00 $564.65 $0.00 $0.00 $0.00 $599.65 $0.00

$2,485.77 $591,612.15 $905.85 $137.39 $283.02 $1,118,789.23 $905.85 $137.39 $131.02 $19,391.08 $905.85 $137.39

$0.00 $0.00 $597.43 $0.00 $0.00 $0.00 $578.39 $0.00

$771.48 $3,560,358.62 $905.85 $137.39 $0.00 $0.00 $637.66 $0.00

$27.42 $15,353.70 $770.05 $49.12 $0.00 $0.00 $598.94 $0.00 $0.00 $0.00 $434.16 $0.00

$455.84 $1,668,822.28 $905.85 $137.39 $80.64 $63,382.51 $851.93 $102.34

$392.62 $2,157,841.31 $905.85 $137.39 $0.00 $0.00 $567.84 $0.00 $0.00 $0.00 $553.56 $0.00 $0.00 $0.00 $473.65 $0.00

$74.95 $27,804.72 $843.17 $96.65 $148.06 $404,944.99 $905.85 $137.39

$0.00 $0.00 $538.15 $0.00 $0.00 $0.00 $570.84 $0.00

$4,235.31 $804,709.44 $905.85 $137.39 $104.11 $26,548.26 $888.04 $125.81

$0.00 $0.00 $606.80 $0.00 $109.23 $111,854.41 $895.92 $130.93

$0.00 $0.00 $545.96 $0.00 $0.00 $0.00 $714.46 $12.98

$205.65 $3,651,571.56 $905.85 $137.39 $0.00 $0.00 $602.15 $0.00

$610.65 $375,546.87 $905.85 $137.39

Page 109: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 109

$883.20 $7,003,798.40 $905.85 $137.39 $1,618.63 $6,383,878.00 $905.85 $137.39 $1,671.31 $1,893,594.60 $905.85 $137.39

$0.00 $0.00 $450.98 $0.00 $60.11 $25,845.50 $820.34 $81.81 $93.55 $27,783.85 $871.79 $115.25

$392.32 $1,447,662.00 $905.85 $137.39 $464.29 $810,650.91 $905.85 $137.39

$83.99 $28,137.76 $857.09 $105.69 $210.27 $326,974.24 $905.85 $137.39 $909.13 $765,487.73 $905.85 $137.39 $637.77 $1,035,743.07 $905.85 $137.39 $163.29 $588,480.31 $905.85 $137.39

$26.52 $56,090.49 $768.67 $48.22 $1,211.97 $242,394.56 $905.85 $137.39

$0.00 $0.00 $593.56 $0.00 $845.70 $3,883,432.93 $905.85 $137.39

$0.00 $0.00 $673.72 $0.00 $749.58 $7,333,918.36 $905.85 $137.39 $748.17 $2,258,733.76 $905.85 $137.39

$2,163.17 $5,931,406.18 $905.85 $137.39 $0.00 $0.00 $502.11 $0.00

$251.64 $1,315,588.69 $905.85 $137.39 $119.95 $46,061.31 $905.85 $137.39 $131.20 $259,519.19 $905.85 $137.39

$21.81 $78,813.48 $761.42 $43.51 $631.88 $2,235,583.74 $905.85 $137.39

$59.36 $1,820,816.62 $819.19 $81.06 $236.34 $396,346.92 $905.85 $137.39 $120.91 $347,625.81 $905.85 $137.39 $287.39 $946,655.50 $905.85 $137.39 $509.71 $553,545.41 $905.85 $137.39 $112.26 $321,387.00 $900.57 $133.96

$0.00 $0.00 $408.26 $0.00 $157.48 $535,905.55 $905.85 $137.39

$0.00 $0.00 $517.64 $0.00 $480.63 $253,293.50 $905.85 $137.39 $518.13 $2,278,715.18 $905.85 $137.39

$39.38 $375,091.55 $788.46 $61.08 $320.10 $1,660,693.46 $905.85 $137.39

Page 110: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 110

$0.00 $0.00 $671.63 $0.00 $267.04 $925,561.77 $905.85 $137.39 $748.47 $572,575.97 $905.85 $137.39 $121.23 $1,336,145.53 $905.85 $137.39

$0.00 $0.00 $443.34 $0.00 $99.33 $54,434.66 $880.69 $121.03

$0.00 $0.00 $576.10 $0.00 $1,483.06 $1,413,356.49 $905.85 $137.39 $1,260.40 $6,846,494.57 $905.85 $137.39

$822.00 $4,198,752.12 $905.85 $137.39 $664.03 $2,034,588.92 $905.85 $137.39 $355.25 $495,570.72 $905.85 $137.39

$76.45 $167,509.24 $845.49 $98.15 $54.32 $24,607.33 $811.44 $76.02 $25.66 $14,546.85 $767.34 $47.36

$111.15 $25,231.12 $898.87 $132.85 $64.38 $26,590.11 $826.92 $86.08

$353.13 $3,387,531.24 $905.85 $137.39 $0.00 $0.00 $596.56 $0.00 $0.00 $0.00 $643.15 $0.00 $0.00 $0.00 $442.25 $0.00

$73.53 $404,882.75 $841.00 $95.23 $760.48 $560,474.00 $905.85 $137.39

$35.96 $18,917.50 $783.20 $57.66 $0.00 $0.00 $472.74 $0.00

$97.29 $919,412.47 $877.55 $118.99 $69.71 $922,858.38 $835.12 $91.41

$313.71 $1,884,786.65 $905.85 $137.39 $0.00 $0.00 $664.82 $0.00

$336.62 $1,362,965.57 $905.85 $137.39 $0.00 $0.00 $577.57 $0.00

$241.61 $100,750.46 $905.85 $137.39 $177.68 $683,171.24 $905.85 $137.39 $416.74 $257,962.26 $905.85 $137.39 $276.75 $1,199,137.49 $905.85 $137.39

$0.00 $0.00 $599.17 $0.00 $0.00 $0.00 $578.97 $0.00

$119.76 $263,597.98 $905.85 $137.39 $0.00 $0.00 $626.39 $0.00

$700.49 $373,360.01 $905.85 $137.39

Page 111: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 111

$94.80 $111,393.32 $873.72 $116.50 $1,205.10 $343,454.31 $905.85 $137.39

$296.59 $1,168,269.29 $905.85 $137.39 $311.46 $372,821.00 $905.85 $137.39 $555.30 $5,730,725.15 $905.85 $137.39 $818.49 $2,800,038.30 $905.85 $137.39

$7.05 $27,114.26 $738.71 $28.75 $158.79 $2,013,493.02 $905.85 $137.39 $101.09 $107,969.27 $883.40 $122.79 $109.47 $317,582.12 $896.29 $131.17

$0.00 $0.00 $448.17 $0.00 $0.00 $0.00 $719.37 $16.18

$849.23 $2,804,999.51 $905.85 $137.39 $0.00 $0.00 $576.74 $0.00

$161.81 $5,663.27 $905.85 $137.39 $0.00 $0.00 $573.82 $0.00 $0.00 $0.00 $701.01 $4.24

$372.51 $633,259.05 $905.85 $137.39 $71.17 $219,840.50 $837.36 $92.87

$419.66 $2,298,046.25 $905.85 $137.39 $0.00 $0.00 $657.09 $0.00

$158.16 $159,428.13 $905.85 $137.39 $1,129.34 $1,175,640.68 $905.85 $137.39

$673.97 $1,389,047.69 $905.85 $137.39 $3,645.39 $189,560.04 $905.85 $137.39

$0.00 $0.00 $681.07 $0.00 $96.82 $27,496.26 $876.82 $118.52

$848.50 $1,400,025.54 $905.85 $137.39 $0.00 $0.00 $616.25 $0.00

$1,577.36 $2,310,829.21 $905.85 $137.39 $90.29 $504,424.11 $866.77 $111.99

$152.52 $10,219.03 $905.85 $137.39 $420.69 $3,782,449.19 $905.85 $137.39

$89.11 $705,207.24 $864.96 $110.81 $155.13 $8,997.70 $905.85 $137.39

$0.00 $0.00 $546.40 $0.00 $1,360.58 $2,148,352.39 $905.85 $137.39

$0.00 $0.00 $596.17 $0.00 $0.00 $0.00 $422.22 $0.00 $0.00 $0.00 $700.17 $3.70

Page 112: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 112

$85.62 $416,136.65 $859.60 $107.32 $84.97 $50,560.02 $858.60 $106.67

$0.00 $0.00 $439.78 $0.00 $74.31 $58,411.45 $842.20 $96.01

$0.00 $0.00 $711.63 $11.14 $15.29 $26,934.19 $751.40 $36.99

$0.00 $0.00 $431.14 $0.00 $135.54 $17,620.83 $905.85 $137.39 $135.54 $35,106.11 $905.85 $137.39

$48.58 $659,151.42 $802.61 $70.28 $492.32 $250,097.46 $905.85 $137.39

$1,120.00 $1,112,160.32 $905.85 $137.39 $127.75 $20,567.96 $905.85 $137.39

$0.00 $0.00 $675.40 $0.00 $52.06 $24,051.18 $807.96 $73.76

$1,882.42 $2,145,959.17 $905.85 $137.39 $0.00 $0.00 $576.44 $0.00

$226.41 $549,051.10 $905.85 $137.39 $5.29 $3,428.78 $736.01 $26.99 $0.00 $0.00 $540.98 $0.00 $0.00 $0.00 $596.06 $0.00

$3,225.30 $467,668.91 $905.85 $137.39 $0.00 $0.00 $585.87 $0.00

Page 113: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 113

FCC Proposal

150% Threshold NACPL: $ 603.90 Reduction Factor:$905.85

$1,219.53 $235.26 $372.65 $347.06 $5,783,377.44 $968.12 $46.70 $184.09 $171.45 $8,229.53

$3,402.11 $1,872.20 $2,009.58 $1,871.59 $2,285,208.39 $905.85 $0.00 $79.85 $74.37 $267,420.62 $905.85 $0.00 $18.65 $17.36 $148,678.37 $905.85 $0.00 $21.97 $20.46 $71,870.91 $905.85 $0.00 $45.90 $42.75 $130,552.05 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$11,341.81 $7,826.97 $7,964.36 $7,417.46 $897,512.41 $1,126.20 $165.26 $302.65 $281.87 $893,519.31 $4,421.39 $2,636.66 $2,774.04 $2,583.55 $271,273.10

$905.85 $0.00 $0.00 $0.00 $0.00 $1,398.53 $369.51 $506.90 $472.09 $1,505,021.16 $1,191.00 $213.86 $351.25 $327.13 $1,165,891.35 $2,488.70 $1,187.14 $1,324.52 $1,233.57 $2,250,034.99 $1,083.52 $133.25 $270.64 $252.06 $244,745.76 $2,147.63 $931.34 $1,068.72 $995.33 $304,572.46 $1,030.73 $93.66 $231.05 $215.18 $950,457.19 $7,740.15 $5,125.73 $5,263.11 $4,901.70 $833,289.51 $1,078.93 $129.81 $267.20 $248.85 $681,598.11 $1,085.70 $134.89 $272.27 $253.58 $521,356.55 $1,137.68 $173.87 $311.26 $289.89 $172,192.32

$905.85 $0.00 $120.44 $112.17 $816,942.94 $2,153.56 $935.78 $1,073.17 $999.48 $311,836.81

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

Greater of SAC Cost or 150% of NACPL

Unmodified Support from 150% bracket

Unmodified HCL Support

per Loop

Modified HCL Support per

LoopModified Annual HCL

Support

Page 114: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 114

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $121.03 $112.72 $30,885.85

$1,239.04 $249.89 $387.28 $360.69 $659,333.80 $905.85 $0.00 $122.04 $113.66 $30,688.31 $905.85 $0.00 $75.77 $70.57 $32,039.00

$1,476.52 $428.00 $565.39 $526.57 $1,156,337.54 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $73.38 $68.34 $147,825.36 $905.85 $0.00 $0.00 $0.00 $0.00

$1,877.65 $728.85 $866.24 $806.75 $3,156,829.04 $905.85 $0.00 $104.63 $97.44 $73,764.10 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $15.62 $14.55 $38,222.75

$1,036.20 $97.76 $235.15 $219.00 $319,524.51 $905.85 $0.00 $79.29 $73.85 $32,492.03 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,279.96 $280.58 $417.97 $389.27 $156,485.92 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $94.58 $88.09 $8,985.16 $905.85 $0.00 $15.61 $14.54 $14,697.77 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $82.17 $76.53 $69,410.25 $905.85 $0.00 $0.00 $0.00 $0.00

$1,624.89 $539.28 $676.67 $630.20 $141,795.37 $3,691.76 $2,089.43 $2,226.82 $2,073.91 $1,275,453.23

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $124.80 $116.23 $30,104.40

$1,178.84 $204.74 $342.13 $318.64 $1,465,408.17 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $57.54 $53.59 $49,088.43 $950.33 $33.36 $170.75 $159.02 $14,948.10 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $44.84 $41.76 $24,096.18 $916.68 $8.12 $145.51 $135.52 $1,035,356.26 $905.85 $0.00 $0.00 $0.00 $0.00 $973.55 $50.78 $188.16 $175.24 $135,987.37 $905.85 $0.00 $0.00 $0.00 $0.00

Page 115: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 115

$5,057.80 $3,113.96 $3,251.35 $3,028.08 $426,959.97 $2,582.82 $1,257.73 $1,395.11 $1,299.31 $1,129,104.31

$905.85 $0.00 $0.00 $0.00 $0.00 $1,799.38 $670.15 $807.53 $752.08 $4,635,837.56

$905.85 $0.00 $34.53 $32.16 $19,874.91 $905.85 $0.00 $0.00 $0.00 $0.00

$1,831.16 $693.98 $831.37 $774.28 $704,595.67 $905.85 $0.00 $1.09 $1.01 $3,808.54

$1,306.59 $300.56 $437.94 $407.87 $349,136.27 $905.85 $0.00 $0.00 $0.00 $0.00 $958.84 $39.74 $177.13 $164.97 $23,590.22

$2,257.48 $1,013.72 $1,151.11 $1,072.06 $516,735.30 $905.85 $0.00 $0.00 $0.00 $0.00

$3,458.83 $1,914.74 $2,052.12 $1,911.21 $10,102,636.97 $1,353.13 $335.46 $472.85 $440.38 $488,378.77 $1,224.50 $238.99 $376.37 $350.53 $1,906,180.59

$905.85 $0.00 $10.96 $10.21 $10,566.82 $1,219.54 $235.27 $372.65 $347.07 $2,119,874.00

$905.85 $0.00 $99.27 $92.45 $705,335.05 $2,532.27 $1,219.82 $1,357.20 $1,264.01 $883,539.78

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $105.60 $98.34 $270,152.79

$1,881.22 $731.53 $868.91 $809.25 $364,161.51 $905.85 $0.00 $0.00 $0.00 $0.00

$2,003.30 $823.09 $960.47 $894.52 $748,713.68 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $79.77 $74.29 $348,510.76 $905.85 $0.00 $23.37 $21.77 $209,518.74

$2,585.22 $1,259.53 $1,396.91 $1,300.99 $3,281,099.08 $1,104.77 $149.19 $286.58 $266.90 $4,698,480.51

$905.85 $0.00 $0.00 $0.00 $0.00 $12,660.02 $8,815.63 $8,953.01 $8,338.23 $733,763.88

$1,180.42 $205.93 $343.31 $319.74 $719,734.49 $905.85 $0.00 $0.00 $0.00 $0.00

$1,397.59 $368.81 $506.19 $471.43 $1,988,503.81 $1,233.27 $245.57 $382.95 $356.66 $1,405,579.52 $1,067.62 $121.33 $258.71 $240.95 $933,919.23

$905.85 $0.00 $117.01 $108.97 $94,917.12 $1,022.46 $87.46 $224.84 $209.41 $119,779.68

Page 116: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 116

$905.85 $0.00 $83.19 $77.48 $349,192.05 $905.85 $0.00 $0.00 $0.00 $0.00

$1,301.37 $296.64 $434.03 $404.22 $585,315.36 $905.85 $0.00 $0.00 $0.00 $0.00 $911.77 $4.44 $141.83 $132.09 $268,006.97 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $54.90 $51.13 $27,457.99 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $90.74 $84.51 $693,878.82 $924.41 $13.92 $151.31 $140.92 $22,687.67 $905.85 $0.00 $0.00 $0.00 $0.00

$1,012.96 $80.33 $217.72 $202.77 $156,537.89 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $73.00 $67.99 $88,117.16

$1,546.59 $480.56 $617.94 $575.51 $2,131,110.46 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $131.60 $122.56 $28,433.75

$1,401.11 $371.45 $508.83 $473.89 $888,546.70 $1,213.82 $230.98 $368.36 $343.07 $577,043.32

$905.85 $0.00 $23.47 $21.86 $24,545.10 $1,692.06 $589.66 $727.04 $677.12 $704,881.69

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $41.62 $38.76 $46,200.17

$1,137.43 $173.69 $311.07 $289.71 $1,509,975.97 $1,074.09 $126.18 $263.57 $245.47 $130,834.72 $1,013.84 $80.99 $218.38 $203.38 $358,972.71 $1,627.43 $541.19 $678.57 $631.98 $618,072.34

$905.85 $0.00 $21.23 $19.77 $167,428.71 $905.85 $0.00 $102.68 $95.63 $132,825.31

$1,027.43 $91.19 $228.57 $212.88 $828,515.61 $1,032.26 $94.81 $232.19 $216.25 $262,311.64

$905.85 $0.00 $5.93 $5.52 $6,231.03 $905.85 $0.00 $0.84 $0.78 $1,169.18 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $120.79 $112.49 $30,935.32

$1,030.47 $93.47 $230.85 $215.00 $382,915.01 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $12.66 $11.79 $8,311.59 $948.78 $32.20 $169.58 $157.94 $15,478.09 $980.48 $55.97 $193.36 $180.08 $420,311.51

Page 117: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 117

$1,881.62 $731.83 $869.21 $809.53 $5,601,118.71 $2,106.46 $900.46 $1,037.84 $966.58 $2,038,512.28

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,289.47 $287.72 $425.10 $395.91 $2,363,985.64 $908.90 $2.29 $139.67 $130.08 $194,735.02 $905.85 $0.00 $0.00 $0.00 $0.00

$2,026.51 $840.50 $977.88 $910.73 $5,010,851.22 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,296.03 $292.64 $430.02 $400.49 $3,248,801.89 $974.09 $51.18 $188.57 $175.62 $520,709.29 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,915.64 $757.34 $894.73 $833.29 $2,346,545.00 $1,144.19 $178.76 $316.14 $294.43 $1,347,032.26 $1,127.76 $166.43 $303.82 $282.96 $1,089,101.29 $1,411.83 $379.49 $516.87 $481.38 $3,199,729.42

$905.85 $0.00 $99.16 $92.35 $33,338.91 $905.85 $0.00 $0.00 $0.00 $0.00

$1,750.70 $633.64 $771.02 $718.08 $93,350.37 $1,034.83 $96.74 $234.12 $218.05 $1,872,138.32 $1,165.30 $194.59 $331.97 $309.18 $1,841,776.86

$962.32 $42.35 $179.74 $167.40 $10,546.03 $905.85 $0.00 $0.00 $0.00 $0.00

$1,091.06 $138.91 $276.29 $257.32 $223,870.18 $1,071.53 $124.26 $261.65 $243.68 $768,080.51

$905.85 $0.00 $2.89 $2.69 $39,402.12 $905.85 $0.00 $3.31 $3.08 $8,531.28 $905.85 $0.00 $35.41 $32.98 $104,274.19 $905.85 $0.00 $0.00 $0.00 $0.00

$1,778.74 $654.67 $792.05 $737.67 $1,396,401.08 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $113.24 $105.46 $32,166.45 $905.85 $0.00 $18.91 $17.61 $20,600.26

$1,265.08 $269.42 $406.81 $378.87 $237,933.37 $2,392.24 $1,114.79 $1,252.18 $1,166.19 $766,189.87

$905.85 $0.00 $129.83 $120.92 $28,899.58

Page 118: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 118

$1,228.60 $242.06 $379.45 $353.39 $3,210,227.09 $905.85 $0.00 $89.59 $83.43 $198,741.00 $905.85 $0.00 $58.56 $54.53 $255,057.19 $905.85 $0.00 $0.00 $0.00 $0.00 $930.60 $18.56 $155.95 $145.24 $21,059.94 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $918.60 $9.56 $146.95 $136.86 $96,074.98 $905.85 $0.00 $81.81 $76.19 $32,760.96

$1,836.07 $697.67 $835.05 $777.71 $693,717.84 $1,973.86 $801.01 $938.39 $873.96 $1,511,945.13 $1,710.96 $603.83 $741.22 $690.32 $379,676.77

$905.85 $0.00 $110.76 $103.15 $597,967.89 $1,381.36 $356.63 $494.02 $460.10 $438,011.61 $1,318.37 $309.39 $446.78 $416.10 $600,845.21 $1,447.54 $406.27 $543.65 $506.32 $267,844.80

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $83.57 $77.83 $98,842.61

$1,530.48 $468.47 $605.86 $564.26 $750,460.95 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $61.53 $57.30 $201,985.59 $905.85 $0.00 $109.05 $101.57 $1,258,697.63 $905.85 $0.00 $29.14 $27.14 $105,421.46

$1,484.53 $434.01 $571.40 $532.16 $3,566,538.60 $1,321.51 $311.75 $449.13 $418.29 $1,014,355.86

$905.85 $0.00 $132.60 $123.50 $140,787.27 $1,794.33 $666.36 $803.75 $748.56 $5,236,892.51 $1,285.80 $284.96 $422.35 $393.35 $315,858.19

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $86.34 $80.41 $33,127.96 $905.85 $0.00 $129.33 $120.45 $57,937.71 $905.85 $0.00 $19.19 $17.87 $36,426.03

$1,283.70 $283.39 $420.77 $391.88 $226,507.13 $905.85 $0.00 $110.47 $102.88 $130,046.52

$3,257.50 $1,763.74 $1,901.12 $1,770.58 $7,135,427.88 $2,218.46 $984.46 $1,121.84 $1,044.81 $1,582,886.42

$905.85 $0.00 $19.19 $17.87 $12,136.05 $2,459.56 $1,165.28 $1,302.67 $1,213.22 $2,032,139.41 $1,769.43 $647.69 $785.07 $731.16 $1,217,385.78

Page 119: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 119

$905.85 $0.00 $0.00 $0.00 $0.00 $1,133.60 $170.81 $308.20 $287.04 $2,895,620.98 $1,208.77 $227.19 $364.58 $339.54 $682,140.54

$905.85 $0.00 $0.00 $0.00 $0.00 $1,320.26 $310.81 $448.19 $417.42 $2,742,018.54

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $103.18 $96.10 $33,154.07

$1,264.00 $268.61 $406.00 $378.12 $279,809.11 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $123.30 $114.83 $30,429.62 $915.91 $7.55 $144.93 $134.98 $94,081.05

$3,902.10 $2,247.19 $2,384.57 $2,220.83 $2,049,826.02 $1,152.13 $184.71 $322.10 $299.98 $160,488.96 $1,505.60 $449.81 $587.20 $546.88 $1,173,052.68 $1,470.81 $423.72 $561.11 $522.58 $2,013,488.94 $1,465.90 $420.04 $557.42 $519.15 $403,896.61

$905.85 $0.00 $13.91 $12.96 $9,070.49 $1,165.03 $194.39 $331.77 $308.99 $1,211,240.78 $1,559.78 $490.45 $627.83 $584.72 $1,693,940.71

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,054.27 $111.32 $248.70 $231.62 $372,451.83 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $73.62 $68.56 $223,302.13

$2,653.82 $1,310.98 $1,448.36 $1,348.91 $693,338.67 $5,577.13 $3,503.46 $3,640.85 $3,390.84 $2,509,218.83

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $123.71 $115.22 $311,198.96 $905.85 $0.00 $0.00 $0.00 $0.00

$1,098.54 $144.52 $281.90 $262.55 $1,982,490.99 $905.85 $0.00 $0.00 $0.00 $0.00

$2,471.44 $1,174.19 $1,311.58 $1,221.52 $886,820.42 $1,668.03 $571.64 $709.02 $660.33 $665,617.54

$955.95 $37.58 $174.96 $162.95 $587,753.00 $905.85 $0.00 $84.32 $78.53 $32,983.04 $976.25 $52.80 $190.19 $177.13 $4,782.44

$1,904.17 $748.74 $886.13 $825.28 $2,641,715.99 $905.85 $0.00 $0.00 $0.00 $0.00

$1,501.90 $447.04 $584.42 $544.29 $1,125,598.47

Page 120: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 120

$1,761.84 $641.99 $779.38 $725.86 $744,007.55 $994.87 $66.77 $204.15 $190.13 $212,759.33 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $46.60 $43.40 $24,738.96 $905.85 $0.00 $0.00 $0.00 $0.00 $921.31 $11.60 $148.98 $138.75 $23,449.07 $965.10 $44.44 $181.82 $169.34 $1,818,871.74 $905.85 $0.00 $104.69 $97.50 $264,331.19

$2,115.86 $907.51 $1,044.89 $973.14 $415,532.29 $905.85 $0.00 $0.00 $0.00 $0.00

$1,061.65 $116.85 $254.24 $236.78 $5,962,336.93 $905.85 $0.00 $68.64 $63.92 $76,452.60 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,094.40 $141.41 $278.80 $259.66 $986,169.80 $989.73 $62.91 $200.30 $186.54 $3,686,466.07 $905.85 $0.00 $87.32 $81.33 $59,531.98 $905.85 $0.00 $65.82 $61.30 $195,535.17 $905.85 $0.00 $41.75 $38.89 $61,089.37 $975.72 $52.40 $189.79 $176.76 $466,108.74

$1,114.12 $156.20 $293.59 $273.43 $269,054.55 $1,485.06 $434.41 $571.79 $532.53 $1,325,468.53 $3,359.78 $1,840.45 $1,977.83 $1,842.02 $2,308,051.17

$905.85 $0.00 $0.00 $0.00 $0.00 $914.09 $6.18 $143.57 $133.71 $1,241,619.20

$1,439.66 $400.36 $537.74 $500.82 $883,945.01 $905.85 $0.00 $102.93 $95.86 $66,336.96

$1,854.73 $711.66 $849.05 $790.74 $122,565.41 $2,023.89 $838.53 $975.92 $908.90 $1,020,697.64

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,672.63 $575.09 $712.47 $663.55 $6,188,911.75 $905.85 $0.00 $93.15 $86.75 $47,973.81

$1,180.67 $206.12 $343.50 $319.91 $3,710,688.46 $905.85 $0.00 $100.91 $93.98 $1,000,604.82 $986.84 $60.74 $198.13 $184.52 $129,167.15

$4,179.59 $2,455.31 $2,592.69 $2,414.66 $318,734.64 $905.85 $0.00 $33.02 $30.76 $19,191.49 $905.85 $0.00 $131.34 $122.32 $28,501.30

Page 121: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 121

$905.85 $0.00 $57.66 $53.71 $28,248.83 $905.85 $0.00 $55.15 $51.36 $55,060.32 $905.85 $0.00 $60.93 $56.75 $29,112.75 $905.85 $0.00 $0.00 $0.00 $0.00

$1,294.30 $291.34 $428.72 $399.28 $168,498.24 $905.85 $0.00 $132.10 $123.03 $198,316.97 $905.85 $0.00 $80.04 $74.55 $130,384.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,895.01 $741.87 $879.26 $818.88 $1,347,057.76 $1,837.35 $698.63 $836.01 $778.60 $753,689.31 $1,816.63 $683.09 $820.47 $764.13 $651,040.27

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $17.28 $16.09 $43,163.15 $905.85 $0.00 $116.00 $108.04 $31,762.75

$1,932.54 $770.02 $907.40 $845.09 $370,151.50 $905.85 $0.00 $0.00 $0.00 $0.00

$1,085.03 $134.39 $271.77 $253.11 $324,487.14 $905.85 $0.00 $93.38 $86.96 $33,394.10 $961.68 $41.87 $179.26 $166.95 $6,567,990.87 $954.49 $36.48 $173.87 $161.93 $2,215,014.09 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $119.53 $111.32 $218,516.54

$1,334.38 $321.40 $458.78 $427.28 $216,631.34 $905.85 $0.00 $124.30 $115.77 $30,215.21 $905.85 $0.00 $0.00 $0.00 $0.00

$1,436.27 $397.82 $535.20 $498.45 $774,094.08 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,541.95 $477.08 $614.46 $572.27 $2,538,581.46 $905.85 $0.00 $0.00 $0.00 $0.00

$1,150.80 $183.71 $321.10 $299.05 $3,994,116.58 $1,771.51 $649.25 $786.63 $732.62 $1,885,752.31

$905.85 $0.00 $13.91 $12.96 $9,070.49 $905.85 $0.00 $0.00 $0.00 $0.00

$2,660.89 $1,316.28 $1,453.67 $1,353.85 $1,245,538.60 $1,073.80 $125.96 $263.35 $245.27 $1,559,400.95

$905.85 $0.00 $0.00 $0.00 $0.00 $972.99 $50.36 $187.74 $174.85 $515,458.68 $905.85 $0.00 $35.04 $32.63 $160,779.00 $905.85 $0.00 $0.00 $0.00 $0.00

Page 122: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 122

$1,475.65 $427.35 $564.74 $525.96 $1,222,851.59 $905.85 $0.00 $133.97 $124.77 $1,621,870.55 $905.85 $0.00 $20.20 $18.81 $50,791.68 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $93.38 $86.96 $33,394.10 $905.85 $0.00 $0.00 $0.00 $0.00

$2,737.92 $1,374.05 $1,511.44 $1,407.65 $301,237.46 $905.85 $0.00 $0.00 $0.00 $0.00

$1,487.41 $436.17 $573.56 $534.17 $344,006.78 $2,963.08 $1,542.92 $1,680.31 $1,564.93 $5,843,432.35

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$2,194.09 $966.18 $1,103.57 $1,027.79 $410,087.05 $1,520.82 $461.23 $598.61 $557.51 $366,840.83 $2,185.36 $959.63 $1,097.02 $1,021.69 $2,099,571.32 $1,789.40 $662.66 $800.05 $745.11 $3,330,649.07 $1,358.56 $339.53 $476.92 $444.17 $5,612,537.87

$905.85 $0.00 $78.04 $72.68 $97,024.01 $1,687.87 $586.52 $723.90 $674.19 $285,183.67

$905.85 $0.00 $0.00 $0.00 $0.00 $1,359.96 $340.58 $477.97 $445.15 $621,427.10 $1,080.39 $130.91 $268.29 $249.87 $3,720,300.47

$905.85 $0.00 $88.09 $82.04 $33,227.08 $1,328.77 $317.19 $454.58 $423.36 $549,100.74 $3,208.96 $1,727.33 $1,864.72 $1,736.67 $442,851.49

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,560.26 $490.81 $628.19 $585.06 $1,067,145.15 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $79.54 $74.08 $32,521.83 $905.85 $0.00 $125.64 $117.01 $652,320.07 $981.62 $56.83 $194.21 $180.88 $2,039,403.31

$1,613.70 $530.89 $668.27 $622.39 $1,727,741.93 $952.65 $35.10 $172.49 $160.64 $14,136.57 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,705.79 $599.96 $737.34 $686.71 $1,977,038.58 $1,033.87 $96.02 $233.40 $217.37 $256,937.13

$905.85 $0.00 $91.87 $85.56 $133,387.02

Page 123: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 123

$905.85 $0.00 $90.11 $83.92 $66,631.53 $1,114.35 $156.38 $293.76 $273.59 $449,508.50

$905.85 $0.00 $133.27 $124.12 $4,515,182.34 $905.85 $0.00 $0.00 $0.00 $0.00

$1,592.43 $514.94 $652.32 $607.53 $455,038.74 $905.85 $0.00 $10.90 $10.15 $14,452.11 $916.67 $8.12 $145.50 $135.51 $245,139.13 $905.85 $0.00 $131.10 $122.09 $199,744.40 $905.85 $0.00 $56.41 $52.54 $250,967.58 $905.85 $0.00 $0.00 $0.00 $0.00

$1,806.47 $675.47 $812.85 $757.04 $3,514,156.57 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $952.62 $35.08 $172.46 $160.62 $562,979.69 $905.85 $0.00 $31.85 $29.66 $783,406.57 $905.85 $0.00 $81.05 $75.49 $65,295.44 $905.85 $0.00 $43.02 $40.07 $517,974.80 $905.85 $0.00 $0.00 $0.00 $0.00

$1,545.03 $479.39 $616.77 $574.42 $734,682.56 $905.85 $0.00 $0.00 $0.00 $0.00

$2,814.63 $1,431.59 $1,568.97 $1,461.23 $489,513.22 $905.85 $0.00 $0.00 $0.00 $0.00

$1,233.70 $245.89 $383.27 $356.96 $1,026,605.18 $905.85 $0.00 $93.88 $87.43 $33,398.23 $905.85 $0.00 $109.60 $102.07 $120,038.69 $905.85 $0.00 $0.00 $0.00 $0.00

$1,918.12 $759.20 $896.59 $835.02 $1,543,956.43 $905.85 $0.00 $0.00 $0.00 $0.00

$1,952.19 $784.76 $922.14 $858.82 $189,799.28 $2,147.66 $931.36 $1,068.74 $995.36 $671,865.17 $1,437.94 $399.07 $536.45 $499.62 $424,175.07

$905.85 $0.00 $66.72 $62.14 $60,894.99 $1,130.58 $168.55 $305.93 $284.93 $169,246.47

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $79.80 $74.32 $97,727.78 $905.85 $0.00 $0.00 $0.00 $0.00

$1,252.04 $259.64 $397.03 $369.77 $5,015,511.04 $911.76 $4.43 $141.82 $132.08 $174,083.05 $997.90 $69.04 $206.42 $192.25 $533,877.98

Page 124: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 124

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$3,302.21 $1,797.27 $1,934.66 $1,801.81 $3,009,018.55 $905.85 $0.00 $66.97 $62.37 $91,440.05 $905.85 $0.00 $0.00 $0.00 $0.00

$2,045.13 $854.46 $991.85 $923.74 $883,094.23 $905.85 $0.00 $25.88 $24.10 $393,764.67 $905.85 $0.00 $0.00 $0.00 $0.00

$1,304.56 $299.03 $436.42 $406.45 $370,277.34 $905.85 $0.00 $93.62 $87.19 $66,790.47

$1,237.23 $248.54 $385.92 $359.42 $596,999.28 $1,191.16 $213.98 $351.37 $327.24 $782,435.06

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $50.37 $46.91 $23,925.53 $987.19 $61.01 $198.39 $184.77 $153,358.25 $905.85 $0.00 $30.01 $27.95 $17,774.10

$2,282.00 $1,032.11 $1,169.50 $1,089.19 $937,794.42 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $59.68 $55.58 $57,527.00

$2,409.35 $1,127.63 $1,265.01 $1,178.15 $347,553.05 $1,674.23 $576.29 $713.67 $664.67 $509,133.81

$905.85 $0.00 $70.01 $65.21 $105,896.09 $1,606.35 $525.38 $662.76 $617.25 $1,330,794.14

$905.85 $0.00 $33.23 $30.95 $73,318.93 $1,422.58 $387.55 $524.93 $488.89 $148,622.06 $2,008.09 $826.68 $964.07 $897.87 $2,112,679.49 $1,033.32 $95.60 $232.99 $216.99 $411,848.40 $1,141.77 $176.94 $314.33 $292.74 $1,080,514.10 $1,822.63 $687.59 $824.97 $768.32 $804,433.93

$905.85 $0.00 $71.24 $66.35 $94,019.50 $1,071.16 $123.98 $261.37 $243.42 $2,754,319.01

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,432.64 $395.09 $532.48 $495.92 $1,212,512.76 $1,001.42 $71.68 $209.06 $194.71 $356,706.19

$905.85 $0.00 $134.61 $125.37 $386,635.47

Page 125: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 125

$905.85 $0.00 $0.00 $0.00 $0.00 $1,859.88 $715.52 $852.91 $794.34 $255,778.07 $1,174.52 $201.50 $338.89 $315.62 $475,637.45

$905.85 $0.00 $131.34 $122.32 $28,501.30 $1,190.17 $213.24 $350.63 $326.55 $160,336.17

$983.31 $58.10 $195.48 $182.06 $420,919.96 $905.85 $0.00 $103.43 $96.33 $110,489.13 $905.85 $0.00 $0.00 $0.00 $0.00

$1,524.23 $463.79 $601.17 $559.89 $968,051.09 $3,053.35 $1,610.63 $1,748.01 $1,627.98 $2,860,359.32 $3,277.52 $1,778.75 $1,916.14 $1,784.56 $1,707,825.44 $1,042.08 $102.17 $239.56 $223.11 $734,476.72

$905.85 $0.00 $46.22 $43.05 $144,391.62 $905.85 $0.00 $0.00 $0.00 $0.00

$2,527.18 $1,216.00 $1,353.38 $1,260.45 $884,835.93 $1,268.26 $271.81 $409.19 $381.10 $2,021,333.29 $1,206.66 $225.61 $362.99 $338.07 $1,992,237.65

$905.85 $0.00 $125.06 $116.47 $90,147.24 $933.27 $20.57 $157.95 $147.11 $648,737.15 $954.58 $36.55 $173.93 $161.99 $13,445.25 $905.85 $0.00 $122.04 $113.66 $122,753.25 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $134.07 $124.87 $388,082.69 $905.85 $0.00 $0.00 $0.00 $0.00

$1,944.41 $778.92 $916.31 $853.39 $659,667.33 $4,050.62 $2,358.58 $2,495.96 $2,324.57 $667,151.86 $1,999.49 $820.23 $957.62 $891.86 $1,558,078.11

$905.85 $0.00 $39.56 $36.85 $22,033.65 $1,210.69 $228.63 $366.02 $340.88 $447,920.85 $1,161.74 $191.92 $329.30 $306.69 $440,716.31 $2,118.64 $909.59 $1,046.98 $975.09 $733,264.20

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$3,251.55 $1,759.28 $1,896.66 $1,766.42 $1,141,108.34 $905.85 $0.00 $23.47 $21.86 $28,916.45

$1,217.33 $233.61 $371.00 $345.52 $561,817.92 $1,151.23 $184.04 $321.42 $299.35 $498,119.59 $3,493.09 $1,940.43 $2,077.82 $1,935.14 $414,119.31

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

Page 126: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 126

$905.85 $0.00 $0.00 $0.00 $0.00 $1,837.25 $698.55 $835.94 $778.53 $825,246.90 $1,770.24 $648.29 $785.68 $731.73 $676,848.78 $3,132.79 $1,670.21 $1,807.59 $1,683.47 $2,658,195.75 $3,765.27 $2,144.57 $2,281.95 $2,125.25 $665,204.61 $1,339.41 $325.17 $462.56 $430.79 $632,405.89 $1,636.90 $548.29 $685.67 $638.59 $1,552,413.73

$991.81 $64.47 $201.86 $188.00 $138,929.08 $934.08 $21.17 $158.56 $147.67 $20,083.35

$1,474.11 $426.20 $563.58 $524.88 $660,826.42 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,605.10 $524.44 $661.82 $616.38 $744,585.03 $905.85 $0.00 $57.56 $53.61 $118,688.44 $932.06 $19.66 $157.04 $146.26 $130,610.85 $905.85 $0.00 $0.00 $0.00 $0.00

$2,096.74 $893.17 $1,030.55 $959.79 $1,232,368.11 $1,483.72 $433.40 $570.79 $531.59 $160,009.96

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $101.92 $94.92 $33,223.52

$1,040.11 $100.70 $238.08 $221.73 $1,191,152.54 $905.85 $0.00 $130.34 $121.39 $28,769.65

$1,288.18 $286.75 $424.13 $395.01 $648,211.60 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,870.41 $723.42 $860.81 $801.70 $402,451.91 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $118.63 $110.49 $803,581.38 $905.85 $0.00 $36.79 $34.27 $20,868.43 $905.85 $0.00 $103.18 $96.10 $66,308.14 $905.85 $0.00 $116.76 $108.74 $94,934.25

$1,130.29 $168.33 $305.72 $284.72 $868,978.10 $1,992.56 $815.03 $952.42 $887.02 $1,133,609.84 $2,883.96 $1,483.58 $1,620.97 $1,509.66 $768,417.15

$905.85 $0.00 $93.88 $87.43 $66,709.03 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

Page 127: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 127

$1,468.14 $421.72 $559.10 $520.71 $269,728.79 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $913.31 $5.60 $142.98 $133.16 $433,048.98 $905.85 $0.00 $0.00 $0.00 $0.00

$1,550.80 $483.71 $621.10 $578.45 $1,795,508.34 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $128.83 $119.98 $29,155.24 $970.25 $48.30 $185.69 $172.94 $489,237.11 $907.39 $1.16 $138.54 $129.03 $52,901.80 $905.85 $0.00 $105.30 $98.07 $3,889,109.17 $905.85 $0.00 $120.22 $111.97 $90,020.17 $905.85 $0.00 $57.66 $53.71 $71,159.13

$2,073.10 $875.44 $1,012.82 $943.28 $536,723.90 $905.85 $0.00 $0.00 $0.00 $0.00

$1,405.64 $374.84 $512.23 $477.06 $1,563,788.83 $1,466.10 $420.19 $557.57 $519.29 $1,643,543.38 $1,013.58 $80.80 $218.18 $203.20 $1,242,785.65

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $39.06 $36.38 $21,827.67

$1,158.37 $189.39 $326.78 $304.34 $524,983.04 $2,738.35 $1,374.38 $1,511.76 $1,407.95 $955,999.42

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $48.51 $45.18 $16,579.37 $905.85 $0.00 $0.00 $0.00 $0.00

$2,177.42 $953.68 $1,091.06 $1,016.14 $1,358,583.36 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $112.49 $104.76 $161,332.77 $905.85 $0.00 $100.92 $93.99 $132,896.25 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $80.33 $74.81 $84,988.82 $905.85 $0.00 $130.82 $121.84 $428,872.93 $905.85 $0.00 $58.42 $54.41 $313,222.43 $905.85 $0.00 $63.70 $59.33 $29,783.08 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$2,004.40 $823.91 $961.30 $895.29 $2,346,552.15 $905.85 $0.00 $0.00 $0.00 $0.00

Page 128: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 128

$905.85 $0.00 $86.60 $80.66 $791,153.54 $905.85 $0.00 $105.19 $97.97 $98,949.03

$1,304.07 $298.67 $436.05 $406.11 $1,681,292.33 $1,121.57 $161.79 $299.18 $278.63 $604,355.50 $2,057.17 $863.49 $1,000.88 $932.15 $839,865.94 $3,011.34 $1,579.12 $1,716.50 $1,598.64 $2,057,443.49

$905.85 $0.00 $0.00 $0.00 $0.00 $944.35 $28.88 $166.26 $154.85 $94,455.63 $905.85 $0.00 $60.93 $56.75 $116,337.49 $905.85 $0.00 $59.17 $55.11 $28,656.92

$1,025.27 $89.57 $226.95 $211.37 $148,380.20 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $26.41 $24.59 $127,465.40

$2,097.94 $894.07 $1,031.45 $960.63 $286,266.68 $905.85 $0.00 $99.08 $92.27 $55,732.80 $905.85 $0.00 $113.74 $105.93 $64,087.59 $905.85 $0.00 $0.00 $0.00 $0.00 $908.16 $1.73 $139.12 $129.57 $78,776.51 $905.85 $0.00 $0.00 $0.00 $0.00 $915.12 $6.95 $144.34 $134.43 $99,611.28 $905.85 $0.00 $110.13 $102.57 $307,710.35 $996.08 $67.67 $205.06 $190.98 $110,003.69

$1,536.54 $473.02 $610.40 $568.49 $2,164,238.61 $1,236.22 $247.78 $385.16 $358.72 $748,281.83 $1,780.18 $655.75 $793.13 $738.67 $401,098.62 $1,946.35 $780.38 $917.76 $854.74 $679,519.11 $1,118.10 $159.19 $296.57 $276.21 $227,872.80

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,085.47 $134.72 $272.10 $253.42 $126,708.72 $1,202.49 $222.48 $359.87 $335.16 $189,363.00 $1,129.80 $167.96 $305.35 $284.38 $636,162.28

$959.06 $39.91 $177.29 $165.12 $182,788.07 $905.85 $0.00 $0.00 $0.00 $0.00

$1,041.72 $101.90 $239.29 $222.86 $3,253,505.64 $905.85 $0.00 $11.14 $10.38 $59,056.47 $905.85 $0.00 $14.84 $13.82 $126,595.82 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $130.84 $121.86 $119,176.21

$1,174.42 $201.43 $338.81 $315.55 $1,107,576.63

Page 129: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 129

$1,163.91 $193.55 $330.93 $308.21 $385,259.60 $905.85 $0.00 $0.00 $0.00 $0.00

$3,529.97 $1,968.09 $2,105.48 $1,960.90 $862,794.94 $905.85 $0.00 $81.81 $76.19 $32,760.96 $984.12 $58.70 $196.09 $182.62 $697,808.56 $905.85 $0.00 $59.17 $55.11 $28,656.92 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $134.16 $124.94 $181,294.36

$1,334.66 $321.61 $458.99 $427.48 $2,678,994.19 $905.85 $0.00 $86.12 $80.21 $438,817.48 $905.85 $0.00 $0.00 $0.00 $0.00

$1,625.21 $539.52 $676.91 $630.43 $2,112,554.65 $905.85 $0.00 $0.00 $0.00 $0.00

$3,724.33 $2,113.86 $2,251.25 $2,096.66 $473,844.66 $1,369.56 $347.78 $485.17 $451.85 $4,991,630.48

$905.85 $0.00 $0.00 $0.00 $0.00 $1,119.81 $160.47 $297.86 $277.40 $88,214.43 $1,505.64 $449.84 $587.23 $546.91 $2,502,640.25

$905.85 $0.00 $16.43 $15.30 $10,557.42 $905.85 $0.00 $71.50 $66.59 $31,362.56 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $72.50 $67.53 $31,534.41 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $118.62 $110.47 $336,712.97 $905.85 $0.00 $0.00 $0.00 $0.00 $926.80 $15.71 $153.10 $142.59 $750,290.91

$1,159.70 $190.39 $327.77 $305.27 $5,427,036.67 $923.63 $13.34 $150.72 $140.37 $22,880.70 $905.85 $0.00 $69.85 $65.05 $786,839.44 $905.85 $0.00 $14.92 $13.90 $9,671.73 $905.85 $0.00 $10.68 $9.95 $45,716.50

$4,186.32 $2,460.35 $2,597.74 $2,419.36 $950,807.39 $905.85 $0.00 $131.34 $122.32 $57,002.61 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $57.92 $53.94 $85,011.17

$2,778.10 $1,404.19 $1,541.57 $1,435.72 $781,030.24 $1,506.61 $450.57 $587.96 $547.58 $3,082,345.79

$905.85 $0.00 $0.00 $0.00 $0.00

Page 130: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 130

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $125.81 $117.17 $209,385.53 $973.15 $50.48 $187.86 $174.96 $6,123.67

$1,409.65 $377.85 $515.24 $479.86 $733,700.98 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $85.83 $79.94 $496,639.24 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $125.06 $116.47 $120,079.86 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $60.43 $56.28 $28,986.19

$1,578.79 $504.71 $642.09 $598.00 $397,670.55 $1,229.08 $242.42 $379.81 $353.73 $507,600.88 $3,539.45 $1,975.20 $2,112.59 $1,967.52 $1,058,525.41 $1,236.39 $247.91 $385.29 $358.83 $637,290.72

$905.85 $0.00 $93.88 $87.43 $133,592.92 $905.85 $0.00 $0.00 $0.00 $0.00

$2,326.02 $1,065.13 $1,202.51 $1,119.94 $273,265.37 $905.85 $0.00 $119.44 $111.24 $140,272.32 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $20.53 $19.12 $39,713.22

$1,432.42 $394.93 $532.31 $495.76 $618,214.68 $905.85 $0.00 $125.31 $116.71 $59,986.58 $905.85 $0.00 $0.00 $0.00 $0.00

$1,665.47 $569.72 $707.10 $658.55 $298,321.66 $925.95 $15.08 $152.46 $141.99 $22,292.89

$1,032.69 $95.13 $232.52 $216.55 $445,011.63 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $134.61 $125.37 $27,581.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$3,090.12 $1,638.20 $1,775.59 $1,653.66 $2,288,669.48 $1,126.41 $165.42 $302.81 $282.01 $56,966.82 $3,555.66 $1,987.36 $2,124.74 $1,978.84 $1,215,009.00

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $136.39 $127.03 $169,199.81

$1,238.63 $249.59 $386.97 $360.40 $1,057,772.54 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $30.26 $28.18 $35,763.97

$1,386.75 $360.68 $498.06 $463.86 $1,112,802.86 $905.85 $0.00 $9.39 $8.74 $37,680.07

Page 131: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 131

$905.85 $0.00 $0.00 $0.00 $0.00 $1,213.55 $230.78 $368.16 $342.88 $612,728.62

$905.85 $0.00 $128.83 $119.98 $29,155.24 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $120.48 $112.21 $1,205,669.96 $905.85 $0.00 $72.76 $67.76 $31,576.90

$1,336.76 $323.18 $460.57 $428.94 $5,167,049.58 $1,008.86 $77.26 $214.64 $199.91 $307,654.48

$905.85 $0.00 $49.87 $46.45 $155,271.23 $2,117.58 $908.80 $1,046.18 $974.34 $789,219.42

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $121.54 $113.19 $30,788.84

$1,163.06 $192.91 $330.29 $307.61 $3,472,653.91 $1,080.78 $131.20 $268.58 $250.14 $2,951,419.28

$905.85 $0.00 $100.67 $93.76 $33,283.38 $1,601.47 $521.72 $659.10 $613.84 $136,886.94 $1,354.82 $336.73 $474.11 $441.56 $1,326,440.44

$905.85 $0.00 $0.00 $0.00 $0.00 $2,600.57 $1,271.04 $1,408.43 $1,311.71 $3,643,938.34

$905.85 $0.00 $63.81 $59.43 $100,142.52 $905.85 $0.00 $0.00 $0.00 $0.00

$1,491.05 $438.90 $576.29 $536.71 $3,803,696.03 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $46.17 $43.00 $423,270.10 $905.85 $0.00 $25.48 $23.73 $15,521.62 $905.85 $0.00 $0.00 $0.00 $0.00

$2,012.08 $829.67 $967.06 $900.65 $756,548.81 $1,038.91 $99.80 $237.18 $220.90 $2,264,398.08 $2,351.67 $1,084.37 $1,221.75 $1,137.86 $1,342,670.71

$905.85 $0.00 $0.00 $0.00 $0.00 $1,224.87 $239.27 $376.65 $350.79 $1,596,787.70 $1,811.68 $679.37 $816.76 $760.67 $1,210,232.65

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $16.43 $15.30 $21,099.55

$1,157.87 $189.02 $326.40 $303.99 $612,841.31 $1,338.29 $324.33 $461.72 $430.01 $888,834.57

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $99.20 $92.39 $212,214.93

$5,554.55 $3,486.53 $3,623.91 $3,375.06 $3,013,932.29 $1,100.34 $145.87 $283.25 $263.80 $1,241,198.35

Page 132: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 132

$905.85 $0.00 $0.00 $0.00 $0.00 $1,099.62 $145.33 $282.71 $263.30 $2,473,714.71

$905.85 $0.00 $0.00 $0.00 $0.00 $2,296.29 $1,042.83 $1,180.22 $1,099.17 $268,198.38

$938.86 $24.76 $162.14 $151.01 $1,585,459.62 $1,542.47 $477.47 $614.85 $572.63 $395,688.27

$905.85 $0.00 $27.65 $25.75 $285,584.65 $905.85 $0.00 $0.00 $0.00 $0.00

$3,097.48 $1,643.72 $1,781.11 $1,658.80 $1,847,907.51 $1,991.45 $814.20 $951.59 $886.24 $779,007.88

$905.85 $0.00 $49.18 $45.80 $276,259.16 $1,610.53 $528.51 $665.90 $620.17 $3,869,868.17 $1,248.97 $257.34 $394.73 $367.62 $787,078.66 $1,171.02 $198.88 $336.26 $313.17 $2,056,613.67

$905.85 $0.00 $126.56 $117.87 $148,285.19 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,523.98 $463.60 $600.98 $559.72 $1,084,729.83 $1,055.16 $111.98 $249.37 $232.25 $1,602,729.23

$906.22 $0.28 $137.66 $128.21 $80,132.21 $929.05 $17.40 $154.79 $144.16 $21,479.58 $905.85 $0.00 $68.48 $63.78 $61,609.83 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $7.37 $6.87 $29,916.45 $905.85 $0.00 $33.02 $30.76 $142,336.91

$1,404.39 $373.91 $511.29 $476.18 $1,936,158.66 $1,212.38 $229.90 $367.28 $342.06 $2,557,953.92 $1,172.28 $199.82 $337.21 $314.05 $370,583.85

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,144.84 $179.24 $316.63 $294.89 $125,327.10 $2,238.38 $999.40 $1,136.78 $1,058.72 $853,331.23 $2,478.11 $1,179.20 $1,316.58 $1,226.17 $2,024,414.45

$905.85 $0.00 $0.00 $0.00 $0.00 $1,103.61 $148.32 $285.71 $266.09 $3,524,338.25

$905.85 $0.00 $74.66 $69.54 $293,717.17 $905.85 $0.00 $14.17 $13.19 $9,222.57

$1,298.13 $294.21 $431.60 $401.96 $1,301,547.05 $905.85 $0.00 $66.22 $61.67 $303,239.34

Page 133: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 133

$1,472.73 $425.16 $562.55 $523.92 $3,813,075.61 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $94.13 $87.67 $33,400.75

$3,596.64 $2,018.09 $2,155.48 $2,007.47 $1,138,233.51 $1,262.79 $267.71 $405.09 $377.28 $769,264.20

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $46.35 $43.17 $24,647.55 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $112.99 $105.23 $32,199.67 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $98.40 $91.64 $66,716.30

$1,590.33 $513.36 $650.75 $606.06 $358,182.35 $905.85 $0.00 $0.00 $0.00 $0.00

$3,086.31 $1,635.35 $1,772.73 $1,651.00 $1,834,262.82 $905.85 $0.00 $0.00 $0.00 $0.00

$1,124.08 $163.67 $301.06 $280.39 $478,058.93 $905.85 $0.00 $43.72 $40.71 $196,729.38 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $69.74 $64.95 $93,133.49 $905.85 $0.00 $124.80 $116.23 $120,185.15

$2,549.11 $1,232.45 $1,369.83 $1,275.77 $256,429.39 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$2,077.83 $878.99 $1,016.37 $946.58 $1,246,645.38 $905.85 $0.00 $66.72 $62.14 $30,447.50 $905.85 $0.00 $107.20 $99.84 $32,847.33 $905.85 $0.00 $13.41 $12.49 $8,769.19 $905.85 $0.00 $102.93 $95.86 $298,420.47

$2,090.71 $888.65 $1,026.03 $955.58 $675,592.45 $1,412.34 $379.87 $517.25 $481.74 $419,110.07 $1,386.19 $360.26 $497.64 $463.47 $3,135,374.38 $1,795.47 $667.22 $804.60 $749.35 $1,543,664.16 $2,030.52 $843.50 $980.89 $913.53 $554,514.93 $2,427.88 $1,141.52 $1,278.91 $1,191.09 $2,728,785.17

$905.85 $0.00 $117.76 $109.68 $31,477.33 $2,806.41 $1,425.42 $1,562.81 $1,455.49 $2,066,798.42 $4,997.50 $3,068.74 $3,206.12 $2,985.97 $913,705.42

$905.85 $0.00 $85.83 $79.94 $66,106.66

Page 134: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 134

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $97.65 $90.94 $33,375.36

$2,903.96 $1,498.58 $1,635.97 $1,523.63 $5,203,197.81 $2,740.89 $1,376.28 $1,513.67 $1,409.73 $1,409,726.21

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,242.60 $252.56 $389.95 $363.17 $957,322.82 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$5,110.69 $3,153.63 $3,291.02 $3,065.03 $11,214,939.30 $1,850.91 $708.80 $846.18 $788.08 $1,313,723.20 $2,213.86 $981.01 $1,118.39 $1,041.60 $540,588.54 $1,028.80 $92.21 $229.60 $213.83 $926,112.94

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $108.21 $100.78 $131,011.70

$1,921.66 $761.86 $899.24 $837.50 $1,265,455.08 $905.85 $0.00 $97.72 $91.01 $499,813.92

$1,264.85 $269.25 $406.64 $378.71 $43,173.41 $905.85 $0.00 $0.00 $0.00 $0.00

$1,585.83 $509.99 $647.37 $602.92 $280,356.99 $1,655.35 $562.13 $699.51 $651.48 $2,484,736.69 $1,416.20 $382.76 $520.15 $484.43 $1,296,339.82

$905.85 $0.00 $0.00 $0.00 $0.00 $914.74 $6.67 $144.05 $134.16 $24,954.27 $979.87 $55.52 $192.90 $179.66 $433,330.20 $905.85 $0.00 $7.37 $6.87 $4,986.08 $905.85 $0.00 $103.18 $96.10 $66,308.14 $905.85 $0.00 $79.04 $73.62 $64,928.85

$3,228.74 $1,742.17 $1,879.55 $1,750.49 $5,911,400.73 $905.85 $0.00 $87.90 $81.86 $59,348.91 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$2,945.76 $1,529.93 $1,667.32 $1,552.83 $984,492.73 $905.85 $0.00 $56.66 $52.77 $167,922.87 $948.82 $32.23 $169.61 $157.97 $3,001,226.13

$1,263.56 $268.28 $405.67 $377.81 $1,348,414.87 $1,334.14 $321.22 $458.60 $427.11 $1,071,199.69

Page 135: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 135

$1,012.69 $80.13 $217.52 $202.58 $380,243.97 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $66.72 $62.14 $91,280.35

$3,468.43 $1,921.94 $2,059.32 $1,917.91 $266,589.76 $2,587.50 $1,261.24 $1,398.62 $1,302.58 $356,907.88

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $51.15 $47.63 $376,778.53

$1,538.34 $474.37 $611.75 $569.75 $11,957,840.74 $905.85 $0.00 $11.90 $11.09 $7,849.79 $905.85 $0.00 $128.46 $119.64 $67,118.84 $960.77 $41.19 $178.58 $166.31 $11,143.08 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,416.24 $382.79 $520.18 $484.46 $1,280,427.41 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $107.16 $99.80 $2,436,257.57 $905.85 $0.00 $103.15 $96.06 $995,783.20

$4,363.11 $2,592.94 $2,730.33 $2,542.84 $386,512.41 $1,174.71 $201.65 $339.03 $315.75 $1,216,590.39 $1,242.61 $252.57 $389.96 $363.18 $2,757,258.97

$905.85 $0.00 $0.00 $0.00 $0.00 $1,664.42 $568.93 $706.31 $657.81 $2,205,647.92 $3,107.69 $1,651.38 $1,788.77 $1,665.94 $1,595,966.25

$925.95 $15.08 $152.46 $141.99 $66,736.67 $1,694.78 $591.70 $729.08 $679.02 $2,635,275.45

$905.85 $0.00 $32.59 $30.36 $75,191.95 $1,351.62 $334.33 $471.71 $439.32 $513,568.44 $1,571.49 $499.23 $636.62 $592.90 $604,166.92

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,913.40 $755.66 $893.05 $831.73 $936,522.90 $905.85 $0.00 $0.00 $0.00 $0.00

$3,185.84 $1,709.99 $1,847.38 $1,720.52 $980,698.24 $905.85 $0.00 $49.37 $45.98 $25,703.12 $905.85 $0.00 $0.00 $0.00 $0.00

$2,110.89 $903.78 $1,041.17 $969.67 $947,369.55 $905.85 $0.00 $0.00 $0.00 $0.00

$1,443.93 $403.56 $540.95 $503.80 $1,314,921.37 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

Page 136: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 136

$905.85 $0.00 $0.00 $0.00 $0.00 $1,150.22 $183.28 $320.66 $298.65 $1,398,256.96 $1,255.34 $262.12 $399.50 $372.07 $1,555,630.59

$959.61 $40.32 $177.71 $165.50 $11,585.31 $905.85 $0.00 $0.00 $0.00 $0.00 $964.25 $43.80 $181.19 $168.75 $9,787.23 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,725.24 $614.54 $751.93 $700.30 $330,539.70 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$4,071.76 $2,374.43 $2,511.82 $2,339.34 $556,762.26 $1,134.77 $171.69 $309.08 $287.85 $1,137,884.58

$929.44 $17.69 $155.08 $144.43 $21,375.74 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,786.04 $660.14 $797.53 $742.76 $3,427,859.06 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $49.12 $45.74 $25,616.89 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,365.19 $344.51 $481.89 $448.80 $1,643,062.30 $905.85 $0.00 $102.34 $95.31 $74,915.06

$1,280.90 $281.29 $418.67 $389.93 $2,143,028.04 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $96.65 $90.01 $33,393.26 $954.82 $36.73 $174.11 $162.16 $443,503.71 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$6,404.49 $4,123.98 $4,261.37 $3,968.75 $754,061.77 $905.85 $0.00 $125.81 $117.17 $29,878.74 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $130.93 $121.94 $124,868.42 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $12.98 $12.09 $65,866.09

$1,031.61 $94.32 $231.71 $215.80 $3,831,679.00 $905.85 $0.00 $0.00 $0.00 $0.00

$1,571.60 $499.31 $636.70 $592.98 $364,681.85

Page 137: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 137

$1,935.01 $771.87 $909.26 $846.82 $6,715,282.99 $2,915.58 $1,507.30 $1,644.68 $1,531.75 $6,041,209.98 $2,985.82 $1,559.98 $1,697.36 $1,580.81 $1,791,057.17

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $81.81 $76.19 $32,760.96 $905.85 $0.00 $115.25 $107.33 $31,878.30

$1,280.50 $280.99 $418.37 $389.65 $1,437,792.43 $1,376.46 $352.96 $490.34 $456.67 $797,352.07

$905.85 $0.00 $105.69 $98.44 $32,975.88 $1,037.77 $98.94 $236.33 $220.10 $342,254.02 $1,969.58 $797.80 $935.18 $870.97 $733,354.34 $1,607.77 $526.44 $663.83 $618.24 $1,004,027.16

$975.12 $51.95 $189.34 $176.34 $635,522.51 $905.85 $0.00 $48.22 $44.91 $94,982.63

$2,373.37 $1,100.64 $1,238.03 $1,153.01 $230,602.79 $905.85 $0.00 $0.00 $0.00 $0.00

$1,885.00 $734.36 $871.75 $811.89 $3,728,190.28 $905.85 $0.00 $0.00 $0.00 $0.00

$1,756.85 $638.25 $775.64 $722.38 $7,067,722.04 $1,754.97 $636.84 $774.23 $721.06 $2,176,887.20 $3,641.63 $2,051.84 $2,189.22 $2,038.89 $5,590,641.75

$905.85 $0.00 $0.00 $0.00 $0.00 $1,092.93 $140.31 $277.70 $258.63 $1,352,108.42

$912.41 $4.92 $142.31 $132.54 $50,893.53 $929.72 $17.90 $155.29 $144.63 $286,070.74 $905.85 $0.00 $43.51 $40.52 $146,439.80

$1,599.91 $520.55 $657.93 $612.75 $2,167,920.55 $905.85 $0.00 $81.06 $75.49 $2,315,720.57

$1,072.53 $125.01 $262.40 $244.38 $409,823.35 $913.89 $6.03 $143.42 $133.57 $384,010.94

$1,140.59 $176.06 $313.44 $291.92 $961,580.15 $1,437.02 $398.38 $535.76 $498.97 $541,886.49

$905.85 $0.00 $133.96 $124.76 $357,178.61 $905.85 $0.00 $0.00 $0.00 $0.00 $967.38 $46.15 $183.53 $170.93 $581,680.64 $905.85 $0.00 $0.00 $0.00 $0.00

$1,398.25 $369.30 $506.69 $471.89 $248,688.07 $1,448.24 $406.79 $544.18 $506.81 $2,228,958.39

$905.85 $0.00 $61.08 $56.89 $541,813.02 $1,184.21 $208.77 $346.16 $322.39 $1,672,544.80

Page 138: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 138

$905.85 $0.00 $0.00 $0.00 $0.00 $1,113.46 $155.71 $293.09 $272.97 $946,108.53 $1,755.36 $637.13 $774.52 $721.33 $551,821.09

$914.37 $6.39 $143.78 $133.90 $1,475,893.22 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $121.03 $112.72 $61,771.71 $905.85 $0.00 $0.00 $0.00 $0.00

$2,734.82 $1,371.73 $1,509.11 $1,405.49 $1,339,428.46 $2,437.94 $1,149.07 $1,286.45 $1,198.12 $6,508,166.21 $1,853.40 $710.66 $848.05 $789.82 $4,034,377.92 $1,642.78 $552.70 $690.08 $642.70 $1,969,225.95 $1,231.07 $243.92 $381.30 $355.12 $495,390.80

$905.85 $0.00 $98.15 $91.41 $200,286.38 $905.85 $0.00 $76.02 $70.80 $32,072.64 $905.85 $0.00 $47.36 $44.10 $25,006.92 $905.85 $0.00 $132.85 $123.73 $28,086.17 $905.85 $0.00 $86.08 $80.17 $33,110.87

$1,228.24 $241.79 $379.18 $353.14 $3,387,692.16 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $95.23 $88.70 $488,355.42

$1,771.38 $649.15 $786.53 $732.52 $539,870.71 $905.85 $0.00 $57.66 $53.71 $28,248.83 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $118.99 $110.82 $1,047,260.79 $905.85 $0.00 $91.41 $85.14 $1,127,024.90

$1,175.69 $202.38 $339.77 $316.44 $1,901,147.44 $905.85 $0.00 $0.00 $0.00 $0.00

$1,206.23 $225.29 $362.67 $337.77 $1,367,623.21 $905.85 $0.00 $0.00 $0.00 $0.00

$1,079.55 $130.28 $267.66 $249.28 $103,950.73 $994.31 $66.35 $203.73 $189.74 $729,559.11

$1,313.06 $305.41 $442.79 $412.39 $255,268.64 $1,126.40 $165.41 $302.80 $282.01 $1,221,936.28

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $912.12 $4.70 $142.09 $132.33 $291,264.23 $905.85 $0.00 $0.00 $0.00 $0.00

$1,691.39 $589.16 $726.54 $676.65 $360,655.40

Page 139: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 139

$905.85 $0.00 $116.50 $108.50 $127,490.67 $2,364.21 $1,093.77 $1,231.16 $1,146.62 $326,785.48 $1,152.86 $185.26 $322.64 $300.49 $1,183,627.22 $1,172.69 $200.13 $337.52 $314.34 $376,265.57 $1,497.81 $443.97 $581.36 $541.44 $5,587,623.68 $1,848.72 $707.15 $844.54 $786.55 $2,690,775.90

$905.85 $0.00 $28.75 $26.77 $103,019.78 $969.13 $47.46 $184.85 $172.15 $2,182,913.90 $905.85 $0.00 $122.79 $114.36 $122,139.30 $905.85 $0.00 $131.17 $122.17 $354,402.98 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $16.18 $15.06 $10,409.58

$1,889.71 $737.90 $875.28 $815.18 $2,692,533.12 $905.85 $0.00 $0.00 $0.00 $0.00 $973.15 $50.48 $187.86 $174.96 $6,123.67 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $4.24 $3.95 $9,298.32

$1,254.08 $261.17 $398.56 $371.19 $631,025.22 $905.85 $0.00 $92.87 $86.49 $267,172.57

$1,316.95 $308.33 $445.71 $415.11 $2,273,120.03 $905.85 $0.00 $0.00 $0.00 $0.00 $968.29 $46.83 $184.22 $171.57 $172,939.89

$2,263.19 $1,018.01 $1,155.39 $1,076.05 $1,120,171.55 $1,656.03 $562.64 $700.02 $651.95 $1,343,674.87 $5,617.92 $3,534.05 $3,671.44 $3,419.33 $177,805.06

$905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $118.52 $110.38 $31,347.73

$1,888.74 $737.17 $874.55 $814.50 $1,343,925.85 $905.85 $0.00 $0.00 $0.00 $0.00

$2,860.55 $1,466.03 $1,603.41 $1,493.31 $2,187,697.05 $905.85 $0.00 $111.99 $104.30 $582,698.44 $960.77 $41.19 $178.58 $166.31 $11,143.08

$1,318.33 $309.36 $446.75 $416.07 $3,740,884.03 $905.85 $0.00 $110.81 $103.20 $816,722.39 $964.25 $43.80 $181.19 $168.75 $9,787.23 $905.85 $0.00 $0.00 $0.00 $0.00

$2,571.51 $1,249.25 $1,386.63 $1,291.41 $2,039,143.48 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $3.70 $3.44 $1,651.92

Page 140: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 140

$905.85 $0.00 $107.32 $99.95 $485,780.99 $905.85 $0.00 $106.67 $99.35 $59,112.99 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $96.01 $89.42 $70,285.36 $905.85 $0.00 $11.14 $10.38 $7,379.46 $905.85 $0.00 $36.99 $34.45 $60,674.17 $905.85 $0.00 $0.00 $0.00 $0.00 $936.40 $22.91 $160.30 $149.29 $19,407.99 $936.40 $22.91 $160.30 $149.29 $38,666.69 $905.85 $0.00 $70.28 $65.46 $888,095.50

$1,413.83 $380.99 $518.37 $482.78 $245,250.45 $2,250.74 $1,008.67 $1,146.05 $1,067.36 $1,059,885.56

$924.41 $13.92 $151.31 $140.92 $22,687.67 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $73.76 $68.69 $31,736.56

$3,267.30 $1,771.09 $1,908.47 $1,777.42 $2,026,262.14 $905.85 $0.00 $0.00 $0.00 $0.00

$1,059.29 $115.08 $252.47 $235.13 $570,192.04 $905.85 $0.00 $26.99 $25.14 $16,289.30 $905.85 $0.00 $0.00 $0.00 $0.00 $905.85 $0.00 $0.00 $0.00 $0.00

$5,057.81 $3,113.97 $3,251.36 $3,028.09 $439,073.32 $905.85 $0.00 $0.00 $0.00 $0.00

Page 141: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 141

FCC Proposal NTCA Proposal

93.133164400% 115% Threshold$710.99

Difference in Support Per Loop Change

$7,754.61 $26.05 0% $927.37 $643.84 $26.05 8% $927.37

($136,679.09) $26.05 -6% $927.37 $58,315.64 $21.70 28% $817.33

$148,678.37 $18.65 NA $723.17 $70,911.00 $21.70 7387% $728.29 $56,645.79 $21.70 77% $765.10

$0.00 $0.00 NA $682.46 $0.00 $0.00 NA $451.62

($63,022.23) $26.05 -7% $927.37 $16,712.13 $26.05 2% $927.37

($17,265.62) $26.05 -6% $927.37 $0.00 $0.00 NA $654.68

($27,905.76) $26.05 -2% $927.37 $6,895.21 $26.05 1% $927.37

($118,374.89) $26.05 -5% $927.37 $7,253.41 $26.05 3% $927.37

($14,483.89) $26.05 -5% $927.37 $45,003.89 $26.05 5% $927.37

($57,010.32) $26.05 -6% $927.37 $21,107.91 $26.05 3% $927.37 $15,127.57 $26.05 3% $927.37

$2,780.35 $26.05 2% $927.37 $97,806.23 $21.70 14% $879.78

($14,863.17) $26.05 -5% $927.37 $0.00 $0.00 NA $435.24 $0.00 $0.00 NA $563.83 $0.00 $0.00 NA $436.34 $0.00 $0.00 NA $462.58 $0.00 $0.00 NA $486.36 $0.00 $0.00 NA $451.85 $0.00 $0.00 NA $585.87

Percent Change

Lesser of SAC Cost or 150% of NACPL

Page 142: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 142

$0.00 $0.00 NA $589.35 $3,668.52 $21.70 13% $880.69 ($986.09) $26.05 0% $927.37

$3,596.29 $21.70 13% $882.24 $7,489.49 $21.70 31% $811.06

($28,042.83) $26.05 -2% $927.37 $0.00 $0.00 NA $452.72

$36,037.57 $21.70 32% $807.38 $0.00 $0.00 NA $388.71

($130,806.36) $26.05 -4% $927.37 $10,988.12 $21.70 18% $855.45

$0.00 $0.00 NA $652.00 $38,222.75 $15.62 NA $718.52 $14,454.43 $26.05 5% $927.37

$7,152.29 $21.70 28% $816.47 $0.00 $0.00 NA $613.74 $0.00 $0.00 NA $648.59

($1,064.04) $26.05 -1% $927.37 $0.00 $0.00 NA $519.39

$1,550.90 $21.70 21% $840.00 $14,697.77 $15.61 NA $718.50

$0.00 $0.00 NA $646.26 $0.00 $0.00 NA $563.31

$14,564.12 $21.70 27% $820.90 $0.00 $0.00 NA $668.31

($4,592.52) $26.05 -3% $927.37 ($78,017.44) $26.05 -6% $927.37

$0.00 $0.00 NA $576.86 $0.00 $0.00 NA $584.93

$3,400.64 $21.70 13% $886.49 $11,777.75 $26.05 1% $927.37

$0.00 $0.00 NA $611.05 $16,257.77 $21.70 50% $783.01

$1,346.97 $26.05 10% $927.37 $0.00 $0.00 NA $590.54

$10,744.21 $21.70 80% $763.47 $97,723.31 $22.78 10% $916.68

$0.00 $0.00 NA $586.44 $10,191.70 $26.05 8% $927.37

$0.00 $0.00 NA $684.09

Page 143: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 143

($27,806.67) $26.05 -6% $927.37 ($60,609.11) $26.05 -5% $927.37

$0.00 $0.00 NA $593.24 ($181,207.17) $26.05 -4% $927.37

$11,945.15 $21.70 151% $747.61 $0.00 $0.00 NA $584.25

($28,241.28) $26.05 -4% $927.37 $3,808.54 $1.09 NA $696.16

($3,439.71) $26.05 -1% $927.37 $0.00 $0.00 NA $593.68

$1,986.44 $26.05 9% $927.37 ($25,541.37) $26.05 -5% $927.37

$0.00 $0.00 NA $479.99 ($607,157.55) $26.05 -6% $927.37

($7,114.48) $26.05 -1% $927.37 $1,138.66 $26.05 0% $927.37

$10,566.82 $10.96 NA $711.35 $2,839.22 $26.05 0% $927.37

$113,543.41 $21.70 19% $847.21 ($46,932.55) $26.05 -5% $927.37

$0.00 $0.00 NA $599.51 $0.00 $0.00 NA $576.58

$39,690.96 $21.70 17% $856.94 ($15,125.64) $26.05 -4% $927.37

$0.00 $0.00 NA $661.33 ($33,396.13) $26.05 -4% $927.37

$0.00 $0.00 NA $528.19 $76,098.17 $21.70 28% $817.21

$193,435.38 $21.70 1203% $730.44 ($176,210.66) $26.05 -5% $927.37 $112,236.70 $26.05 2% $927.37

$0.00 $0.00 NA $590.38 ($51,808.63) $26.05 -7% $927.37

$5,581.50 $26.05 1% $927.37 $0.00 $0.00 NA $574.16

($36,717.54) $26.05 -2% $927.37 ($954.81) $26.05 0% $927.37

$32,127.81 $26.05 4% $927.37 $11,902.27 $21.70 14% $874.50

$6,071.61 $26.05 5% $927.37

Page 144: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 144

$72,055.15 $21.70 26% $822.47 $0.00 $0.00 NA $566.69

($5,429.29) $26.05 -1% $927.37 $0.00 $0.00 NA $594.06

$25,469.80 $22.29 11% $911.77 $0.00 $0.00 NA $605.46

$9,628.34 $21.70 54% $778.95 $0.00 $0.00 NA $499.84

$127,017.45 $21.70 22% $834.08 $2,119.71 $23.56 10% $924.41

$0.00 $0.00 NA $604.40 $8,572.26 $26.05 6% $927.37

$0.00 $0.00 NA $501.74 $21,626.10 $21.70 33% $806.80

($60,650.15) $26.05 -3% $927.37 $0.00 $0.00 NA $406.90

$2,937.92 $21.70 12% $896.94 ($16,661.72) $26.05 -2% $927.37

$1,277.35 $26.05 0% $927.37 $22,559.27 $21.70 1136% $730.59

($24,849.23) $26.05 -3% $927.37 $0.00 $0.00 NA $626.61

$22,459.91 $21.70 95% $758.51 $24,463.07 $26.05 2% $927.37

$4,240.39 $26.05 3% $927.37 $19,518.51 $26.05 6% $927.37

($20,090.09) $26.05 -3% $927.37 $167,428.71 $21.23 NA $727.15

$20,347.80 $21.70 18% $852.45 $40,316.23 $26.05 5% $927.37 $12,263.42 $26.05 5% $927.37

$6,231.03 $5.93 NA $703.61 $1,169.18 $0.84 NA $695.77

$0.00 $0.00 NA $656.19 $3,686.58 $21.70 14% $880.31

$18,170.08 $26.05 5% $927.37 $0.00 $0.00 NA $650.12

$8,311.59 $12.66 NA $713.96 $1,406.09 $25.99 10% $927.37

$29,820.89 $26.05 8% $927.37

Page 145: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 145

($232,707.58) $26.05 -4% $927.37 ($95,353.52) $26.05 -4% $927.37

$0.00 $0.00 NA $594.20 $0.00 $0.00 NA $552.97

($18,728.92) $26.05 -1% $927.37 $18,583.29 $22.00 11% $908.90

$0.00 $0.00 NA $568.44 ($226,105.47) $26.05 -4% $927.37

$0.00 $0.00 NA $656.59 $0.00 $0.00 NA $496.87

($28,185.11) $26.05 -1% $927.37 $38,858.76 $26.05 8% $927.37

$0.00 $0.00 NA $545.80 $0.00 $0.00 NA $533.03

($99,644.71) $26.05 -4% $927.37 $19,880.46 $26.05 1% $927.37 $19,982.55 $26.05 2% $927.37

($62,736.66) $26.05 -2% $927.37 $5,375.55 $21.70 19% $847.04

$0.00 $0.00 NA $515.31 ($3,495.78) $26.05 -4% $927.37 $85,667.97 $26.05 5% $927.37 $19,409.48 $26.05 1% $927.37

$863.86 $26.05 9% $927.37 $0.00 $0.00 NA $542.57

$6,161.10 $26.05 3% $927.37 $25,491.92 $26.05 3% $927.37 $39,402.12 $2.89 NA $698.93

$8,531.28 $3.31 NA $699.58 $60,926.88 $21.70 141% $748.96

$0.00 $0.00 NA $592.17 ($53,637.54) $26.05 -4% $927.37

$0.00 $0.00 NA $651.28 $0.00 $0.00 NA $598.16 $0.00 $0.00 NA $531.18

$4,246.80 $21.70 15% $868.70 $20,600.26 $18.91 NA $723.57 ($1,180.97) $26.05 0% $927.37

($39,374.47) $26.05 -5% $927.37 $3,055.48 $21.70 12% $894.23

Page 146: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 146

($16.04) $26.05 0% $927.37 $37,035.78 $21.70 23% $832.31 $82,684.83 $21.70 48% $784.57

$0.00 $0.00 NA $593.01 $1,952.59 $24.17 10% $927.37

$0.00 $0.00 NA $531.27 $0.00 $0.00 NA $640.07

$9,044.66 $22.97 10% $918.60 $6,915.46 $21.70 27% $820.34

($27,908.22) $26.05 -4% $927.37 ($66,403.63) $26.05 -4% $927.37 ($13,664.15) $26.05 -3% $927.37 $81,705.47 $21.70 16% $864.88 ($7,491.38) $26.05 -2% $927.37 ($6,678.55) $26.05 -1% $927.37 ($5,965.77) $26.05 -2% $927.37

$0.00 $0.00 NA $544.85 $0.00 $0.00 NA $493.00

$20,271.10 $21.70 26% $823.05 ($20,680.13) $26.05 -3% $927.37

$0.00 $0.00 NA $385.95 $61,599.56 $21.70 44% $789.14

$176,121.67 $21.70 16% $862.26 $76,531.34 $21.70 265% $739.31

($88,349.01) $26.05 -2% $927.37 ($11,607.86) $26.05 -1% $927.37 $14,357.48 $21.70 11% $898.49

($203,846.49) $26.05 -4% $927.37 ($2,366.95) $26.05 -1% $927.37

$0.00 $0.00 NA $343.40 $6,497.80 $21.70 24% $827.31 $6,165.84 $21.70 12% $893.46

$36,426.03 $19.19 NA $724.01 ($1,641.22) $26.05 -1% $927.37 $17,840.20 $21.70 16% $864.44

($421,105.53) $26.05 -6% $927.37 ($77,235.93) $26.05 -5% $927.37 $12,136.05 $19.19 NA $724.01

($106,191.26) $26.05 -5% $927.37 ($46,378.90) $26.05 -4% $927.37

Page 147: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 147

$0.00 $0.00 NA $694.23 $49,338.94 $26.05 2% $927.37

$2,048.18 $26.05 0% $927.37 $0.00 $0.00 NA $492.15

($31,021.26) $26.05 -1% $927.37 $0.00 $0.00 NA $581.96

$5,041.98 $21.70 18% $853.23 ($1,350.43) $26.05 0% $927.37

$0.00 $0.00 NA $596.33 $3,506.86 $21.70 13% $884.17 $8,889.30 $22.71 10% $915.91

($127,088.24) $26.05 -6% $927.37 $2,106.05 $26.05 1% $927.37

($30,604.04) $26.05 -3% $927.37 ($48,069.59) $26.05 -2% $927.37

($9,509.51) $26.05 -2% $927.37 $9,070.49 $13.91 NA $715.89

$12,826.91 $26.05 1% $927.37 ($49,416.90) $26.05 -3% $927.37

$0.00 $0.00 NA $506.24 $0.00 $0.00 NA $591.18

$14,434.13 $26.05 4% $927.37 $0.00 $0.00 NA $668.64 $0.00 $0.00 NA $601.38

$54,212.28 $21.70 32% $807.74 ($37,728.83) $26.05 -5% $927.37

($165,727.86) $26.05 -6% $927.37 $0.00 $0.00 NA $497.70

$35,666.37 $21.70 13% $884.81 $0.00 $0.00 NA $494.08

$50,565.19 $26.05 3% $927.37 $0.00 $0.00 NA $599.10

($46,470.97) $26.05 -5% $927.37 ($22,814.03) $26.05 -3% $927.37 $50,642.48 $26.05 9% $927.37

$6,682.08 $21.70 25% $824.21 $350.85 $26.05 8% $927.37

($111,377.12) $26.05 -4% $927.37 $0.00 $0.00 NA $581.07

($29,111.36) $26.05 -3% $927.37

Page 148: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 148

($28,150.91) $26.05 -4% $927.37 $13,467.87 $26.05 7% $927.37

$0.00 $0.00 NA $589.21 $10,544.92 $21.70 74% $766.18

$0.00 $0.00 NA $341.14 $2,199.63 $23.25 10% $921.31

$145,742.68 $26.05 9% $927.37 $39,339.00 $21.70 17% $855.55

($19,512.52) $26.05 -4% $927.37 $0.00 $0.00 NA $650.54

$216,465.22 $26.05 4% $927.37 $20,316.16 $21.70 36% $800.08

$0.00 $0.00 NA $529.60 $0.00 $0.00 NA $672.56 $0.00 $0.00 NA $538.78

$26,243.06 $26.05 3% $927.37 $243,079.36 $26.05 7% $927.37

$11,494.97 $21.70 24% $828.83 $54,805.69 $21.70 39% $795.74 $29,586.38 $21.70 94% $758.72 $34,338.68 $26.05 8% $927.37

$5,799.79 $26.05 2% $927.37 ($32,879.14) $26.05 -2% $927.37

($137,529.58) $26.05 -6% $927.37 $0.00 $0.00 NA $588.66

$117,610.89 $22.52 10% $914.09 ($19,188.41) $26.05 -2% $927.37 $10,125.23 $21.70 18% $852.84 ($4,998.48) $26.05 -4% $927.37

($45,998.31) $26.05 -4% $927.37 $0.00 $0.00 NA $534.41 $0.00 $0.00 NA $689.53

($213,307.31) $26.05 -3% $927.37 $8,462.88 $21.70 21% $837.79

$28,611.14 $26.05 1% $927.37 $157,263.14 $21.70 19% $849.73

$8,714.43 $26.05 7% $927.37 ($20,061.56) $26.05 -6% $927.37 $12,125.74 $21.70 172% $745.29

$2,954.64 $21.70 12% $896.55

Page 149: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 149

$9,331.34 $21.70 49% $783.20 $19,202.65 $21.70 54% $779.33

$8,985.54 $21.70 45% $788.23 $0.00 $0.00 NA $678.36

($1,428.64) $26.05 -1% $927.37 $20,358.10 $21.70 11% $897.71 $28,339.78 $21.70 28% $817.63

$0.00 $0.00 NA $581.00 ($56,460.88) $26.05 -4% $927.37 ($30,349.86) $26.05 -4% $927.37 ($25,803.72) $26.05 -4% $927.37

$0.00 $0.00 NA $635.93 $43,163.15 $17.28 NA $721.07

$4,037.87 $21.70 15% $872.95 ($15,879.94) $26.05 -4% $927.37

$0.00 $0.00 NA $593.45 $9,476.89 $26.05 3% $927.37 $5,870.58 $21.70 21% $838.14

$540,740.18 $26.05 9% $927.37 $193,082.46 $26.05 10% $927.37

$0.00 $0.00 NA $690.36 $26,485.43 $21.70 14% $878.37 ($2,762.93) $26.05 -1% $927.37 $3,435.87 $21.70 13% $885.72

$0.00 $0.00 NA $416.66 ($16,612.49) $26.05 -2% $927.37

$0.00 $0.00 NA $357.67 $0.00 $0.00 NA $447.56

($71,595.65) $26.05 -3% $927.37 $0.00 $0.00 NA $556.71

$53,491.22 $26.05 1% $927.37 ($71,975.01) $26.05 -4% $927.37

$9,070.49 $13.91 NA $715.89 $0.00 $0.00 NA $585.37

($67,865.19) $26.05 -5% $927.37 $50,677.27 $26.05 3% $927.37

$0.00 $0.00 NA $666.76 $38,802.97 $26.05 8% $927.37 $95,061.07 $21.70 145% $748.39

$0.00 $0.00 NA $610.55

Page 150: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 150

($29,585.98) $26.05 -2% $927.37 $162,494.59 $21.70 11% $900.59

$50,791.68 $20.20 NA $725.56 $0.00 $0.00 NA $582.65

$5,870.58 $21.70 21% $838.14 $0.00 $0.00 NA $541.32

($16,635.00) $26.05 -5% $927.37 $0.00 $0.00 NA $637.01

($8,585.04) $26.05 -2% $927.37 ($333,557.04) $26.05 -5% $927.37

$0.00 $0.00 NA $599.10 $0.00 $0.00 NA $620.72

($19,840.56) $26.05 -5% $927.37 ($9,903.86) $26.05 -3% $927.37

($101,262.42) $26.05 -5% $927.37 ($129,110.03) $26.05 -4% $927.37

($84,596.38) $26.05 -1% $927.37 $21,815.69 $21.70 29% $814.54

($10,005.96) $26.05 -3% $927.37 $0.00 $0.00 NA $688.81

($9,446.69) $26.05 -1% $927.37 $113,621.49 $26.05 3% $927.37

$6,338.59 $21.70 24% $830.01 ($6,693.36) $26.05 -1% $927.37

($26,008.17) $26.05 -6% $927.37 $0.00 $0.00 NA $694.25 $0.00 $0.00 NA $459.32

($31,158.80) $26.05 -3% $927.37 $0.00 $0.00 NA $284.63

$7,128.39 $21.70 28% $816.86 $72,880.63 $21.70 13% $887.77

$143,395.65 $26.05 8% $927.37 ($55,061.69) $26.05 -3% $927.37

$1,250.48 $26.05 10% $927.37 $0.00 $0.00 NA $599.73 $0.00 $0.00 NA $646.85 $0.00 $0.00 NA $635.62

($70,759.07) $26.05 -3% $927.37 $11,852.00 $26.05 5% $927.37 $23,995.38 $21.70 22% $835.82

Page 151: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 151

$12,316.91 $21.70 23% $833.11 $9,664.54 $26.05 2% $927.37

$456,511.00 $21.70 11% $899.51 $0.00 $0.00 NA $592.87

($14,035.86) $26.05 -3% $927.37 $14,452.11 $10.90 NA $711.25 $23,138.06 $22.78 10% $916.67 $20,773.65 $21.70 12% $896.17 $85,156.36 $21.70 51% $781.27

$0.00 $0.00 NA $596.36 ($138,158.93) $26.05 -4% $927.37

$0.00 $0.00 NA $456.68 $0.00 $0.00 NA $479.03

$49,811.50 $26.05 10% $927.37 $515,398.48 $21.70 192% $743.48

$13,956.11 $21.70 27% $819.18 $242,345.64 $21.70 88% $760.67

$0.00 $0.00 NA $687.55 ($20,845.54) $26.05 -3% $927.37

$0.00 $0.00 NA $444.68 ($27,364.25) $26.05 -5% $927.37

$0.00 $0.00 NA $576.21 ($760.48) $26.05 0% $927.37

$5,826.87 $21.70 21% $838.91 $16,668.50 $21.70 16% $863.10

$0.00 $0.00 NA $631.42 ($65,663.39) $26.05 -4% $927.37

$0.00 $0.00 NA $280.39 ($8,236.13) $26.05 -4% $927.37

($31,950.80) $26.05 -5% $927.37 ($9,154.80) $26.05 -2% $927.37 $16,776.06 $21.70 38% $797.13

$2,997.55 $26.05 2% $927.37 $0.00 $0.00 NA $655.44 $0.00 $0.00 NA $598.14

$21,329.80 $21.70 28% $817.25 $0.00 $0.00 NA $580.86

($16,398.27) $26.05 0% $927.37 $16,544.06 $22.29 11% $911.76 $32,989.58 $26.05 7% $927.37

Page 152: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 152

$0.00 $0.00 NA $605.19 $0.00 $0.00 NA $664.79

($178,348.16) $26.05 -6% $927.37 $25,070.09 $21.70 38% $797.52

$0.00 $0.00 NA $586.65 ($40,203.71) $26.05 -4% $927.37 $325,478.87 $21.70 477% $734.30

$0.00 $0.00 NA $411.45 ($3,565.47) $26.05 -1% $927.37 $11,697.59 $21.70 21% $838.52

($741.17) $26.05 0% $927.37 $4,606.12 $26.05 1% $927.37

$0.00 $0.00 NA $500.26 $0.00 $0.00 NA $514.77

$9,302.90 $21.70 64% $771.98 $10,317.86 $26.05 7% $927.37 $12,490.64 $21.70 236% $740.65

($46,712.01) $26.05 -5% $927.37 $0.00 $0.00 NA $410.24 $0.00 $0.00 NA $531.18

$18,217.88 $21.70 46% $786.30 ($17,939.51) $26.05 -5% $927.37 ($17,581.44) $26.05 -3% $927.37 $27,432.81 $21.70 35% $802.20

($41,947.93) $26.05 -3% $927.37 $46,001.22 $21.70 168% $745.61 ($3,037.56) $26.05 -2% $927.37

($94,464.69) $26.05 -4% $927.37 $19,085.15 $26.05 5% $927.37 $16,499.10 $26.05 2% $927.37

($32,033.03) $26.05 -4% $927.37 $23,816.61 $21.70 34% $804.09 $91,726.11 $26.05 3% $927.37

$0.00 $0.00 NA $627.45 $0.00 $0.00 NA $546.46 $0.00 $0.00 NA $433.59 $0.00 $0.00 NA $432.65

($25,697.16) $26.05 -2% $927.37 $21,431.27 $26.05 6% $927.37 $38,415.41 $21.70 11% $901.58

Page 153: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 153

$0.00 $0.00 NA $559.76 ($10,469.34) $26.05 -4% $927.37

$4,194.62 $26.05 1% $927.37 $2,954.64 $21.70 12% $896.55

$970.92 $26.05 1% $927.37 $29,202.83 $26.05 7% $927.37 $16,743.30 $21.70 18% $853.61

$0.00 $0.00 NA $590.36 ($26,327.63) $26.05 -3% $927.37

($165,120.58) $26.05 -5% $927.37 ($100,986.22) $26.05 -6% $927.37

$31,617.19 $26.05 4% $927.37 $62,135.36 $21.70 76% $765.60

$0.00 $0.00 NA $488.50 ($46,949.96) $26.05 -5% $927.37 ($10,843.00) $26.05 -1% $927.37

$6,648.32 $26.05 0% $927.37 $10,149.06 $21.70 13% $886.88 $59,956.61 $24.44 10% $927.37

$1,171.18 $26.05 10% $927.37 $14,385.15 $21.70 13% $882.24

$0.00 $0.00 NA $302.53 $38,829.50 $21.70 11% $900.75

$0.00 $0.00 NA $686.24 ($28,498.10) $26.05 -4% $927.37 ($41,712.40) $26.05 -6% $927.37 ($69,362.15) $26.05 -4% $927.37 $11,351.98 $21.70 106% $755.35

$1,209.70 $26.05 0% $927.37 $4,945.59 $26.05 1% $927.37

($34,471.64) $26.05 -4% $927.37 $0.00 $0.00 NA $539.20 $0.00 $0.00 NA $536.78

($67,304.32) $26.05 -6% $927.37 $26,576.95 $21.70 1136% $730.59

$940.89 $26.05 0% $927.37 $6,627.52 $26.05 1% $927.37

($24,957.94) $26.05 -6% $927.37 $0.00 $0.00 NA $492.50 $0.00 $0.00 NA $594.89

Page 154: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 154

$0.00 $0.00 NA $597.63 ($33,228.89) $26.05 -4% $927.37 ($25,804.64) $26.05 -4% $927.37

($154,852.47) $26.05 -6% $927.37 ($40,891.41) $26.05 -6% $927.37

($8,380.26) $26.05 -1% $927.37 ($51,123.28) $26.05 -3% $927.37

$9,010.79 $26.05 7% $927.37 $1,854.34 $24.52 10% $927.37

($15,921.11) $26.05 -2% $927.37 $0.00 $0.00 NA $531.71 $0.00 $0.00 NA $441.27 $0.00 $0.00 NA $595.96

($23,425.53) $26.05 -3% $927.37 $39,292.57 $21.70 49% $783.04 $12,088.47 $24.32 10% $927.37

$0.00 $0.00 NA $250.81 ($57,410.30) $26.05 -4% $927.37

($3,955.37) $26.05 -2% $927.37 $0.00 $0.00 NA $491.55 $0.00 $0.00 NA $531.18

$5,145.36 $21.70 18% $851.29 $52,139.06 $26.05 5% $927.37

$3,021.66 $21.70 12% $895.01 ($5,038.22) $26.05 -1% $927.37

$0.00 $0.00 NA $633.10 $0.00 $0.00 NA $654.38

($16,594.01) $26.05 -4% $927.37 $0.00 $0.00 NA $421.82 $0.00 $0.00 NA $531.18

$98,574.40 $21.70 14% $877.00 $11,676.60 $21.70 127% $751.09 $10,083.96 $21.70 18% $853.23 $11,944.40 $21.70 14% $874.12 $15,447.16 $26.05 2% $927.37

($50,285.05) $26.05 -4% $927.37 ($43,394.75) $26.05 -5% $927.37 $11,638.49 $21.70 21% $838.91

$0.00 $0.00 NA $481.80 $0.00 $0.00 NA $619.18

Page 155: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 155

($6,391.28) $26.05 -2% $927.37 $0.00 $0.00 NA $531.18 $0.00 $0.00 NA $591.55 $0.00 $0.00 NA $410.84

$41,064.85 $22.45 10% $913.31 $0.00 $0.00 NA $679.51

($51,512.35) $26.05 -3% $927.37 $0.00 $0.00 NA $578.43

$3,123.43 $21.70 12% $892.68 $37,635.85 $26.05 8% $927.37

$5,059.59 $21.85 11% $907.39 $573,826.29 $21.70 17% $856.48

$10,809.43 $21.70 14% $879.44 $23,505.74 $21.70 49% $783.20

($24,748.42) $26.05 -4% $927.37 $0.00 $0.00 NA $556.52

($29,893.88) $26.05 -2% $927.37 ($38,718.45) $26.05 -2% $927.37 $67,716.58 $26.05 6% $927.37

$0.00 $0.00 NA $608.21 $0.00 $0.00 NA $449.62

$11,410.57 $21.70 110% $754.58 $6,236.17 $26.05 1% $927.37

($52,796.19) $26.05 -5% $927.37 $0.00 $0.00 NA $614.15

$6,741.45 $21.70 69% $769.11 $0.00 $0.00 NA $459.34

($65,335.44) $26.05 -5% $927.37 $0.00 $0.00 NA $592.44

$21,522.60 $21.70 15% $867.54 $20,885.07 $21.70 19% $849.74

$0.00 $0.00 NA $506.94 $18,384.77 $21.70 28% $818.07 $44,762.35 $21.70 12% $895.75

$101,832.15 $21.70 48% $784.36 $8,697.41 $21.70 41% $792.49

$0.00 $0.00 NA $323.76 $0.00 $0.00 NA $505.45

($104,725.85) $26.05 -4% $927.37 $0.00 $0.00 NA $445.67

Page 156: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 156

$154,521.73 $21.70 24% $827.72 $14,621.28 $21.70 17% $856.32

($16,098.66) $26.05 -1% $927.37 $11,952.09 $26.05 2% $927.37

($38,449.43) $26.05 -4% $927.37 ($118,166.08) $26.05 -5% $927.37

$0.00 $0.00 NA $456.78 $8,621.11 $25.55 10% $927.37

$35,907.12 $21.70 45% $788.23 $9,171.05 $21.70 47% $785.52 $7,349.93 $26.05 5% $927.37

$0.00 $0.00 NA $465.70 $103,072.51 $21.70 423% $735.11 ($13,342.62) $26.05 -4% $927.37

$8,997.50 $21.70 19% $846.91 $8,403.19 $21.70 15% $869.47

$0.00 $0.00 NA $558.68 $7,525.70 $21.93 11% $908.16

$0.00 $0.00 NA $520.38 $9,422.08 $22.63 10% $915.12

$42,411.87 $21.70 16% $863.92 $6,896.63 $26.05 7% $927.37

($60,383.08) $26.05 -3% $927.37 ($822.31) $26.05 0% $927.37

($15,426.00) $26.05 -4% $927.37 ($29,388.61) $26.05 -4% $927.37

$4,693.53 $26.05 2% $927.37 $0.00 $0.00 NA $468.88 $0.00 $0.00 NA $506.32

$3,684.81 $26.05 3% $927.37 $758.76 $26.05 0% $927.37

$11,378.63 $26.05 2% $927.37 $15,365.03 $26.05 9% $927.37

$0.00 $0.00 NA $449.48 $140,483.13 $26.05 5% $927.37

$59,056.47 $11.14 NA $711.63 $126,595.82 $14.84 NA $717.32

$0.00 $0.00 NA $587.82 $12,435.50 $21.70 12% $895.78

$9,787.89 $26.05 1% $927.37

Page 157: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 157

$4,162.31 $26.05 1% $927.37 $0.00 $0.00 NA $575.60

($52,151.10) $26.05 -6% $927.37 $6,915.46 $21.70 27% $820.34

$48,103.58 $26.05 7% $927.37 $9,171.05 $21.70 47% $785.52

$0.00 $0.00 NA $531.18 $18,119.51 $21.70 11% $900.88

($34,242.82) $26.05 -1% $927.37 $86,365.68 $21.70 25% $826.98

$0.00 $0.00 NA $611.92 ($68,453.17) $26.05 -3% $927.37

$0.00 $0.00 NA $498.76 ($29,048.92) $26.05 -6% $927.37 ($80,216.51) $26.05 -2% $927.37

$0.00 $0.00 NA $494.02 $1,781.14 $26.05 2% $927.37

($65,298.04) $26.05 -3% $927.37 $10,557.42 $16.43 NA $719.76

$7,908.26 $21.70 34% $804.48 $0.00 $0.00 NA $611.42 $0.00 $0.00 NA $667.80 $0.00 $0.00 NA $421.81

$7,808.79 $21.70 33% $806.03 $0.00 $0.00 NA $548.18

$41,315.06 $21.70 14% $876.97 $0.00 $0.00 NA $473.21

$69,888.92 $23.79 10% $926.80 $63,052.73 $26.05 1% $927.37

$2,139.88 $23.48 10% $923.63 $204,467.54 $21.70 35% $801.94

$9,671.73 $14.92 NA $717.44 $45,716.50 $10.68 NA $710.92

($59,864.94) $26.05 -6% $927.37 $5,909.28 $21.70 12% $896.55

$0.00 $0.00 NA $667.58 $27,931.09 $21.70 49% $783.59

($43,412.82) $26.05 -5% $927.37 ($80,605.21) $26.05 -3% $927.37

$0.00 $0.00 NA $596.61

Page 158: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 158

$0.00 $0.00 NA $595.94 $23,339.48 $21.70 13% $888.04

$460.40 $26.05 8% $927.37 ($14,259.56) $26.05 -2% $927.37

$0.00 $0.00 NA $358.05 $98,203.74 $21.70 25% $826.53

$0.00 $0.00 NA $598.71 $13,518.97 $21.70 13% $886.88

$0.00 $0.00 NA $564.54 $9,038.27 $21.70 45% $787.46

($11,994.60) $26.05 -3% $927.37 ($38.01) $26.05 0% $927.37

($64,029.25) $26.05 -6% $927.37 ($715.66) $26.05 0% $927.37

$23,307.50 $21.70 21% $838.91 $0.00 $0.00 NA $624.20

($13,790.95) $26.05 -5% $927.37 $17,021.14 $21.70 14% $878.24

$0.00 $0.00 NA $575.68 $39,713.22 $20.53 NA $726.07

($13,091.95) $26.05 -2% $927.37 $6,730.87 $21.70 13% $887.27

$0.00 $0.00 NA $523.91 ($10,193.01) $26.05 -3% $927.37

$2,078.77 $23.71 10% $925.95 $20,730.53 $26.05 5% $927.37

$0.00 $0.00 NA $605.05 $2,740.40 $21.70 11% $901.58

$0.00 $0.00 NA $510.50 $0.00 $0.00 NA $602.28

($132,687.41) $26.05 -5% $927.37 $1,062.75 $26.05 2% $927.37

($73,586.86) $26.05 -6% $927.37 $0.00 $0.00 NA $633.73

$16,428.97 $21.70 11% $904.32 ($1,521.28) $26.05 0% $927.37

$0.00 $0.00 NA $531.18 $24,900.28 $21.70 229% $741.04

($19,543.91) $26.05 -2% $927.37 $37,680.07 $9.39 NA $708.93

Page 159: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 159

$0.00 $0.00 NA $438.59 $1,381.94 $26.05 0% $927.37 $3,123.43 $21.70 12% $892.68

$0.00 $0.00 NA $591.11 $144,270.00 $21.70 14% $879.84

$7,783.96 $21.70 33% $806.42 ($67,122.03) $26.05 -1% $927.37 $17,413.97 $26.05 6% $927.37 $61,094.49 $21.70 65% $771.21

($37,086.14) $26.05 -4% $927.37 $0.00 $0.00 NA $601.33

$3,632.28 $21.70 13% $881.47 $38,084.88 $26.05 1% $927.37 $89,803.98 $26.05 3% $927.37

$5,249.44 $21.70 19% $849.36 ($4,282.72) $26.05 -3% $927.37

($19,532.78) $26.05 -1% $927.37 $0.00 $0.00 NA $594.36

($196,293.37) $26.05 -5% $927.37 $29,180.73 $21.70 41% $792.66

$0.00 $0.00 NA $595.53 ($95,804.00) $26.05 -2% $927.37

$0.00 $0.00 NA $580.73 $182,384.08 $21.70 76% $765.52

$13,047.32 $21.70 527% $733.69 $0.00 $0.00 NA $626.67

($33,895.66) $26.05 -4% $927.37 $100,126.74 $26.05 5% $927.37 ($68,252.73) $26.05 -5% $927.37

$0.00 $0.00 NA $338.56 $866.40 $26.05 0% $927.37

($47,779.52) $26.05 -4% $927.37 $0.00 $0.00 NA $642.99

$21,099.55 $16.43 NA $719.76 $7,340.09 $26.05 1% $927.37

($11,680.49) $26.05 -1% $927.37 $0.00 $0.00 NA $681.46

$34,197.83 $21.70 19% $847.10 ($198,954.75) $26.05 -6% $927.37

$31,070.82 $26.05 3% $927.37

Page 160: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 160

$0.00 $0.00 NA $599.01 $62,390.95 $26.05 3% $927.37

$0.00 $0.00 NA $593.33 ($13,417.35) $26.05 -5% $927.37 $145,586.60 $25.00 10% $927.37 ($11,171.03) $26.05 -3% $927.37 $219,617.32 $21.70 333% $737.02

$0.00 $0.00 NA $588.36 ($107,224.12) $26.05 -5% $927.37

($34,535.48) $26.05 -4% $927.37 $110,524.98 $21.70 67% $770.14

($122,751.06) $26.05 -3% $927.37 ($2,249.86) $26.05 0% $927.37 $19,462.47 $26.05 1% $927.37 $16,365.24 $21.70 12% $889.20

$0.00 $0.00 NA $602.10 $0.00 $0.00 NA $369.56

($29,485.14) $26.05 -3% $927.37 $61,630.17 $26.05 4% $927.37

$7,677.32 $21.74 11% $906.22 $1,995.25 $24.02 10% $927.37

$16,419.55 $21.70 36% $799.84 $0.00 $0.00 NA $384.01

$29,916.45 $7.37 NA $705.83 $89,932.56 $21.70 172% $745.29

($36,818.33) $26.05 -2% $927.37 $6,233.55 $26.05 0% $927.37 $3,420.57 $26.05 1% $927.37

$0.00 $0.00 NA $592.71 $0.00 $0.00 NA $512.86 $0.00 $0.00 NA $593.42

$1,832.59 $26.05 1% $927.37 ($41,917.41) $26.05 -5% $927.37

($106,246.99) $26.05 -5% $927.37 $0.00 $0.00 NA $589.49

$85,236.58 $26.05 2% $927.37 $70,004.31 $21.70 31% $809.35

$9,222.57 $14.17 NA $716.28 ($11,600.62) $26.05 -1% $927.37 $84,340.28 $21.70 39% $796.36

Page 161: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 161

($91,519.17) $26.05 -2% $927.37 $0.00 $0.00 NA $609.27

$5,804.99 $21.70 21% $839.30 ($69,150.65) $26.05 -6% $927.37

($3,593.93) $26.05 0% $927.37 $0.00 $0.00 NA $420.68 $0.00 $0.00 NA $494.35

$10,573.36 $21.70 75% $765.79 $0.00 $0.00 NA $583.33 $0.00 $0.00 NA $682.00

$4,266.05 $21.70 15% $868.31 $0.00 $0.00 NA $546.75

$10,878.46 $21.70 19% $845.87 ($11,011.11) $26.05 -3% $927.37

$0.00 $0.00 NA $599.07 ($106,296.24) $26.05 -5% $927.37

$0.00 $0.00 NA $687.70 $9,174.86 $26.05 2% $927.37

$90,348.91 $21.70 85% $761.74 $0.00 $0.00 NA $517.72

$24,250.83 $21.70 35% $801.77 $13,576.31 $21.70 13% $886.49

($13,669.95) $26.05 -5% $927.37 $0.00 $0.00 NA $594.25 $0.00 $0.00 NA $580.67

($57,603.19) $26.05 -4% $927.37 $8,388.03 $21.70 38% $797.13 $4,717.40 $21.70 17% $859.41 $8,769.19 $13.41 NA $715.12

$45,548.92 $21.70 18% $852.84 ($31,391.88) $26.05 -4% $927.37

($8,234.21) $26.05 -2% $927.37 ($54,917.26) $26.05 -2% $927.37 ($60,144.35) $26.05 -4% $927.37 ($25,070.11) $26.05 -4% $927.37

($141,506.38) $26.05 -5% $927.37 $3,907.01 $21.70 14% $875.66

($115,390.59) $26.05 -5% $927.37 ($59,396.10) $26.05 -6% $927.37 $13,071.70 $21.70 25% $826.53

Page 162: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 162

$0.00 $0.00 NA $591.73 $5,503.06 $21.70 20% $844.71

($294,663.03) $26.05 -5% $927.37 ($77,886.62) $26.05 -5% $927.37

$0.00 $0.00 NA $427.14 $0.00 $0.00 NA $656.71 $0.00 $0.00 NA $665.25

($1,905.26) $26.05 0% $927.37 $0.00 $0.00 NA $656.31 $0.00 $0.00 NA $577.34

($731,559.67) $26.05 -6% $927.37 ($53,429.88) $26.05 -4% $927.37 ($26,336.09) $26.05 -5% $927.37 $44,558.14 $26.05 5% $927.37

$0.00 $0.00 NA $566.64 $18,550.23 $21.70 16% $860.96

($53,935.50) $26.05 -4% $927.37 $82,324.02 $21.70 20% $844.82

($213.03) $26.05 0% $927.37 $0.00 $0.00 NA $546.76

($8,555.80) $26.05 -3% $927.37 ($83,831.46) $26.05 -3% $927.37 ($25,859.27) $26.05 -2% $927.37

$0.00 $0.00 NA $534.17 $2,361.63 $22.59 10% $914.74

$30,893.24 $26.05 8% $927.37 $4,986.08 $7.37 NA $705.83

$10,083.96 $21.70 18% $853.23 $14,352.04 $21.70 28% $816.09

($347,869.87) $26.05 -6% $927.37 $11,356.57 $21.70 24% $829.71

$0.00 $0.00 NA $685.33 $0.00 $0.00 NA $566.79 $0.00 $0.00 NA $623.04 $0.00 $0.00 NA $535.91

($56,069.49) $26.05 -5% $927.37 $56,667.98 $21.70 51% $781.66

$272,631.07 $26.00 10% $927.37 ($6,432.23) $26.05 0% $927.37

($13,636.52) $26.05 -1% $927.37

Page 163: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 163

$20,868.25 $26.05 6% $927.37 $0.00 $0.00 NA $566.19

$25,146.96 $21.70 38% $797.13 ($16,034.46) $26.05 -6% $927.37 ($19,176.39) $26.05 -5% $927.37

$0.00 $0.00 NA $379.18 $143,866.01 $21.70 62% $773.17

($334,837.68) $26.05 -3% $927.37 $7,849.79 $11.90 NA $712.80 $7,224.89 $21.70 12% $892.12

$924.05 $26.05 9% $927.37 $0.00 $0.00 NA $464.51 $0.00 $0.00 NA $566.40

($25,545.82) $26.05 -2% $927.37 $0.00 $0.00 NA $599.24

$350,109.97 $21.70 17% $859.34 $151,520.96 $21.70 18% $853.17 ($24,537.82) $26.05 -6% $927.37 $10,686.83 $26.05 1% $927.37 ($5,491.28) $26.05 0% $927.37

$0.00 $0.00 NA $587.00 ($75,264.95) $26.05 -3% $927.37 ($92,712.64) $26.05 -5% $927.37

$6,223.08 $23.71 10% $925.95 ($93,185.24) $26.05 -3% $927.37 $48,206.71 $21.70 179% $744.63 ($7,408.48) $26.05 -1% $927.37

($17,996.59) $26.05 -3% $927.37 $0.00 $0.00 NA $686.57 $0.00 $0.00 NA $599.40

($39,713.83) $26.05 -4% $927.37 $0.00 $0.00 NA $609.37

($57,457.20) $26.05 -6% $927.37 $10,235.13 $21.70 66% $770.44

$0.00 $0.00 NA $549.01 ($44,395.68) $26.05 -4% $927.37

$0.00 $0.00 NA $661.72 ($28,948.90) $26.05 -2% $927.37

$0.00 $0.00 NA $598.39 $0.00 $0.00 NA $439.78

Page 164: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 164

$0.00 $0.00 NA $561.04 $18,891.42 $26.05 1% $927.37 ($5,765.22) $26.05 0% $927.37

$969.61 $26.05 9% $927.37 $0.00 $0.00 NA $610.53

$789.53 $26.05 9% $927.37 $0.00 $0.00 NA $661.66 $0.00 $0.00 NA $604.46

($12,073.46) $26.05 -4% $927.37 $0.00 $0.00 NA $564.65 $0.00 $0.00 NA $599.65

($34,849.89) $26.05 -6% $927.37 $19,095.36 $26.05 2% $927.37

$1,984.66 $24.06 10% $927.37 $0.00 $0.00 NA $597.43 $0.00 $0.00 NA $578.39

($132,499.57) $26.05 -4% $927.37 $0.00 $0.00 NA $637.66

$10,263.19 $21.70 67% $770.05 $0.00 $0.00 NA $598.94 $0.00 $0.00 NA $434.16

($25,759.98) $26.05 -2% $927.37 $11,532.55 $21.70 18% $851.93

($14,813.27) $26.05 -1% $927.37 $0.00 $0.00 NA $567.84 $0.00 $0.00 NA $553.56 $0.00 $0.00 NA $473.65

$5,588.54 $21.70 20% $843.17 $38,558.72 $26.05 10% $927.37

$0.00 $0.00 NA $538.15 $0.00 $0.00 NA $570.84

($50,647.67) $26.05 -6% $927.37 $3,330.48 $21.70 13% $888.04

$0.00 $0.00 NA $606.80 $13,014.00 $21.70 12% $895.92

$0.00 $0.00 NA $545.96 $65,866.09 $12.98 NA $714.46

$180,107.44 $26.05 5% $927.37 $0.00 $0.00 NA $602.15

($10,865.02) $26.05 -3% $927.37

Page 165: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 165

($288,515.41) $26.05 -4% $927.37 ($342,668.02) $26.05 -5% $927.37 ($102,537.43) $26.05 -5% $927.37

$0.00 $0.00 NA $450.98 $6,915.46 $21.70 27% $820.34 $4,094.45 $21.70 15% $871.79

($9,869.57) $26.05 -1% $927.37 ($13,298.83) $26.05 -2% $927.37

$4,838.12 $21.70 17% $857.09 $15,279.77 $26.05 5% $927.37

($32,133.39) $26.05 -4% $927.37 ($31,715.91) $26.05 -3% $927.37 $47,042.20 $26.05 8% $927.37 $38,892.14 $21.70 69% $768.67

($11,791.77) $26.05 -5% $927.37 $0.00 $0.00 NA $593.56

($155,242.65) $26.05 -4% $927.37 $0.00 $0.00 NA $673.72

($266,196.32) $26.05 -4% $927.37 ($81,846.56) $26.05 -4% $927.37

($340,764.43) $26.05 -6% $927.37 $0.00 $0.00 NA $502.11

$36,519.73 $26.05 3% $927.37 $4,832.23 $22.36 10% $912.41

$26,551.55 $24.09 10% $927.37 $67,626.32 $21.70 86% $761.42

($67,663.19) $26.05 -3% $927.37 $494,903.95 $21.70 27% $819.19

$13,476.43 $26.05 3% $927.37 $36,385.13 $22.50 10% $913.89 $14,924.66 $26.05 2% $927.37

($11,658.93) $26.05 -2% $927.37 $35,791.62 $21.70 11% $900.57

$0.00 $0.00 NA $408.26 $45,775.10 $26.05 9% $927.37

$0.00 $0.00 NA $517.64 ($4,605.43) $26.05 -2% $927.37

($49,756.79) $26.05 -2% $927.37 $166,721.47 $21.70 44% $788.46

$11,851.34 $26.05 1% $927.37

Page 166: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 166

$0.00 $0.00 NA $671.63 $20,546.76 $26.05 2% $927.37

($20,754.89) $26.05 -4% $927.37 $139,747.69 $22.55 10% $914.37

$0.00 $0.00 NA $443.34 $7,337.05 $21.70 13% $880.69

$0.00 $0.00 NA $576.10 ($73,928.03) $26.05 -5% $927.37

($338,328.36) $26.05 -5% $927.37 ($164,374.20) $26.05 -4% $927.37

($65,362.96) $26.05 -3% $927.37 ($179.92) $26.05 0% $927.37

$32,777.15 $21.70 20% $845.49 $7,465.31 $21.70 30% $811.44

$10,460.06 $21.70 72% $767.34 $2,855.05 $21.70 11% $898.87 $6,520.76 $21.70 25% $826.92

$160.92 $26.05 0% $927.37 $0.00 $0.00 NA $596.56 $0.00 $0.00 NA $643.15 $0.00 $0.00 NA $442.25

$83,472.67 $21.70 21% $841.00 ($20,603.29) $26.05 -4% $927.37

$9,331.34 $21.70 49% $783.20 $0.00 $0.00 NA $472.74

$127,848.32 $21.70 14% $877.55 $204,166.52 $21.70 22% $835.12

$16,360.78 $26.05 1% $927.37 $0.00 $0.00 NA $664.82

$4,657.64 $26.05 0% $927.37 $0.00 $0.00 NA $577.57

$3,200.27 $26.05 3% $927.37 $46,387.87 $26.05 7% $927.37 ($2,693.62) $26.05 -1% $927.37 $22,798.79 $26.05 2% $927.37

$0.00 $0.00 NA $599.17 $0.00 $0.00 NA $578.97

$27,666.25 $22.33 10% $912.12 $0.00 $0.00 NA $626.39

($12,704.61) $26.05 -3% $927.37

Page 167: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 167

$16,097.35 $21.70 14% $873.72 ($16,668.83) $26.05 -5% $927.37 $15,357.93 $26.05 1% $927.37

$3,444.57 $26.05 1% $927.37 ($143,101.47) $26.05 -2% $927.37 ($109,262.40) $26.05 -4% $927.37

$75,905.52 $21.70 280% $738.71 $169,420.88 $26.05 8% $927.37

$14,170.02 $21.70 13% $883.40 $36,820.87 $21.70 12% $896.29

$0.00 $0.00 NA $448.17 $10,409.58 $16.18 NA $719.37

($112,466.38) $26.05 -4% $927.37 $0.00 $0.00 NA $576.74

$460.40 $26.05 8% $927.37 $0.00 $0.00 NA $573.82

$9,298.32 $4.24 NA $701.01 ($2,233.83) $26.05 0% $927.37 $47,332.07 $21.70 22% $837.36

($24,926.22) $26.05 -1% $927.37 $0.00 $0.00 NA $657.09

$13,511.77 $26.05 8% $927.37 ($55,469.12) $26.05 -5% $927.37 ($45,372.82) $26.05 -3% $927.37 ($11,754.98) $26.05 -6% $927.37

$0.00 $0.00 NA $681.07 $3,851.47 $21.70 14% $876.82

($56,099.69) $26.05 -4% $927.37 $0.00 $0.00 NA $616.25

($123,132.16) $26.05 -5% $927.37 $78,274.33 $21.70 16% $866.77

$924.05 $26.05 9% $927.37 ($41,565.16) $26.05 -1% $927.37 $111,515.15 $21.70 16% $864.96

$789.53 $26.05 9% $927.37 $0.00 $0.00 NA $546.40

($109,208.90) $26.05 -5% $927.37 $0.00 $0.00 NA $596.17 $0.00 $0.00 NA $422.22

$1,651.92 $3.70 NA $700.17

Page 168: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 168

$69,644.34 $21.70 17% $859.60 $8,552.97 $21.70 17% $858.60

$0.00 $0.00 NA $439.78 $11,873.91 $21.70 20% $842.20

$7,379.46 $11.14 NA $711.63 $33,739.98 $21.70 125% $751.40

$0.00 $0.00 NA $431.14 $1,787.16 $24.75 10% $927.37 $3,560.58 $24.75 10% $927.37

$228,944.09 $21.70 35% $802.61 ($4,847.00) $26.05 -2% $927.37

($52,274.77) $26.05 -5% $927.37 $2,119.71 $23.56 10% $924.41

$0.00 $0.00 NA $675.40 $7,685.39 $21.70 32% $807.96

($119,697.03) $26.05 -6% $927.37 $0.00 $0.00 NA $576.44

$21,140.94 $26.05 4% $927.37 $12,860.52 $21.70 375% $736.01

$0.00 $0.00 NA $540.98 $0.00 $0.00 NA $596.06

($28,595.59) $26.05 -6% $927.37 $0.00 $0.00 NA $585.87

Page 169: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 169

NTCA Proposal

150% Threshold NACPL:$927.37

$140.65 $1,219.53 $219.12 $359.77 $140.65 $968.12 $30.56 $171.21 $140.65 $3,402.11 $1,856.05 $1,996.70

$69.12 $927.37 $0.00 $69.12 $7.92 $927.37 $0.00 $7.92

$11.25 $927.37 $0.00 $11.25 $35.17 $927.37 $0.00 $35.17

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $11,341.81 $7,810.83 $7,951.48 $140.65 $1,126.20 $149.12 $289.77 $140.65 $4,421.39 $2,620.51 $2,761.16

$0.00 $927.37 $0.00 $0.00 $140.65 $1,398.53 $353.37 $494.02 $140.65 $1,191.00 $197.72 $338.37 $140.65 $2,488.70 $1,170.99 $1,311.65 $140.65 $1,083.52 $117.11 $257.76 $140.65 $2,147.63 $915.19 $1,055.84 $140.65 $1,030.73 $77.52 $218.17 $140.65 $7,740.15 $5,109.58 $5,250.23 $140.65 $1,078.93 $113.67 $254.32 $140.65 $1,085.70 $118.74 $259.40 $140.65 $1,137.68 $157.73 $298.38 $109.72 $927.37 $0.00 $109.72 $140.65 $2,153.56 $919.64 $1,060.29

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

Unmodified Support from 115% bracket

Greater of SAC Cost or 150% of NACPL

Unmodified Support from 150% bracket

Unmodified HCL Support per Loop

Page 170: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 170

$0.00 $927.37 $0.00 $0.00 $110.31 $927.37 $0.00 $110.31 $140.65 $1,239.04 $233.75 $374.40 $111.31 $927.37 $0.00 $111.31

$65.05 $927.37 $0.00 $65.05 $140.65 $1,476.52 $411.86 $552.51

$0.00 $927.37 $0.00 $0.00 $62.66 $927.37 $0.00 $62.66

$0.00 $927.37 $0.00 $0.00 $140.65 $1,877.65 $712.71 $853.36

$93.90 $927.37 $0.00 $93.90 $0.00 $927.37 $0.00 $0.00 $4.90 $927.37 $0.00 $4.90

$140.65 $1,036.20 $81.62 $222.27 $68.56 $927.37 $0.00 $68.56

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,279.96 $264.44 $405.09 $0.00 $927.37 $0.00 $0.00

$83.86 $927.37 $0.00 $83.86 $4.88 $927.37 $0.00 $4.88 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$71.44 $927.37 $0.00 $71.44 $0.00 $927.37 $0.00 $0.00

$140.65 $1,624.89 $523.14 $663.79 $140.65 $3,691.76 $2,073.29 $2,213.94

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$114.08 $927.37 $0.00 $114.08 $140.65 $1,178.84 $188.60 $329.25

$0.00 $927.37 $0.00 $0.00 $46.82 $927.37 $0.00 $46.82

$140.65 $950.33 $17.22 $157.87 $0.00 $927.37 $0.00 $0.00

$34.11 $927.37 $0.00 $34.11 $133.70 $927.37 $0.00 $133.70

$0.00 $927.37 $0.00 $0.00 $140.65 $973.55 $34.63 $175.28

$0.00 $927.37 $0.00 $0.00

Page 171: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 171

$140.65 $5,057.80 $3,097.82 $3,238.47 $140.65 $2,582.82 $1,241.58 $1,382.24

$0.00 $927.37 $0.00 $0.00 $140.65 $1,799.38 $654.00 $794.66

$23.81 $927.37 $0.00 $23.81 $0.00 $927.37 $0.00 $0.00

$140.65 $1,831.16 $677.84 $818.49 $0.00 $927.37 $0.00 $0.00

$140.65 $1,306.59 $284.41 $425.06 $0.00 $927.37 $0.00 $0.00

$140.65 $958.84 $23.60 $164.25 $140.65 $2,257.48 $997.58 $1,138.23

$0.00 $927.37 $0.00 $0.00 $140.65 $3,458.83 $1,898.59 $2,039.24 $140.65 $1,353.13 $319.32 $459.97 $140.65 $1,224.50 $222.84 $363.50

$0.24 $927.37 $0.00 $0.24 $140.65 $1,219.54 $219.12 $359.78

$88.55 $927.37 $0.00 $88.55 $140.65 $2,532.27 $1,203.67 $1,344.32

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$94.87 $927.37 $0.00 $94.87 $140.65 $1,881.22 $715.38 $856.04

$0.00 $927.37 $0.00 $0.00 $140.65 $2,003.30 $806.94 $947.60

$0.00 $927.37 $0.00 $0.00 $69.05 $927.37 $0.00 $69.05 $12.64 $927.37 $0.00 $12.64

$140.65 $2,585.22 $1,243.38 $1,384.04 $140.65 $1,104.77 $133.05 $273.70

$0.00 $927.37 $0.00 $0.00 $140.65 $12,660.02 $8,799.48 $8,940.14 $140.65 $1,180.42 $189.78 $330.44

$0.00 $927.37 $0.00 $0.00 $140.65 $1,397.59 $352.66 $493.31 $140.65 $1,233.27 $229.42 $370.07 $140.65 $1,067.62 $105.18 $245.84 $106.28 $927.37 $0.00 $106.28 $140.65 $1,022.46 $71.31 $211.97

Page 172: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 172

$72.46 $927.37 $0.00 $72.46 $0.00 $927.37 $0.00 $0.00

$140.65 $1,301.37 $280.50 $421.15 $0.00 $927.37 $0.00 $0.00

$130.51 $927.37 $0.00 $130.51 $0.00 $927.37 $0.00 $0.00

$44.18 $927.37 $0.00 $44.18 $0.00 $927.37 $0.00 $0.00

$80.01 $927.37 $0.00 $80.01 $138.73 $927.37 $0.00 $138.73

$0.00 $927.37 $0.00 $0.00 $140.65 $1,012.96 $64.19 $204.84

$0.00 $927.37 $0.00 $0.00 $62.28 $927.37 $0.00 $62.28

$140.65 $1,546.59 $464.41 $605.06 $0.00 $927.37 $0.00 $0.00

$120.87 $927.37 $0.00 $120.87 $140.65 $1,401.11 $355.30 $495.95 $140.65 $1,213.82 $214.83 $355.49

$12.74 $927.37 $0.00 $12.74 $140.65 $1,692.06 $573.51 $714.17

$0.00 $927.37 $0.00 $0.00 $30.89 $927.37 $0.00 $30.89

$140.65 $1,137.43 $157.54 $298.19 $140.65 $1,074.09 $110.04 $250.69 $140.65 $1,013.84 $64.85 $205.50 $140.65 $1,627.43 $525.04 $665.69

$10.51 $927.37 $0.00 $10.51 $91.95 $927.37 $0.00 $91.95

$140.65 $1,027.43 $75.04 $215.69 $140.65 $1,032.26 $78.66 $219.32

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$110.06 $927.37 $0.00 $110.06 $140.65 $1,030.47 $77.32 $217.97

$0.00 $927.37 $0.00 $0.00 $1.93 $927.37 $0.00 $1.93

$140.65 $948.78 $16.05 $156.71 $140.65 $980.48 $39.83 $180.48

Page 173: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 173

$140.65 $1,881.62 $715.68 $856.34 $140.65 $2,106.46 $884.31 $1,024.97

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,289.47 $271.57 $412.22 $128.64 $927.37 $0.00 $128.64

$0.00 $927.37 $0.00 $0.00 $140.65 $2,026.51 $824.35 $965.00

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,296.03 $276.49 $417.14 $140.65 $974.09 $35.04 $175.69

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,915.64 $741.20 $881.85 $140.65 $1,144.19 $162.61 $303.26 $140.65 $1,127.76 $150.29 $290.94 $140.65 $1,411.83 $363.34 $503.99

$88.43 $927.37 $0.00 $88.43 $0.00 $927.37 $0.00 $0.00

$140.65 $1,750.70 $617.49 $758.15 $140.65 $1,034.83 $80.59 $221.24 $140.65 $1,165.30 $178.44 $319.10 $140.65 $962.32 $26.21 $166.86

$0.00 $927.37 $0.00 $0.00 $140.65 $1,091.06 $122.76 $263.42 $140.65 $1,071.53 $108.12 $248.77

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$24.68 $927.37 $0.00 $24.68 $0.00 $927.37 $0.00 $0.00

$140.65 $1,778.74 $638.52 $779.18 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$102.51 $927.37 $0.00 $102.51 $8.18 $927.37 $0.00 $8.18

$140.65 $1,265.08 $253.28 $393.93 $140.65 $2,392.24 $1,098.65 $1,239.30 $119.11 $927.37 $0.00 $119.11

Page 174: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 174

$140.65 $1,228.60 $225.92 $366.57 $78.86 $927.37 $0.00 $78.86 $47.83 $927.37 $0.00 $47.83

$0.00 $927.37 $0.00 $0.00 $140.65 $930.60 $2.42 $143.07

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$134.95 $927.37 $0.00 $134.95 $71.08 $927.37 $0.00 $71.08

$140.65 $1,836.07 $681.52 $822.17 $140.65 $1,973.86 $784.86 $925.52 $140.65 $1,710.96 $587.69 $728.34 $100.03 $927.37 $0.00 $100.03 $140.65 $1,381.36 $340.49 $481.14 $140.65 $1,318.37 $293.25 $433.90 $140.65 $1,447.54 $390.12 $530.78

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$72.84 $927.37 $0.00 $72.84 $140.65 $1,530.48 $452.33 $592.98

$0.00 $927.37 $0.00 $0.00 $50.80 $927.37 $0.00 $50.80 $98.33 $927.37 $0.00 $98.33 $18.41 $927.37 $0.00 $18.41

$140.65 $1,484.53 $417.87 $558.52 $140.65 $1,321.51 $295.60 $436.25 $121.88 $927.37 $0.00 $121.88 $140.65 $1,794.33 $650.22 $790.87 $140.65 $1,285.80 $268.82 $409.47

$0.00 $927.37 $0.00 $0.00 $75.61 $927.37 $0.00 $75.61

$118.61 $927.37 $0.00 $118.61 $8.47 $927.37 $0.00 $8.47

$140.65 $1,283.70 $267.24 $407.90 $99.74 $927.37 $0.00 $99.74

$140.65 $3,257.50 $1,747.59 $1,888.25 $140.65 $2,218.46 $968.31 $1,108.97

$8.47 $927.37 $0.00 $8.47 $140.65 $2,459.56 $1,149.14 $1,289.79 $140.65 $1,769.43 $631.54 $772.19

Page 175: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 175

$0.00 $927.37 $0.00 $0.00 $140.65 $1,133.60 $154.67 $295.32 $140.65 $1,208.77 $211.05 $351.70

$0.00 $927.37 $0.00 $0.00 $140.65 $1,320.26 $294.66 $435.32

$0.00 $927.37 $0.00 $0.00 $92.46 $927.37 $0.00 $92.46

$140.65 $1,264.00 $252.47 $393.12 $0.00 $927.37 $0.00 $0.00

$112.57 $927.37 $0.00 $112.57 $133.20 $927.37 $0.00 $133.20 $140.65 $3,902.10 $2,231.04 $2,371.70 $140.65 $1,152.13 $168.57 $309.22 $140.65 $1,505.60 $433.67 $574.32 $140.65 $1,470.81 $407.58 $548.23 $140.65 $1,465.90 $403.89 $544.55

$3.19 $927.37 $0.00 $3.19 $140.65 $1,165.03 $178.24 $318.89 $140.65 $1,559.78 $474.30 $614.96

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,054.27 $95.17 $235.82 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$62.89 $927.37 $0.00 $62.89 $140.65 $2,653.82 $1,294.83 $1,435.49 $140.65 $5,577.13 $3,487.32 $3,627.97

$0.00 $927.37 $0.00 $0.00 $112.99 $927.37 $0.00 $112.99

$0.00 $927.37 $0.00 $0.00 $140.65 $1,098.54 $128.37 $269.03

$0.00 $927.37 $0.00 $0.00 $140.65 $2,471.44 $1,158.05 $1,298.70 $140.65 $1,668.03 $555.49 $696.14 $140.65 $955.95 $21.43 $162.08

$73.60 $927.37 $0.00 $73.60 $140.65 $976.25 $36.66 $177.31 $140.65 $1,904.17 $732.60 $873.25

$0.00 $927.37 $0.00 $0.00 $140.65 $1,501.90 $430.89 $571.55

Page 176: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 176

$140.65 $1,761.84 $625.85 $766.50 $140.65 $994.87 $50.62 $191.27

$0.00 $927.37 $0.00 $0.00 $35.88 $927.37 $0.00 $35.88

$0.00 $927.37 $0.00 $0.00 $136.71 $927.37 $0.00 $136.71 $140.65 $965.10 $28.29 $168.95

$93.97 $927.37 $0.00 $93.97 $140.65 $2,115.86 $891.36 $1,032.02

$0.00 $927.37 $0.00 $0.00 $140.65 $1,061.65 $100.71 $241.36

$57.91 $927.37 $0.00 $57.91 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,094.40 $125.27 $265.92 $140.65 $989.73 $46.77 $187.42

$76.60 $927.37 $0.00 $76.60 $55.09 $927.37 $0.00 $55.09 $31.03 $927.37 $0.00 $31.03

$140.65 $975.72 $36.26 $176.91 $140.65 $1,114.12 $140.06 $280.71 $140.65 $1,485.06 $418.26 $558.92 $140.65 $3,359.78 $1,824.30 $1,964.96

$0.00 $927.37 $0.00 $0.00 $132.02 $927.37 $0.00 $132.02 $140.65 $1,439.66 $384.21 $524.87

$92.20 $927.37 $0.00 $92.20 $140.65 $1,854.73 $695.52 $836.17 $140.65 $2,023.89 $822.39 $963.04

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,672.63 $558.94 $699.59 $82.42 $927.37 $0.00 $82.42

$140.65 $1,180.67 $189.97 $330.62 $90.18 $927.37 $0.00 $90.18

$140.65 $986.84 $44.60 $185.25 $140.65 $4,179.59 $2,439.16 $2,579.81

$22.30 $927.37 $0.00 $22.30 $120.62 $927.37 $0.00 $120.62

Page 177: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 177

$46.94 $927.37 $0.00 $46.94 $44.42 $927.37 $0.00 $44.42 $50.21 $927.37 $0.00 $50.21

$0.00 $927.37 $0.00 $0.00 $140.65 $1,294.30 $275.19 $415.85 $121.37 $927.37 $0.00 $121.37

$69.32 $927.37 $0.00 $69.32 $0.00 $927.37 $0.00 $0.00

$140.65 $1,895.01 $725.73 $866.38 $140.65 $1,837.35 $682.48 $823.13 $140.65 $1,816.63 $666.94 $807.59

$0.00 $927.37 $0.00 $0.00 $6.55 $927.37 $0.00 $6.55

$105.28 $927.37 $0.00 $105.28 $140.65 $1,932.54 $753.87 $894.53

$0.00 $927.37 $0.00 $0.00 $140.65 $1,085.03 $118.24 $258.89

$82.65 $927.37 $0.00 $82.65 $140.65 $961.68 $25.73 $166.38 $140.65 $954.49 $20.34 $160.99

$0.00 $927.37 $0.00 $0.00 $108.80 $927.37 $0.00 $108.80 $140.65 $1,334.38 $305.25 $445.91 $113.58 $927.37 $0.00 $113.58

$0.00 $927.37 $0.00 $0.00 $140.65 $1,436.27 $381.67 $522.32

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,541.95 $460.93 $601.58 $0.00 $927.37 $0.00 $0.00

$140.65 $1,150.80 $167.57 $308.22 $140.65 $1,771.51 $633.10 $773.75

$3.19 $927.37 $0.00 $3.19 $0.00 $927.37 $0.00 $0.00

$140.65 $2,660.89 $1,300.14 $1,440.79 $140.65 $1,073.80 $109.82 $250.47

$0.00 $927.37 $0.00 $0.00 $140.65 $972.99 $34.21 $174.86

$24.31 $927.37 $0.00 $24.31 $0.00 $927.37 $0.00 $0.00

Page 178: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 178

$140.65 $1,475.65 $411.21 $551.86 $123.24 $927.37 $0.00 $123.24

$9.47 $927.37 $0.00 $9.47 $0.00 $927.37 $0.00 $0.00

$82.65 $927.37 $0.00 $82.65 $0.00 $927.37 $0.00 $0.00

$140.65 $2,737.92 $1,357.91 $1,498.56 $0.00 $927.37 $0.00 $0.00

$140.65 $1,487.41 $420.03 $560.68 $140.65 $2,963.08 $1,526.78 $1,667.43

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $2,194.09 $950.04 $1,090.69 $140.65 $1,520.82 $445.08 $585.74 $140.65 $2,185.36 $943.49 $1,084.14 $140.65 $1,789.40 $646.52 $787.17 $140.65 $1,358.56 $323.39 $464.04

$67.31 $927.37 $0.00 $67.31 $140.65 $1,687.87 $570.37 $711.02

$0.00 $927.37 $0.00 $0.00 $140.65 $1,359.96 $324.44 $465.09 $140.65 $1,080.39 $114.76 $255.41

$77.37 $927.37 $0.00 $77.37 $140.65 $1,328.77 $301.05 $441.70 $140.65 $3,208.96 $1,711.19 $1,851.84

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,560.26 $474.66 $615.32 $0.00 $927.37 $0.00 $0.00

$68.82 $927.37 $0.00 $68.82 $114.91 $927.37 $0.00 $114.91 $140.65 $981.62 $40.68 $181.34 $140.65 $1,613.70 $514.74 $655.40 $140.65 $952.65 $18.96 $159.61

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,705.79 $583.81 $724.46 $140.65 $1,033.87 $79.87 $220.52

$81.14 $927.37 $0.00 $81.14

Page 179: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 179

$79.38 $927.37 $0.00 $79.38 $140.65 $1,114.35 $140.23 $280.88 $122.54 $927.37 $0.00 $122.54

$0.00 $927.37 $0.00 $0.00 $140.65 $1,592.43 $498.79 $639.44

$0.17 $927.37 $0.00 $0.17 $133.69 $927.37 $0.00 $133.69 $120.37 $927.37 $0.00 $120.37

$45.68 $927.37 $0.00 $45.68 $0.00 $927.37 $0.00 $0.00

$140.65 $1,806.47 $659.32 $799.97 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $952.62 $18.93 $159.59 $21.12 $927.37 $0.00 $21.12 $70.33 $927.37 $0.00 $70.33 $32.29 $927.37 $0.00 $32.29

$0.00 $927.37 $0.00 $0.00 $140.65 $1,545.03 $463.24 $603.89

$0.00 $927.37 $0.00 $0.00 $140.65 $2,814.63 $1,415.44 $1,556.09

$0.00 $927.37 $0.00 $0.00 $140.65 $1,233.70 $229.74 $370.40

$83.15 $927.37 $0.00 $83.15 $98.87 $927.37 $0.00 $98.87

$0.00 $927.37 $0.00 $0.00 $140.65 $1,918.12 $743.06 $883.71

$0.00 $927.37 $0.00 $0.00 $140.65 $1,952.19 $768.61 $909.26 $140.65 $2,147.66 $915.21 $1,055.87 $140.65 $1,437.94 $382.92 $523.58

$55.99 $927.37 $0.00 $55.99 $140.65 $1,130.58 $152.40 $293.06

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$69.07 $927.37 $0.00 $69.07 $0.00 $927.37 $0.00 $0.00

$140.65 $1,252.04 $243.50 $384.15 $130.50 $927.37 $0.00 $130.50 $140.65 $997.90 $52.89 $193.55

Page 180: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 180

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $3,302.21 $1,781.13 $1,921.78 $56.25 $927.37 $0.00 $56.25

$0.00 $927.37 $0.00 $0.00 $140.65 $2,045.13 $838.32 $978.97

$15.15 $927.37 $0.00 $15.15 $0.00 $927.37 $0.00 $0.00

$140.65 $1,304.56 $282.89 $423.54 $82.90 $927.37 $0.00 $82.90

$140.65 $1,237.23 $232.39 $373.04 $140.65 $1,191.16 $197.84 $338.49

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$39.65 $927.37 $0.00 $39.65 $140.65 $987.19 $44.86 $185.51

$19.28 $927.37 $0.00 $19.28 $140.65 $2,282.00 $1,015.97 $1,156.62

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$48.95 $927.37 $0.00 $48.95 $140.65 $2,409.35 $1,111.48 $1,252.13 $140.65 $1,674.23 $560.14 $700.79

$59.29 $927.37 $0.00 $59.29 $140.65 $1,606.35 $509.23 $649.88

$22.51 $927.37 $0.00 $22.51 $140.65 $1,422.58 $371.40 $512.06 $140.65 $2,008.09 $810.54 $951.19 $140.65 $1,033.32 $79.46 $220.11 $140.65 $1,141.77 $160.80 $301.45 $140.65 $1,822.63 $671.44 $812.09

$60.52 $927.37 $0.00 $60.52 $140.65 $1,071.16 $107.84 $248.49

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,432.64 $378.95 $519.60 $140.65 $1,001.42 $55.53 $196.19 $123.89 $927.37 $0.00 $123.89

Page 181: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 181

$0.00 $927.37 $0.00 $0.00 $140.65 $1,859.88 $699.38 $840.03 $140.65 $1,174.52 $185.36 $326.01 $120.62 $927.37 $0.00 $120.62 $140.65 $1,190.17 $197.10 $337.75 $140.65 $983.31 $41.95 $182.60

$92.71 $927.37 $0.00 $92.71 $0.00 $927.37 $0.00 $0.00

$140.65 $1,524.23 $447.64 $588.29 $140.65 $3,053.35 $1,594.48 $1,735.13 $140.65 $3,277.52 $1,762.61 $1,903.26 $140.65 $1,042.08 $86.03 $226.68

$35.50 $927.37 $0.00 $35.50 $0.00 $927.37 $0.00 $0.00

$140.65 $2,527.18 $1,199.85 $1,340.51 $140.65 $1,268.26 $255.66 $396.32 $140.65 $1,206.66 $209.46 $350.12 $114.33 $927.37 $0.00 $114.33 $140.65 $933.27 $4.42 $145.07 $140.65 $954.58 $20.40 $161.06 $111.31 $927.37 $0.00 $111.31

$0.00 $927.37 $0.00 $0.00 $123.35 $927.37 $0.00 $123.35

$0.00 $927.37 $0.00 $0.00 $140.65 $1,944.41 $762.78 $903.43 $140.65 $4,050.62 $2,342.43 $2,483.09 $140.65 $1,999.49 $804.09 $944.74

$28.84 $927.37 $0.00 $28.84 $140.65 $1,210.69 $212.49 $353.14 $140.65 $1,161.74 $175.77 $316.43 $140.65 $2,118.64 $893.45 $1,034.10

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $3,251.55 $1,743.13 $1,883.78 $12.74 $927.37 $0.00 $12.74

$140.65 $1,217.33 $217.47 $358.12 $140.65 $1,151.23 $167.89 $308.54 $140.65 $3,493.09 $1,924.29 $2,064.94

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

Page 182: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 182

$0.00 $927.37 $0.00 $0.00 $140.65 $1,837.25 $682.41 $823.06 $140.65 $1,770.24 $632.15 $772.80 $140.65 $3,132.79 $1,654.06 $1,794.71 $140.65 $3,765.27 $2,128.42 $2,269.07 $140.65 $1,339.41 $309.03 $449.68 $140.65 $1,636.90 $532.14 $672.80 $140.65 $991.81 $48.33 $188.98 $140.65 $934.08 $5.03 $145.68 $140.65 $1,474.11 $410.05 $550.70

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,605.10 $508.29 $648.95 $46.83 $927.37 $0.00 $46.83

$140.65 $932.06 $3.51 $144.17 $0.00 $927.37 $0.00 $0.00

$140.65 $2,096.74 $877.02 $1,017.68 $140.65 $1,483.72 $417.26 $557.91

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$91.20 $927.37 $0.00 $91.20 $140.65 $1,040.11 $84.55 $225.20 $119.62 $927.37 $0.00 $119.62 $140.65 $1,288.18 $270.60 $411.26

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,870.41 $707.28 $847.93 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$107.91 $927.37 $0.00 $107.91 $26.07 $927.37 $0.00 $26.07 $92.46 $927.37 $0.00 $92.46

$106.04 $927.37 $0.00 $106.04 $140.65 $1,130.29 $152.19 $292.84 $140.65 $1,992.56 $798.89 $939.54 $140.65 $2,883.96 $1,467.44 $1,608.09

$83.15 $927.37 $0.00 $83.15 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

Page 183: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 183

$140.65 $1,468.14 $405.57 $546.23 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$131.51 $927.37 $0.00 $131.51 $0.00 $927.37 $0.00 $0.00

$140.65 $1,550.80 $467.57 $608.22 $0.00 $927.37 $0.00 $0.00

$118.10 $927.37 $0.00 $118.10 $140.65 $970.25 $32.16 $172.81 $127.66 $927.37 $0.00 $127.66

$94.57 $927.37 $0.00 $94.57 $109.49 $927.37 $0.00 $109.49

$46.94 $927.37 $0.00 $46.94 $140.65 $2,073.10 $859.29 $999.95

$0.00 $927.37 $0.00 $0.00 $140.65 $1,405.64 $358.70 $499.35 $140.65 $1,466.10 $404.04 $544.70 $140.65 $1,013.58 $64.65 $205.31

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$28.34 $927.37 $0.00 $28.34 $140.65 $1,158.37 $173.25 $313.90 $140.65 $2,738.35 $1,358.23 $1,498.88

$0.00 $927.37 $0.00 $0.00 $37.78 $927.37 $0.00 $37.78

$0.00 $927.37 $0.00 $0.00 $140.65 $2,177.42 $937.53 $1,078.19

$0.00 $927.37 $0.00 $0.00 $101.76 $927.37 $0.00 $101.76

$90.19 $927.37 $0.00 $90.19 $0.00 $927.37 $0.00 $0.00

$69.60 $927.37 $0.00 $69.60 $120.10 $927.37 $0.00 $120.10

$47.69 $927.37 $0.00 $47.69 $52.98 $927.37 $0.00 $52.98

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $2,004.40 $807.77 $948.42 $0.00 $927.37 $0.00 $0.00

Page 184: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 184

$75.88 $927.37 $0.00 $75.88 $94.47 $927.37 $0.00 $94.47

$140.65 $1,304.07 $282.52 $423.17 $140.65 $1,121.57 $145.65 $286.30 $140.65 $2,057.17 $847.35 $988.00 $140.65 $3,011.34 $1,562.97 $1,703.63

$0.00 $927.37 $0.00 $0.00 $140.65 $944.35 $12.73 $153.38

$50.21 $927.37 $0.00 $50.21 $48.45 $927.37 $0.00 $48.45

$140.65 $1,025.27 $73.42 $214.07 $0.00 $927.37 $0.00 $0.00

$15.68 $927.37 $0.00 $15.68 $140.65 $2,097.94 $877.92 $1,018.58

$88.35 $927.37 $0.00 $88.35 $103.01 $927.37 $0.00 $103.01

$0.00 $927.37 $0.00 $0.00 $128.16 $927.37 $0.00 $128.16

$0.00 $927.37 $0.00 $0.00 $132.69 $927.37 $0.00 $132.69

$99.41 $927.37 $0.00 $99.41 $140.65 $996.08 $51.53 $192.18 $140.65 $1,536.54 $456.87 $597.53 $140.65 $1,236.22 $231.63 $372.29 $140.65 $1,780.18 $639.60 $780.26 $140.65 $1,946.35 $764.23 $904.88 $140.65 $1,118.10 $143.04 $283.70

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,085.47 $118.57 $259.22 $140.65 $1,202.49 $206.34 $346.99 $140.65 $1,129.80 $151.82 $292.47 $140.65 $959.06 $23.76 $164.42

$0.00 $927.37 $0.00 $0.00 $140.65 $1,041.72 $85.76 $226.41

$0.42 $927.37 $0.00 $0.42 $4.12 $927.37 $0.00 $4.12 $0.00 $927.37 $0.00 $0.00

$120.12 $927.37 $0.00 $120.12 $140.65 $1,174.42 $185.28 $325.94

Page 185: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 185

$140.65 $1,163.91 $177.40 $318.05 $0.00 $927.37 $0.00 $0.00

$140.65 $3,529.97 $1,951.95 $2,092.60 $71.08 $927.37 $0.00 $71.08

$140.65 $984.12 $42.56 $183.21 $48.45 $927.37 $0.00 $48.45

$0.00 $927.37 $0.00 $0.00 $123.43 $927.37 $0.00 $123.43 $140.65 $1,334.66 $305.46 $446.12

$75.40 $927.37 $0.00 $75.40 $0.00 $927.37 $0.00 $0.00

$140.65 $1,625.21 $523.38 $664.03 $0.00 $927.37 $0.00 $0.00

$140.65 $3,724.33 $2,097.72 $2,238.37 $140.65 $1,369.56 $331.64 $472.29

$0.00 $927.37 $0.00 $0.00 $140.65 $1,119.81 $144.33 $284.98 $140.65 $1,505.64 $433.70 $574.35

$5.70 $927.37 $0.00 $5.70 $60.77 $927.37 $0.00 $60.77

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$61.78 $927.37 $0.00 $61.78 $0.00 $927.37 $0.00 $0.00

$107.89 $927.37 $0.00 $107.89 $0.00 $927.37 $0.00 $0.00

$140.28 $927.37 $0.00 $140.28 $140.65 $1,159.70 $174.24 $314.90 $138.22 $927.37 $0.00 $138.22

$59.12 $927.37 $0.00 $59.12 $4.19 $927.37 $0.00 $4.19 $0.00 $927.37 $0.00 $0.00

$140.65 $4,186.32 $2,444.21 $2,584.86 $120.62 $927.37 $0.00 $120.62

$0.00 $927.37 $0.00 $0.00 $47.19 $927.37 $0.00 $47.19

$140.65 $2,778.10 $1,388.04 $1,528.70 $140.65 $1,506.61 $434.43 $575.08

$0.00 $927.37 $0.00 $0.00

Page 186: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 186

$0.00 $927.37 $0.00 $0.00 $115.08 $927.37 $0.00 $115.08 $140.65 $973.15 $34.33 $174.98 $140.65 $1,409.65 $361.71 $502.36

$0.00 $927.37 $0.00 $0.00 $75.10 $927.37 $0.00 $75.10

$0.00 $927.37 $0.00 $0.00 $114.33 $927.37 $0.00 $114.33

$0.00 $927.37 $0.00 $0.00 $49.71 $927.37 $0.00 $49.71

$140.65 $1,578.79 $488.56 $629.21 $140.65 $1,229.08 $226.28 $366.93 $140.65 $3,539.45 $1,959.06 $2,099.71 $140.65 $1,236.39 $231.76 $372.41

$83.15 $927.37 $0.00 $83.15 $0.00 $927.37 $0.00 $0.00

$140.65 $2,326.02 $1,048.98 $1,189.64 $108.71 $927.37 $0.00 $108.71

$0.00 $927.37 $0.00 $0.00 $9.80 $927.37 $0.00 $9.80

$140.65 $1,432.42 $378.78 $519.44 $114.58 $927.37 $0.00 $114.58

$0.00 $927.37 $0.00 $0.00 $140.65 $1,665.47 $553.57 $694.22 $139.73 $927.37 $0.00 $139.73 $140.65 $1,032.69 $78.99 $219.64

$0.00 $927.37 $0.00 $0.00 $123.89 $927.37 $0.00 $123.89

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $3,090.12 $1,622.06 $1,762.71 $140.65 $1,126.41 $149.28 $289.93 $140.65 $3,555.66 $1,971.21 $2,111.87

$0.00 $927.37 $0.00 $0.00 $125.67 $927.37 $0.00 $125.67 $140.65 $1,238.63 $233.44 $374.09

$0.00 $927.37 $0.00 $0.00 $19.53 $927.37 $0.00 $19.53

$140.65 $1,386.75 $344.53 $485.18 $0.00 $927.37 $0.00 $0.00

Page 187: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 187

$0.00 $927.37 $0.00 $0.00 $140.65 $1,213.55 $214.63 $355.28 $118.10 $927.37 $0.00 $118.10

$0.00 $927.37 $0.00 $0.00 $109.75 $927.37 $0.00 $109.75

$62.03 $927.37 $0.00 $62.03 $140.65 $1,336.76 $307.04 $447.69 $140.65 $1,008.86 $61.11 $201.77

$39.15 $927.37 $0.00 $39.15 $140.65 $2,117.58 $892.65 $1,033.31

$0.00 $927.37 $0.00 $0.00 $110.81 $927.37 $0.00 $110.81 $140.65 $1,163.06 $176.76 $317.42 $140.65 $1,080.78 $115.05 $255.71

$89.94 $927.37 $0.00 $89.94 $140.65 $1,601.47 $505.57 $646.22 $140.65 $1,354.82 $320.58 $461.24

$0.00 $927.37 $0.00 $0.00 $140.65 $2,600.57 $1,254.90 $1,395.55

$53.09 $927.37 $0.00 $53.09 $0.00 $927.37 $0.00 $0.00

$140.65 $1,491.05 $422.76 $563.41 $0.00 $927.37 $0.00 $0.00

$35.45 $927.37 $0.00 $35.45 $14.76 $927.37 $0.00 $14.76

$0.00 $927.37 $0.00 $0.00 $140.65 $2,012.08 $813.53 $954.18 $140.65 $1,038.91 $83.65 $224.30 $140.65 $2,351.67 $1,068.22 $1,208.87

$0.00 $927.37 $0.00 $0.00 $140.65 $1,224.87 $223.12 $363.77 $140.65 $1,811.68 $663.23 $803.88

$0.00 $927.37 $0.00 $0.00 $5.70 $927.37 $0.00 $5.70

$140.65 $1,157.87 $172.87 $313.52 $140.65 $1,338.29 $308.19 $448.84

$0.00 $927.37 $0.00 $0.00 $88.47 $927.37 $0.00 $88.47

$140.65 $5,554.55 $3,470.38 $3,611.03 $140.65 $1,100.34 $129.72 $270.38

Page 188: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 188

$0.00 $927.37 $0.00 $0.00 $140.65 $1,099.62 $129.18 $269.84

$0.00 $927.37 $0.00 $0.00 $140.65 $2,296.29 $1,026.69 $1,167.34 $140.65 $938.86 $8.61 $149.27 $140.65 $1,542.47 $461.32 $601.97

$16.92 $927.37 $0.00 $16.92 $0.00 $927.37 $0.00 $0.00

$140.65 $3,097.48 $1,627.58 $1,768.23 $140.65 $1,991.45 $798.06 $938.71

$38.45 $927.37 $0.00 $38.45 $140.65 $1,610.53 $512.37 $653.02 $140.65 $1,248.97 $241.20 $381.85 $140.65 $1,171.02 $182.73 $323.39 $115.84 $927.37 $0.00 $115.84

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,523.98 $447.45 $588.11 $140.65 $1,055.16 $95.84 $236.49 $126.90 $927.37 $0.00 $126.90 $140.65 $929.05 $1.26 $141.91

$57.75 $927.37 $0.00 $57.75 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$22.30 $927.37 $0.00 $22.30 $140.65 $1,404.39 $357.76 $498.41 $140.65 $1,212.38 $213.75 $354.41 $140.65 $1,172.28 $183.68 $324.33

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,144.84 $163.10 $303.75 $140.65 $2,238.38 $983.25 $1,123.91 $140.65 $2,478.11 $1,163.05 $1,303.70

$0.00 $927.37 $0.00 $0.00 $140.65 $1,103.61 $132.18 $272.83

$63.94 $927.37 $0.00 $63.94 $3.44 $927.37 $0.00 $3.44

$140.65 $1,298.13 $278.07 $418.72 $55.49 $927.37 $0.00 $55.49

Page 189: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 189

$140.65 $1,472.73 $409.02 $549.67 $0.00 $927.37 $0.00 $0.00

$83.40 $927.37 $0.00 $83.40 $140.65 $3,596.64 $2,001.95 $2,142.60 $140.65 $1,262.79 $251.56 $392.21

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$35.62 $927.37 $0.00 $35.62 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$102.26 $927.37 $0.00 $102.26 $0.00 $927.37 $0.00 $0.00

$87.67 $927.37 $0.00 $87.67 $140.65 $1,590.33 $497.22 $637.87

$0.00 $927.37 $0.00 $0.00 $140.65 $3,086.31 $1,619.20 $1,759.85

$0.00 $927.37 $0.00 $0.00 $140.65 $1,124.08 $147.53 $288.18

$32.99 $927.37 $0.00 $32.99 $0.00 $927.37 $0.00 $0.00

$59.01 $927.37 $0.00 $59.01 $114.08 $927.37 $0.00 $114.08 $140.65 $2,549.11 $1,216.30 $1,356.95

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $2,077.83 $862.84 $1,003.49 $55.99 $927.37 $0.00 $55.99 $96.48 $927.37 $0.00 $96.48

$2.69 $927.37 $0.00 $2.69 $92.20 $927.37 $0.00 $92.20

$140.65 $2,090.71 $872.50 $1,013.15 $140.65 $1,412.34 $363.72 $504.38 $140.65 $1,386.19 $344.11 $484.76 $140.65 $1,795.47 $651.07 $791.72 $140.65 $2,030.52 $827.36 $968.01 $140.65 $2,427.88 $1,125.38 $1,266.03 $107.04 $927.37 $0.00 $107.04 $140.65 $2,806.41 $1,409.28 $1,549.93 $140.65 $4,997.50 $3,052.59 $3,193.25

$75.10 $927.37 $0.00 $75.10

Page 190: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 190

$0.00 $927.37 $0.00 $0.00 $86.92 $927.37 $0.00 $86.92

$140.65 $2,903.96 $1,482.44 $1,623.09 $140.65 $2,740.89 $1,360.14 $1,500.79

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,242.60 $236.42 $377.07 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $5,110.69 $3,137.49 $3,278.14 $140.65 $1,850.91 $692.65 $833.30 $140.65 $2,213.86 $964.86 $1,105.52 $140.65 $1,028.80 $76.07 $216.72

$0.00 $927.37 $0.00 $0.00 $97.48 $927.37 $0.00 $97.48

$140.65 $1,921.66 $745.71 $886.37 $86.99 $927.37 $0.00 $86.99

$140.65 $1,264.85 $253.11 $393.76 $0.00 $927.37 $0.00 $0.00

$140.65 $1,585.83 $493.84 $634.49 $140.65 $1,655.35 $545.98 $686.63 $140.65 $1,416.20 $366.62 $507.27

$0.00 $927.37 $0.00 $0.00 $132.44 $927.37 $0.00 $132.44 $140.65 $979.87 $39.37 $180.02

$0.00 $927.37 $0.00 $0.00 $92.46 $927.37 $0.00 $92.46 $68.32 $927.37 $0.00 $68.32

$140.65 $3,228.74 $1,726.02 $1,866.68 $77.17 $927.37 $0.00 $77.17

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $2,945.76 $1,513.79 $1,654.44 $45.94 $927.37 $0.00 $45.94

$140.65 $948.82 $16.08 $156.74 $140.65 $1,263.56 $252.14 $392.79 $140.65 $1,334.14 $305.07 $445.73

Page 191: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 191

$140.65 $1,012.69 $63.99 $204.64 $0.00 $927.37 $0.00 $0.00

$55.99 $927.37 $0.00 $55.99 $140.65 $3,468.43 $1,905.79 $2,046.44 $140.65 $2,587.50 $1,245.09 $1,385.75

$0.00 $927.37 $0.00 $0.00 $40.42 $927.37 $0.00 $40.42

$140.65 $1,538.34 $458.22 $598.88 $1.18 $927.37 $0.00 $1.18

$117.74 $927.37 $0.00 $117.74 $140.65 $960.77 $25.05 $165.70

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,416.24 $366.65 $507.30 $0.00 $927.37 $0.00 $0.00

$96.43 $927.37 $0.00 $96.43 $92.42 $927.37 $0.00 $92.42

$140.65 $4,363.11 $2,576.80 $2,717.45 $140.65 $1,174.71 $185.50 $326.15 $140.65 $1,242.61 $236.43 $377.08

$0.00 $927.37 $0.00 $0.00 $140.65 $1,664.42 $552.78 $693.44 $140.65 $3,107.69 $1,635.24 $1,775.89 $139.73 $927.37 $0.00 $139.73 $140.65 $1,694.78 $575.55 $716.21

$21.87 $927.37 $0.00 $21.87 $140.65 $1,351.62 $318.18 $458.84 $140.65 $1,571.49 $483.09 $623.74

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,913.40 $739.52 $880.17 $0.00 $927.37 $0.00 $0.00

$140.65 $3,185.84 $1,693.85 $1,834.50 $38.64 $927.37 $0.00 $38.64

$0.00 $927.37 $0.00 $0.00 $140.65 $2,110.89 $887.64 $1,028.29

$0.00 $927.37 $0.00 $0.00 $140.65 $1,443.93 $387.42 $528.07

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

Page 192: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 192

$0.00 $927.37 $0.00 $0.00 $140.65 $1,150.22 $167.13 $307.79 $140.65 $1,255.34 $245.97 $386.63 $140.65 $959.61 $24.18 $164.83

$0.00 $927.37 $0.00 $0.00 $140.65 $964.25 $27.66 $168.31

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,725.24 $598.40 $739.05 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $4,071.76 $2,358.29 $2,498.94 $140.65 $1,134.77 $155.55 $296.20 $140.65 $929.44 $1.55 $142.20

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,786.04 $644.00 $784.65 $0.00 $927.37 $0.00 $0.00

$38.39 $927.37 $0.00 $38.39 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,365.19 $328.36 $469.01 $91.61 $927.37 $0.00 $91.61

$140.65 $1,280.90 $265.14 $405.80 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$85.92 $927.37 $0.00 $85.92 $140.65 $954.82 $20.58 $161.24

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $6,404.49 $4,107.84 $4,248.49 $115.08 $927.37 $0.00 $115.08

$0.00 $927.37 $0.00 $0.00 $120.21 $927.37 $0.00 $120.21

$0.00 $927.37 $0.00 $0.00 $2.26 $927.37 $0.00 $2.26

$140.65 $1,031.61 $78.18 $218.83 $0.00 $927.37 $0.00 $0.00

$140.65 $1,571.60 $483.17 $623.82

Page 193: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 193

$140.65 $1,935.01 $755.73 $896.38 $140.65 $2,915.58 $1,491.15 $1,631.81 $140.65 $2,985.82 $1,543.83 $1,684.49

$0.00 $927.37 $0.00 $0.00 $71.08 $927.37 $0.00 $71.08

$104.52 $927.37 $0.00 $104.52 $140.65 $1,280.50 $264.84 $405.50 $140.65 $1,376.46 $336.81 $477.47

$94.97 $927.37 $0.00 $94.97 $140.65 $1,037.77 $82.80 $223.45 $140.65 $1,969.58 $781.65 $922.31 $140.65 $1,607.77 $510.30 $650.95 $140.65 $975.12 $35.81 $176.46

$37.49 $927.37 $0.00 $37.49 $140.65 $2,373.37 $1,084.50 $1,225.15

$0.00 $927.37 $0.00 $0.00 $140.65 $1,885.00 $718.22 $858.87

$0.00 $927.37 $0.00 $0.00 $140.65 $1,756.85 $622.11 $762.76 $140.65 $1,754.97 $620.70 $761.35 $140.65 $3,641.63 $2,035.69 $2,176.34

$0.00 $927.37 $0.00 $0.00 $140.65 $1,092.93 $124.17 $264.82 $130.93 $927.37 $0.00 $130.93 $140.65 $929.72 $1.76 $142.41

$32.78 $927.37 $0.00 $32.78 $140.65 $1,599.91 $504.40 $645.05

$70.33 $927.37 $0.00 $70.33 $140.65 $1,072.53 $108.87 $249.52 $131.89 $927.37 $0.00 $131.89 $140.65 $1,140.59 $159.91 $300.56 $140.65 $1,437.02 $382.23 $522.89 $123.23 $927.37 $0.00 $123.23

$0.00 $927.37 $0.00 $0.00 $140.65 $967.38 $30.00 $170.66

$0.00 $927.37 $0.00 $0.00 $140.65 $1,398.25 $353.16 $493.81 $140.65 $1,448.24 $390.65 $531.30

$50.36 $927.37 $0.00 $50.36 $140.65 $1,184.21 $192.63 $333.28

Page 194: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 194

$0.00 $927.37 $0.00 $0.00 $140.65 $1,113.46 $139.56 $280.22 $140.65 $1,755.36 $620.99 $761.64 $132.20 $927.37 $0.00 $132.20

$0.00 $927.37 $0.00 $0.00 $110.31 $927.37 $0.00 $110.31

$0.00 $927.37 $0.00 $0.00 $140.65 $2,734.82 $1,355.58 $1,496.24 $140.65 $2,437.94 $1,132.92 $1,273.58 $140.65 $1,853.40 $694.52 $835.17 $140.65 $1,642.78 $536.55 $677.21 $140.65 $1,231.07 $227.77 $368.42

$87.43 $927.37 $0.00 $87.43 $65.29 $927.37 $0.00 $65.29 $36.63 $927.37 $0.00 $36.63

$122.12 $927.37 $0.00 $122.12 $75.36 $927.37 $0.00 $75.36

$140.65 $1,228.24 $225.65 $366.30 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$84.51 $927.37 $0.00 $84.51 $140.65 $1,771.38 $633.00 $773.66

$46.94 $927.37 $0.00 $46.94 $0.00 $927.37 $0.00 $0.00

$108.27 $927.37 $0.00 $108.27 $80.69 $927.37 $0.00 $80.69

$140.65 $1,175.69 $186.24 $326.89 $0.00 $927.37 $0.00 $0.00

$140.65 $1,206.23 $209.14 $349.79 $0.00 $927.37 $0.00 $0.00

$140.65 $1,079.55 $114.13 $254.78 $140.65 $994.31 $50.20 $190.85 $140.65 $1,313.06 $289.26 $429.92 $140.65 $1,126.40 $149.27 $289.92

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$130.74 $927.37 $0.00 $130.74 $0.00 $927.37 $0.00 $0.00

$140.65 $1,691.39 $573.01 $713.66

Page 195: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 195

$105.78 $927.37 $0.00 $105.78 $140.65 $2,364.21 $1,077.63 $1,218.28 $140.65 $1,152.86 $169.11 $309.77 $140.65 $1,172.69 $183.99 $324.64 $140.65 $1,497.81 $427.83 $568.48 $140.65 $1,848.72 $691.01 $831.66

$18.02 $927.37 $0.00 $18.02 $140.65 $969.13 $31.32 $171.97 $112.07 $927.37 $0.00 $112.07 $120.45 $927.37 $0.00 $120.45

$0.00 $927.37 $0.00 $0.00 $5.45 $927.37 $0.00 $5.45

$140.65 $1,889.71 $721.75 $862.40 $0.00 $927.37 $0.00 $0.00

$140.65 $973.15 $34.33 $174.98 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $1,254.08 $245.03 $385.68 $82.14 $927.37 $0.00 $82.14

$140.65 $1,316.95 $292.18 $432.83 $0.00 $927.37 $0.00 $0.00

$140.65 $968.29 $30.69 $171.34 $140.65 $2,263.19 $1,001.86 $1,142.51 $140.65 $1,656.03 $546.49 $687.14 $140.65 $5,617.92 $3,517.91 $3,658.56

$0.00 $927.37 $0.00 $0.00 $107.79 $927.37 $0.00 $107.79 $140.65 $1,888.74 $721.02 $861.68

$0.00 $927.37 $0.00 $0.00 $140.65 $2,860.55 $1,449.88 $1,590.53 $101.26 $927.37 $0.00 $101.26 $140.65 $960.77 $25.05 $165.70 $140.65 $1,318.33 $293.22 $433.87 $100.08 $927.37 $0.00 $100.08 $140.65 $964.25 $27.66 $168.31

$0.00 $927.37 $0.00 $0.00 $140.65 $2,571.51 $1,233.10 $1,373.75

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

Page 196: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 196

$96.60 $927.37 $0.00 $96.60 $95.95 $927.37 $0.00 $95.95

$0.00 $927.37 $0.00 $0.00 $85.29 $927.37 $0.00 $85.29

$0.42 $927.37 $0.00 $0.42 $26.27 $927.37 $0.00 $26.27

$0.00 $927.37 $0.00 $0.00 $140.65 $936.40 $6.77 $147.42 $140.65 $936.40 $6.77 $147.42

$59.56 $927.37 $0.00 $59.56 $140.65 $1,413.83 $364.84 $505.49 $140.65 $2,250.74 $992.52 $1,133.18 $138.73 $927.37 $0.00 $138.73

$0.00 $927.37 $0.00 $0.00 $63.03 $927.37 $0.00 $63.03

$140.65 $3,267.30 $1,754.94 $1,895.60 $0.00 $927.37 $0.00 $0.00

$140.65 $1,059.29 $98.94 $239.59 $16.27 $927.37 $0.00 $16.27

$0.00 $927.37 $0.00 $0.00 $0.00 $927.37 $0.00 $0.00

$140.65 $5,057.81 $3,097.83 $3,238.48 $0.00 $927.37 $0.00 $0.00

Page 197: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 197

NTCA Proposal

$ 618.25 Reduction Factor: 96.444507280%

Difference in Support Per Loop Change

$346.98 $5,782,033.40 $6,410.57 $0.38 0%$165.12 $7,925.96 $340.26 $7.09 4%

$1,925.71 $2,351,293.64 ($70,593.84) ($57.82) -3%$66.67 $239,730.02 $30,625.05 $8.52 15%

$7.64 $65,395.27 $65,395.27 $7.64 NA$10.85 $38,096.50 $37,136.58 $10.57 3869%$33.92 $103,601.81 $29,695.55 $9.72 40%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$7,668.76 $927,920.54 ($32,614.10) ($269.54) -3%$279.47 $885,916.02 $9,108.84 $2.87 1%

$2,662.99 $279,614.07 ($8,924.66) ($85.00) -3%$0.00 $0.00 $0.00 $0.00 NA

$476.45 $1,518,936.22 ($13,990.71) ($4.39) -1%$326.34 $1,163,078.64 $4,082.50 $1.15 0%

$1,265.01 $2,307,380.22 ($61,029.65) ($33.46) -3%$248.60 $241,387.58 $3,895.23 $4.01 2%

$1,018.30 $311,600.91 ($7,455.45) ($24.36) -2%$210.41 $929,390.24 $23,936.93 $5.42 3%

$5,063.56 $860,805.61 ($29,494.22) ($173.50) -3%$245.28 $671,813.12 $11,322.92 $4.13 2%$250.17 $514,357.25 $8,128.26 $3.95 2%$287.77 $170,936.95 $1,524.99 $2.57 1%$105.81 $770,650.52 $51,513.80 $7.07 7%

$1,022.59 $319,049.01 ($7,650.97) ($24.52) -2%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

Modified HCL Support per Loop

Modified Annual HCL Support

Percent Change

Page 198: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 198

$0.00 $0.00 $0.00 $0.00 NA$106.39 $29,149.61 $1,932.28 $7.05 7%$361.09 $660,072.09 ($247.81) ($0.14) 0%$107.36 $28,986.43 $1,894.40 $7.02 7%

$62.74 $28,481.76 $3,932.24 $8.66 16%$532.87 $1,170,176.10 ($14,204.28) ($6.47) -1%

$0.00 $0.00 $0.00 $0.00 NA$60.43 $130,706.19 $18,918.40 $8.75 17%

$0.00 $0.00 $0.00 $0.00 NA$823.02 $3,220,469.29 ($67,166.10) ($17.16) -2%

$90.56 $68,556.01 $5,780.03 $7.64 9%$0.00 $0.00 $0.00 $0.00 NA$4.72 $12,406.83 $12,406.83 $4.72 NA

$214.37 $312,763.98 $7,693.90 $5.27 3%$66.13 $29,095.71 $3,755.97 $8.54 15%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$390.69 $157,056.81 ($493.15) ($1.23) 0%$0.00 $0.00 $0.00 $0.00 NA

$80.88 $8,249.49 $815.24 $7.99 11%$4.71 $4,762.09 $4,762.09 $4.71 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$68.90 $62,495.69 $7,649.56 $8.43 14%$0.00 $0.00 $0.00 $0.00 NA

$640.19 $144,042.33 ($2,345.56) ($10.42) -2%$2,135.23 $1,313,163.41 ($40,307.27) ($65.54) -3%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$110.02 $28,495.55 $1,791.78 $6.92 7%$317.55 $1,460,389.77 $6,759.35 $1.47 0%

$0.00 $0.00 $0.00 $0.00 NA$45.15 $41,358.23 $8,527.58 $9.31 26%

$152.26 $14,312.07 $710.94 $7.56 5%$0.00 $0.00 $0.00 $0.00 NA

$32.90 $18,984.16 $5,632.19 $9.76 42%$128.95 $985,156.59 $47,523.64 $6.22 5%

$0.00 $0.00 $0.00 $0.00 NA$169.05 $131,184.25 $5,388.58 $6.94 4%

$0.00 $0.00 $0.00 $0.00 NA

Page 199: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 199

$3,123.33 $440,389.24 ($14,377.40) ($101.97) -3%$1,333.09 $1,158,456.31 ($31,257.11) ($35.97) -3%

$0.00 $0.00 $0.00 $0.00 NA$766.40 $4,724,105.79 ($92,938.93) ($15.08) -2%

$22.96 $14,188.68 $6,258.92 $10.13 79%$0.00 $0.00 $0.00 $0.00 NA

$789.39 $718,345.06 ($14,491.89) ($15.93) -2%$0.00 $0.00 $0.00 $0.00 NA

$409.95 $350,918.02 ($1,657.96) ($1.94) 0%$0.00 $0.00 $0.00 $0.00 NA

$158.41 $22,652.86 $1,049.09 $7.34 5%$1,097.76 $529,121.21 ($13,155.46) ($27.29) -2%

$0.00 $0.00 $0.00 $0.00 NA$1,966.74 $10,396,181.87 ($313,612.65) ($59.33) -3%

$443.61 $491,968.94 ($3,524.30) ($3.18) -1%$350.57 $1,906,413.20 $1,371.27 $0.25 0%

$0.23 $236.00 $236.00 $0.23 NA$346.98 $2,119,382.88 $2,348.09 $0.38 0%

$85.40 $651,495.22 $59,703.58 $7.83 10%$1,296.53 $906,272.19 ($24,200.14) ($34.62) -3%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$91.50 $251,341.79 $20,879.96 $7.60 9%$825.60 $371,520.12 ($7,767.03) ($17.26) -2%

$0.00 $0.00 $0.00 $0.00 NA$913.90 $764,938.37 ($17,171.45) ($20.52) -2%

$0.00 $0.00 $0.00 $0.00 NA$66.59 $312,376.12 $39,963.54 $8.52 15%$12.20 $117,392.29 $101,308.93 $10.52 630%

$1,334.83 $3,366,434.36 ($90,875.38) ($36.03) -3%$263.97 $4,646,887.98 $60,644.16 $3.44 1%

$0.00 $0.00 $0.00 $0.00 NA$8,622.27 $758,759.82 ($26,812.69) ($304.69) -3%

$318.69 $717,366.54 $3,213.55 $1.43 0%$0.00 $0.00 $0.00 $0.00 NA

$475.77 $2,006,816.16 ($18,405.19) ($4.36) -1%$356.92 $1,406,606.46 $72.13 $0.02 0%$237.10 $918,983.64 $17,192.22 $4.44 2%$102.51 $89,281.86 $6,267.00 $7.20 8%$204.43 $116,934.03 $3,225.97 $5.64 3%

Page 200: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 200

$69.89 $314,985.02 $37,848.13 $8.40 14%$0.00 $0.00 $0.00 $0.00 NA

$406.18 $588,141.63 ($2,603.02) ($1.80) 0%$0.00 $0.00 $0.00 $0.00 NA

$125.87 $255,388.55 $12,851.37 $6.33 5%$0.00 $0.00 $0.00 $0.00 NA

$42.61 $22,879.28 $5,049.63 $9.40 28%$0.00 $0.00 $0.00 $0.00 NA

$77.17 $633,611.19 $66,749.82 $8.13 12%$133.79 $21,540.68 $972.72 $6.04 5%

$0.00 $0.00 $0.00 $0.00 NA$197.56 $152,515.13 $4,549.50 $5.89 3%

$0.00 $0.00 $0.00 $0.00 NA$60.06 $77,843.72 $11,352.67 $8.76 17%

$583.55 $2,160,889.63 ($30,870.99) ($8.34) -1%$0.00 $0.00 $0.00 $0.00 NA

$116.57 $27,044.80 $1,548.97 $6.68 6%$478.32 $896,850.89 ($8,357.54) ($4.46) -1%$342.85 $576,669.13 $903.17 $0.54 0%

$12.29 $13,800.96 $11,815.13 $10.52 595%$688.77 $717,014.20 ($12,716.73) ($12.22) -2%

$0.00 $0.00 $0.00 $0.00 NA$29.79 $35,512.20 $11,771.94 $9.88 50%

$287.59 $1,498,928.54 $13,415.64 $2.57 1%$241.78 $128,866.53 $2,272.19 $4.26 2%$198.19 $349,814.16 $10,359.96 $5.87 3%$642.03 $627,900.82 ($10,261.61) ($10.49) -2%

$10.13 $85,795.00 $85,795.00 $10.13 NA$88.68 $123,179.43 $10,701.93 $7.70 10%

$208.03 $809,633.68 $21,434.30 $5.51 3%$211.52 $256,572.30 $6,524.09 $5.38 3%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$106.15 $29,190.49 $1,941.75 $7.06 7%$210.22 $374,409.00 $9,664.07 $5.43 3%

$0.00 $0.00 $0.00 $0.00 NA$1.86 $1,314.26 $1,314.26 $1.86 NA

$151.13 $14,811.22 $739.22 $7.54 5%$174.06 $406,266.72 $15,776.09 $6.76 4%

Page 201: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 201

$825.89 $5,714,330.14 ($119,496.15) ($17.27) -2%$988.52 $2,084,797.06 ($49,068.74) ($23.27) -2%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$397.57 $2,373,875.46 ($8,839.10) ($1.48) 0%$124.07 $185,732.79 $9,581.06 $6.40 5%

$0.00 $0.00 $0.00 $0.00 NA$930.69 $5,120,675.28 ($116,281.42) ($21.13) -2%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$402.31 $3,263,559.46 ($13,427.54) ($1.66) 0%$169.44 $502,396.93 $20,546.40 $6.93 4%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$850.50 $2,395,000.72 ($51,188.99) ($18.18) -2%$292.48 $1,338,103.10 $10,951.30 $2.39 1%$280.60 $1,080,018.54 $10,899.80 $2.83 1%$486.07 $3,230,937.94 ($31,528.14) ($4.74) -1%

$85.29 $30,789.92 $2,826.56 $7.83 10%$0.00 $0.00 $0.00 $0.00 NA

$731.19 $95,054.80 ($1,791.35) ($13.78) -2%$213.38 $1,832,061.51 $45,591.16 $5.31 3%$307.75 $1,833,273.47 $10,906.10 $1.83 1%$160.93 $10,138.52 $456.34 $7.24 5%

$0.00 $0.00 $0.00 $0.00 NA$254.05 $221,024.22 $3,315.14 $3.81 2%$239.92 $756,240.82 $13,652.23 $4.33 2%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$23.81 $75,272.44 $31,925.13 $10.10 74%$0.00 $0.00 $0.00 $0.00 NA

$751.47 $1,422,538.42 ($27,500.19) ($14.53) -2%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$98.87 $30,155.06 $2,235.41 $7.33 8%$7.89 $9,229.67 $9,229.67 $7.89 NA

$379.93 $238,593.14 ($521.21) ($0.83) 0%$1,195.24 $785,271.57 ($20,292.77) ($30.89) -3%

$114.87 $27,454.77 $1,610.67 $6.74 6%

Page 202: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 202

$353.54 $3,211,540.63 $1,297.50 $0.14 0%$76.06 $181,166.70 $19,461.47 $8.17 12%$46.13 $215,744.64 $43,372.29 $9.27 25%

$0.00 $0.00 $0.00 $0.00 NA$137.98 $20,007.78 $900.43 $6.21 5%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$130.15 $91,365.88 $4,335.55 $6.18 5%$68.55 $29,477.65 $3,632.15 $8.45 14%

$792.94 $707,304.04 ($14,322.02) ($16.06) -2%$892.61 $1,544,215.14 ($34,133.62) ($19.73) -2%$702.45 $386,345.00 ($6,995.93) ($12.72) -2%

$96.47 $559,261.70 $42,999.29 $7.42 8%$464.03 $441,760.97 ($3,742.02) ($3.93) -1%$418.47 $604,273.33 ($3,250.43) ($2.25) -1%$511.90 $270,797.67 ($3,012.90) ($5.70) -1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$70.25 $89,219.47 $10,647.97 $8.38 14%$571.90 $760,624.56 ($10,516.52) ($7.91) -1%

$0.00 $0.00 $0.00 $0.00 NA$48.99 $172,702.92 $32,316.89 $9.17 23%$94.83 $1,175,251.51 $92,675.56 $7.48 9%$17.76 $68,981.45 $40,091.33 $10.32 139%

$538.66 $3,610,105.88 ($44,781.73) ($6.68) -1%$420.74 $1,020,302.02 ($5,661.70) ($2.33) -1%$117.54 $134,000.25 $7,570.46 $6.64 6%$762.75 $5,336,197.54 ($104,541.46) ($14.94) -2%$394.91 $317,115.02 ($1,110.13) ($1.38) 0%

$0.00 $0.00 $0.00 $0.00 NA$72.92 $30,043.91 $3,413.74 $8.29 13%

$114.39 $55,021.99 $3,250.12 $6.76 6%$8.16 $16,639.12 $16,639.12 $8.16 NA

$393.39 $227,381.65 ($766.70) ($1.33) 0%$96.20 $121,594.90 $9,388.58 $7.43 8%

$1,821.11 $7,339,073.76 ($217,459.65) ($53.96) -3%$1,069.54 $1,620,349.10 ($39,773.24) ($26.25) -2%

$8.16 $5,543.65 $5,543.65 $8.16 NA$1,243.93 $2,083,588.01 ($54,742.66) ($32.68) -3%

$744.74 $1,239,990.07 ($23,774.61) ($14.28) -2%

Page 203: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 203

$0.00 $0.00 $0.00 $0.00 NA$284.82 $2,873,278.76 $26,996.72 $2.68 1%$339.19 $681,441.65 $1,349.29 $0.67 0%

$0.00 $0.00 $0.00 $0.00 NA$419.84 $2,757,921.96 ($15,117.83) ($2.30) -1%

$0.00 $0.00 $0.00 $0.00 NA$89.17 $30,764.02 $2,651.93 $7.69 9%

$379.14 $280,566.69 ($592.85) ($0.80) 0%$0.00 $0.00 $0.00 $0.00 NA

$108.57 $28,770.26 $1,847.50 $6.97 7%$128.46 $89,539.75 $4,348.00 $6.24 5%

$2,287.37 $2,111,243.51 ($65,670.75) ($71.15) -3%$298.22 $159,550.28 $1,167.37 $2.18 1%$553.90 $1,188,118.98 ($15,537.74) ($7.24) -1%$528.74 $2,037,223.04 ($24,335.49) ($6.32) -1%$525.19 $408,594.14 ($4,811.97) ($6.19) -1%

$3.07 $2,151.87 $2,151.87 $3.07 NA$307.56 $1,205,618.85 $7,204.97 $1.84 1%$593.09 $1,718,187.08 ($25,170.52) ($8.69) -1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$227.44 $365,722.52 $7,704.81 $4.79 2%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$60.65 $197,549.68 $28,459.84 $8.74 17%$1,384.45 $711,606.25 ($19,461.25) ($37.86) -3%$3,498.98 $2,589,242.91 ($85,703.78) ($115.82) -3%

$0.00 $0.00 $0.00 $0.00 NA$108.97 $294,323.20 $18,790.61 $6.96 7%

$0.00 $0.00 $0.00 $0.00 NA$259.46 $1,959,192.76 $27,266.95 $3.61 1%

$0.00 $0.00 $0.00 $0.00 NA$1,252.53 $909,334.13 ($23,957.26) ($33.00) -3%

$671.39 $676,763.87 ($11,667.69) ($11.58) -2%$156.32 $563,850.56 $26,740.03 $7.41 5%

$70.98 $29,811.07 $3,510.12 $8.36 13%$171.00 $4,617.13 $185.55 $6.87 4%$842.20 $2,695,884.69 ($57,208.43) ($17.87) -2%

$0.00 $0.00 $0.00 $0.00 NA$551.23 $1,139,933.89 ($14,775.94) ($7.15) -1%

Page 204: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 204

$739.25 $757,729.89 ($14,428.57) ($14.08) -2%$184.47 $206,425.68 $7,134.21 $6.38 4%

$0.00 $0.00 $0.00 $0.00 NA$34.60 $19,722.20 $5,528.16 $9.70 39%

$0.00 $0.00 $0.00 $0.00 NA$131.85 $22,282.60 $1,033.16 $6.11 5%$162.94 $1,750,135.33 $77,006.26 $7.17 5%

$90.63 $245,685.61 $20,693.41 $7.63 9%$995.32 $425,003.05 ($10,041.77) ($23.52) -2%

$0.00 $0.00 $0.00 $0.00 NA$232.78 $5,861,572.23 $115,700.51 $4.59 2%

$55.85 $66,798.88 $10,662.44 $8.92 19%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$256.47 $974,060.76 $14,134.02 $3.72 1%$180.76 $3,572,088.46 $128,701.75 $6.51 4%

$73.87 $54,076.48 $6,039.47 $8.25 13%$53.13 $169,488.55 $28,759.06 $9.02 20%$29.92 $47,010.23 $15,507.24 $9.87 49%

$170.62 $449,928.91 $18,158.86 $6.89 4%$270.73 $266,399.21 $3,144.45 $3.20 1%$539.04 $1,341,681.38 ($16,666.29) ($6.70) -1%

$1,895.09 $2,374,551.15 ($71,029.60) ($56.69) -3%$0.00 $0.00 $0.00 $0.00 NA

$127.32 $1,182,326.52 $58,318.21 $6.28 5%$506.20 $893,451.81 ($9,681.61) ($5.49) -1%

$88.93 $61,537.20 $5,325.47 $7.70 9%$806.44 $124,998.07 ($2,565.82) ($16.55) -2%$928.80 $1,043,040.49 ($23,655.46) ($21.06) -2%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$674.72 $6,293,114.07 ($109,104.98) ($11.70) -2%$79.49 $43,959.02 $4,448.10 $8.04 11%

$318.87 $3,698,558.85 $16,481.53 $1.42 0%$86.98 $926,043.68 $82,702.00 $7.77 10%

$178.66 $125,065.48 $4,612.76 $6.59 4%$2,488.09 $328,427.75 ($10,368.45) ($78.55) -3%

$21.50 $13,418.90 $6,353.14 $10.18 90%$116.33 $27,104.40 $1,557.74 $6.69 6%

Page 205: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 205

$45.27 $23,812.03 $4,894.53 $9.31 26%$42.84 $45,928.72 $10,071.04 $9.39 28%$48.42 $24,841.14 $4,713.93 $9.19 23%

$0.00 $0.00 $0.00 $0.00 NA$401.06 $169,247.82 ($679.06) ($1.61) 0%$117.06 $188,692.83 $10,733.96 $6.66 6%

$66.85 $116,927.32 $14,883.09 $8.51 15%$0.00 $0.00 $0.00 $0.00 NA

$835.58 $1,374,520.94 ($28,997.71) ($17.63) -2%$793.87 $768,463.85 ($15,575.33) ($16.09) -2%$778.88 $663,605.88 ($13,238.11) ($15.54) -2%

$0.00 $0.00 $0.00 $0.00 NA$6.32 $16,953.95 $16,953.95 $6.32 NA

$101.53 $29,850.80 $2,125.91 $7.23 8%$862.72 $377,872.13 ($8,159.31) ($18.63) -2%

$0.00 $0.00 $0.00 $0.00 NA$249.69 $320,101.46 $5,091.21 $3.97 2%

$79.71 $30,609.14 $3,085.63 $8.04 11%$160.47 $6,312,888.94 $285,638.25 $7.26 5%$155.27 $2,123,871.70 $101,940.07 $7.45 5%

$0.00 $0.00 $0.00 $0.00 NA$104.93 $205,979.69 $13,948.57 $7.11 7%$430.05 $218,036.57 ($1,357.70) ($2.68) -1%$109.54 $28,589.60 $1,810.26 $6.94 7%

$0.00 $0.00 $0.00 $0.00 NA$503.75 $782,328.24 ($8,378.33) ($5.39) -1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$580.19 $2,573,744.16 ($36,432.95) ($8.21) -1%$0.00 $0.00 $0.00 $0.00 NA

$297.26 $3,970,241.80 $29,616.44 $2.22 1%$746.24 $1,920,830.29 ($36,897.03) ($14.33) -2%

$3.07 $2,151.87 $2,151.87 $3.07 NA$0.00 $0.00 $0.00 $0.00 NA

$1,389.56 $1,278,396.98 ($35,006.82) ($38.05) -3%$241.57 $1,535,877.17 $27,153.49 $4.27 2%

$0.00 $0.00 $0.00 $0.00 NA$168.65 $497,170.78 $20,515.07 $6.96 4%

$23.45 $115,528.28 $49,810.36 $10.11 76%$0.00 $0.00 $0.00 $0.00 NA

Page 206: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 206

$532.24 $1,237,452.83 ($14,984.74) ($6.45) -1%$118.86 $1,545,068.27 $85,692.31 $6.59 6%

$9.14 $24,667.51 $24,667.51 $9.14 NA$0.00 $0.00 $0.00 $0.00 NA

$79.71 $30,609.14 $3,085.63 $8.04 11%$0.00 $0.00 $0.00 $0.00 NA

$1,445.28 $309,289.99 ($8,582.47) ($40.10) -3%$0.00 $0.00 $0.00 $0.00 NA

$540.74 $348,239.25 ($4,352.57) ($6.76) -1%$1,608.15 $6,004,817.82 ($172,171.56) ($46.11) -3%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$1,051.91 $419,711.98 ($10,215.64) ($25.60) -2%$564.91 $371,711.28 ($5,033.41) ($7.65) -1%

$1,045.60 $2,148,697.74 ($52,136.00) ($25.37) -2%$759.18 $3,393,551.39 ($66,207.71) ($14.81) -2%$447.54 $5,655,148.54 ($41,985.71) ($3.32) -1%

$64.92 $86,663.83 $11,455.50 $8.58 15%$685.74 $290,069.57 ($5,120.06) ($12.10) -2%

$0.00 $0.00 $0.00 $0.00 NA$448.56 $626,183.18 ($4,690.61) ($3.36) -1%$246.33 $3,667,649.88 $60,970.90 $4.10 2%

$74.61 $30,218.95 $3,330.47 $8.22 12%$425.99 $552,514.87 ($3,279.23) ($2.53) -1%

$1,786.00 $455,429.87 ($13,429.79) ($52.67) -3%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$593.44 $1,082,432.82 ($15,871.13) ($8.70) -1%$0.00 $0.00 $0.00 $0.00 NA

$66.37 $29,136.92 $3,743.48 $8.53 15%$110.82 $617,842.84 $38,403.40 $6.89 7%$174.89 $1,971,875.45 $75,867.79 $6.73 4%$632.09 $1,754,692.96 ($28,110.66) ($10.13) -2%$153.93 $13,546.21 $660.12 $7.50 5%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$698.71 $2,011,574.05 ($36,223.60) ($12.58) -2%$212.68 $251,391.74 $6,306.61 $5.34 3%

$78.26 $122,002.55 $12,610.91 $8.09 12%

Page 207: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 207

$76.56 $60,787.10 $6,472.48 $8.15 12%$270.90 $445,084.22 $5,240.26 $3.19 1%$118.18 $4,299,397.84 $240,726.50 $6.62 6%

$0.00 $0.00 $0.00 $0.00 NA$616.71 $461,914.81 ($7,159.79) ($9.56) -2%

$0.17 $235.43 $235.43 $0.17 NA$128.94 $233,254.14 $11,253.07 $6.22 5%$116.09 $189,922.75 $10,951.99 $6.69 6%

$44.06 $210,475.18 $44,663.96 $9.35 27%$0.00 $0.00 $0.00 $0.00 NA

$771.53 $3,581,447.20 ($70,868.31) ($15.27) -2%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$153.91 $539,463.29 $26,295.11 $7.50 5%$20.37 $538,032.04 $270,023.95 $10.22 101%$67.83 $58,669.05 $7,329.72 $8.47 14%$31.15 $402,658.05 $127,028.89 $9.83 46%

$0.00 $0.00 $0.00 $0.00 NA$582.42 $744,918.60 ($10,609.50) ($8.30) -1%

$0.00 $0.00 $0.00 $0.00 NA$1,500.77 $502,757.04 ($14,120.44) ($42.15) -3%

$0.00 $0.00 $0.00 $0.00 NA$357.23 $1,027,385.31 $19.66 $0.01 0%

$80.19 $30,634.11 $3,062.76 $8.02 11%$95.36 $112,141.56 $8,771.37 $7.46 8%

$0.00 $0.00 $0.00 $0.00 NA$852.29 $1,575,886.58 ($33,733.23) ($18.24) -2%

$0.00 $0.00 $0.00 $0.00 NA$876.94 $193,802.69 ($4,232.72) ($19.15) -2%

$1,018.33 $687,369.59 ($16,446.38) ($24.37) -2%$504.96 $428,711.77 ($4,618.11) ($5.44) -1%

$54.00 $52,922.53 $8,803.59 $8.98 20%$282.64 $167,886.37 $1,637.45 $2.76 1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$66.62 $87,599.51 $11,201.52 $8.52 15%$0.00 $0.00 $0.00 $0.00 NA

$370.49 $5,025,368.44 ($6,540.86) ($0.48) 0%$125.86 $165,887.30 $8,348.31 $6.33 5%$186.67 $518,368.84 $17,480.45 $6.29 3%

Page 208: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 208

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$1,853.45 $3,095,262.12 ($92,104.60) ($55.15) -3%$54.25 $79,526.20 $13,156.24 $8.97 20%

$0.00 $0.00 $0.00 $0.00 NA$944.16 $902,618.79 ($20,679.16) ($21.63) -2%

$14.62 $238,767.33 $170,481.53 $10.44 250%$0.00 $0.00 $0.00 $0.00 NA

$408.48 $372,127.64 ($1,715.17) ($1.88) 0%$79.95 $61,241.34 $6,148.46 $8.03 11%

$359.78 $597,595.46 ($145.00) ($0.09) 0%$326.46 $780,557.59 $2,728.65 $1.14 0%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$38.24 $19,500.52 $4,877.89 $9.56 33%$178.92 $148,502.06 $5,461.67 $6.58 4%

$18.60 $11,826.98 $6,543.52 $10.29 124%$1,115.50 $960,443.77 ($24,062.66) ($27.95) -2%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$47.21 $48,865.84 $9,556.72 $9.23 24%$1,207.61 $356,246.29 ($9,246.27) ($31.34) -3%

$675.88 $517,722.09 ($8,993.16) ($11.74) -2%$57.18 $92,861.80 $14,398.52 $8.87 18%

$626.78 $1,351,332.30 ($21,409.77) ($9.93) -2%$21.71 $51,419.73 $24,102.02 $10.17 88%

$493.85 $150,130.54 ($1,529.08) ($5.03) -1%$917.37 $2,158,570.73 ($48,573.45) ($20.64) -2%$212.29 $402,917.94 $10,154.69 $5.35 3%$290.73 $1,073,088.43 $9,073.43 $2.46 1%$783.22 $820,031.48 ($16,435.48) ($15.70) -2%

$58.37 $82,704.24 $12,501.35 $8.82 18%$239.66 $2,711,713.12 $49,120.21 $4.34 2%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$501.13 $1,225,255.97 ($12,953.95) ($5.30) -1%$189.21 $346,634.89 $11,359.97 $6.20 3%$119.48 $368,479.92 $20,259.86 $6.57 6%

Page 209: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 209

$0.00 $0.00 $0.00 $0.00 NA$810.16 $260,872.91 ($5,374.50) ($16.69) -2%$314.42 $473,831.34 $2,388.51 $1.58 1%$116.33 $27,104.40 $1,557.74 $6.69 6%$325.74 $159,938.56 $573.30 $1.17 0%$176.11 $407,170.04 $15,452.91 $6.68 4%

$89.41 $102,552.45 $8,806.63 $7.68 9%$0.00 $0.00 $0.00 $0.00 NA

$567.38 $980,995.41 ($13,383.31) ($7.74) -1%$1,673.44 $2,940,236.75 ($85,243.15) ($48.52) -3%$1,835.59 $1,756,660.83 ($52,150.82) ($54.49) -3%

$218.62 $719,703.42 $16,843.89 $5.12 2%$34.24 $114,830.10 $32,573.84 $9.71 40%

$0.00 $0.00 $0.00 $0.00 NA$1,292.84 $907,577.17 ($24,208.72) ($34.49) -3%

$382.23 $2,027,324.46 ($4,851.82) ($0.91) 0%$337.67 $1,989,878.79 $4,289.45 $0.73 0%$110.27 $85,345.80 $5,347.62 $6.91 7%$139.92 $617,029.50 $28,248.96 $6.41 5%$155.33 $12,892.41 $618.34 $7.45 5%$107.36 $115,945.70 $7,577.61 $7.02 7%

$0.00 $0.00 $0.00 $0.00 NA$118.96 $369,730.32 $20,477.14 $6.59 6%

$0.00 $0.00 $0.00 $0.00 NA$871.31 $673,520.87 ($14,644.56) ($18.95) -2%

$2,394.80 $687,307.78 ($21,556.48) ($75.11) -3%$911.15 $1,591,777.22 ($35,663.03) ($20.41) -2%

$27.81 $16,631.07 $5,949.40 $9.95 56%$340.58 $447,526.39 $815.24 $0.62 0%$305.18 $438,538.00 $2,767.28 $1.93 1%$997.33 $749,995.30 ($17,740.54) ($23.59) -2%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$1,816.81 $1,173,656.86 ($34,755.80) ($53.80) -3%$12.29 $16,258.83 $13,919.34 $10.52 595%

$345.39 $561,597.94 $720.91 $0.44 0%$297.57 $495,162.84 $3,670.78 $2.21 1%

$1,991.52 $426,185.35 ($12,891.89) ($60.24) -3%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

Page 210: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 210

$0.00 $0.00 $0.00 $0.00 NA$793.80 $841,423.00 ($17,052.80) ($16.09) -2%$745.32 $689,425.33 ($13,228.10) ($14.30) -2%

$1,730.90 $2,733,096.08 ($79,952.14) ($50.63) -3%$2,188.40 $684,968.36 ($21,127.66) ($67.50) -3%

$433.69 $636,658.06 ($4,128.09) ($2.81) -1%$648.88 $1,577,415.98 ($26,121.03) ($10.74) -2%$182.26 $134,690.10 $4,771.81 $6.46 4%$140.50 $19,108.26 $879.25 $6.47 5%$531.12 $668,684.92 ($8,062.62) ($6.40) -1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$625.87 $756,054.99 ($11,955.56) ($9.90) -2%$45.17 $100,005.74 $20,609.87 $9.31 26%

$139.04 $124,163.39 $5,641.02 $6.32 5%$0.00 $0.00 $0.00 $0.00 NA

$981.49 $1,260,237.23 ($29,541.19) ($23.01) -2%$538.08 $161,960.60 ($2,004.73) ($6.66) -1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$87.95 $30,784.22 $2,706.05 $7.73 10%$217.20 $1,166,782.12 $27,768.64 $5.17 2%$115.36 $27,340.91 $1,592.92 $6.72 6%$396.63 $650,877.03 ($2,372.79) ($1.45) 0%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$817.78 $410,526.08 ($8,519.84) ($16.97) -2%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$104.07 $756,917.33 $51,910.35 $7.14 7%$25.14 $15,310.62 $6,118.79 $10.05 67%$89.17 $61,528.04 $5,303.85 $7.69 9%

$102.27 $89,278.91 $6,289.06 $7.20 8%$282.43 $861,967.85 $8,436.91 $2.76 1%$906.14 $1,158,042.13 ($25,852.76) ($20.23) -2%

$1,550.92 $789,416.25 ($22,395.65) ($44.00) -3%$80.19 $61,188.03 $6,117.50 $8.02 11%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

Page 211: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 211

$526.81 $272,885.27 ($3,234.80) ($6.24) -1%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$126.83 $412,466.06 $20,481.93 $6.30 5%$0.00 $0.00 $0.00 $0.00 NA

$586.60 $1,820,794.95 ($26,225.74) ($8.45) -1%$0.00 $0.00 $0.00 $0.00 NA

$113.90 $27,678.15 $1,646.33 $6.78 6%$166.66 $471,494.92 $19,893.65 $7.03 4%$123.12 $50,480.59 $2,638.38 $6.44 6%

$91.21 $3,617,145.17 $301,862.28 $7.61 9%$105.60 $84,903.88 $5,693.14 $7.08 7%

$45.27 $59,982.77 $12,329.38 $9.31 26%$964.39 $548,739.93 ($12,732.38) ($22.38) -2%

$0.00 $0.00 $0.00 $0.00 NA$481.60 $1,578,675.54 ($15,007.18) ($4.58) -1%$525.33 $1,662,669.25 ($19,592.58) ($6.19) -1%$198.01 $1,211,010.34 $35,941.28 $5.88 3%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$27.33 $16,397.07 $5,979.97 $9.97 57%$302.74 $522,223.78 $3,476.91 $2.02 1%

$1,445.59 $981,556.54 ($27,239.07) ($40.12) -3%$0.00 $0.00 $0.00 $0.00 NA

$36.44 $13,372.43 $3,534.51 $9.63 36%$0.00 $0.00 $0.00 $0.00 NA

$1,039.85 $1,390,281.77 ($33,637.03) ($25.16) -2%$0.00 $0.00 $0.00 $0.00 NA

$98.14 $151,138.46 $11,328.29 $7.36 8%$86.98 $122,994.28 $10,983.11 $7.77 10%

$0.00 $0.00 $0.00 $0.00 NA$67.13 $76,259.28 $9,655.23 $8.50 14%

$115.83 $407,708.94 $23,598.36 $6.70 6%$46.00 $264,805.91 $53,415.64 $9.28 25%$51.09 $25,649.10 $4,563.43 $9.09 22%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$914.70 $2,397,430.07 ($53,847.92) ($20.54) -2%$0.00 $0.00 $0.00 $0.00 NA

Page 212: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 212

$73.18 $717,814.04 $81,182.23 $8.28 13%$91.11 $92,019.24 $7,691.49 $7.62 9%

$408.13 $1,689,650.58 ($7,740.41) ($1.87) 0%$276.12 $598,903.72 $6,500.31 $3.00 1%$952.87 $858,536.63 ($19,778.73) ($21.95) -2%

$1,643.05 $2,114,610.84 ($60,998.73) ($47.40) -3%$0.00 $0.00 $0.00 $0.00 NA

$147.93 $90,237.62 $4,403.10 $7.22 5%$48.42 $99,267.70 $18,837.33 $9.19 23%$46.72 $24,296.69 $4,810.82 $9.25 25%

$206.46 $144,936.81 $3,906.54 $5.56 3%$0.00 $0.00 $0.00 $0.00 NA

$15.12 $78,382.03 $53,989.15 $10.42 221%$982.36 $292,743.63 ($6,865.67) ($23.04) -2%

$85.21 $51,466.32 $4,731.01 $7.83 10%$99.35 $60,107.81 $4,423.41 $7.31 8%

$0.00 $0.00 $0.00 $0.00 NA$123.61 $75,152.51 $3,901.70 $6.42 5%

$0.00 $0.00 $0.00 $0.00 NA$127.97 $94,825.21 $4,636.01 $6.26 5%

$95.87 $287,617.55 $22,319.08 $7.44 8%$185.35 $106,760.78 $3,653.72 $6.34 4%$576.28 $2,193,903.94 ($30,717.75) ($8.07) -1%$359.05 $748,978.22 ($125.92) ($0.06) 0%$752.51 $408,615.44 ($7,909.18) ($14.57) -2%$872.71 $693,805.24 ($15,102.48) ($19.00) -2%$273.61 $225,728.06 $2,548.79 $3.09 1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$250.01 $125,003.70 $1,979.78 $3.96 2%$334.65 $189,078.33 $474.08 $0.84 0%$282.07 $630,996.81 $6,213.16 $2.78 1%$158.57 $175,537.84 $8,114.80 $7.33 5%

$0.00 $0.00 $0.00 $0.00 NA$218.36 $3,187,860.08 $74,837.57 $5.13 2%

$0.40 $2,296.18 $2,296.18 $0.40 NA$3.97 $36,362.27 $36,362.27 $3.97 NA$0.00 $0.00 $0.00 $0.00 NA

$115.85 $113,296.62 $6,555.91 $6.70 6%$314.35 $1,103,361.24 $5,572.50 $1.59 1%

Page 213: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 213

$306.75 $383,432.12 $2,334.84 $1.87 1%$0.00 $0.00 $0.00 $0.00 NA

$2,018.20 $888,006.63 ($26,939.42) ($61.23) -3%$68.55 $29,477.65 $3,632.15 $8.45 14%

$176.70 $675,161.18 $25,456.21 $6.66 4%$46.72 $24,296.69 $4,810.82 $9.25 25%

$0.00 $0.00 $0.00 $0.00 NA$119.04 $172,730.44 $9,555.59 $6.59 6%$430.25 $2,696,407.72 ($16,829.30) ($2.69) -1%

$72.72 $397,825.01 $45,373.20 $8.29 13%$0.00 $0.00 $0.00 $0.00 NA

$640.42 $2,146,046.01 ($34,961.81) ($10.43) -2%$0.00 $0.00 $0.00 $0.00 NA

$2,158.78 $487,885.19 ($15,008.39) ($66.41) -3%$455.50 $5,031,900.67 ($39,946.32) ($3.62) -1%

$0.00 $0.00 $0.00 $0.00 NA$274.85 $87,401.24 $967.94 $3.04 1%$553.93 $2,534,786.22 ($33,152.07) ($7.24) -1%

$5.50 $3,795.11 $3,795.11 $5.50 NA$58.61 $27,605.41 $4,151.11 $8.81 18%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$59.58 $27,824.75 $4,099.13 $8.78 17%$0.00 $0.00 $0.00 $0.00 NA

$104.05 $317,154.83 $21,756.92 $7.14 7%$0.00 $0.00 $0.00 $0.00 NA

$135.29 $711,902.91 $31,500.92 $5.99 5%$303.70 $5,399,186.76 $35,202.82 $1.98 1%$133.30 $21,728.56 $987.74 $6.06 5%

$57.02 $689,688.75 $107,316.85 $8.87 18%$4.05 $2,815.86 $2,815.86 $4.05 NA$0.00 $0.00 $0.00 $0.00 NA

$2,492.96 $979,732.11 ($30,940.22) ($78.73) -3%$116.33 $54,208.81 $3,115.49 $6.69 6%

$0.00 $0.00 $0.00 $0.00 NA$45.51 $71,730.85 $14,650.77 $9.30 26%

$1,474.34 $802,043.08 ($22,399.98) ($41.18) -3%$554.63 $3,122,024.59 ($40,926.41) ($7.27) -1%

$0.00 $0.00 $0.00 $0.00 NA

Page 214: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 214

$0.00 $0.00 $0.00 $0.00 NA$110.99 $198,344.65 $12,298.60 $6.88 7%$168.76 $5,906.69 $243.41 $6.95 4%$484.50 $740,797.05 ($7,163.49) ($4.69) -1%

$0.00 $0.00 $0.00 $0.00 NA$72.43 $450,027.02 $51,591.52 $8.30 13%

$0.00 $0.00 $0.00 $0.00 NA$110.27 $113,684.14 $7,123.25 $6.91 7%

$0.00 $0.00 $0.00 $0.00 NA$47.94 $24,689.39 $4,741.47 $9.21 24%

$606.84 $403,550.21 ($6,114.94) ($9.20) -1%$353.89 $507,825.49 $186.60 $0.13 0%

$2,025.05 $1,089,479.10 ($33,075.56) ($61.48) -3%$359.17 $637,891.12 ($115.26) ($0.06) 0%

$80.19 $122,536.46 $12,251.03 $8.02 11%$0.00 $0.00 $0.00 $0.00 NA

$1,147.34 $279,950.75 ($7,105.57) ($29.12) -2%$104.85 $132,215.31 $8,964.13 $7.11 7%

$0.00 $0.00 $0.00 $0.00 NA$9.46 $19,639.76 $19,639.76 $9.46 NA

$500.97 $624,707.16 ($6,599.46) ($5.29) -1%$110.51 $56,802.34 $3,546.63 $6.90 7%

$0.00 $0.00 $0.00 $0.00 NA$669.54 $303,302.07 ($5,212.59) ($11.51) -2%$134.76 $21,157.08 $942.96 $6.01 5%$211.83 $435,310.31 $11,029.20 $5.37 3%

$0.00 $0.00 $0.00 $0.00 NA$119.48 $26,285.86 $1,445.26 $6.57 6%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$1,700.04 $2,352,853.29 ($68,503.60) ($49.50) -3%$279.62 $56,483.38 $579.31 $2.87 1%

$2,036.78 $1,250,582.50 ($38,013.36) ($61.91) -3%$0.00 $0.00 $0.00 $0.00 NA

$121.20 $161,436.86 $8,666.02 $6.51 6%$360.79 $1,058,928.03 ($365.79) ($0.12) 0%

$0.00 $0.00 $0.00 $0.00 NA$18.84 $23,908.42 $13,044.73 $10.28 120%

$467.93 $1,122,572.23 ($9,774.55) ($4.07) -1%$0.00 $0.00 $0.00 $0.00 NA

Page 215: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 215

$0.00 $0.00 $0.00 $0.00 NA$342.65 $612,319.10 $972.41 $0.54 0%$113.90 $27,678.15 $1,646.33 $6.78 6%

$0.00 $0.00 $0.00 $0.00 NA$105.85 $1,137,386.14 $75,986.17 $7.07 7%

$59.83 $27,879.09 $4,086.15 $8.77 17%$431.77 $5,201,148.91 ($33,022.69) ($2.74) -1%$194.59 $299,478.30 $9,237.79 $6.00 3%

$37.75 $126,210.32 $32,033.58 $9.58 34%$996.57 $807,219.63 ($19,085.93) ($23.56) -2%

$0.00 $0.00 $0.00 $0.00 NA$106.87 $29,069.84 $1,913.28 $7.03 7%$306.13 $3,455,911.29 $21,342.26 $1.89 1%$246.61 $2,909,809.86 $48,194.55 $4.08 2%

$86.75 $30,794.48 $2,760.55 $7.78 10%$623.25 $138,984.22 ($2,185.44) ($9.80) -2%$444.84 $1,336,291.40 ($9,681.81) ($3.22) -1%

$0.00 $0.00 $0.00 $0.00 NA$1,345.93 $3,738,994.76 ($101,236.95) ($36.44) -3%

$51.20 $86,272.65 $15,310.86 $9.09 22%$0.00 $0.00 $0.00 $0.00 NA

$543.38 $3,850,913.62 ($48,586.42) ($6.86) -1%$0.00 $0.00 $0.00 $0.00 NA

$34.19 $336,498.81 $95,612.80 $9.71 40%$14.23 $9,308.20 $6,833.91 $10.45 276%

$0.00 $0.00 $0.00 $0.00 NA$920.26 $773,014.81 ($17,429.66) ($20.75) -2%$216.33 $2,217,588.26 $53,316.93 $5.20 2%

$1,165.89 $1,375,753.33 ($35,170.10) ($29.81) -2%$0.00 $0.00 $0.00 $0.00 NA

$350.84 $1,597,024.24 $1,102.94 $0.24 0%$775.30 $1,233,501.72 ($24,510.46) ($15.41) -2%

$0.00 $0.00 $0.00 $0.00 NA$5.50 $7,584.72 $7,584.72 $5.50 NA

$302.38 $609,591.54 $4,090.33 $2.03 1%$432.88 $894,764.29 ($5,750.77) ($2.78) -1%

$0.00 $0.00 $0.00 $0.00 NA$85.33 $195,998.97 $17,981.87 $7.83 10%

$3,482.64 $3,110,001.12 ($102,885.92) ($115.21) -3%$260.76 $1,226,891.63 $16,764.10 $3.56 1%

Page 216: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 216

$0.00 $0.00 $0.00 $0.00 NA$260.24 $2,444,978.89 $33,655.14 $3.58 1%

$0.00 $0.00 $0.00 $0.00 NA$1,125.83 $274,703.60 ($6,912.13) ($28.33) -2%

$143.96 $1,511,429.97 $71,556.95 $6.82 5%$580.57 $401,174.52 ($5,684.78) ($8.23) -1%

$16.32 $181,008.07 $115,040.74 $10.37 174%$0.00 $0.00 $0.00 $0.00 NA

$1,705.36 $1,899,773.53 ($55,358.10) ($49.69) -3%$905.33 $795,788.02 ($17,755.34) ($20.20) -2%

$37.08 $223,683.69 $57,949.51 $9.61 35%$629.80 $3,929,958.48 ($62,660.75) ($10.04) -2%$368.27 $788,471.35 ($857.16) ($0.40) 0%$311.89 $2,048,172.42 $11,021.22 $1.68 1%$111.72 $140,544.11 $8,624.16 $6.86 7%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$567.20 $1,099,226.81 ($14,988.16) ($7.73) -1%$228.08 $1,574,001.77 $32,902.71 $4.77 2%$122.39 $76,493.71 $4,038.82 $6.46 6%$136.86 $20,392.66 $908.33 $6.10 5%

$55.70 $53,807.60 $8,617.33 $8.92 19%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$21.50 $99,523.48 $47,119.13 $10.18 90%$480.69 $1,954,497.77 ($18,479.23) ($4.54) -1%$341.81 $2,556,022.90 $4,302.53 $0.58 0%$312.80 $369,104.00 $1,940.71 $1.64 1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$292.95 $124,504.48 $1,009.97 $2.38 1%$1,083.95 $873,660.61 ($21,588.03) ($26.78) -2%$1,257.35 $2,075,886.47 ($54,774.97) ($33.18) -3%

$0.00 $0.00 $0.00 $0.00 NA$263.13 $3,485,139.18 $46,037.51 $3.48 1%

$61.66 $260,465.23 $36,752.37 $8.70 16%$3.32 $2,319.69 $2,319.69 $3.32 NA

$403.83 $1,307,606.58 ($5,541.08) ($1.71) 0%$53.52 $263,157.24 $44,258.17 $9.00 20%

Page 217: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 217

$530.13 $3,858,254.41 ($46,340.37) ($6.37) -1%$0.00 $0.00 $0.00 $0.00 NA

$80.44 $30,647.07 $3,051.31 $8.01 11%$2,066.42 $1,171,661.01 ($35,723.15) ($63.00) -3%

$378.27 $771,290.37 ($1,567.75) ($0.77) 0%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$34.36 $19,617.20 $5,543.01 $9.71 39%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$98.62 $30,179.12 $2,245.50 $7.34 8%$0.00 $0.00 $0.00 $0.00 NA

$84.56 $61,557.62 $5,719.78 $7.86 10%$615.19 $363,577.11 ($5,616.35) ($9.50) -2%

$0.00 $0.00 $0.00 $0.00 NA$1,697.28 $1,885,680.97 ($54,878.09) ($49.40) -3%

$0.00 $0.00 $0.00 $0.00 NA$277.94 $473,879.70 $4,995.62 $2.93 1%

$31.82 $153,739.60 $47,359.13 $9.80 45%$0.00 $0.00 $0.00 $0.00 NA

$56.91 $81,610.87 $12,728.22 $8.88 18%$110.02 $113,762.14 $7,153.30 $6.92 7%

$1,308.71 $263,050.24 ($7,049.10) ($35.07) -3%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$967.81 $1,274,612.26 ($29,636.32) ($22.50) -2%$54.00 $26,461.27 $4,401.80 $8.98 20%$93.05 $30,611.89 $2,481.95 $7.54 9%

$2.59 $1,819.16 $1,819.16 $2.59 NA$88.93 $276,828.46 $23,956.90 $7.70 9%

$977.13 $690,831.95 ($16,152.38) ($22.85) -2%$486.44 $423,205.85 ($4,138.43) ($4.76) -1%$467.53 $3,162,829.17 ($27,462.47) ($4.06) -1%$763.57 $1,572,963.25 ($30,845.27) ($14.97) -2%$933.59 $566,691.56 ($12,893.48) ($21.24) -2%

$1,221.02 $2,797,352.06 ($72,939.49) ($31.84) -3%$103.23 $29,627.64 $2,057.32 $7.17 7%

$1,494.82 $2,122,646.49 ($59,542.53) ($41.93) -3%$3,079.71 $942,391.55 ($30,709.97) ($100.36) -3%

$72.43 $59,902.20 $6,867.24 $8.30 13%

Page 218: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 218

$0.00 $0.00 $0.00 $0.00 NA$83.83 $30,765.60 $2,893.30 $7.88 10%

$1,565.38 $5,345,781.86 ($152,078.98) ($44.53) -3%$1,447.43 $1,447,428.64 ($40,184.19) ($40.18) -3%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$363.66 $958,620.50 ($607.58) ($0.23) 0%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$3,161.59 $11,568,239.84 ($378,259.14) ($103.38) -3%$803.68 $1,339,727.92 ($27,425.16) ($16.45) -2%

$1,066.21 $553,363.00 ($13,561.63) ($26.13) -2%$209.02 $905,248.57 $23,693.77 $5.47 3%

$0.00 $0.00 $0.00 $0.00 NA$94.02 $122,222.00 $9,760.53 $7.51 9%

$854.85 $1,291,681.20 ($27,709.38) ($18.34) -2%$83.90 $460,772.94 $43,283.04 $7.88 10%

$379.76 $43,292.53 ($93.92) ($0.82) 0%$0.00 $0.00 $0.00 $0.00 NA

$611.93 $284,549.63 ($4,363.16) ($9.38) -2%$662.22 $2,525,710.36 ($42,857.79) ($11.24) -2%$489.24 $1,309,194.41 ($13,004.68) ($4.86) -1%

$0.00 $0.00 $0.00 $0.00 NA$127.73 $23,757.97 $1,165.33 $6.27 5%$173.62 $418,779.50 $16,342.54 $6.78 4%

$0.00 $0.00 $0.00 $0.00 NA$89.17 $61,528.04 $5,303.85 $7.69 9%$65.89 $58,113.57 $7,536.76 $8.55 15%

$1,800.31 $6,079,636.85 ($179,633.74) ($53.19) -3%$74.43 $53,959.31 $5,966.97 $8.23 12%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$1,595.62 $1,011,621.83 ($28,940.38) ($45.65) -3%$44.30 $140,977.25 $29,722.36 $9.34 27%

$151.16 $2,871,961.54 $143,366.48 $7.55 5%$378.83 $1,352,029.67 ($2,817.43) ($0.79) 0%$429.88 $1,078,136.05 ($6,700.16) ($2.67) -1%

Page 219: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 219

$197.36 $370,450.64 $11,074.92 $5.90 3%$0.00 $0.00 $0.00 $0.00 NA

$54.00 $79,329.79 $13,196.40 $8.98 20%$1,973.68 $274,341.93 ($8,282.30) ($59.58) -3%$1,336.48 $366,194.55 ($9,889.72) ($36.09) -3%

$0.00 $0.00 $0.00 $0.00 NA$38.98 $308,350.11 $75,437.58 $9.54 32%

$577.58 $12,122,323.99 ($170,354.44) ($8.12) -1%$1.14 $805.00 $805.00 $1.14 NA

$113.55 $63,702.00 $3,808.05 $6.79 6%$159.81 $10,707.11 $488.08 $7.28 5%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$489.26 $1,293,126.11 ($12,847.13) ($4.86) -1%$0.00 $0.00 $0.00 $0.00 NA

$93.00 $2,270,349.32 $184,201.72 $7.55 9%$89.13 $923,957.43 $79,695.19 $7.69 9%

$2,620.84 $398,366.95 ($12,683.28) ($83.44) -3%$314.56 $1,211,990.82 $6,087.26 $1.58 1%$363.67 $2,760,998.32 ($1,751.93) ($0.23) 0%

$0.00 $0.00 $0.00 $0.00 NA$668.78 $2,242,424.36 ($38,488.51) ($11.48) -2%

$1,712.75 $1,640,812.08 ($47,866.80) ($49.97) -3%$134.76 $63,336.48 $2,822.88 $6.01 5%$690.74 $2,680,769.36 ($47,691.33) ($12.29) -2%

$21.09 $52,242.14 $25,256.90 $10.20 94%$442.52 $517,309.02 ($3,667.90) ($3.14) -1%$601.56 $612,991.77 ($9,171.75) ($9.00) -1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$848.88 $955,835.67 ($20,401.07) ($18.12) -2%$0.00 $0.00 $0.00 $0.00 NA

$1,769.28 $1,008,487.33 ($29,668.11) ($52.05) -3%$37.27 $20,834.44 $5,366.45 $9.60 35%

$0.00 $0.00 $0.00 $0.00 NA$991.73 $968,918.59 ($22,846.64) ($23.38) -2%

$0.00 $0.00 $0.00 $0.00 NA$509.29 $1,329,256.36 ($14,613.91) ($5.60) -1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

Page 220: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 220

$0.00 $0.00 $0.00 $0.00 NA$296.84 $1,389,820.12 $10,454.58 $2.23 1%$372.88 $1,559,011.72 ($2,384.09) ($0.57) 0%$158.97 $11,127.80 $512.10 $7.32 5%

$0.00 $0.00 $0.00 $0.00 NA$162.32 $9,414.84 $417.14 $7.19 5%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$712.77 $336,429.64 ($6,183.51) ($13.10) -2%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$2,410.09 $573,601.87 ($18,010.28) ($75.67) -3%$285.67 $1,129,244.61 $10,455.38 $2.64 1%$137.15 $20,297.55 $906.47 $6.12 5%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$756.75 $3,492,416.73 ($67,941.90) ($14.72) -2%$0.00 $0.00 $0.00 $0.00 NA

$37.03 $20,734.79 $5,381.09 $9.61 35%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$452.34 $1,656,010.60 ($12,811.68) ($3.50) -1%$88.36 $69,447.91 $6,065.40 $7.72 10%

$391.37 $2,150,961.37 ($6,879.94) ($1.25) 0%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$82.86 $30,742.75 $2,938.04 $7.92 11%$155.50 $425,302.97 $20,357.98 $7.44 5%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$4,097.43 $778,512.53 ($26,196.91) ($137.88) -3%$110.99 $28,303.24 $1,754.98 $6.88 7%

$0.00 $0.00 $0.00 $0.00 NA$115.93 $118,715.37 $6,860.95 $6.70 6%

$0.00 $0.00 $0.00 $0.00 NA$2.18 $11,861.62 $11,861.62 $2.18 NA

$211.05 $3,747,379.51 $95,807.95 $5.40 3%$0.00 $0.00 $0.00 $0.00 NA

$601.64 $370,009.62 ($5,537.26) ($9.00) -1%

Page 221: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 221

$864.51 $6,855,551.54 ($148,246.86) ($18.69) -2%$1,573.79 $6,207,019.16 ($176,858.84) ($44.84) -3%$1,624.59 $1,840,665.89 ($52,928.71) ($46.72) -3%

$0.00 $0.00 $0.00 $0.00 NA$68.55 $29,477.65 $3,632.15 $8.45 14%

$100.81 $29,939.42 $2,155.57 $7.26 8%$391.08 $1,443,082.18 ($4,579.82) ($1.24) 0%$460.49 $804,016.05 ($6,634.85) ($3.80) -1%

$91.59 $30,682.94 $2,545.18 $7.60 9%$215.50 $335,109.29 $8,135.05 $5.23 2%$889.51 $748,970.82 ($16,516.91) ($19.62) -2%$627.80 $1,019,554.73 ($16,188.34) ($9.97) -2%$170.19 $613,355.77 $24,875.46 $6.90 4%

$36.16 $76,481.18 $20,390.69 $9.64 36%$1,181.59 $236,317.80 ($6,076.77) ($30.38) -3%

$0.00 $0.00 $0.00 $0.00 NA$828.33 $3,803,711.88 ($79,721.06) ($17.36) -2%

$0.00 $0.00 $0.00 $0.00 NA$735.64 $7,197,494.33 ($136,424.03) ($13.94) -2%$734.28 $2,216,789.43 ($41,944.33) ($13.89) -2%

$2,098.96 $5,755,360.19 ($176,045.99) ($64.20) -3%$0.00 $0.00 $0.00 $0.00 NA

$255.40 $1,335,249.29 $19,660.60 $3.76 1%$126.27 $48,487.83 $2,426.52 $6.32 5%$137.35 $271,674.64 $12,155.45 $6.15 5%

$31.62 $114,261.54 $35,448.06 $9.81 45%$622.12 $2,201,057.85 ($34,525.90) ($9.76) -2%

$67.83 $2,080,739.23 $259,922.61 $8.47 14%$240.65 $403,565.78 $7,218.86 $4.30 2%$127.20 $365,694.76 $18,068.95 $6.28 5%$289.88 $954,856.65 $8,201.15 $2.49 1%$504.30 $547,664.79 ($5,880.62) ($5.41) -1%$118.85 $340,261.85 $18,874.86 $6.59 6%

$0.00 $0.00 $0.00 $0.00 NA$164.59 $560,096.03 $24,190.49 $7.11 5%

$0.00 $0.00 $0.00 $0.00 NA$476.25 $250,984.67 ($2,308.83) ($4.38) -1%$512.41 $2,253,584.44 ($25,130.74) ($5.71) -1%

$48.57 $462,556.41 $87,464.86 $9.18 23%$321.43 $1,667,575.57 $6,882.12 $1.33 0%

Page 222: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 222

$0.00 $0.00 $0.00 $0.00 NA$270.25 $936,698.64 $11,136.88 $3.21 1%$734.56 $561,939.53 ($10,636.45) ($13.90) -2%$127.50 $1,405,294.89 $69,149.36 $6.27 5%

$0.00 $0.00 $0.00 $0.00 NA$106.39 $58,299.23 $3,864.57 $7.05 7%

$0.00 $0.00 $0.00 $0.00 NA$1,443.04 $1,375,215.22 ($38,141.27) ($40.02) -3%$1,228.29 $6,672,096.60 ($174,397.96) ($32.11) -3%

$805.48 $4,114,377.13 ($84,374.99) ($16.52) -2%$653.13 $2,001,185.89 ($33,403.03) ($10.90) -2%$355.32 $495,678.09 $107.37 $0.08 0%

$84.32 $184,742.82 $17,233.58 $7.87 10%$62.97 $28,526.94 $3,919.60 $8.65 16%$35.33 $20,030.72 $5,483.87 $9.67 38%

$117.78 $26,736.58 $1,505.46 $6.63 6%$72.68 $30,015.85 $3,425.75 $8.29 13%

$353.28 $3,388,993.53 $1,462.29 $0.15 0%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$81.50 $448,762.21 $43,879.46 $7.97 11%$746.15 $549,912.02 ($10,561.98) ($14.33) -2%

$45.27 $23,812.03 $4,894.53 $9.31 26%$0.00 $0.00 $0.00 $0.00 NA

$104.42 $986,740.83 $67,328.36 $7.12 7%$77.82 $1,030,156.09 $107,297.71 $8.11 12%

$315.27 $1,894,121.53 $9,334.88 $1.55 0%$0.00 $0.00 $0.00 $0.00 NA

$337.36 $1,365,959.23 $2,993.65 $0.74 0%$0.00 $0.00 $0.00 $0.00 NA

$245.73 $102,467.43 $1,716.97 $4.12 2%$184.07 $707,742.54 $24,571.30 $6.39 4%$414.63 $256,656.55 ($1,305.71) ($2.11) -1%$279.61 $1,211,565.05 $12,427.56 $2.87 1%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$126.09 $277,520.97 $13,922.99 $6.33 5%$0.00 $0.00 $0.00 $0.00 NA

$688.29 $366,858.47 ($6,501.54) ($12.20) -2%

Page 223: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 223

$102.02 $119,868.84 $8,475.52 $7.21 8%$1,174.96 $334,864.53 ($8,589.78) ($30.14) -3%

$298.75 $1,176,787.50 $8,518.21 $2.16 1%$313.10 $374,776.59 $1,955.59 $1.63 1%$548.27 $5,658,113.91 ($72,611.24) ($7.04) -1%$802.09 $2,743,956.45 ($56,081.85) ($16.39) -2%

$17.38 $66,877.12 $39,762.86 $10.33 147%$165.85 $2,103,038.05 $89,545.03 $7.06 4%$108.08 $115,434.06 $7,464.78 $6.99 7%$116.16 $336,994.45 $19,412.33 $6.69 6%

$0.00 $0.00 $0.00 $0.00 NA$5.26 $3,631.67 $3,631.67 $5.26 NA

$831.74 $2,747,241.74 ($57,757.76) ($17.49) -2%$0.00 $0.00 $0.00 $0.00 NA

$168.76 $5,906.69 $243.41 $6.95 4%$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$371.97 $632,346.80 ($912.26) ($0.54) 0%$79.22 $244,717.80 $24,877.30 $8.05 11%

$417.44 $2,285,927.18 ($12,119.07) ($2.21) -1%$0.00 $0.00 $0.00 $0.00 NA

$165.25 $166,569.11 $7,140.99 $7.08 4%$1,101.89 $1,147,069.65 ($28,571.02) ($27.45) -2%

$662.71 $1,365,850.93 ($23,196.76) ($11.26) -2%$3,528.48 $183,481.05 ($6,078.99) ($116.90) -3%

$0.00 $0.00 $0.00 $0.00 NA$103.96 $29,524.47 $2,028.20 $7.14 7%$831.04 $1,371,215.56 ($28,809.97) ($17.46) -2%

$0.00 $0.00 $0.00 $0.00 NA$1,533.98 $2,247,284.74 ($63,544.47) ($43.38) -3%

$97.66 $545,621.68 $41,197.57 $7.37 8%$159.81 $10,707.11 $488.08 $7.28 5%$418.44 $3,762,220.12 ($20,229.07) ($2.25) -1%

$96.52 $763,894.76 $58,687.52 $7.42 8%$162.32 $9,414.84 $417.14 $7.19 5%

$0.00 $0.00 $0.00 $0.00 NA$1,324.91 $2,092,033.45 ($56,318.93) ($35.67) -3%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

Page 224: transition.fcc.govtransition.fcc.gov/wcb/HCLSProposalsPubli… · XLS file · Web view · 2014-11-24632.92999999999995 603.9 0.93133164399855028 618.24893124664345 0.96444507279998704

Year2015

Page 224

$93.16 $452,778.77 $36,642.12 $7.54 9%$92.54 $55,059.79 $4,499.77 $7.56 9%

$0.00 $0.00 $0.00 $0.00 NA$82.26 $64,653.60 $6,242.14 $7.94 11%

$0.40 $286.92 $286.92 $0.40 NA$25.33 $44,614.82 $17,680.63 $10.04 66%

$0.00 $0.00 $0.00 $0.00 NA$142.18 $18,483.40 $862.58 $6.64 5%$142.18 $36,824.63 $1,718.52 $6.64 5%

$57.44 $779,317.90 $120,166.49 $8.86 18%$487.52 $247,660.81 ($2,436.65) ($4.80) -1%

$1,092.89 $1,085,236.37 ($26,923.96) ($27.11) -2%$133.79 $21,540.68 $972.72 $6.04 5%

$0.00 $0.00 $0.00 $0.00 NA$60.79 $28,085.81 $4,034.63 $8.73 17%

$1,828.20 $2,084,146.62 ($61,812.55) ($54.22) -3%$0.00 $0.00 $0.00 $0.00 NA

$231.07 $560,345.99 $11,294.89 $4.66 2%$15.69 $10,165.25 $6,736.47 $10.40 196%

$0.00 $0.00 $0.00 $0.00 NA$0.00 $0.00 $0.00 $0.00 NA

$3,123.34 $452,883.60 ($14,785.31) ($101.97) -3%$0.00 $0.00 $0.00 $0.00 NA