film big-budget production costs sample

89
Big Time Pictures, Inc The Big Score PRODUCTION NO.: DATE: Today's Date PRODUCER: Your Name Here LOCATIONS: 59 DYS - 3 DYS TRVL DIRECTOR: TBD 15 DYS TURKEY LOC. SCRIPT DATE: PAGES: 126 8 DYS SOUTH CAROLINA START DATE: Soon 1 DY WASHINGTON D.C. FINISH DATE: Later 7 DYS LOCAL LOC./25 DYS STAGE L.A. BY: MotionPictureBudgets.com NOTE: Currency US$ Acct# Description Amount Units X Rate Subtotal Total 600-00 STORY WRITER'S FEE 600-04 WROTE ORIGINAL UNDER UNIVER... RECEIVED $75,000 SET OF REVISIONS ALLOW 80,000 80,000 BONUS ALLOW 100,000 100,000 REWRITE ALLOW 200,000 200,000 SET OF REVISIONS ALLOW 100,000 100,000 ADD'L WRITING ALLOW 300,000 300,000 $780,000 REWRITE ALLOW 250,000 250,000 REVISIONS ALLOW 125,000 125,000 ADD'L REVISIONS ALLOW 125,000 125,000 OPTIONAL POLISH ALLOW 150,000 150,000 $650,000 $1,430,000 600-13 SCRIPT COPY ALLOW 7,500 7,500 $7,500 600-25 RESEARCH ALLOW 5,000 5,000 $5,000 WRITER'S BONUSES 600-82 Writer #1 ALLOW 330,000 330,000 Writer #2 ALLOW 125,000 125,000 Writer #3 ALLOW 250,000 250,000 $705,000 Total For 600-00 $2,147,500 610-00 PRODUCER EXECUTIVE PRODUCER 610-01 EXP ALLOW 100,000 100,000 $100,000 PRODUCER 610-02 Your Name Here ALLOW 1,400,000 1,400,000 Producer #2 ALLOW 800,000 800,000 Producer #3 ALLOW 150,000 150,000 $2,350,000 LINE PRODUCER 610-03 TBD ALLOW 225,000 225,000 LESS UPM SALARY ALLOW -119,829 (119,829) $105,171

Upload: jamesxll

Post on 29-Nov-2014

166 views

Category:

Documents


4 download

TRANSCRIPT

Page 1: Film Big-Budget Production Costs Sample

Big Time Pictures, IncThe Big Score

PRODUCTION NO.: DATE: Today's DatePRODUCER: Your Name Here LOCATIONS: 59 DYS - 3 DYS TRVLDIRECTOR: TBD 15 DYS TURKEY LOC.SCRIPT DATE: PAGES: 126 8 DYS SOUTH CAROLINASTART DATE: Soon 1 DY WASHINGTON D.C.FINISH DATE: Later 7 DYS LOCAL LOC./25 DYS STAGE L.A.BY: MotionPictureBudgets.com NOTE: Currency US$

Acct# Description Amount Units X Rate Subtotal Total600-00 STORY

WRITER'S FEE600-04WROTE ORIGINAL UNDER UNIVER...RECEIVED $75,000 SET OF REVISIONS ALLOW 80,000 80,000 BONUS ALLOW 100,000 100,000 REWRITE ALLOW 200,000 200,000 SET OF REVISIONS ALLOW 100,000 100,000 ADD'L WRITING ALLOW 300,000 300,000

$780,000 REWRITE ALLOW 250,000 250,000 REVISIONS ALLOW 125,000 125,000 ADD'L REVISIONS ALLOW 125,000 125,000 OPTIONAL POLISH ALLOW 150,000 150,000

$650,000 $1,430,000600-13 SCRIPT COPY ALLOW 7,500 7,500 $7,500600-25 RESEARCH ALLOW 5,000 5,000 $5,000

WRITER'S BONUSES600-82Writer #1 ALLOW 330,000 330,000

Writer #2 ALLOW 125,000 125,000

Writer #3 ALLOW 250,000 250,000 $705,000Total For 600-00 $2,147,500

610-00 PRODUCEREXECUTIVE PRODUCER610-01EXP ALLOW 100,000 100,000 $100,000PRODUCER610-02Your Name Here ALLOW 1,400,000 1,400,000Producer #2 ALLOW 800,000 800,000Producer #3 ALLOW 150,000 150,000 $2,350,000LINE PRODUCER610-03TBD ALLOW 225,000 225,000LESS UPM SALARY ALLOW -119,829 (119,829) $105,171

Page 2: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total610-00 PRODUCER (CONT'D)

SECRETARIES610-10LINE PRODUCER ASST.L.A. HIRE PREP L.A. 12 WKS 750 9,000 SHOOT LOCATIONS (STAY IN L.... 5.6 WKS 750 4,200 SHOOT L.A. (5 DY/WK) 6.4 WKS 750 4,800 WRAP L.A. 6 WKS 750 4,500 HOLIDAYS 6 DYS 150 900

$23,400PRODUCER'S ASST. PREP L.A. 12 WKS 750 9,000 SHOOT LOCATIONS (STAY IN LA) 5.6 WKS 750 4,200 SHOOT L.A. 6.4 WKS 750 4,800 POST L.A. 21 WKS 750 15,750 HOLIDAYS 6 DYS 150 900

$34,650 $58,050610-45 PRODUCER'S ENTERTAINING ALLOW 5,000 5,000 $5,000

PRODUCERS OVERHEAD ALLOC610-98Allowance ALLOW 150,000 150,000 $150,000

Total For 610-00 $2,768,221

620-00 DIRECTORDIRECTOR620-01TBD ALLOW 1,750,000 1,750,000 $1,750,000TECHNICAL ADVISORS620-02MILITARY ADVISORS ALLOW 30,000 30,000 $30,000CASTING DIRECTOR620-07CASTING DIR. U.S. ALLOW 65,000 65,000CASTING TURKEY ALLOW 5,000 5,000CASTING VIRGINIA/D.C. ALLOW 5,000 5,000 $75,000CASTING ASSISTANT620-08CASTING ASST 12 WKS 750 9,000 $9,000CASTING EXPENSES620-09LA. CASTING ALLOW 20,000 20,000TURKEY CASTING ALLOW 2,500 2,500VIRGINIA/D.C. ALLOW 5,000 5,000 $27,500DIRECTORS SECRETARIAL620-10ASST. #1L.A. HIRE PREP L.A. 6 WKS 1,200 7,200 TRAVEL/PREP TURKEY 6 WKS 1,200 7,200 SHOOT TURKEY (6 DY/WK) (6 D... 2.5 WKS 1,200 3,000 TRAVEL/PREP D.C. 0.333 WKS 1,200 400 SHOOT D.C. (6 DY/WK) 0.167 WKS 1,200 200 TRAVEL/PREP S.C. 0.333 WKS 1,200 400

Page 3: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total620-00 DIRECTOR (CONT'D)

DIRECTORS SECRETARIAL (CONT'D)620-10 SHOOT S.C. (6 DY/WK) 1.333 WKS 1,200 1,600 TRAVEL/PREP L.A. 0.8 WKS 1,200 960 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,200 7,680 WRAP L.A. 1 WK 1,200 1,200

$29,840L.A. HIRE PREP L.A. 12 WKS 1,000 12,000 SHOOT LOCATIONS 5.6 WKS 1,000 5,600 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,000 6,400 POST L.A. 24 WKS 1,000 24,000

$48,000 $77,840620-45 DIRECTORS ENTERTAINMENT ALLOW 3,500 3,500 $3,500

Total For 620-00 $1,972,840

630-00 CASTPRINCIPAL PLAYERS630-011. Star #1 1 FLAT 13,500,000 13,500,000

2. Star #2 1 FLAT 5,500,000 5,500,000

3. Star #3 1 FLAT 750,000 750,000 $19,750,000SUPPORTING CAST630-024. Character #4 1 FLAT 100,000 100,0005. Character #5 1 FLAT 75,000 75,0006. Character #6 1 FLAT 75,000 75,0007. Character #7 1 FLAT 75,000 75,0008. Character #8 1 FLAT 150,000 150,0009. Character #9 1 FLAT 75,000 75,00010. Character #10 1 FLAT 125,000 125,00011. Character #11 1 FLAT 85,000 85,000 $760,000DAY PLAYERS630-03**TURKISH MILITARY** SEE ACCT.772-93**10. HELICOPTER PILOT #1 16. HELICOPTER PILOT #217. HELICOPTER PILOT #318. HELICOPTER PILOT #419. HELICOPTER PILOT $520. HELICOPTER PILOT #6

Character #21 4.2 WKS 5,807 24,389Character #22 4.2 WKS 5,807 24,389Character #23 8 DYS 3,855 30,840Character #24 6 DYS 1,781 10,686

Page 4: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total630-00 CAST (CONT'D)

DAY PLAYERS (CONT'D)630-03 DROP/PICKUP 1 DY 1,781 1,781Character #25 2.2 WKS 4,148 9,126Character #26 8 DYS 1,594 12,752 DROP/PICKUP 6 DYS 1,594 9,564Character #27 1.2 WKS 12,045 14,454Character #28 10 DYS 1,406 14,060Character #29 8 DYS 1,594 12,752 DROP/PICKUP 6 DYS 1,594 9,564Character #30 8 DYS 1,594 12,752 DROP/PICKUP 6 DYS 1,594 9,564CAMERA HELICOPTER PILOT 2 WKS 6,459 12,918Character #31 1.2 WKS 7,045 8,454Character #32 1.2 WKS 7,045 8,454Character #33 1 DY 5,855 5,855 DROP/PICKUK 1 DY 5,855 5,855Character #34 4 DYS 2,355 9,420Character #35 1 DY 2,355 2,355Character #36 4.2 WKS 4,977 20,903Character #37 1.2 WKS 7,045 8,454Character #38 3 DYS 2,355 7,065Character #39 3 DYS 3,855 11,565Character #39A 3 DYS 1,594 4,782Character #40 3 DYS 3,855 11,565Character #41 3 DYS 1,781 5,343Character #42 1 DY 1,594 1,594Character #43 1 DY 1,594 1,594Character #44 3 DYS 3,855 11,565Character #45 3 DYS 2,355 7,065Character #46 1 DY 1,875 1,875Character #47 1 DY 1,406 1,406Cgaracter #48 3 DYS 2,355 7,065Character #49 1 WK 7,045 7,045Character #50 3 DYS 1,594 4,782Character #51 1 DY 1,594 1,594Character #52 3 DYS 1,594 4,782Character #53 3 DYS 1,594 4,782Character #54 1 DY 1,594 1,594Character #55 3 DYS 1,594 4,782Character #56 1 WK 7,045 7,045Character #57 1 DY 2,355 2,355Character #58 1 DY 1,594 1,594Character #59 1 DY 1,406 1,406Character #60 3 DYS 1,406 4,218Character #61 3 DYS 1,594 4,782

Page 5: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total630-00 CAST (CONT'D)

DAY PLAYERS (CONT'D)630-03Character #62 1 DY 1,594 1,594Character #63 1 DY 1,594 1,594

OVERTIME 10 % 405,774 40,577 $446,351STUNT COORDINATOR630-04L.A. HIRE TRAVEL/PREP TURKEY 2 WKS 4,500 9,000 SHOOT TURKEY (6 DY/WK) 2.5 WKS 4,500 11,250 WRAP/TRAVEL L.A. 0.5 WKS 4,500 2,250 PREP L.A. 1 WK 4,500 4,500 SHOOT L.A. 1 WK 4,500 4,500 $31,500STUNT PLAYERS630-05STUNTS - UK HIRES (36 X 2000)

TRAVEL/PREP TURKEY 2 WKS 1.677 72,000 241,488 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 72,000 301,860 TRAVEL UK 0.167 WKS 1.677 72,000 20,164

US STUNTS

STUNT DOUBLE HODGES 1 DY 1,080 1,080 STUNT DOUBLE CHILDERS 1 DY 1,080 1,080 SHOOT L.A. 24 M/DYS 1,080 25,920OVERTIME 10 % 28,080 2,808

ADJUSTMENTS ALLOW 15,000 15,000STUNT EQUIP ALLOW 10,000 10,000 $619,400

630-09 TALENT LOOPING COSTS ALLOW 35,000 35,000 $35,000CAST CONTRACTUALS630-10Star #1 ALLOW 1,000,000 1,000,000 $1,000,000CAST CONTRACTUALS630-10 Star #2 ALLOW 350,000 350,000OTHER CAST ALLOW 150,000 150,000 $500,000

Total For 630-00 $23,142,251

650-00 TRAVEL & LIVINGPRODUCER'S AIRFARES650-11Producer #1 NY/TURKEY/D.C./S.C./NY 1 R/T 6,400 6,400 NY/LA/NY 3 R/T 3,200 9,600Producer #2 NY/TURKEY/D.C./S.C./NY 1 R/T 6,400 6,400 NY/LA/NY 1 R/T 3,200 3,200Producer #3

Page 6: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total650-00 TRAVEL & LIVING (CONT'D)

PRODUCER'S AIRFARES (CONT'D)650-11 LA/TURKEY/D.C./S.C./LA 2 R/T 9,635 19,270LINE PRODUCER LA/TURKEY/D.C./S.C./LA 2 R/T 9,635 19,270 $64,140PRODUCER'S LIVING650-12Producer #2 8 WKS 2,000 16,000Producer #3 8 WKS 2,500 20,000LINE PRODUCER 12.5 WKS 2,500 31,250 $67,250

650-13 PROD. CAR & OTHER TRAVEL ALLOW 7,500 7,500 $7,500DIRECTOR'S AIRFARES650-21DIRECTOR LA/TURKEY/D.C./S.C./LA 2 R/T 9,635 19,270 $19,270DIRECTOR'S LIVING650-22DIRECTOR 10 WKS 2,500 25,000 $25,000

650-23 DIR. CAR & OTHER TRAVEL ALLOW 5,000 5,000 $5,000CAST AIRFARES650-31Star #1 LA/TURKEY/D.C./S.C./LA 3 R/T 9,636 28,908Star #2 LA/D.C./S.C./L.A. 1 R/T 3,422 3,422Star #3 LA/S.C./LA 1 R/T 3,422 3,422Charater #4 LA/TURKEY/DC/SC/LA 1 R/T 9,560 9,560Character #5 LA/TURKEY/LA 1 R/T 9,506 9,506Character #6 LA/TURKEY/LA 1 R/T 9,506 9,506Character #7 LA/S.C./LA 1 R/T 3,422 3,422Character #8 LA/S.C./LA 1 R/T 3,422 3,422Character #9 LA/S.C./LA 1 R/T 3,422 3,422Character #10 LA/TURKEY/LA 1 R/T 9,506 9,506Character #11 LA/S.C./LA 1 R/T 3,422 3,422Character #12 LA/TURKEY/LA 1 R/T 9,506 9,506Character #13 LA/S.C./LA 1 R/T 3,422 3,422Character #14 LA/S.C./LA 1 R/T 3,422 3,422CAMERA HELICOPTER PILOT

Page 7: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total650-00 TRAVEL & LIVING (CONT'D)

CAST AIRFARES (CONT'D)650-31 UK/TURKEY/UK 1 R/T 1,056 1,056Character #15 LA/TURKEY/LA 1 R/T 9,506 9,506Character #16 LA/TURKEY/LA 1 R/T 9,506 9,506CARGO JET PILOT LA/TURKEY/LA 1 R/T 9,506 9,506Character #17 LA/TURKEY/LA 1 R/T 9,506 9,506Character #18 LA/TURKEY/LA 1 R/T 9,506 9,506Character #19 LA/TURKEY/LA 1 R/T 9,506 9,506Character #20 LA/TURKEY/LA 1 R/T 9,506 9,506Character #21 LA/TURKEY/LA 1 R/T 9,506 9,506Character #22 LA/TURKEY/LA 1 R/T 9,506 9,506Character #23 LA/TURKEY/LA 1 R/T 9,506 9,506RADIO OPERATOR LA/TURKEY/LA 1 R/T 9,506 9,506SOLDIER LA/TURKEY/LA 1 R/T 9,506 9,506SQUAD LEADER LA/TURKEY/LA 1 R/T 9,506 9,506

STUNT COORD. LA/TURKEY/LA 1 R/T 9,636 9,636STUNT PLAYERS UK/TURKEY/UK 1 R/T 36 1,200 43,200

MISC. ALLOW 40,000 40,000 $321,338CAST LIVING650-32Character #2 7 WKS 3,500 24,500Character #3 0.5 WKS 2,500 1,250Character #4 0.5 WKS 2,000 1,000Character #5 2 WKS 2,000 4,000Character #6 2 WKS 2,000 4,000Character #7 2.5 WKS 2,000 5,000Character #8 1 WK 1,500 1,500Character #9 1 WK 2,000 2,000

Page 8: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total650-00 TRAVEL & LIVING (CONT'D)

CAST LIVING (CONT'D)650-32Character #10 2 WKS 1,500 3,000Character #11 1 WK 1,500 1,500Character #12 1 WK 1,500 1,500Character #13 2 WKS 1,500 3,000Character #14 1 WK 1,750 1,750Character #15 1 WK 1,750 1,750Character #16 2 WKS 1,500 3,000Character #17 0.5 WKS 1,500 750Character #18 0.5 WKS 1,500 750Character #19 0.5 WKS 1,500 750Character #20 0.5 WKS 1,500 750Charcater #21 0.5 WKS 1,500 750Character #22 0.5 WKS 1,500 750Character #23 0.5 WKS 1,500 750Character #24 0.5 WKS 1,500 750Character #25 0.5 WKS 1,500 750Character #26 0.5 WKS 1,500 750Character #27 0.5 WKS 1,500 750Character #28 0.5 WKS 1,500 750Character #29 0.5 WKS 1,500 750Character #30 0.5 WKS 1,500 750

STUNT COORD. 5 WKS 2,000 10,000STUNT PLAYERS - TURKEY 3.5 WKS 36 1,750 220,500MISC. ALLOW 25,000 25,000 $324,750

650-33 CAST CAR & OTHER TRAVEL ALLOW 10,000 10,000 $10,000ATL SUPPORT STAFF AIRFARE650-41DIRECTOR'S ASST LA/TURKEY/VIRGINIA/LA 1 R/T 6,326 6,326 $6,326ATL SUPPORT STAFF LIVING650-42DIR. ASST. 10 WKS 1,050 10,500 $10,500

650-43 ATL SUP. STAFF CAR/OTHER ALLOW 1,500 1,500 $1,500Total For 650-00 $862,574

640-00 TOTAL FRINGESDGA CORP 12.5% 250,000 $31,250WGA 12.5% 380,000 $47,500SAG CORP 13.3% 1,166,242 $155,110SAG 29.0% 752,497 $218,224NON-UNION 18.0% 201,890 $36,340IA PARA 30.0% 48,000 $14,400UK 10.2% 563,512 $57,478

Total For 640-00 $560,303

Page 9: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal TotalTOTAL ABOVE-THE-LINE $31,453,689

700-00 EXTRA TALENTSTAND-INS700-01STANDINS TURKEY 53STANDINS S.C. 31STANDINS D.C. 3STANDINS L.A. 247 TOTAL 334

******TURKEY*******DAY 1 5 M/DYS 35 175DAY 2 3 M/DYS 35 105DAY 3 3 M/DYS 35 105DAY 4 2 M/DYS 35 70DAY 5 2 M/DYS 35 70DAY 6 3 M/DYS 35 105DAY 7 2 M/DYS 35 70DAY 8 5 M/DYS 35 175DAY 9 5 M/DYS 35 175DAY 10 4 M/DYS 35 140DAY 11 4 M/DYS 35 140DAY 12 5 M/DYS 35 175DAY 13 2 M/DYS 35 70DAY 14 5 M/DYS 35 175DAY 15 3 M/DYS 35 105

OVERTIME 10 % 1,855 186$2,041

***WASHINGTON D.C..****DAY 16 3 M/DYS 216 648

OVERTIME 10 % 648 65$713

***S. CAROLINA****DAY 17 3 M/DYS 100 300DAY 18 3 M/DYS 100 300DAY 19 2 M/DYS 100 200DAY 20 3 M/DYS 100 300DAY 21 9 M/DYS 100 900DAY 22 3 M/DYS 100 300DAY 23 6 M/DYS 100 600DAY 24 2 M/DYS 100 200

Page 10: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total700-00 EXTRA TALENT (CONT'D)

STAND-INS (CONT'D)700-01OVERTIME 10 % 3,100 310

$3,410

********LOS ANGELES*******DAY 25 4 M/DYS 201 804DAY 26 5 M/DYS 201 1,005DAY 27 8 M/DYS 201 1,608DAY 28 8 M/DYS 201 1,608DAY 29 8 M/DYS 201 1,608DAY 30 8 M/DYS 201 1,608DAY 31 8 M/DYS 201 1,608DAY 32 4 M/DYS 201 804DAY 33 5 M/DYS 201 1,005DAY 34 2 M/DYS 201 402DAY 35 2 M/DYS 201 402DAY 36 6 M/DYS 201 1,206DAY 37 5 M/DYS 201 1,005DAY 38 8 M/DYS 201 1,608DAY 39 9 M/DYS 201 1,809DAY 40 9 M/DYS 201 1,809DAY 41 9 M/DYS 201 1,809DAY 42 9 M/DYS 201 1,809DAY 43 9 M/DYS 201 1,809DAY 44 9 M/DYS 201 1,809DAY 45 9 M/DYS 201 1,809DAY 46 9 M/DYS 201 1,809DAY 47 9 M/DYS 201 1,809DAY 48 9 M/DYS 201 1,809DAY 49 9 M/DYS 201 1,809DAY 50 9 M/DYS 201 1,809DAY 51 9 M/DYS 201 1,809DAY 52 9 M/DYS 201 1,809DAY 53 10 M/DYS 201 2,010DAY 54 10 M/DYS 201 2,010DAY 55 10 M/DYS 201 2,010DAY 56 10 M/DYS 201 2,010

OVERTIME 10 % 49,647 4,965$54,612 $60,776

GENERAL ATMOSPHERE700-02TURKEY EXTRAS - 7132S.C. EXTRAS (NON-UNION) - 449D.C. EXTRAS (UNION) -62D.C EXTRAS (NON-UNION) -

Page 11: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total700-00 EXTRA TALENT (CONT'D)

GENERAL ATMOSPHERE (CONT'D)700-02L.A. EXTRAS (UNION) - 869L.A. EXTRAS (NON-UNION) - 1048

TOTAL EXTRAS - 9560

******TURKEY*******DAY 1 1,075 M/DYS 30 32,250 EXTRA MARINES 28 M/DYS 50 1,400DAY 2 8 M/DYS 30 240DAY 3 1,000 M/DYS 30 30,000DAY 4 8 M/DYS 30 240DAY 5 1,000 M/DYS 30 30,000 EXTRA MARINES 28 M/DYS 50 1,400DAY 6 1,000 M/DYS 30 30,000 EXTRA MARINES 28 M/DYS 50 1,400DAY 7 1,000 M/DYS 30 30,000 EXTRA MARINES 28 M/DYS 50 1,400DAY 8 1,000 M/DYS 30 30,000DAY 9 12 M/DYS 30 360 EXTRA MARINES 28 M/DYS 50 1,400DAY 10 16 M/DYS 30 480DAY 11 217 M/DYS 30 6,510DAY 12 253 M/DYS 30 7,590DAY 13 200 M/DYS 30 6,000DAY 14 3 M/DYS 30 90DAY 15 200 M/DYS 30 6,000

OVERTIME 10 % 216,760 21,676$238,436

***WASHINGTON D.C.***DAY 16 UNION 62 M/DYS 191 11,842 NON-UNION 0 M/DYS 84 0

OVERTIME 10 % 11,842 1,184$13,026

*****S. CAROLINA.*****DAY 17 NON-UNION 0 M/DYS 84 0DAY 18 NON-UNION 18 M/DYS 84 1,512DAY 19 NON-UNION 0 M/DYS 84 0DAY 20 NON-UNION 60 M/DYS 84 5,040DAY 21 NON-UNION 197 M/DYS 84 16,548

Page 12: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total700-00 EXTRA TALENT (CONT'D)

GENERAL ATMOSPHERE (CONT'D)700-02DAY 22 NON-UNION 50 M/DYS 84 4,200DAY 23 NON-UNION 62 M/DYS 84 5,208DAY 24 NON-UNION 62 M/DYS 84 5,208

OVERTIME 10 % 37,716 3,772$41,488

********LOS ANGELES*******DAY 25 UNION 37 M/DYS 156 5,772 NON-UNION 0 M/DYS 84 0DAY 26 UNION 40 M/DYS 156 6,240 NON-UNION 49 M/DYS 84 4,116DAY 27 UNION 40 M/DYS 156 6,240 NON-UNION 189 M/DYS 84 15,876DAY 28 UNION 40 M/DYS 156 6,240 NON-UNION 189 M/DYS 84 15,876DAY 29 UNION 40 M/DYS 156 6,240 NON-UNION 189 M/DYS 84 15,876DAY 30 UNION 40 M/DYS 156 6,240 NON-UNION 189 M/DYS 84 15,876DAY 31 UNION 40 M/DYS 156 6,240 NON-UNION 189 M/DYS 84 15,876DAY 32 UNION 1 M/DY 156 156 NON-UNION 0 M/DYS 84 0DAY 33 UNION 6 M/DYS 156 936 NON-UNION 0 M/DYS 84 0DAY 34 UNION 0 M/DYS 156 0 NON-UNION 0 M/DYS 84 0DAY 35 UNION 0 M/DYS 156 0 NON-UNION 0 M/DYS 84 0DAY 36 UNION 40 M/DYS 156 6,240 NON-UNION 2 M/DYS 84 168DAY 37 UNION 6 M/DYS 156 936 NON-UNION 0 M/DYS 84 0DAY 38 UNION 27 M/DYS 156 4,212 NON-UNION 0 M/DYS 84 0DAY 39 UNION 27 M/DYS 156 4,212 NON-UNION 0 M/DYS 84 0DAY 40 UNION 28 M/DYS 156 4,368 NON-UNION 0 M/DYS 84 0DAY 41 UNION 28 M/DYS 156 4,368 NON-UNION 0 M/DYS 84 0DAY 42 UNION 27 M/DYS 156 4,212 NON-UNION 0 M/DYS 84 0

Page 13: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total700-00 EXTRA TALENT (CONT'D)

GENERAL ATMOSPHERE (CONT'D)700-02DAY 43 UNION 27 M/DYS 156 4,212 NON-UNION 0 M/DYS 84 0DAY 44 UNION 27 M/DYS 156 4,212 NON-UNION 0 M/DYS 84 0DAY 45 UNION 27 M/DYS 156 4,212 NON-UNION 0 M/DYS 84 0DAY 46 UNION 27 M/DYS 156 4,212 NON-UNION 0 M/DYS 156 0DAY 47 UNION 26 M/DYS 156 4,056 NON-UNION 0 M/DYS 84 0DAY 48 UNION 26 M/DYS 156 4,056 NON-UNION 0 M/DYS 84 0DAY 49 UNION 26 M/DYS 156 4,056 NON-UNION 0 M/DYS 84 0DAY 50 UNION 26 M/DYS 156 4,056 NON-UNION 0 M/DYS 84 0DAY 51 UNION 26 M/DYS 156 4,056 NON-UNION 0 M/DYS 84 0DAY 52 UNION 28 M/DYS 156 4,368 NON-UNION 0 M/DYS 84 0DAY 53 UNION 28 M/DYS 156 4,368 NON-UNION 0 M/DYS 84 0DAY 54 UNION 28 M/DYS 156 4,368 NON-UNION 0 M/DYS 84 0DAY 55 UNION 40 M/DYS 156 6,240 NON-UNION 26 M/DYS 84 2,184DAY 56 UNION 40 M/DYS 156 6,240 NON-UNION 26 M/DYS 84 2,184

OVERTIME 10 % 223,596 22,360$245,956 $538,906

SIDELINE MUSICIANS700-04MARINE BAND ALLOW 5,000 5,000 $5,000

700-10 CAR/MILEAGE ALLOWANCES ALLOW 5,000 5,000 $5,000WARDROBE ALLOWANCES700-11WARD. ALLOWANCES ALLOW 15,000 15,000FITTING ALLOW 10,000 10,000 $25,000

700-12 GENERAL ALLOWANCES ALLOW 7,500 7,500 $7,500CASTING COMMISSIONS700-20CASTING PERSON - TURKEY 4 WKS 850 3,400CASTING ASST. - TURKEY 3 WKS 5 300 4,500

CASTING PERSON - S.CAROLINA/... 4 WKS 1,250 5,000CASTING ASST. - S CAROLINA/D.C. 3 WKS 2 650 3,900

Page 14: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total700-00 EXTRA TALENT (CONT'D)

CASTING COMMISSIONS (CONT'D)700-20

CASTING L.A. 300,568 0.12 36,068 $52,868PAYROLL FRINGES700-50TURKEY 240,477 0.10 24,048

UNION 226,275 0.38 85,985NON-UNION 132,930 0.28 37,220 $147,253

Total For 700-00 $842,303

705-00 PRODUCTION STAFFUNIT PRODUCTION MANAGER705-01UK HIRE - PROD. MANAGER

TRAVEL/PREP TURKEY 6 WKS 1.677 1,800 18,112 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,800 7,547 WRAP/TRAVEL UK 2 WKS 1.677 1,800 6,037

$31,696

TURKEY HIRE - UNIT MANAGER

PREP TURKEY 6 WKS 1,200 7,200 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1,200 3,000 WRAP TURKEY 2 WKS 1,200 2,400

$12,600

L.A. HIRE(LINE PRODUCER/UPM) PREP L.A. 6 WKS 3,775 22,650 TRAVEL/PREP TURKEY 6 WKS 5,147 30,882 SHOOT TURKEY (6 DY/WK) 2.5 WKS 5,147 12,868 TRAVEL/PREP D.C. 0.333 WKS 5,147 1,714 SHOOT D.C. (6 DY/WK) 0.167 WKS 5,147 860 TRAVEL/PREP S.C. 0.333 WKS 5,147 1,714 SHOOT S.C. (6 DY/WK) 1.333 WKS 5,147 6,861 TRAVEL/PREP L.A. 0.8 WKS 3,775 3,020 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,775 24,160 WRAP L.A. 3 WKS 3,775 11,325 SEVERANCE 1 WK 3,775 3,775

$119,829

L.A. HIRE

TRAVEL/PREP S.C. 3 WKS 5,500 16,500

Page 15: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

UNIT PRODUCTION MANAGER (CONT'D)705-01 TRAVEL/PREP D.C. 1 WK 5,500 5,500 SHOOT D.C. 0.167 WKS 5,500 919 TRAVEL/PREP S.C. 0.333 WKS 5,500 1,832 SHOOT S.C. 1.333 WKS 5,500 7,332 WRAP /TRAVEL L.A. 2 WKS 5,500 11,000 SEVERANCE 1 WK 5,500 5,500

$48,583 $212,7081ST ASSISTANT DIRECTOR705-02L.A. HIRE - 5 OR 6 DYS

PREP L.A. 4 WKS 5,350 21,400 TRAVEL/PREP TURKEY 4 WKS 5,350 21,400 SHOOT TURKEY (6 DY/WK) 2.5 WKS 5,350 13,375 TRAVEL/PREP D.C. 0.333 WKS 5,350 1,782 SHOOT D.C. (6 DY/WK) 0.167 WKS 5,350 893 TRAVEL/PREP S.C. 0.333 WKS 5,350 1,782 SHOOT S.C. (6 DY/WK) 1.333 WKS 5,350 7,132 TRAVEL/PREP L.A. 0.8 WKS 5,350 4,280 SHOOT L.A. (5 DY/WK) 6.4 WKS 5,350 34,240 SEVERANCE 1 WK 5,350 5,350

EXTENDED DAYS ALLOW 5,000 5,000 $116,6342ND ASSISTANT DIRECTOR705-04L.A. HIRE (SCALE + $250)

PREP L.A. 1 WK 2,655 2,655 TRAVEL/PREP D.C. 3 WKS 3,573 10,719 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,573 597 TRAVEL/PREP S.C. 0.333 WKS 3,573 1,190 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,573 4,763 TRAVEL/PREP L.A. 0.8 WKS 3,573 2,858 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,655 16,992 SEVERANCE 1 WK 2,655 2,655

EXTENDED DAYS ALLOW 3,000 3,000$45,429

UK HIRE

TRAVEL/PREP TURKEY 4 WKS 1.677 1,620 10,867 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,620 6,792 WRAP/TRAVEL UK 0.5 WKS 1.677 1,620 1,358

$19,017 $64,4462ND 2ND ASST. DIRECTOR705-05

Page 16: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

2ND 2ND ASST. DIRECTOR (CONT'D)705-05UK HIRE X 2 @ 960

TRAVEL/PREP TURKEY 2 WKS 1.677 1,920 6,440 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,920 8,050 WRAP/TRAVEL UK 0.5 WKS 1.677 1,920 1,610

OVERTIME 10 % 16,100 1,610$17,710

D.C. HIRE

PREP D.C. 0.5 WKS 2,621 1,311 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,621 438 SEVERANCE 0.5 WKS 2,621 1,311

$3,060

S.C. HIRE

PREP S.C. 1 WK 2,621 2,621 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,621 3,494 SEVERANCE 1 WK 2,621 2,621

$8,736

L.A. HIRE

PREP L.A. 1 WK 1,874 1,874 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,874 11,994 SEVERANCE 1 WK 1,874 1,874

EXTENDED TIME ALLOW 3,500 3,500$19,242 $48,748

DGA TRAINEE705-06L.A. HIRE

PREP L.A. 1 WK 753 753 SHOOT L.A. (5 DY/WK) 6.4 WKS 753 4,819

OVERTIME 10 % 5,572 557 $6,129PRODUCTION SUPERVISOR705-07L.A. HIRE

PREP L.A. 10 WKS 2,500 25,000 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,500 16,000 WRAP L.A. 3 WKS 2,500 7,500 $48,500

Page 17: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

SCRIPT SUPERVISOR705-08L.A. HIRE$35/HR 14 HR/DY

PREP L.A. 1 WK 1,925 1,925 TRAVEL/PREP TURKEY 2 WKS 2,590 5,180 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3,850 9,625 TRAVEL/PREP D.C. 0.333 WKS 2,590 862 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,850 643 TRAVEL/PREP S.C. 0.333 WKS 2,590 862 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,850 5,132 TRAVEL/PREP L.A. 0.8 WKS 1,925 1,540 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,150 20,160 WRAP L.A. 1 WK 1,925 1,925

OVERTIME 10 % 47,854 4,7852ND CAMERA DYS 56 DYS 40 2,240 $54,879ESTIMATOR/PROD ACCOUNTANT705-09L.A. HIRE

PREP L.A. 8 WKS 2,700 21,600 TRAVEL/PREP TURKEY 4 WKS 3,400 13,600 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3,400 8,500 TRAVEL/PREP D.C. 0.333 WKS 3,400 1,132 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,400 568 TRAVEL/PREP S.C. 0.333 WKS 3,400 1,132 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,400 4,532 TRAVEL/PREP L.A. 0.8 WKS 2,700 2,160 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,700 17,280 WRAP L.A. 7 WKS 2,700 18,900

SATURDAYS 5 DYS 810 4,050 $93,454ASSIT. ACCOUNTANTS705-10L.A. HIRE - ASST #1

PREP L.A. 9 WKS 1,500 13,500 TRAVEL/PREP D.C. 4 WKS 2,200 8,800 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,200 367 TRAVEL/PREP S.C. 0.333 WKS 2,200 733 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,200 2,933 WRAP/TRAVEL L.A. 2 WKS 2,200 4,400 SHOOT L.A. (5 DY/WK) 4.4 WKS 1,500 6,600 WRAP L.A. 6 WKS 1,500 9,000

$46,333

Page 18: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

ASSIT. ACCOUNTANTS (CONT'D)705-10L.A. HIRE - ASST. #2

PREP L.A. 2 WKS 1,500 3,000 TRAVEL/PREP TURKEY 6 WKS 2,200 13,200 SHOOT TURKEY (6 DY/WK) 2.5 WKS 2,200 5,500 WRAP/TRAVEL L.A. 2 WKS 2,200 4,400 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,500 9,600 WRAP L.A. 4 WKS 1,500 6,000

$41,700

L.A. HIRE - P.O. & CONST.S.C./D.C.

PREP L.A. 4 WKS 1,000 4,000 TRAVEL/PREP D.C. 4 WKS 1,467 5,868 SHOOT D.C. (6 DY/WK) 0.167 WKS 1,467 245 TRAVEL/PREP S.C. 0.333 WKS 1,467 489 SHOOT S.C. (6 DY/WK) 1.333 WKS 1,467 1,956 TRAVEL/PREP L.A. 0.8 WKS 1,000 800 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,000 6,400 WRAP L.A. 3 WKS 1,000 3,000 HOLIDAYS 3 DYS 200 600

$23,358

L.A. HIRE - PAYROLL

PREP L.A. 4 WKS 1,200 4,800 TRAVEL/PREP D.C. 4 WKS 1,760 7,040 SHOOT D.C. (6 DY/WK) 0.167 WKS 1,760 294 TRAVEL/PREP S.C. 0.333 WKS 1,760 586 SHOOT S.C. (6 DY/WK) 1.333 WKS 1,760 2,346 TRAVEL/PREP L.A. 0.8 WKS 1,200 960 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,200 7,680 WRAP L.A. 3 WKS 1,200 3,600 HOLIDAYS 3 DYS 240 720

$28,026

L.A. HIRE - CONST.

PREP L.A. 12 WKS 1,100 13,200 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,100 7,040 WRAP L.A. 2 WKS 1,100 2,200 HOLIDAYS 3 DYS 220 660

$23,100

Page 19: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

ASSIT. ACCOUNTANTS (CONT'D)705-10ACCOUNTING P.A. - S.C. 9 WKS 600 5,400ACCOUNTING P.A. - D.C. 3 WKS 500 1,500ACCOUNTING P.A. - L.A. 23 WKS 500 11,500OVERTIME 10 % 18,400 1,840

POST PRODUCTION ACCOUNTING ALLOW 4,500 4,500$24,740

***UK ACCOUNTING CREW FOR TU...

UK HIRE - ACCOUNTANT

TRAVEL/PREP TURKEY 6 WKS 1.677 1,750 17,609 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,750 7,337 WRAP/TRAVEL UK 3 WKS 1.677 1,750 8,804

$33,750

UK HIRE - ASST.#1

TRAVEL/PREP TURKEY 6 WKS 1.677 1,200 12,074 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,200 5,031 WRAP/TRAVEL UK 3 WKS 1.677 1,200 6,037

$23,142

UK HIRE - ASST.#2

TRAVEL/PREP TURKEY 4 WKS 1.677 1,000 6,708 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,000 4,193 WRAP/TRAVEL UK 2 WKS 1.677 1,000 3,354

$14,255 $258,404PRODUCTION COORDINATOR705-11UK HIRE

TRAVEL/PREP TURKEY 6 WKS 1.677 1,440 14,489 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,440 6,037 WRAP/TRAVEL UK 3 WKS 1.677 1,440 7,245

$27,771

L.A. HIRE

PREP L.A. 8 WKS 1,500 12,000 TRAVEL/PREP D.C. 4 WKS 1,800 7,200 SHOOT D.C. (6 DY/WK) 0.167 WKS 1,800 301 TRAVEL/PREP S.C. 0.333 WKS 1,800 599

Page 20: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

PRODUCTION COORDINATOR (CONT'D)705-11 SHOOT S.C. (6 DY/WK) 1.333 WKS 1,800 2,399 TRAVEL/PREP L.A. 0.8 WKS 1,500 1,200 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,500 9,600 WRAP L.A. 3 WKS 1,500 4,500

$37,799 $65,570ASST. PRODUCTION COORD705-12UK HIRE

TRAVEL/PREP TURKEY 6 WKS 1.677 1,000 10,062 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,000 4,193 WRAP/TRAVEL UK 2 WKS 1.677 1,000 3,354

$17,609

L.A. HIRE

PREP L.A. 4 WKS 950 3,800 TRAVEL/PREP D.C. 4 WKS 1,100 4,400 SHOOT D.C. (6 DY/WK) 0.167 WKS 1,100 184 TRAVEL/PREP S.C. 0.333 WKS 1,100 366 SHOOT S.C. (6 DY/WK) 1.333 WKS 1,100 1,466 WRAP/TRAVEL L.A. 2.8 WKS 1,100 3,080 SHOOT L.A. (5 DY/WK) 4.4 WKS 950 4,180 WRAP L.A. 2 WKS 950 1,900

$19,376L.A. HIRETRAVEL COORD. PREP L.A. 10 WKS 600 6,000 SHOOT LOCATIONS (STAY IN L.... 5.6 WKS 600 3,360 SHOOT L.A. (5 DY/WK) 6.4 WKS 600 3,840 WRAP L.A. 1 WK 600 600 HOLIDAYS 4 DYS 120 480

$14,280 $51,265PROD. SECRETARY/REC.705-13TURKEY HIRE

PREP TURKEY 6 WKS 360 2,160 SHOOT TURKEY (6 DY/WK) 2.5 WKS 360 900 WRAP TURKEY 3 WKS 360 1,080

$4,140

S.C. HIRE

PREP S.C. 4 WKS 500 2,000

Page 21: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

PROD. SECRETARY/REC. (CONT'D)705-13 SHOOT S.C. (6 DY/WK) 1.333 WKS 650 866 WRAP S.C. 2 WKS 500 1,000 HOLIDAY 1 DY 100 100

$3,966

D.C. HIRE

PREP D.C. 2 WKS 650 1,300 SHOOT D.C. (6 DY/WK) 0.167 WKS 650 109 WRAP D.C. 1 WK 650 650

$2,059 L.A. HIRE

PREP L.A. 8 WKS 600 4,800 SHOOT LOCATIONS (STAY IN L.... 5.6 WKS 600 3,360 SHOOT L.A. (5 DY/WK) 6.4 WKS 600 3,840 WRAP L.A. 2 WKS 600 1,200 HOLIDAYS 3 DYS 120 360

$13,560 $23,725PRODUCTION ASSISTANTS705-14TURKEY HIRESOFFICE ASSTS/INTERPRETERS PREP TURKEY - (3) 6 WKS 3 450 8,100 SHOOT TURKEY (6 DY/WK) - (3) 2.5 WKS 3 450 3,375 WRAP TURKEY - (3) 3 WKS 3 450 4,050

$15,525

SET ASSTS/INTERPRETERS PREP TURKEY - (4) 1 WK 4 450 1,800 SHOOT TURKEY (6 DY/WK) - (4) 2.5 WKS 4 450 4,500 WRAP TURKEY - (4) 1 WK 4 450 1,800

$8,100

DEPARTMENTAL INTERPRETERS----------------------------------------...PRODN OFF/UNIT MANAGERS 10 WKS 2 450 9,000SPECIAL EFFECTS 10 WKS 2 450 9,000ASST DIRECTORS 5 WKS 2 750 7,500WARDROBE #1 6 WKS 450 2,700WARDROBE #2 6 WKS 450 2,700MAKE-UP/HAIR 3 WKS 2 450 2,700ART DEPARTMENT 10 WKS 2 450 9,000PROPS 6 WKS 450 2,700

Page 22: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

PRODUCTION ASSISTANTS (CONT'D)705-14SET DECORATING 6 WKS 450 2,700SWING GANG 4 WKS 450 1,800CAST AND CASTING 5 WKS 3 450 6,750CATERING 4 WKS 3 450 5,400TRANSPORTATION 6 WKS 2 450 5,400VISUAL EFFECTS 5 WKS 450 2,250ELECTRICAL 4 WKS 3 450 5,400CAMERA 4 WKS 2 450 3,600PRODUCER 5 WKS 2 450 4,500STUNT CO-0RDINATOR 4 WKS 450 1,800ARMOURER 4 WKS 450 1,800CONTINGENCY - OTHER DEPTS 20 M/WKS 450 9,000

$95,700

S.C. HIRESOFFICE PREP S.C. 1 WK 500 500 PREP S.C. 3 WKS 2 650 3,900 SHOOT S.C. (6 DY/WK) 1.333 WKS 2 650 1,733 WRAP S.C. 2 WKS 500 1,000 HOLIDAY 1 DY 100 100

$7,233

SET P.A.'S PREP S.C. 1 WK 650 650 SHOOT S.C. (6 DY/WK) 1.333 WKS 3 650 2,599 WRAP S.C. 1 WK 500 500 HOLIDAY 1 DY 100 100

$3,849

D.C. PRODUCTION ASSTSOFFICED.C. HIRES PREP D.C. 2 WKS 2 650 2,600 SHOOT D.C. (6 DY/WK) 0.167 WKS 2 650 217 WRAP D.C. 1 WK 500 500

$3,317 D.C. HIRES SET ASST. PREP D.C. 0.5 WKS 650 325 SHOOT D.C. (6 DY/WK) 0.167 WKS 3 650 326 WRAP D.C. 0.5 WKS 650 325

$976

Page 23: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total705-00 PRODUCTION STAFF (CONT'D)

PRODUCTION ASSISTANTS (CONT'D)705-14L.A. HIRESOFFICE PREP L.A. 10 WKS 500 5,000 PREP L.A. 3 WKS 2 500 3,000 SHOOT L.A. (5 DY/WK) 6.4 WKS 2 500 6,400 WRAP L.A. 3 WKS 500 1,500 HOLIDAYS 3 DYS 2 100 600

$16,500

SET P.A.'S PREP L.A. 1 WK 2 500 1,000 SHOOT L.A. (5 DY/WK) 6.4 WKS 2 500 6,400 WRAP L.A. 0.6 WKS 500 300

$7,700

ALLOW FOR EXTRA P.A. ALLOW 5,000 5,000 $163,900SAFETY OFFICER705-15SAFTEY OFFICER ALLOW 7,500 7,500 $7,500

705-17 TECHNICAL ADVISORS ALLOW 10,000 10,000 $10,000PRE-PRODUCTION EXPENSES705-40BOARDS/BUDGET ALLOW 15,000 15,000 $15,000BOX/COMPUTER RENTALS705-90UPM ALLOW 1,000 1,000PROD. SUPERV. ALLOW 1,000 1,000POC ALLOW 1,000 1,000ASST. POC ALLOW 1,000 1,000ACCOUNTANT ALLOW 1,000 1,000ASST. ACCOUNTANTS ALLOW 2 1,000 2,000SCRIPT SUPERV. 76 DYS 30 2,2801ST A.D. ALLOW 1,000 1,000 $10,280

Total For 705-00 $1,251,142

710-00 CAMERADIRECTOR OF PHOTOGRAPHY710-01L.A. HIRE

PREP L.A. 2 WKS 20,000 40,000 TRAVEL/PREP TURKEY 2 WKS 26,000 52,000 SHOOT TURKEY (6 DY/WK) 2.5 WKS 26,000 65,000 TRAVEL/PREP D.C. 0.333 WKS 26,000 8,658 SHOOT D.C. (6 DY/WK) 0.167 WKS 26,000 4,342 TRAVEL/PREP S.C. 0.333 WKS 26,000 8,658 SHOOT S.C. (6 DY/WK) 1.333 WKS 26,000 34,658 TRAVEL/PREP L.A. 0.8 WKS 20,000 16,000

Page 24: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total710-00 CAMERA (CONT'D)

DIRECTOR OF PHOTOGRAPHY (CONT'D)710-01 SHOOT L.A. (5 DY/WK) 6.4 WKS 20,000 128,000 $357,316OPERATOR710-02L.A. HIRE$43/HR 13 HR/DY

TRAVEL/PREP TURKEY 1 WK 3,182 3,182 SHOOT TURKEY (6 DY/WK) 2.5 WKS 4,343 10,858 TRAVEL/PREP D.C. 0.333 WKS 3,182 1,060 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,343 725 TRAVEL/PREP S.C. 0.333 WKS 3,182 1,060 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,343 5,789 TRAVEL/PREP L.A. 0.8 WKS 2,365 1,892 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,010 19,264

OVERTIME 10 % 43,830 4,383 $48,2131ST ASST CAMERAMAN710-03L.A. HIRE$36/HR 14 HR/DY

PREP L.A. 1 WK 1,980 1,980 TRAVEL/PREP TURKEY 1 WK 2,664 2,664 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3,960 9,900 TRAVEL/PREP D.C. 0.333 WKS 2,664 887 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,960 661 TRAVEL/PREP S.C. 0.333 WKS 2,664 887 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,960 5,279 TRAVEL/PREP L.A. 0.8 WKS 1,980 1,584 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,880 18,432 WRAP L.A. 1 WK 1,980 1,980

OVERTIME 10 % 44,254 4,425 $48,6792ND ASST CAMERAMAN710-04UK HIRE

TRAVEL/PREP TURKEY 2 WKS 1.677 1,000 3,354 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,200 5,031 WRAP/TRAVEL UK 1 WK 1.677 1,000 1,677

OVERTIME 10 % 10,062 1,006$11,068

D.C. HIRE$30/HR 14 HR/DY

Page 25: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total710-00 CAMERA (CONT'D)

2ND ASST CAMERAMAN (CONT'D)710-04 PREP D.C. 0.5 WKS 2,100 1,050 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,420 571 WRAP D.C. 0.333 WKS 2,100 699

OVERTIME 10 % 2,320 232$2,552

S.C. HIRE$30/HR 14 HR/DY

PREP S.C. 0.5 WKS 2,100 1,050 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,420 4,559 WRAP S.C. 0.333 WKS 2,100 699 HOLIDAY 1 DY 240 240

OVERTIME 10 % 6,548 655$7,203

L.A. HIRE$30/HR 13 HR/DY

PREP L.A. 1 WK 1,650 1,650 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,400 15,360 WRAP L.A. 0.6 WKS 1,650 990

OVERTIME 10 % 18,000 1,800

$19,800 $40,623FILM LOADERS710-05TURKEY HIRE

TRAVEL/PREP TURKEY 1 WK 2 360 720 SHOOT TURKEY (6 DY/WK) 2.5 WKS 2 360 1,800 WRAP/TRAVEL UK 0.5 WKS 2 360 360

OVERTIME 10 % 2,880 288$3,168

D.C. HIRE$23.5/HR 14 HR/DY PREP D.C. 0.167 WKS 1,645.0 275 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,679.0 447 WRAP D.C. 0.167 WKS 1,645.0 275

Page 26: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total710-00 CAMERA (CONT'D)

FILM LOADERS (CONT'D)710-05OVERTIME 10 % 997 100

$1,097

S.C. HIRE$23.5/HR 14 HR/DY PREP S.C. 0.5 WKS 1,645.0 823 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,679.0 3,571 WRAP S.C. 0.333 WKS 1,645.0 548 HOLIDAY 1 DY 188.0 188

OVERTIME 10 % 5,130 513$5,643

L.A. HIRE$23.45/HR 13 HR/DY

PREP L.A. 0.6 WKS 1,289.75 774 SHOOT L.A. (5 DY/WK) 6.4 WKS 1,876.00 12,006 WRAP L.A. 0.4 WKS 1,289.75 516

OVERTIME 10 % 13,296 1,330$14,626 $24,534

STILL CAMERAMAN710-11UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,680 2,817 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,680 7,043 WRAP/TRAVEL UK 0.5 WKS 1.677 1,680 1,409

OVERTIME 10 % 11,269 1,127$12,396

L.A. HIRE$45/HR 13 HR/DY

TRAVEL/PREP D.C. 0.333 WKS 3,330 1,109 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,545 759 TRAVEL/PREP S.C. 0.333 WKS 3,330 1,109 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,545 6,058 TRAVEL/PREP L.A. 0.8 WKS 2,475 1,980 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,600 23,040 WRAP L.A. 0.2 WKS 2,475 495

OVERTIME 10 % 34,550 3,455

Page 27: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total710-00 CAMERA (CONT'D)

STILL CAMERAMAN (CONT'D)710-11$38,005 $50,401

2ND OPERATOR710-222ND CAMERA/STEADICAML.A. HIRE$43/HR 13 HR/DY - $113.64/HR S...

TRAVEL/PREP TURKEY 1 WK 3,182 3,182 SHOOT TURKEY (6 DY/WK) 2.5 WKS 4,343 10,858 TRAVEL/PREP D.C. 0.333 WKS 3,182 1,060 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,343 725 TRAVEL/PREP S.C. 0.333 WKS 3,182 1,060 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,343 5,789 TRAVEL/PREP L.A. 0.8 WKS 2,365 1,892 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,440 22,016 WRAP L.A. 0.4 WKS 2,365 946 STEADICAM DAYS - BUMP RATE 30 DYS 1,130 33,900

OVERTIME 10 % 81,428 8,143$89,571

3RD CAMERAUK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,750 2,935 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,100 8,804 WRAP/TRAVEL UK 0.5 WKS 1.677 1,750 1,467

OVERTIME 10 % 13,206 1,321$14,527 $104,098

2ND 1ST ASST. CAMERAMAN710-23UK HIRE - 2ND CAMERA

TRAVEL/PREP TURKEY 1 WK 1.677 1,250 2,096 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,500 6,289 WRAP/TRAVEL UK 0.5 WKS 1.677 1,250 1,048

OVERTIME 10 % 9,433 943$10,376

UK HIRE - 3RD CAMERA

TRAVEL/PREP TURKEY 0.5 WKS 1.677 1,250 1,048 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,500 6,289 WRAP/TRAVEL UK 0.5 WKS 1.677 1,250 1,048

Page 28: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total710-00 CAMERA (CONT'D)

2ND 1ST ASST. CAMERAMAN (CONT'D)710-23

OVERTIME 10 % 8,385 839$9,224

L.A. HIRE - 2ND CAMERA$36/HR 13 HR/DY

TRAVEL/PREP D.C. 0.333 WKS 2,664 887 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,636 607 TRAVEL/PREP S.C. 0.333 WKS 2,664 887 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,636 4,847 TRAVEL/PREP L.A. 0.8 WKS 1,980 1,584 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,880 18,432 WRAP L.A. 0.2 WKS 1,980 396

OVERTIME 10 % 27,640 2,764$30,404 $50,004

2ND 2ND ASST. CAMERAMAN710-24UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,000 1,677 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,200 5,031 WRAP/TRAVEL UK 0.5 WKS 1.677 1,000 839

OVERTIME 10 % 7,547 755$8,302

UK HIRE

TRAVEL/PREP TURKEY 0.5 WKS 1.677 1,000 839 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,200 5,031 WRAP/TRAVEL UK 0.5 WKS 1.677 1,000 839

OVERTIME 10 % 6,709 671$7,380

D.C. HIRE$30/HR 13 HR/DY

PREP D.C. 0.333 WKS 2,100 699 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,420 571 WRAP D.C. 0.333 WKS 2,100 699

OVERTIME 10 % 1,969 197

Page 29: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total710-00 CAMERA (CONT'D)

2ND 2ND ASST. CAMERAMAN (CONT'D)710-24$2,166

S.C. HIRE$30/HR 13 HR/DY

PREP S.C. 0.333 WKS 2,100 699 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,420 4,559 WRAP S.C. 0.333 WKS 2,100 699 HOLIDAY 1 DY 240 240

OVERTIME 10 % 6,197 620$6,817

L.A. HIRE - 2ND CAMERA$30/HR 13 HR/DY

PREP L.A. 0.4 WKS 1,650 660 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,400 15,360 WRAP L.A. 0.6 WKS 1,650 990

OVERTIME 10 % 17,010 1,701$18,711 $43,376

710-85 LOSS, DAMAGE, AND REPAIR ALLOW 2,500 2,500 $2,500BOX RENTALS710-90STILL PHOTO - UK 3 WKS 1.677 250 1,258STILL PHOTO - US 9 WKS 500 4,5001ST ASST. 56 DYS 40 2,2402ND 1ST ASST 41 DYS 40 1,640UK CREW 10 B/WKS 1.677 100 1,677 $11,315ADDITIONAL RENTALS710-92AERIAL COORDINATOR TRAVEL/PREP 2 WKS 3,750 7,500 SHOOT TURKEY (6 DY/WK) 1 WK 7,500 7,500 WRAP/TRAVEL 0.4 WKS 3,750 1,500

EQUIP: AIR TO GROUND COMM. WESCAM OPER. SHOOT 5 DYS 1,500 7,500 TRAVEL 2 DYS 1,250 2,500

WESCAM ASST. SHOOT 5 DYS 550 2,750 TRAVEL 2 DYS 550 1,100

Page 30: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total710-00 CAMERA (CONT'D)

ADDITIONAL RENTALS (CONT'D)710-92

WESCAM EQUIP SHOOT 5 DYS 2,500 12,500 TRAVEL 4 DYS 1,500 6,000

CAMERA HELICOPTER 7 DYS 4 750 21,000 FUEL ALLOW 7,500 7,500

HELICOPTER MECHANIC SHOOT/TRAVEL 8 DYS 1,000 8,000

TYLER MOUNT ALLOW 2,500 2,500

AERIAL DP/OPERATOR TRAVEL/PREP 6 DYS 1,500 9,000 SHOOT 5 DYS 1,500 7,500 TRAVEL 2 DYS 1,500 3,000

AERIAL ASST CAMERA SHOOT 5 DYS 500 2,500 TRAVEL 2 DYS 500 1,000

AERIAL CAMERA EQUIPMENT ALLOW 7,500 7,500 $118,350CAMERA RENTALS710-93CAMERA PACKAGE - ANAMORPH... 11 WKS 20,000 220,0003RD CAMERA 3 WKS 3,000 9,000STEADICAM EQUIP 11 WKS 4,000 44,000ADDITIONAL EQUIP ALLOW 30,000 30,000 $303,000

710-94 PURCHASES ALLOW 12,500 12,500 $12,500Total For 710-00 $1,214,909

715-00 SET DESIGNPRODUCTION DESIGNER715-01L.A. HIRE - 5 OR 6 DYS

PREP L.A. 6 WKS 7,500 45,000 TRAVEL/PREP TURKEY 6 WKS 7,500 45,000 SHOOT TURKEY (6 DY/WK) 2.5 WKS 7,500 18,750 TRAVEL/PREP D.C. 0.333 WKS 7,500 2,498 SHOOT D.C. (6 DY/WK) 0.167 WKS 7,500 1,253 TRAVEL/PREP S.C. 0.333 WKS 7,500 2,498 SHOOT S.C. (6 DY/WK) 1.333 WKS 7,500 9,998 TRAVEL/PREP L.A. 0.8 WKS 7,500 6,000 SHOOT L.A. (5 DY/WK) 6.4 WKS 7,500 48,000

Page 31: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total715-00 SET DESIGN (CONT'D)

PRODUCTION DESIGNER (CONT'D)715-01 WRAP L.A. 1 WK 7,500 7,500 $186,497ART DIRECTOR715-02UK HIRE

TRAVEL/PREP TURKEY 6 WKS 1.677 2,000 20,124 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,000 8,385 WRAP/TRAVEL UK 0.5 WKS 1.677 2,000 1,677

$30,186

L.A. HIRE

PREP L.A. 1 WK 3,000 3,000 TRAVEL/PREP D.C. 4 WKS 3,500 14,000 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,500 585 TRAVEL/PREP S.C. 0.333 WKS 3,500 1,166 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,500 4,666 WRAP/TRAVEL L.A. 1 WK 3,500 3,500

$26,917

L.A. HIRE

PREP L.A. 10 WKS 3,000 30,000 SHOOT L.A. 6.4 WKS 3,000 19,200 WRAP L.A. 1 WK 3,000 3,000

$52,200 $109,303ASST. ART DIRECTOR715-03UK HIRE

TRAVEL/PREP TURKEY 5 WKS 1.677 1,500 12,578 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,500 6,289 WRAP/TRAVEL UK 0.5 WKS 1.677 1,500 1,258

$20,125

L.A. HIRE

PREP L.A. 8 WKS 2,250 18,000 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,250 14,400 WRAP L.A. 1 WK 2,250 2,250

$34,650 $54,775715-04 SKETCH ARTISTS (ILLUST.) 10 WKS 2,500 25,000 $25,000

SET DESIGNERS (DRAFTSMEN)715-05SET DESIGNERS - US 15 WKS 2,000 30,000 $30,000CONSTRUCTION COORDINATOR715-06

Page 32: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total715-00 SET DESIGN (CONT'D)

CONSTRUCTION COORDINATOR (CONT'D)715-06UK HIRE - CONST. COORD.

TRAVEL/PREP TURKEY 6 WKS 1.677 1,920 19,319 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,920 8,050 WRAP/TRAVEL UK 1 WK 1.677 1,920 3,220

$30,589

UK HIRE - ASST COORD.

TRAVEL/PREP TURKEY 6 WKS 1.677 1,680 16,904 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,680 7,043 WRAP/TRAVEL UK 1 WK 1.677 1,680 2,817

$26,764

L.A. HIRE - CONST. COORD.

PREP L.A. 6 WKS 2,300 13,800 TRAVEL/PREP D.C. 4 WKS 2,990 11,960 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,990 499 TRAVEL/PREP S.C. 0.333 WKS 2,990 996 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,990 3,986 TRAVEL/PREP L.A. 0.8 WKS 2,300 1,840 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,300 14,720 WRAP L.A. 2 WKS 2,300 4,600

$52,401 $109,754CONSTRUCTION FOREMAN715-07UK HIRE - PAINT FOREMAN

TRAVEL/PREP TURKEY 6 WKS 1.677 1,600 16,099 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,600 6,708 WRAP/TRAVEL UK 0.333 WKS 1.677 1,600 894

$23,701

L.A. HIRE - FOREMAN$33.39/HR 12 HR/DY

TRAVEL/PREP S.C. 4 WKS 2,470.86 9,883 TRAVEL/PREP D.C. 0.333 WKS 2,103.57 700 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,604.42 435 TRAVEL/PREP S.C. 0.333 WKS 2,470.86 823 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,071.88 4,095 WRAP/TRAVEL 1 WK 2,103.57 2,104

$18,040

Page 33: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total715-00 SET DESIGN (CONT'D)

CONSTRUCTION FOREMAN (CONT'D)715-07L.A. HIRE - PAINT FOREMAN$34.45/HR 12 HR/DY

TRAVEL/PREP S.C. 4 WKS 2,549.30 10,197 TRAVEL/PREP D.C. 0.333 WKS 2,170.35 723 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,687.10 449 TRAVEL/PREP S.C. 0.333 WKS 2,549.30 849 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,169.40 4,225 WRAP/TRAVEL L.A. 0.4 WKS 2,170.35 868

$17,311

L.A. HIRE - FOREMAN$33.39/HR 12 HR/DY

PREP L.A. 9 WKS 1,836.45 16,528 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,337.30 14,959 WRAP L.A. 1 WK 1,836.45 1,836

$33,323

L.A. HIRE - PAINT FOREMAN$34.45/HR 12 HR/DY

PREP L.A. 9 WKS 1,894.75 17,053 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,411.50 15,434

$32,487 $124,862ART DEPT. COORDINATOR715-08L.A. HIRE

PREP L.A. 12 WKS 850 10,200 SHOOT LOCATIONS (STAY IN L.... 5.6 WKS 850 4,760 SHOOT L.A. (5 DY/WK) 6.4 WKS 850 5,440 WRAP L.A. 1 WK 850 850 HOLIDAYS 5 DYS 170 850 $22,100ART DEPT. P.A.'S715-09TURKEY HIRE

PREP TURKEY 5 WKS 350 1,750 SHOOT TURKEY (6 DY/WK) 2.5 WKS 350 875 WRAP TURKEY 1 WK 350 350

$2,975

S.C. HIRE

PREP S.C. 4 WKS 650 2,600

Page 34: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total715-00 SET DESIGN (CONT'D)

ART DEPT. P.A.'S (CONT'D)715-09 SHOOT S.C. (6 DY/WK) 1.333 WKS 650 866 WRAP S.C. 1 WK 650 650 HOLIDAY 1 DY 130 130

$4,246

L.A. HIRE

PREP L.A. 10 WKS 500 5,000 SHOOT LOCATIONS (STAY IN L.... 5.6 WKS 500 2,800 SHOOT L.A. (5 DY/WK) 6.4 WKS 500 3,200 WRAP L.A. 1 WK 500 500 HOLIDAY 1 DY 100 100

$11,600 $18,821715-10 RESEARCH ALLOW 10,000 10,000 $10,000

BOX RENTALS715-90ART DIR. ALLOW 1,000 1,000ASST. ART DIR ALLOW 1,000 1,000CONST. COORD. 21 WKS 2,000 42,000PAINT FOREMAN #1 7 WKS 350 2,450PAINT FOREMAN #2 15.4 WKS 350 5,390 $51,840

715-93 RENTALS ALLOW 15,000 15,000 $15,000715-94 BLUEPRINTS & SUPPLIES ALLOW 20,000 20,000 $20,000

Total For 715-00 $777,952

720-00 SET CONSTRUCTION720-02 FIRE SENSORS & MONITORING ALLOW 2,000 2,000 $2,000720-03 BACKINGS ALLOW 100,000 100,000 $100,000720-04 GREENS ALLOW 100,000 100,000 $100,000

RENTALS720-93HEAVY EQUIPMENT ALLOW 35,000 35,000HAX MAT REMOVAL 12 WKS 575 6,900 $41,900PURCHASES720-94****STAGE - L.A.****

101 - Set #1 LABOR ALLOW 200,000 200,000 MATERIAL ALLOW 50,000 50,000

$250,000

102 - Set #2 LABOR ALLOW 35,000 35,000 MATERIAL ALLOW 15,000 15,000

$50,000

Page 35: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total720-00 SET CONSTRUCTION (CONT'D)

PURCHASES (CONT'D)720-94103 - Set #3 LABOR ALLOW 24,500 24,500 MATERIAL ALLOW 10,500 10,500

$35,000

104 - Set #4 LABOR ALLOW 52,500 52,500 MATERIAL ALLOW 17,500 17,500

$70,000

105 - Set #5 LABOR ALLOW 35,000 35,000 MATERIAL ALLOW 15,000 15,000

$50,000

106 - Set #6 LABOR ALLOW 35,000 35,000 MATERIAL ALLOW 15,000 15,000

$50,000

***WASHINGTON D.C.***`107 - Set #7 LABOR ALLOW 2,500 2,500 MATERIAL ALLOW 1,000 1,000

$3,500

108 - Set #8 LABOR ALLOW 1,000 1,000 MATERIAL ALLOW 500 500

$1,500

***S. CAROLINA LOCATION***

109 - Set #9 LABOR ALLOW 14,000 14,000 MATERIAL ALLOW 6,000 6,000

$20,000

110 - Set #10 LABOR ALLOW 10,500 10,500 MATERIAL ALLOW 4,500 4,500

$15,000

Page 36: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total720-00 SET CONSTRUCTION (CONT'D)

PURCHASES (CONT'D)720-94111 - Set #11 LABOR ALLOW 7,000 7,000 MATERIAL ALLOW 3,000 3,000

$10,000`112 - Set #12 LABOR ALLOW 1,000 1,000 MATERIAL ALLOW 500 500

$1,500

113 - Set #13 LABOR ALLOW 3,500 3,500 MATERIAL ALLOW 1,500 1,500

$5,000

****LOS ANGELES LOCATION***

114 - Set #14 LABOR ALLOW 5,500 5,500 MATERIAL ALLOW 2,400 2,400

$7,900`115 - Set #15 LABOR ALLOW 7,000 7,000 MATERIAL ALLOW 3,000 3,000

$10,000

116 - Set #16 LABOR ALLOW 10,000 10,000 MATERIAL ALLOW 50,000 50,000

$60,000

117 - Set #17 LABOR ALLOW 2,500 2,500 MATERIAL ALLOW 1,000 1,000

$3,500

118 - Set #18 LABOR ALLOW 2,500 2,500 MATERIAL ALLOW 1,000 1,000

$3,500

***SETS TURKEY***`

Page 37: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total720-00 SET CONSTRUCTION (CONT'D)

PURCHASES (CONT'D)720-94119 - Set #19 LABOR - UK ALLOW 50,000 50,000 LABOR - TURKISH ALLOW 100,000 100,000 MATERIALS ALLOW 50,000 50,000

$200,000

120 - Set #20 LABOR - UK ALLOW 5,000 5,000 LABOR - TURKISH ALLOW 15,000 15,000 MATERIAL ALLOW 5,000 5,000

$25,000

121 - Set #21 LABOR - UK ALLOW 5,000 5,000 LABOR - TURKISH ALLOW 15,000 15,000 MATERIAL ALLOW 5,000 5,000

$25,000

122 - Set #22 LABOR - UK ALLOW 2,500 2,500 LABOR - TURKISH ALLOW 7,500 7,500 MATERIAL ALLOW 2,600 2,600

$12,600

123 - Set #23 LABOR - UK ALLOW 2,500 2,500 LABOR - TURKISH ALLOW 5,000 5,000 MATERIAL ALLOW 2,500 2,500 $919,000

Total For 720-00 $1,162,900

721-00 SET STRIKING721-01 STRIKING COSTS - STUDIO ALLOW 50,000 50,000 $50,000

STRIKING COSTS - LOCATION721-02LOCATIONS US ALLOW 20,000 20,000LOCATIONS TURKEY ALLOW 20,000 20,000 $40,000

Total For 721-00 $90,000

722-00 VISUAL EFFECTSSUPERVISOR722-01 TRAVEL/PREP TURKEY 1 WK 5,000 5,000 SHOOT TURKEY (6 DY/WK) 2.5 WKS 5,000 12,500 TRAVEL L.A. 0.333 WKS 5,000 1,665 POST - INCL. IN CONTRACT 722-10 ACCOUNT $19,165

Page 38: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total722-00 VISUAL EFFECTS (CONT'D)

CONTRACT 722-1020 SHOTS ALLOW 500,000 500,000 $500,000

Total For 722-00 $519,165

725-00 SET OPERATIONS1ST COMPANY GRIP725-01L.A. HIRE$35/HR 13 HR/DY

PREP L.A. 1 WK 1,925 1,925 TRAVEL/PREP TURKEY 2 WKS 2,590 5,180 TRAVEL/PREP D.C. 0.333 WKS 2,590 862 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,535 590 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3,535 8,838 TRAVEL/PREP S.C. 0.333 WKS 2,590 862 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,535 4,712 TRAVEL/PREP L.A. 0.8 WKS 1,925 1,540 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,800 17,920 WRAP L.A. 1 WK 1,925 1,925

OVERTIME 10 % 44,354 4,435 $48,7892ND COMPANY GRIP725-02UK HIRE

TRAVEL/PREP TURKEY 2 WKS 1.677 1,350 4,528 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,620 6,792 WRAP/TRAVEL UK 1 WK 1.677 1,350 2,264

OVERTIME 10 % 13,584 1,358$14,942

L.A. HIRE$31/HR 13 HR/DY

TRAVEL/PREP D.C. 2 WKS 2,294 4,588 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,131 523 TRAVEL/PREP S.C. 0.333 WKS 2,294 764 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,131 4,174 TRAVEL/PREP L.A. 0.8 WKS 1,705 1,364 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,480 15,872 WRAP L.A. 1 WK 1,705 1,705

OVERTIME 10 % 28,990 2,899$31,889

Page 39: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total725-00 SET OPERATIONS (CONT'D)

2ND COMPANY GRIP (CONT'D)725-02S.C. HIRE$23/HR 13 HR/DY

PREP S.C. 1 WK 1,610 1,610 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,346 3,127 WRAP S.C. 0.5 WKS 1,610 805 HOLIDAY 1 DY 184 184

OVERTIME 10 % 5,726 573$6,299

D.C. HIRE$27.75/HR 13 HR/DY

PREP D.C. 0.333 WKS 1,942.50 647 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,830.50 473 WRAP D.C. 0.333 WKS 1,942.50 647

OVERTIME 10 % 1,767 177$1,944 $55,074

COMPANY GRIPS725-03UK HIRES (2)ALLOW 2 MEN X ST 1050 TRAVEL/PREP TURKEY (2) 1 WK 1.677 2,100 3,522 SHOOT TURKEY (6 DY/WK) (2) 2.5 WKS 1.677 2,520 10,565 WRAP/TRAVEL UK (2) 0.6 WKS 1.677 2,100 2,113

OVERTIME 10 % 16,200 1,620$17,820

TURKEY HIRE

PREP TURKEY 2 WKS 3 350 2,100 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3 350 2,625 WRAP TURKEY 1 WK 3 350 1,050

OVERTIME 10 % 5,775 578$6,353

D.C. HIRE$26.5/HR 13 HR/DY

PREP D.C. 0.333 WKS 1,457.5 485 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,120.0 354

Page 40: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total725-00 SET OPERATIONS (CONT'D)

COMPANY GRIPS (CONT'D)725-03 WRAP D.C. 0.333 WKS 1,457.5 485

OVERTIME 10 % 1,324 132$1,456

D.C. HIRE$24/HR 13 HR/DY

PREP D.C. 0.333 WKS 3 1,680 1,678 SHOOT D.C. (6 DY/WK) 0.167 WKS 3 2,448 1,226 WRAP D.C. 0.333 WKS 3 1,680 1,678

OVERTIME 10 % 4,582 458$5,040

S.C. HIRE$20/HR 13 HR/DY

PREP S.C. 0.5 WKS 4 1,400 2,800 SHOOT S.C. (6 DY/WK) 1.333 WKS 4 2,040 10,877 WRAP S.C. 0.5 WKS 4 1,400 2,800 HOLIDAY 1 DY 4 160 640

OVERTIME 10 % 17,117 1,712$18,829

L.A. HIRE$26/HR 13 HR/DY

PREP L.A. 1 WK 4 1,430 5,720 SHOOT L.A. (5 DY/WK) 6.4 WKS 4 2,080 53,248 WRAP L.A. 0.6 WKS 4 1,430 3,432

OVERTIME 10 % 62,400 6,240$68,640 $118,138

CRANE/DOLLY GRIPS725-04L.A. HIRE$31/HR 13 HR/DY

TRAVEL/PREP TURKEY 1 WK 2,294 2,294 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3,131 7,828 TRAVEL/PREP D.C. 0.333 WKS 2,294 764 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,131 523 TRAVEL/PREP S.C. 0.333 WKS 2,294 764 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,131 4,174

Page 41: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total725-00 SET OPERATIONS (CONT'D)

CRANE/DOLLY GRIPS (CONT'D)725-04 TRAVEL/PREP L.A. 0.8 WKS 1,705 1,364 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,480 15,872 WRAP L.A. 0.2 WKS 1,705 341

OVERTIME 10 % 33,924 3,392 $37,316EXTRA GRIPS725-05TURKEY HIRES 25 M/DYS 50 1,250S.C. HIRES 20 M/DYS 320 6,400D.C. HIRES 5 M/DYS 384 1,920L.A. HIRES 20 M/DYS 400 8,000 $17,570RIGGING KEY GRIP725-06UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,350 2,264 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,620 6,792 WRAP/TRAVEL UK 1 WK 1.677 1,350 2,264

OVERTIME 10 % 11,320 1,132$12,452

L.A. HIRE$31/HR 13 HR/DY

TRAVEL/PREP D.C. 1 WK 2,294 2,294 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,131 523 TRAVEL/PREP S.C. 0.333 WKS 2,294 764 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,131 4,174 TRAVEL/PREP L.A. 0.8 WKS 1,705 1,364 SHOOT L.A. (5 DY/WK) 4.4 WKS 2,480 10,912 WRAP L.A. 0.6 WKS 1,705 1,023

OVERTIME 10 % 21,054 2,105$23,159 $35,611

RIG & STRIKE LABOR725-07UK HIRE - 2 X 1050

TRAVEL/PREP TURKEY (2) 1 WK 1.677 2,100 3,522 SHOOT TURKEY (6 DY/WK) (2) 2.5 WKS 1.677 2,520 10,565 WRAP/TRAVEL UK (2) 1 WK 1.677 2,100 3,522

OVERTIME 10 % 17,609 1,761$19,370

TURKEY HIRE

PREP TURKEY 1 WK 3 350 1,050

Page 42: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total725-00 SET OPERATIONS (CONT'D)

RIG & STRIKE LABOR (CONT'D)725-07 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3 350 2,625 WRAP TURKEY 1 WK 3 350 1,050

OVERTIME 10 % 4,725 473$5,198

S.C. HIRES - BEST BOY$23/HR 13 HR/DY

PREP S.C. 1 WK 1,610 1,610 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,346 3,127 WRAP S.C. 1 WK 1,610 1,610 HOLIDAY 1 DY 184 184

OVERTIME 10 % 6,531 653$7,184

S.C. HIRE$20/HR 13 HR/DY

PREP S.C. 1 WK 2 1,400 2,800 SHOOT S.C. (6 DY/WK) 1.333 WKS 2 2,040 5,439 WRAP S.C. 0.6 WKS 2 1,400 1,680 HOLIDAY 1 DY 2 160 320

OVERTIME 10 % 10,239 1,024$11,263

D.C. HIRE$27.75/HR 13 HR/DY

PREP D.C. 0.6 WKS 1,942.50 1,166 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,830.50 473 WRAP D.C. 0.4 WKS 1,942.50 777

OVERTIME 10 % 2,416 242$2,658

D.C. HIRE$24/HR 13 HR/DY

PREP D.C. 0.6 WKS 2 1,680 2,016 SHOOT D.C. (6 DY/WK) 0.167 WKS 2 2,448 818 WRAP D.C. 0.4 WKS 2 1,680 1,344

Page 43: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total725-00 SET OPERATIONS (CONT'D)

RIG & STRIKE LABOR (CONT'D)725-07OVERTIME 10 % 4,178 418

$4,596

L.A. HIRE$25/HR 13 HR/DY

PREP L.A. 1 WK 4 1,375 5,500 SHOOT L.A. (5 DY/WK) 4.4 WKS 4 2,000 35,200 WRAP L.A. 0.6 WKS 4 1,375 3,300

OVERTIME 10 % 44,000 4,400$48,400 $98,669

725-08 TARPING & DIFFUSION ALLOW 35,000 35,000 $35,000CRAFT SERVICE PERSON725-09CRAFT SERVICE FOR TURKEY - IN...UNDER 775-09

L.A. HIRE$25/HR 14 HR/DY

TRAVEL/PREP S.C. 0.5 WKS 2,300 1,150 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,750 3,666 TRAVEL/PREP D.C. 0.333 WKS 1,850 616 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,750 459 TRAVEL/PREP L.A. 0.333 WKS 1,850 616 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,250 14,400 WRAP L.A. 0.6 WKS 1,375 825

OVERTIME 10 % 21,732 2,173$23,905

S.C. HIRE$23/HR 13 HR/DY

PREP S.C. 0.333 WKS 1,610 536 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,622 3,495 WRAP S.C. 0.167 WKS 1,610 269 HOLIDAY 1 DY 184 184

OVERTIME 10 % 4,484 448$4,932

D.C. HIRE$28.84/HR 14 HR/DY

Page 44: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total725-00 SET OPERATIONS (CONT'D)

CRAFT SERVICE PERSON (CONT'D)725-09

PREP D.C. 0.167 WKS 2,595.60 433 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,287.76 549 WRAP D.C. 0.167 WKS 2,595.60 433

OVERTIME 10 % 1,415 142$1,557

EXTRA MAN/DYS L.A.$25/HR 14 HR/DY 10 M/DYS 450 4,500

OVERTIME 10 % 4,500 450$4,950 $35,344

725-11 SET CLEANUP & TRASH DISP. ALLOW 5,000 5,000 $5,000STANDBY NURSERYMEN725-12TURKEY ALLOW 10,000 10,000USA ALLOW 10,000 10,000 $20,000STANDBY PAINTERS725-13UK PAINTER INC WITH GRIPS

L.A. HIRE$33.39/HR 13 HR/DY

TRAVEL/PREP D.C. 0.5 WKS 2,470.86 1,235 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,372.39 563 TRAVEL/PREP S.C. 0.333 WKS 2,470.86 823 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,372.39 4,495 TRAVEL/PREP L.A. 0.8 WKS 1,836.45 1,469 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,671.20 17,096 WRAP L.A. 0.2 WKS 1,836.45 367

OVERTIME 10 % 26,048 2,605 $28,653STANDBY SECURITY 725-14STAGES ALLOW 10,000 10,000 $10,000

725-15 FIRST AID - STUDIO ALLOW 3,500 3,500 $3,500725-21 ELECTRICAL HOOKUPS ALLOW 2,500 2,500 $2,500725-22 HEATING/AIR CONDITIONING ALLOW 50,000 50,000 $50,000725-23 DRESSING RM INSTALLATION ALLOW 1,500 1,500 $1,500725-24 DRESSING RM RENTALS ALLOW 7,500 7,500 $7,500725-25 MISCELLANEOUS EXPENSE ALLOW 2,500 2,500 $2,500725-85 LOSS, DAMAGES & REPAIR ALLOW 2,500 2,500 $2,500

BOX RENTALS725-90KEY GRIP 11 WKS 350 3,850RIGGING GRIP 9 WKS 350 3,150

Page 45: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total725-00 SET OPERATIONS (CONT'D)

BOX RENTALS (CONT'D)725-90CRAFT SERVICE 9 WKS 150 1,350STANDBY PAINTER 9 WKS 250 2,250 $10,600DOLLY RENTAL725-91DOLLIES AND TRACK - UK 3.5 WKS 1.677 2,000 11,739DOLLIES AND TRACK - US 9 WKS 1,500 13,500 $25,239CAMERA CRANE RENTALS725-92UK HIRE FOR TURKEY LOUMA CRANE/INC OPERATOR 3.5 WKS 6,000 21,000

US RENTALSCAMERA PLATFORMS ALLOW 15,000 15,000CRANES ALLOW 35,000 35,000CONDORS ALLOW 50,000 50,000MISC. ALLOW 10,000 10,000 $131,000RENTALS725-93LOCATION PACKAGE - TURKEY 3.5 WKS 1.677 2,250 13,206LOCATION PACKAGE -S.C./D.C. 2 WKS 4,000 8,000LOCATION PACKAGE - L.A. 2 WKS 4,000 8,000STAGE PACKAGE - L.A. 7.6 WKS 4,000 30,400RIGGING PACKAGE - TURKEY 3.5 WKS 1.677 1,500 8,804RIGGING PACKAGE -S.C./D.C. 2 WKS 2,000 4,000RIGGING PACKAGE - L.A. 4.4 WKS 2,000 8,800CAR MOUNTS ALLOW 3,500 3,500MISC. ALLOW 10,000 10,000 $94,710

725-94 PURCHASES ALLOW 35,000 35,000 $35,000Total For 725-00 $911,713

730-00 ELECTRICALGAFFER730-01L.A. HIRE$35/HR 13 HR/DY

PREP L.A. 1 WK 1,925 1,925 TRAVEL/PREP TURKEY 2 WKS 2,590 5,180 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3,535 8,838 TRAVEL/PREP D.C. 0.333 WKS 2,590 862 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,535 590 TRAVEL/PREP S.C. 0.333 WKS 2,590 862 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,535 4,712 TRAVEL/PREP L.A. 0.8 WKS 1,925 1,540 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,800 17,920 WRAP L.A. 1 WK 1,925 1,925

OVERTIME 10 % 44,354 4,435 $48,789

Page 46: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total730-00 ELECTRICAL (CONT'D)

BEST BOY730-02UK HIRE

TRAVEL/PREP TURKEY 2 WKS 1.677 1,350 4,528 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,620 6,792 WRAP/TRAVEL UK 1 WK 1.677 1,350 2,264

OVERTIME 10 % 13,584 1,358$14,942

L.A. HIRE$31/HR 13 HR/DY

TRAVEL/PREP D.C. 2 WKS 1,953 3,906 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,131 523 TRAVEL/PREP S.C. 0.333 WKS 2,294 764 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,131 4,174 TRAVEL/PREP L.A. 0.8 WKS 1,705 1,364 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,480 15,872 WRAP L.A. 1 WK 1,705 1,705

OVERTIME 10 % 28,308 2,831$31,139

D.C. HIRE$28.75/HR 13 HR/DY

PREP D.C. 0.333 WKS 2,012.50 670 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,932.50 490 WRAP D.C. 0.333 WKS 2,012.50 670

OVERTIME 10 % 1,830 183$2,013 $48,094

LAMP OPERATORS730-03UK HIRES (3)ALLOW 3 MEN X ST 1100 TRAVEL/PREP TURKEY (3) 1 WK 1.677 3,300 5,534 SHOOT TURKEY (6 DY/WK) (3) 2.5 WKS 1.677 3,960 16,602 WRAP/TRAVEL UK (3) 0.6 WKS 1.677 3,300 3,320

OVERTIME 10 % 25,456 2,546$28,002

TURKEY HIRE

PREP TURKEY 1 WK 3 350 1,050 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3 350 2,625 WRAPTURKEY 1 WK 3 350 1,050

Page 47: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total730-00 ELECTRICAL (CONT'D)

LAMP OPERATORS (CONT'D)730-03

OVERTIME 10 % 4,725 473$5,198

S.C. HIRES$20/HR 13 HR/DY

PREP S.C. 0.5 WKS 4 1,400 2,800 SHOOT S.C. (6 DY/WK) 1.333 WKS 4 2,040 10,877 WRAP S.C. 0.333 WKS 4 1,400 1,865 HOLIDAY 1 DY 4 160 640

OVERTIME 10 % 16,182 1,618$17,800

D.C. HIRE$26.5/HR 13 HR/DY

PREP D.C. 0.333 WKS 1,855.0 618 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,703.0 451 WRAP D.C. 0.333 WKS 1,855.0 618

OVERTIME 10 % 1,687 169$1,856

D.C. HIRE$24/HR 13 HR/DY

PREP D.C. 0.333 WKS 4 1,680 2,238 SHOOT D.C. (6 DY/WK) 0.167 WKS 4 2,448 1,635 WRAP D.C. 0.333 WKS 4 1,680 2,238

OVERTIME 10 % 6,111 611$6,722

L.A. HIRE$26/HR 13 HR/DY

PREP L.A. 1 WK 6 1,430 8,580 SHOOT L.A. (5 DY/WK) 6.4 WKS 6 2,080 79,872 WRAP L.A. 0.6 WKS 6 1,430 5,148

OVERTIME 10 % 93,600 9,360$102,960 $162,538

EXTRA LAMP OPERATORS730-05

Page 48: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total730-00 ELECTRICAL (CONT'D)

EXTRA LAMP OPERATORS (CONT'D)730-05TURKEY HIRES 25 M/DYS 50 1,250S.C. HIRES 20 M/DYS 320 6,400D.C. HIRES 5 M/DYS 384 1,920L.A. HIRES 20 M/DYS 400 8,000 $17,570RIGGING CHIEF LIGHTING TE730-06UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,350 2,264 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,620 6,792 WRAP/TRAVEL UK 1 WK 1.677 1,350 2,264

OVERTIME 10 % 11,320 1,132$12,452

L.A. HIRE$31/HR 13 HR/DY

TRAVEL/PREP D.C. 1 WK 2,294 2,294 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,131 523 TRAVEL/PREP S.C. 0.333 WKS 2,294 764 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,131 4,174 TRAVEL/PREP L.A. 0.8 WKS 1,705 1,364 SHOOT L.A. (5 DY/WK) 4.4 WKS 2,480 10,912 WRAP L.A. 0.6 WKS 1,705 1,023

OVERTIME 10 % 21,054 2,105 $35,611RIG & STRIKE LABOR730-07UK HIRE - 2 X 1100

TRAVEL/PREP TURKEY (2) 1 WK 1.677 2,200 3,689 SHOOT TURKEY (6 DY/WK) (2) 2.5 WKS 1.677 2,640 11,068 WRAP/TRAVEL UK (2) 1 WK 1.677 2,200 3,689

OVERTIME 10 % 18,446 1,845$20,291

TURKEY HIRES

PREP TURKEY 1 WK 3 350 1,050 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3 350 2,625 WRAPTURKEY 1 WK 3 350 1,050

OVERTIME 10 % 4,725 473$5,198

S.C. HIRES - BEST BOY

Page 49: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total730-00 ELECTRICAL (CONT'D)

RIG & STRIKE LABOR (CONT'D)730-07$23/HR 13 HR/DY

PREP S.C. 0.5 WKS 1,610 805 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,346 3,127 WRAP S.C. 0.333 WKS 1,610 536 HOLIDAY 1 DY 184 184

OVERTIME 10 % 4,652 465$5,117

S.C. HIRES$20/HR 13 HR/DY

PREP S.C. 0.5 WKS 3 1,400 2,100 SHOOT S.C. (6 DY/WK) 1.333 WKS 3 2,040 8,158 WRAP S.C. 0.333 WKS 3 1,400 1,399 HOLIDAY 1 DY 3 160 480

OVERTIME 10 % 12,137 1,214$13,351

D.C. HIRE$27.75/HR 13 HR/DY

PREP D.C. 0.333 WKS 1,942.50 647 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,830.50 473 WRAP D.C. 0.333 WKS 1,942.50 647

OVERTIME 10 % 1,767 177$1,944

D.C. HIRE$24/HR 13 HR/DY

PREP D.C. 0.333 WKS 3 1,680 1,678 SHOOT D.C. (6 DY/WK) 0.167 WKS 3 2,448 1,226 WRAP D.C. 0.333 WKS 3 1,680 1,678

OVERTIME 10 % 4,582 458$5,040

L.A. HIRE$25/HR 13 HR/DY

PREP L.A. 1 WK 4 1,375 5,500

Page 50: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total730-00 ELECTRICAL (CONT'D)

RIG & STRIKE LABOR (CONT'D)730-07 SHOOT L.A. (5 DY/WK) 4.4 WKS 4 2,000 35,200 WRAP L.A. 0.6 WKS 4 1,375 3,300

OVERTIME 10 % 44,000 4,400$48,400 $99,341

STUDIO GENERATOR OPERATOR730-08L.A. HIRE$25.85/HR 13 HR/DY

SHOOT L.A. (5 DY/WK) 4.8 WKS 2,068.00 9,926

OVERTIME 10 % 9,926 993 $10,919LOC. GENERATOR OPERATOR730-09UK HIRE

TRAVEL/PREP TURKEY (2) 4 WKS 1.677 2,880 19,319 SHOOT TURKEY (6 DY/WK) (2) 2.5 WKS 1.677 2,880 12,074 WRAP/TRAVEL UK (2) 0.5 WKS 1.677 2,880 2,415

OVERTIME 10 % 33,808 3,381$37,189

S.C. HIRES$23/HR 13 HR/DY

PREP S.C. 0.167 WKS 1,610 269 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,346 3,127 WRAP S.C. 0.167 WKS 1,610 269 HOLIDAY 1 DY 184 184

OVERTIME 10 % 3,849 385$4,234

D.C. HIRE$28.84/HR 13 HR/DY

PREP D.C. 0.167 WKS 2,018.80 337 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,941.68 491 WRAP D.C. 0.167 WKS 2,018.80 337

OVERTIME 10 % 1,165 117$1,282 $42,705

730-13 GLOBES ALLOW 35,000 35,000 $35,000730-16 POWER ALLOW 5,000 5,000 $5,000730-85 LOSS, DAMAGE & REPAIR ALLOW 2,500 2,500 $2,500

Page 51: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total730-00 ELECTRICAL (CONT'D)

BOX RENTALS730-90GAFFER 11 WKS 350 3,850RIGGING GAFFER 9 WKS 350 3,150 $7,000GENERATOR RENTALS730-92UK GENERATORS - TURKEY 7 WKS 1.677 3,000 35,217VIR/D.C. GENERATOR 4 WKS 1,500 6,000 $41,217RENTALS730-93UK PACKAGE - TURKEY 4 WKS 1.677 10,000 67,080RIGGING PACKAGE - TURKEY 4 WKS 1.677 5,000 33,540S.C./D.C. PACKAGE 2 WKS 15,000 30,000RIGGING PACKAGE -S.C./D.C 2 WKS 7,500 15,000LA PACKAGE 2 WKS 15,000 30,000RIGGING PACKAGE L.A. 4.4 WKS 7,500 33,000STAGE PACKAGE 7.6 WKS 15,000 114,000ADDITIONAL EQUIPMENT ALLOW 25,000 25,000 $347,620

730-94 PURCHASES ALLOW 40,000 40,000 $40,000Total For 730-00 $943,904

735-00 SPECIAL EFFECTSCO. SPECIAL EFFECTS MAN735-01UK HIRE

TRAVEL/PREP TURKEY 5 WKS 1.677 2,750 23,059 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,750 11,529 WRAP/TRAVEL UK 1 WK 1.677 2,750 4,612

OVERTIME 10 % 39,200 3,920$43,120

L.A. HIRE$45/HR 13 HR/DY

TRAVEL/PREP D.C. 1 WK 3,330 3,330 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,545 759 TRAVEL/PREP S.C. 0.333 WKS 3,330 1,109 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,545 6,058 TRAVEL/PREP L.A. 0.8 WKS 2,475 1,980 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,600 23,040 WRAP L.A. 0.6 WKS 2,475 1,485

OVERTIME 10 % 37,761 3,776$41,537 $84,657

ASST SPECIAL EFFECTS MEN735-02UK HIRE - SENIOR FLOOR TECHNI...

Page 52: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total735-00 SPECIAL EFFECTS (CONT'D)

ASST SPECIAL EFFECTS MEN (CONT'D)735-02 TRAVEL/PREP TURKEY 5 WKS 1.677 1,800 15,093 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,800 7,547 WRAP/TRAVEL UK 1 WK 1.677 1,800 3,019

OVERTIME 10 % 25,659 2,566$28,225

UK HIRES - SNR TECH. X 2 @ 1700

TRAVEL/PREP TURKEY 4 WKS 1.677 3,400 22,807 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 3,400 14,255 WRAP/TRAVEL UK 1 WK 1.677 3,400 5,702

OVERTIME 10 % 42,764 4,276$47,040

UK HIRE - SNR TECH. X 2 @ 1700

TRAVEL/PREP TURKEY 3 WKS 1.677 3,400 17,105 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 3,400 14,255 WRAP/TRAVEL UK 0.5 WKS 1.677 3,400 2,851

OVERTIME 10 % 34,211 3,421$37,632

UK HIRE - TECHICIANS X 2 @ 1400

TRAVEL/PREP TURKEY 4 WKS 1.677 2,800 18,782 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,800 11,739 WRAP/TRAVEL UK 1 WK 1.677 2,800 4,696

OVERTIME 10 % 35,217 3,522$38,739

PACK/LOAD/UNLOAD LABOR ALLOW 1.677 10,000 16,770$16,770

L.A. HIRE$36/HR 13 HR/DY

TRAVEL/PREP D.C. 1 WK 2,664 2,664 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,636 607 TRAVEL/PREP S.C. 0.333 WKS 2,664 887 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,636 4,847

Page 53: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total735-00 SPECIAL EFFECTS (CONT'D)

ASST SPECIAL EFFECTS MEN (CONT'D)735-02 TRAVEL/PREP L.A. 0.8 WKS 1,980 1,584 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,880 18,432 WRAP L.A. 0.6 WKS 1,980 1,188

OVERTIME 10 % 46,979 4,698$34,907

ADDITIONAL LABOR 30 M/DYS 476 14,280

OVERTIME 10 % 14,280 1,428$15,708 $219,021

ADDITIONAL CO.STANDBY EFF735-03 ALLOW 10,000 10,000 $10,000

735-04 MANUFACTURING - SHOP L&M ALLOW 85,000 85,000 $85,000735-85 LOSS, DAMAGE & REPAIR ALLOW 2,500 2,500 $2,500

BOX RENTALS735-90LA SPECIAL EFF COORD. 11 WKS 1,750 19,250UK SPECIAL EFF. MAN ALLOW 1.677 10,000 16,770 $36,020

735-93 RENTALS ALLOW 20,000 20,000 $20,000735-94 PURCHASES ALLOW 35,000 35,000 $35,000

Total For 735-00 $492,198

740-00 SPECIAL SHOOTING UNITSUNIT #1740-012ND UNIT AT SEA 1 350,000 350,000 $350,000

Total For 740-00 $350,000

745-00 SET DRESSINGSET DECORATOR745-01UK HIRE

TRAVEL/PREP TURKEY 5 WKS 1.677 1,800 15,093 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,800 7,547 WRAP/TRAVEL UK 1 WK 1.677 1,800 3,019

$25,659L.A. HIRE

PREP L.A. 4 WKS 3,000 12,000 TRAVEL/PREP D.C. 4 WKS 3,900 15,600 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,900 651 TRAVEL/PREP S.C. 0.333 WKS 3,900 1,299 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,900 5,199 TRAVEL/PREP L.A. 0.8 WKS 3,000 2,400 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,000 19,200

Page 54: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total745-00 SET DRESSING (CONT'D)

SET DECORATOR (CONT'D)745-01 WRAP L.A. 1 WK 3,000 3,000

$59,349 $85,008LEADMAN745-02UK HIRE

TRAVEL/PREP TURKEY 5 WKS 1.677 1,200 10,062 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,200 5,031 WRAP/TRAVEL UK 1 WK 1.677 1,200 2,012

OVERTIME 10 % 17,105 1,711$18,816

L.A. HIRE$28/HR 13 HR/DY

TRAVEL/PREP D.C. 4 WKS 2,072 8,288 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,828 472 TRAVEL/PREP S.C. 0.333 WKS 2,072 690 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,828 3,770 WRAP/TRAVEL L.A. 1 WK 2,072 2,072 WRAP L.A. 1 WK 1,540 1,540

OVERTIME 10 % 16,832 1,683$18,515

L.A. HIRE$28/HR 13 HR/DY

PREP L.A. 5 WKS 1,540 7,700 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,240 14,336 WRAP L.A. 2 WKS 1,540 3,080

OVERTIME 10 % 25,116 2,512$27,628 $64,959

SWING GANG745-03TURKEY HIRES

PREP TURKEY 4 WKS 6 350 8,400 SHOOT TURKEY (6 DY/WK) 2.5 WKS 6 350 5,250 WRAP TURKEY 1 WK 6 350 2,100

ADDITIONAL MAN/DYS TURKEY 75 M/DYS 50 3,750$19,500

D.C. HIRE$28.5/HR 13 HR/DY

Page 55: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total745-00 SET DRESSING (CONT'D)

SWING GANG (CONT'D)745-03

PREP D.C. 1 WK 1,995.0 1,995 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,907.0 485 WRAP D.C. 0.5 WKS 1,995.0 998

OVERTIME 10 % 22,978 2,298$5,776

D.C. HIRE$26.53/HR 13 HR/DY

PREP D.C. 1 WK 4 1,857.10 7,428 SHOOT D.C. (6 DY/WK) 0.167 WKS 4 2,706.06 1,808 WRAP D.C. 0.5 WKS 4 1,857.10 3,714

OVERTIME 10 % 12,950 1,295$14,245

D.C. HIRE - ON SET$27.53/HR 13 HR/DY

PREP D.C. 0.5 WKS 1,927.10 964 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,808.06 469 WRAP D.C. 0.6 WKS 1,927.10 1,156

OVERTIME 10 % 2,589 259$2,848

S.C. HIRES$20/HR 13 HR/DY

PREP S.C. 3 WKS 4 1,400 16,800 SHOOT S.C. (6 DY/WK) 1.333 WKS 4 2,040 10,877 WRAP S.C. 1 WK 4 1,400 5,600 HOLIDAY 1 DY 4 160 640

OVERTIME 10 % 33,917 3,392$37,309

S.C. HIRE - ON SET$20/HR 13 HR/DY

PREP S.C. 0.5 WKS 1,400 700 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,040 2,719 WRAP S.C. 0.167 WKS 1,400 234 HOLIDAY 1 DY 160 160

Page 56: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total745-00 SET DRESSING (CONT'D)

SWING GANG (CONT'D)745-03OVERTIME 10 % 3,813 381

$4,194

ADDITIONAL LABOR 50 M/DYS 280 14,000

OVERTIME 10 % 14,000 1,400$15,400

L.A. HIRE - SWING$25/HR 13 HR/DY

PREP L.A. 4 WKS 4 1,375 22,000 SHOOT L.A. (5 DY/WK) 6.4 WKS 4 2,000 51,200 WRAP L.A. 1 WK 4 1,375 5,500

OVERTIME 10 % 78,700 7,870$86,570

ADDITIONAL LABOR 50 M/DYS 350 17,500

OVERTIME 10 % 17,500 1,750$19,250

L.A. HIRE - ON SET$25/HR - 13 HR/DY

PREP L.A. 1 WK 1,375 1,375 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,000 12,800 WRAP L.A. 0.4 WKS 1,375 550

OVERTIME 10 % 14,725 1,473$16,198 $221,290

745-80 SET DRESSING CLEAN & DYE ALLOW 1,000 1,000 $1,000745-82 SET DRESSING - ALTER/MFG ALLOW 100,000 100,000 $100,000745-85 LOSS, DAMAGE & REPAIR ALLOW 2,500 2,500 $2,500

BOX RENTALS745-90LEADMAN #1 8 WKS 125 1,000LEADMAN #2 13.4 WKS 125 1,675 $2,675

745-93 RENTALS ALLOW 160,000 160,000 $160,000745-94 PURCHASES ALLOW 150,000 150,000 $150,000

OTHER745-95FIXTURES ALLOW 7,500 7,500 $7,500

Total For 745-00 $794,932

Page 57: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total750-00 PROPERTIES

PROPERTY MASTER750-01L.A. HIRE$33/HR 13 HR/DY

PREP L.A. 5 WKS 1,815 9,075 TRAVEL/PREP TURKEY 4 WKS 2,442 9,768 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3,333 8,333 TRAVEL/PREP D.C. 0.333 WKS 2,442 813 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,333 557 TRAVEL/PREP S.C. 0.333 WKS 2,442 813 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,333 4,443 TRAVEL/PREP L.A. 0.8 WKS 1,815 1,452 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,640 16,896 WRAP L.A. 2 WKS 1,815 3,630

OVERTIME 10 % 55,780 5,578 $61,358ASSISTANT PROPERTY MASTER750-02UK HIRE

TRAVEL/PREP TURKEY 4 WKS 1.677 1,440 9,660 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,440 6,037 WRAP/TRAVEL UK 1 WK 1.677 1,440 2,415

OVERTIME 10 % 18,112 1,811$19,923

L.A. HIRE$29/HR 13 HR/DY

PREP L.A. 6 WKS 1,595 9,570 TRAVEL/PREP D.C. 2 WKS 2,146 4,292 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,929 489 TRAVEL/PREP S.C. 0.333 WKS 2,146 715 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,929 3,904 TRAVEL/PREP L.A. 0.8 WKS 1,595 1,276 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,320 14,848 WRAP L.A. 1 WK 1,595 1,595

OVERTIME 10 % 36,689 3,669$40,358 $60,281

EXTRA PROP MEN750-03UK HIRE

TRAVEL/PREP TURKEY 3 WKS 1.677 1,440 7,245 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,440 6,037

Page 58: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total750-00 PROPERTIES (CONT'D)

EXTRA PROP MEN (CONT'D)750-03 WRAP/TRAVEL UK 1 WK 1.677 1,440 2,415

OVERTIME 10 % 15,697 1,570$17,267

UK HIRE

TRAVEL/PREP TURKEY 2 WKS 1.677 1,200 4,025 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,200 5,031 WRAP/TRAVEL UK 0.5 WKS 1.677 1,200 1,006

OVERTIME 10 % 10,062 1,006$11,068

S.C. HIRE$23/HR 13 HR/DY

PREP S.C. 1 WK 1,610 1,610 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,346 3,127 WRAP S.C. 0.5 WKS 1,610 805 HOLIDAY 1 DY 184 184

OVERTIME 10 % 5,726 573$6,299

D.C. HIRE$28.75/HR 13 HR/DY

PREP D.C. 0.5 WKS 2,012.50 1,006 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,932.50 490 WRAP D.C. 0.333 WKS 2,012.50 670

OVERTIME 10 % 2,166 217$2,383

L.A. HIRE$26/HR 13 HR/DY

PREP L.A. 2 WKS 1,430 2,860 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,080 13,312 WRAP L.A. 1 WK 1,430 1,430

OVERTIME 10 % 17,602 1,760$19,362 $56,379

750-04 ACTION PROP MANUFACTURING ALLOW 90,000 90,000 $90,000

Page 59: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total750-00 PROPERTIES (CONT'D)

ANIMALS & LIVESTOCK750-05DOG ALLOW 250 250 $250ANIMAL HANDLERS/WRANGLERS750-06DOG TRAINER - TURKEY ALLOW 400 400 $400PICTURE FOOD750-08PICTURE FOOD ALLOW 5,000 5,000SIDELING FOOD ALLOW 10,000 10,000 $15,000FIREARM SPECIALIST750-09UK HIRE - ARMORERS - 2 X 1800

TRAVEL/PREP TURKEY 3 WKS 1.677 3,600 18,112 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 3,600 15,093 WRAP/TRAVEL UK 1 WK 1.677 3,600 6,037

OVERTIME 10 % 39,242 3,924$43,166

U.S. HIRES$35/HR 13 HR/DY

PREP L.A. 1 WK 2,450 2,450 SHOOT L.A. 1 WK 2,800 2,800 WRAP L.A. 0.6 WKS 1,925 1,155

OVERTIME 10 % 6,405 641

ADDITIONAL M/DYS$30/HR 10 M/DYS 420 4,200

OVERTIME 10 % 4,200 420$11,666 $54,832

ARMAMENTS750-10TURKEY ALLOW 20,000 20,000L.A. ALLOW 7,500 7,500 $27,500

750-85 LOSS, DAMAGE & REPAIR ALLOW 2,500 2,500 $2,500BOX RENTALS750-90PROP MASTER 22 WKS 350 7,700 $7,700

750-93 RENTALS ALLOW 100,000 100,000 $100,000PURCHASES750-94PURCHASES ALLOW 90,000 90,000AMMUNITION ALLOW 20,000 20,000 $110,000

Total For 750-00 $586,200

Page 60: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total755-00 WARDROBE

COSTUME DESIGNER755-01L.A. HIRE - 5 OR 6 DYS

PREP L.A. 5 WKS 5,500 27,500 TRAVEL/PREP TURKEY 5 WKS 5,500 27,500 SHOOT TURKEY (6 DY/WK) 2.5 WKS 5,500 13,750 TRAVEL/PREP D.C. 0.333 WKS 5,500 1,832 SHOOT D.C. (6 DY/WK) 0.167 WKS 5,500 919 TRAVEL/PREP S.C. 0.333 WKS 5,500 1,832 SHOOT S.C. (6 DY/WK) 1.333 WKS 5,500 7,332 TRAVEL/PREP L.A. 0.8 WKS 5,500 4,400 SHOOT L.A. (5 DY/WK) 6.4 WKS 5,500 35,200

$120,265

UK HIRE - ASST. DESIGNER

TRAVEL/PREP TURKEY 5 WKS 1.677 1,440 12,074 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,440 6,037 WRAP/TRAVEL UK 1 WK 1.677 1,440 2,415

$20,526 $140,791COSTUME SUPERVISOR755-02UK HIRE

TRAVEL/PREP TURKEY 4 WKS 1.677 1,800 12,074 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,800 7,547 WRAP/TRAVEL UK 1 WK 1.677 1,800 3,019

OVERTIME 10 % 22,640 2,264$24,904

L.A. HIRE$32/HR 14 HR/DY

PREP L.A. 3 WKS 1,760 5,280 TRAVEL/PREP D.C. 2 WKS 2,368 4,736 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,520 588 TRAVEL/PREP S.C. 0.333 WKS 2,368 789 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,520 4,692 TRAVEL/PREP L.A. 0.8 WKS 1,760 1,408 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,880 18,432 WRAP L.A. 2 WKS 1,760 3,520

OVERTIME 10 % 39,445 3,945$43,390 $68,294

LEAD COSTUMER755-03

Page 61: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total755-00 WARDROBE (CONT'D)

LEAD COSTUMER (CONT'D)755-03UK HIRE - W/ROBE MASTER

TRAVEL/PREP TURKEY 4 WKS 1.677 1,620 10,867 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,620 6,792 WRAP/TRAVEL UK 1 WK 1.677 1,620 2,717

OVERTIME 10 % 20,376 2,038$22,414

L.A. HIRE$30/HR 14 HR/DY

PREP L.A. 3 WKS 1,650 4,950 TRAVEL/PREP D.C. 2 WKS 2,220 4,440 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,300 551 TRAVEL/PREP S.C. 0.333 WKS 2,220 739 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,300 4,399 TRAVEL/PREP L.A. 0.8 WKS 1,650 1,320 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,700 17,280 WRAP L.A. 2 WKS 1,650 3,300

OVERTIME 10 % 36,979 3,698$40,677

D.C. HIRE - SUPERV.$28.75/HR 14 HR/DY

PREP D.C. 0.333 WKS 2,012.50 670 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,277.50 547 WRAP D.C. 0.333 WKS 2,012.50 670

OVERTIME 10 % 1,887 189$2,076 $65,167

ADD'L COSTUME LABOR755-04UK HIRE - WARDROBE P.A.

TRAVEL/PREP TURKEY 4 WKS 1.677 700 4,696 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 700 2,935 WRAP/TRAVEL UK 1 WK 1.677 700 1,174

OVERTIME 10 % 8,805 881$9,686

UK HIRES - SET ASST. X 2 1380

TRAVEL/PREP TURKEY 3 WKS 1.677 2,760 13,886

Page 62: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total755-00 WARDROBE (CONT'D)

ADD'L COSTUME LABOR (CONT'D)755-04 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,760 11,571 WRAP/TRAVEL UK 1 WK 1.677 2,760 4,629

OVERTIME 10 % 30,086 3,009$33,095

TURKEY HIRE

PREP TURKEY 3 WKS 3 350 3,150 SHOOT TURKEY (6 DY/WK) 2.5 WKS 3 350 2,625 WRAP TURKEY 1 WK 3 350 1,050

OVERTIME 10 % 6,825 683$7,508

S.C. HIRES$23/HR 14 HR/DY

PREP S.C. 1 WK 2 1,610 3,220 SHOOT S.C. (6 DY/WK) 1.333 WKS 2 2,622 6,990 WRAP S.C. 0.5 WKS 2 1,610 1,610 HOLIDAY 1 DY 2 184 368

OVERTIME 10 % 12,188 1,219$13,407

D.C. HIRE$24/HR 14 HR/DY

PREP D.C. 0.333 WKS 2 1,680 1,119 SHOOT D.C. (6 DY/WK) 0.167 WKS 2 2,736 914 WRAP D.C. 0.167 WKS 2 1,680 561

OVERTIME 10 % 2,594 259$2,853

L.A. HIRE$26/HR 14 HR/DY

PREP L.A. 2 WKS 3 1,430 8,580 SHOOT L.A. (5 DY/WK) 6.4 WKS 3 2,340 44,928 WRAP L.A. 2 WKS 2 1,430 5,720

OVERTIME 10 % 59,228 5,923

Page 63: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total755-00 WARDROBE (CONT'D)

ADD'L COSTUME LABOR (CONT'D)755-04$65,151

EXTRA LABOR ALLOW 10,000 10,000$10,000 $141,700

755-05 WARDROBE MANUF - L&M ALLOW 25,000 25,000 $25,000755-06 ALTERATIONS - L&M ALLOW 15,000 15,000 $15,000755-07 CLEANING & DYEING ALLOW 35,000 35,000 $35,000755-85 LOSS, DAMAGE & REPAIR ALLOW 2,500 2,500 $2,500

BOX RENTALS755-90SUPERVISOR 14 WKS 150 2,100LEAD 14 WKS 150 2,100 $4,200WARDROBE RENTALS755-93CAST ALLOW 18,150 18,150ATMOSPHERE ALLOW 180,000 180,000DESIGN AND PREP ROOMS ALLOW 5,000 5,000 $203,150WARDROBE PURCHASES755-94CAST ALLOW 75,000 75,000ATMOSPHERE ALLOW 75,000 75,00064 US MARINE UNIFORMS X 2 ALLOW 15,000 15,000STUNTS ALLOW 7,500 7,500MISC. SUPPLIES ALLOW 15,000 15,000OTHER ALLOW 25,000 25,000 $212,500

Total For 755-00 $913,302

760-00 MAKEUP & HAIRSTYLISTSMAKE-UP ARTISTS760-01UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 2,400 4,025 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,880 12,074 WRAP/TRAVEL UK 0.5 WKS 1.677 2,400 2,012

OVERTIME 10 % 18,111 1,811$19,922

L.A. HIRE$42/HR 14 HR/DY

TRAVEL/PREP D.C. 0.333 WKS 3,108 1,035 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,620 772 TRAVEL/PREP S.C. 0.333 WKS 3,108 1,035 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,620 6,158 TRAVEL/PREP L.A. 0.8 WKS 2,310 1,848 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,780 24,192

Page 64: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total760-00 MAKEUP & HAIRSTYLISTS (CONT'D)

MAKE-UP ARTISTS (CONT'D)760-01

OVERTIME 10 % 35,040 3,504$38,544 $58,466

EXTRA MAKE-UP ARTISTS760-02UK HIRES - 2 X 1440

TRAVEL/PREP TURKEY 1 WK 1.677 2,880 4,830 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,880 12,074 WRAP/TRAVEL UK 0.5 WKS 1.677 2,880 2,415

OVERTIME 10 % 19,319 1,932$21,251

TURKEY HIRES

PREP TURKEY 1 WK 2 350 700 SHOOT TURKEY (6 DY/WK) 2.5 WKS 2 350 1,750 WRAPTURKEY 0.333 WKS 2 350 233

OVERTIME 10 % 2,683 268$2,951

S.C. HIRE$35.3/HR 14 HR/DY

PREP S.C. 0.167 WKS 2,471.0 413 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,024.2 5,364 HOLIDAY 1 DY 282.4 282

OVERTIME 10 % 6,059 606$6,665

D.C. HIRE$37.5/HR 14 HR/DY

PREP D.C. 0.167 WKS 2,625.0 438 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,275.0 714

OVERTIME 10 % 1,152 115$1,267

L.A. HIRE$36/HR 14 HR/DY

Page 65: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total760-00 MAKEUP & HAIRSTYLISTS (CONT'D)

EXTRA MAKE-UP ARTISTS (CONT'D)760-02 PREP L.A. 0.2 WKS 1,980 396 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,240 20,736

OVERTIME 10 % 21,132 2,113$23,245

ADDITIONAL HIRES TURKEY 20 M/DYS 70 1,400ADDITIONAL HIRES S.C. 15 M/DYS 564.8 8,472ADDITIONAL HIRES D.C. 2 M/DYS 564.8 1,130ADDITIONAL HIRES L.A. 20 M/DYS 576 11,520

$22,522 $77,901KEY HAIR STYLIST760-11UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 2,400 4,025 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,880 12,074 WRAP/TRAVEL UK 0.5 WKS 1.677 2,400 2,012

OVERTIME 10 % 18,111 1,811$19,922

L.A. HIRE$42/HR 14 HR/DY

TRAVEL/PREP D.C. 0.333 WKS 3,108 1,035 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,620 772 TRAVEL/PREP S.C. 0.333 WKS 3,108 1,035 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,620 6,158 TRAVEL/PREP L.A. 0.8 WKS 2,310 1,848 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,780 24,192

OVERTIME 10 % 35,040 3,504$38,544 $58,466

EXTRA HAIR STYLISTS760-12UK HIRES - 2 X 1440

TRAVEL/PREP TURKEY 1 WK 1.677 2,880 4,830 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,880 12,074 WRAP/TRAVEL UK 0.5 WKS 1.677 2,880 2,415

OVERTIME 10 % 19,319 1,932$21,251

TURKEY HIRES

Page 66: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total760-00 MAKEUP & HAIRSTYLISTS (CONT'D)

EXTRA HAIR STYLISTS (CONT'D)760-12

PREP TURKEY 1 WK 2 350 700 SHOOT TURKEY (6 DY/WK) 2.5 WKS 2 350 1,750 WRAPTURKEY 0.333 WKS 2 350 233

OVERTIME 10 % 2,683 268$2,951

S.C. HIRE$35.3/HR 14 HR/DY

PREP S.C. 0.167 WKS 2,471.0 413 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,024.2 5,364 HOLIDAY 1 DY 282.4 282

OVERTIME 10 % 6,059 606$6,665

D.C. HIRE$37.5/HR 14 HR/DY

PREP D.C. 0.167 WKS 2,625.0 438 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,275.0 714

OVERTIME 10 % 1,152 115$1,267

L.A. HIRE$36/HR 14 HR/DY

PREP L.A. 0.2 WKS 1,980 396 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,240 20,736

OVERTIME 10 % 21,132 2,113$23,245

ADDITIONAL HIRES TURKEY 20 M/DYS 70 1,400ADDITIONAL HIRES S.C. 5 M/DYS 564.8 2,824ADDITIONAL HIRES D.C. 3 M/DYS 564.8 1,694ADDITIONAL HIRES L.A. 25 M/DYS 576 14,400

$20,318 $75,697760-14 WIG MANUFACTURE ALLOW 2,500 2,500 $2,500

Page 67: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total760-00 MAKEUP & HAIRSTYLISTS (CONT'D)760-15 WIG & HAIR PURCHASE ALLOW 5,000 5,000 $5,000760-16 WIG & HAIR RENTAL ALLOW 2,500 2,500 $2,500760-85 LOSS, DAMAGE & REPAIR ALLOW 2,500 2,500 $2,500

MAKE-UP/HAIR KIT RENTALS760-90UK HIRES 72 M/DYS 1.677 100 12,074KEY MAKE-UP/HAIR 47 M/DYS 2 75 7,050MAKEUP/HAIR S.C./D.C. 18 M/DYS 2 50 1,800MAKEUP/HAIR L.A. 29 M/DYS 2 50 2,900ADDITIONAL M/DYS 80 M/DYS 50 4,000 $27,824

760-93 RENTALS ALLOW 5,000 5,000 $5,000760-94 PURCHASES ALLOW 15,000 15,000 $15,000

Total For 760-00 $330,854

765-00 PRODUCTION SOUNDSOUND MIXER765-01UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 2,000 3,354 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,400 10,062 WRAP/TRAVEL UK 0.5 WKS 1.677 2,000 1,677

OVERTIME 10 % 15,093 1,509$16,602

L.A. HIRE$46.06/HR 13 HR/DY

TRAVEL/PREP D.C. 0.5 WKS 3,408.44 1,704 SHOOT D.C. (6 DY/WK) 0.167 WKS 4,652.06 777 TRAVEL/PREP S.C. 0.333 WKS 3,408.44 1,135 SHOOT S.C. (6 DY/WK) 1.333 WKS 4,652.06 6,201 TRAVEL/PREP L.A. 0.8 WKS 2,533.30 2,027 SHOOT L.A. (5 DY/WK) 6.4 WKS 3,684.80 23,583 WRAP L.A. 0.2 WKS 2,533.30 507

OVERTIME 10 % 35,934 3,593$39,527 $56,129

BOOMMAN765-02UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,350 2,264 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,620 6,792 WRAP/TRAVEL UK 0.5 WKS 1.677 1,350 1,132

OVERTIME 10 % 10,188 1,019

Page 68: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total765-00 PRODUCTION SOUND (CONT'D)

BOOMMAN (CONT'D)765-02$11,207

L.A. HIRE$36/HR 13 HR/DY

TRAVEL/PREP D.C. 0.333 WKS 2,664 887 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,030 506 TRAVEL/PREP S.C. 0.333 WKS 2,664 887 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,636 4,847 TRAVEL/PREP L.A. 0.8 WKS 1,980 1,584 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,880 18,432 WRAP L.A. 0.2 WKS 1,980 396

OVERTIME 10 % 27,539 2,754$30,293 $41,500

CABLEMEN765-04UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,200 2,012 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,440 6,037 WRAP/TRAVEL UK 0.5 WKS 1.677 1,200 1,006

OVERTIME 10 % 9,055 906$9,961

S.C. HIRE$20/HR 13 HR/DY

PREP S.C. 0.167 WKS 1,400 234 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,040 2,719 WRAP S.C. 0.2 WKS 1,400 280 HOLIDAY 1 DY 160 160

OVERTIME 10 % 3,393 339$3,732

D.C. HIRE$24/HR 13 HR/DY

PREP D.C. 0.167 WKS 1,680 281 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,448 409

OVERTIME 10 % 690 69$759

Page 69: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total765-00 PRODUCTION SOUND (CONT'D)

CABLEMEN (CONT'D)765-04L.A. HIRE$32/HR 13 HR/DY

PREP L.A. 0.2 WKS 1,760 352 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,560 16,384

OVERTIME 10 % 16,736 1,674$18,410 $32,862

765-05 PLAYBACK OPERATOR (AUDIO) ALLOW 2,500 2,500 $2,500VIDEO ASST./PLAYBACK765-06UK HIRE

TRAVEL/PREP TURKEY 1 WK 1.677 1,250 2,096 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,500 6,289 WRAP/TRAVEL UK 0.5 WKS 1.677 1,250 1,048

OVERTIME 10 % 9,433 943$10,376

UK HIRE - VIDEO ASST.

TRAVEL/PREP TURKEY 1 WK 1.677 750 1,258 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 900 3,773 WRAP/TRAVEL UK 0.5 WKS 1.677 750 629

OVERTIME 10 % 5,660 566$6,226

L.A. HIRE$36/HR 13 HR/DY

TRAVEL/PREP D.C. 0.333 WKS 2,664 887 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,636 607 TRAVEL/PREP S.C. 0.333 WKS 2,664 887 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,636 4,847 TRAVEL/PREP L.A. 0.8 WKS 1,980 1,584 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,880 18,432 WRAP L.A. 0.2 WKS 1,980 396

OVERTIME 10 % 27,640 2,764$30,404 $47,006

765-85 LOSS, DAMAGE, & REPAIR ALLOW 2,500 2,500 $2,500PLAYBACK RNTL-AUDIO/VIDEO765-92AUDIO ALLOW 1,000 1,000

Page 70: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total765-00 PRODUCTION SOUND (CONT'D)

PLAYBACK RNTL-AUDIO/VIDEO (CONT'D)765-92VIDEO PLAYBACK - UK 3 WKS 1.677 1,200 6,037VIDEO PLAYBACK - US 10 WKS 1,000 10,000 $17,037SOUND EQUIP RENTALS765-93TURKEY MAIN PACKAGE 3.5 WKS 1.677 1,300 7,630ALLOW EXTRA EQUIP. 3.5 WKS 1.677 250 1,467WALKIE TALKIES 5.5 WKS 1.677 1,250 11,529BEEPERS ALLOW 1.677 5,000 8,385

US PACKAGEMAIN PACKAGE 9 WKS 1,850 16,650WALKIE TALKIES 9 WKS 40 25 9,000BEEPERS 4 MOS 500 2,000 $56,661PURCHASES765-94UK ALLOW 7,500 7,500US ALLOW 5,000 5,000 $12,500

Total For 765-00 $268,695

770-00 TRANSPORTATIONTRANSPORTATION COORD.770-01EUROPEAN HIRE - TURKEY

TRAVEL/PREP TURKEY 6 WKS 1.677 1,500 15,093 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,500 6,289 WRAP/TRAVEL UK 3 WKS 1.677 1,500 7,547

$28,929

TURKEY HIRE

PREP TURKEY 6 WKS 500 3,000 SHOOT TURKEY (6 DY/WK) 2.5 WKS 500 1,250 WRAP TURKEY 3 WKS 500 1,500

$5,750

L.A. HIRE

PREP L.A. 4 WKS 2,400 9,600 TRAVEL/PREP D.C. 4 WKS 3,120 12,480 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,120 521 TRAVEL/PREP S.C. 0.333 WKS 3,120 1,039 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,120 4,159 TRAVEL/PREP L.A. 0.8 WKS 2,400 1,920 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,400 15,360 WRAP L.A. 2 WKS 2,400 4,800

Page 71: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total770-00 TRANSPORTATION (CONT'D)

TRANSPORTATION COORD. (CONT'D)770-01$49,879 $84,558

DRIVER CAPTAIN770-02TURKISH HIRE

PREP TURKEY 4 WKS 400 1,600 SHOOT TURKEY (6 DY/WK) 2.5 WKS 400 1,000 WRAP TURKEY 2 WKS 400 800

$3,400

L.A. HIRE

PREP L.A. 3 WKS 2,200 6,600 TRAVEL/PREP D.C. 4 WKS 2,860 11,440 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,860 478 TRAVEL/PREP S.C. 0.333 WKS 2,860 952 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,860 3,812 TRAVEL/PREP L.A. 0.8 WKS 2,200 1,760 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,200 14,080 WRAP L.A. 1 WK 2,200 2,200

$41,322

S.C. HIRES

PREP S.C. 4 WKS 2,000 8,000 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,000 2,666 WRAP S.C. 1 WK 2,000 2,000 HOLIDAY 1 DY 400 400

OVERTIME 10 % 57,788 5,779$18,845

D.C. HIRE$23/HR 14 HR/DY

PREP D.C. 2 WKS 2,070 4,140 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,070 346 WRAP D.C. 1 WK 2,070 2,070

OVERTIME 10 % 6,556 656$7,212 $70,779

STANDBY DRIVERS770-04SEE SCHEDULE A - L.A. DRIVERS ALLOW 364,505 364,505OVERTIME 10 % 364,505 36,451 $400,956LOCATION DRIVERS770-05

Page 72: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total770-00 TRANSPORTATION (CONT'D)

LOCATION DRIVERS (CONT'D)770-05SEE SCHEDULE D - TURKEY/UK D... ALLOW 277,643 277,643OVERTIME 10 % 277,643 27,764 $305,407LOCAL HIRE DRIVERS770-06SEE SCHEDULE B - D.C. ALLOW 65,125 65,125OVERTIME 10 % 65,125 6,513

$71,638

SEE SCHEDULE C - S.C. ALLOW 247,777 247,777OVERTIME 10 % 247,777 24,778

$272,555 $344,193770-09 STUDIO DISPATCHER ALLOW 2,000 2,000 $2,000

PARKING770-18TURKEY ALLOW 7,500 7,500US ALLOW 2,500 2,500 $10,000FUEL770-20TURKEY ALLOW 40,000 40,000US ALLOW 60,000 60,000 $100,000

770-21 TRAILER/PUMPING/WASHES ALLOW 5,000 5,000 $5,000MILEAGE/CAR ALLOWANCES770-22MILEAGE ALLOW 10,000 10,000

CAR ALLOWANCESPROD SUPERVISOR 19 WKS 125 2,375PROD. DESIGNER 14 WKS 125 1,750ART DIR. 18 WKS 125 2,250CONST. COORD. 14 WKS 125 1,750SET DECORATOR 13 WKS 125 1,625LEADMAN 14 WKS 125 1,750PROP MASTER 14 WKS 125 1,750COSTUME DESIGNER 12 WKS 125 1,500WARDROBE (2) 14 WKS 2 125 3,500LOCATION MANAGER 13 WKS 250 3,250LOC MANAGER DC/SC 16 WKS 250 4,000ASST. LOC. - S.C. 9 WKS 250 2,250ASST. LOC. - S.C. 6 WKS 250 1,500ASST. LOC. - D.C. 5 WKS 250 1,250ASST. LOC. - L.A. 7 WKS 250 1,750CRAFT SERVICE 9 WKS 250 2,250

MISC. ALLOW 10,000 10,000 $54,500TAXIS AND TOLLS770-23

TAXIS./TOLLS ETC - TURKEY ALLOW 10,000 10,000TAXIS/TOLLS ETC. - U.S. ALLOW 5,000 5,000 $15,000

Page 73: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total770-00 TRANSPORTATION (CONT'D)

MESSENGERS/COURIERS770-30

TURKEY ALLOW 25,000 25,000U.S. ALLOW 12,500 12,500 $37,500

770-85 LOSS, DAMAGE & REPAIR ALLOW 10,000 10,000 $10,000LOCATION VEHICLE RENTALS770-92SEE SCHEDULE B - D.C. ALLOW 34,565 34,565SEE SCHEDULE C - S.C. ALLOW 115,825 115,825SEE SCHEDULE D - TURKEY ALLOW 128,188 128,188 $278,578STANDBY VEHICLE RENTALS770-93SEE SCHEDULE A ALLOW 147,635 147,635 $147,635

770-94 PURCHASES ALLOW 7,500 7,500 $7,500770-95 OTHER ALLOW 2,500 2,500 $2,500

Total For 770-00 $1,876,106

772-00 PICTURE VEHICLESMANUFACTURING772-01PAINTING HELICOPTERS ALLOW 10,000 10,000 $10,000

772-85 LOSS, DAMAGE & REPAIRS ALLOW 5,000 5,000 $5,000RENTALS772-93HELICOPTER 2 DYS 5,000 10,000 PREP/TRAVEL 5 DYS 5,000 25,000 PILOT 7 DYS 2,000 14,000HODGES' TRUCK 2 DYS 350 700N/D MILITARY VEHICLE 1 DY 250 250MILITARY VEHICLES (2) 2 DYS 2 250 1,0003 OX CARTS 1 DY 3 200 600HELICOPTERS (6) 4 DYS 6 5,000 120,000 PREP/TRAVEL 5 DYS 6 2,500 75,000HELICOPTER PILOTS (TURKISH) SHOOT 7 DYS 6 500 21,000 LIVING ALLOWANCE 6 DYS 6 100 3,600 MECHANIC/TRUCK 11 DYS 500 5,500N/D/ CARS (6) 3 DYS 6 150 2,700CHILDERS' TRUCK 2 DYS 350 700HAYS III CAR 2 DYS 250 500NEWS VAN 1 DY 3 350 1,050HUSTING'S JEEP 7 DYS 300 2,100TANKER TRUCK 1 DY 1,500 1,500TAXI 2 DYS 350 700AMPHIBIOUS ASSAULT SHIP 1 DY 10,000 10,000C-141 CARGO JET 1 DY 5,000 5,000HELICOPTER (2) 1 DY 2 5,000 10,000 PILOTS 1 DY 2 2,000 4,000 FUEL 1 DY 2 400 800

Page 74: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total772-00 PICTURE VEHICLES (CONT'D)

RENTALS (CONT'D)772-93MISC. ALLOW 10,000 10,000 $325,700PURCHASES772-94FUEL HELICOPTERS ALLOW 10,000 10,000MISC. ALLOW 7,500 7,500 $17,500

Total For 772-00 $358,200

775-00 LOCATION EXPENSESURVEY EXPENSE775-01

SURVEY ALLOW 150,000 150,000 $150,000LOCATION MANAGER775-02******TURKEY*****UK HIRE - LOCATION MANAGER

TRAVEL/PREP TURKEY 10 WKS 1.677 1,500 25,155 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,500 6,289 WRAP/TRAVEL UK 2 WKS 1.677 1,500 5,031

$36,475

****S.C./D.C.******L.A. HIRE - LOCATION MANAGER

PREP L.A. 2 WKS 2,300 4,600 TRAVEL/PREP D.C. 8 WKS 3,182 25,456 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,182 531 TRAVEL/PREP S.C. 0.333 WKS 3,182 1,060 SHOOT S.C. (6 DY/WK) 1.333 WKS 3,182 4,242 WRAP/TRAVEL L.A. 2 WKS 3,182 6,364

$42,253

*****LOS ANGELES******L.A. HIRE - LOCATION MANAGER

PREP L.A. 10 WKS 2,300 23,000 SHOOT L.A. (5 DY/WK) 1.4 WKS 2,300 3,220 WRAP L.A. 1 WK 2,300 2,300

$28,520 $107,248LOCATION STAFF PERSONNEL775-03*****TURKEY******TURKEY HIRE - ASST. LOC. MANA...

PREP TURKEY 6 WKS 750 4,500 SHOOT TURKEY (6 DY/WK) 2.5 WKS 750 1,875 WRAP TURKEY 1 WK 750 750

Page 75: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total775-00 LOCATION EXPENSE (CONT'D)

LOCATION STAFF PERSONNEL (CONT'D)775-03$7,125

*****S. CAROLINA****S.C. HIRESASST. LOC. MANAGER

PREP S.C. 3 WKS 1,430 4,290 PREP S.C. 3 WKS 2 1,430 8,580 SHOOT S.C. (6 DY/WK) 1.333 WKS 2 1,430 3,812 WRAP S.C. 1 WK 1,100 1,100

OVERTIME 10 % 24,907 2,491$20,273

*****D.C.******D.C. HIRE - ASST. LOC. MANAGER

PREP D.C. 3 WKS 1,100 3,300 SHOOT D.C. (6 DY/WK) 0.167 WKS 1,100 184 WRAP D.C. 1 WK 1,100 1,100

$4,584

D.C. HIRE - ASST. LOC. MANAGER

PREP D.C. 1 WK 750 750 SHOOT D.C. (6 DY/WK) 0.167 WKS 750 125 WRAP D.C. 0.6 WKS 750 450

$1,325

******LOS ANGELES******L.A. HIRE - ASST. LOC. MANAGER

PREP L.A. 4 WKS 1,100 4,400 SHOOT L.A. (5 DY/WK) 1.4 WKS 1,100 1,540 WRAP L.A. 1 WK 1,100 1,100

$7,040 $40,347LOCATION SECURITY775-04TURKEY HIRES***********************PRODUCTION SECURITY PREP 5 WKS 8 300 12,000 SHOOT 2.5 WKS 10 300 7,500 WRAP 2 WKS 8 300 4,800

$24,300

STANDBY SET SECURITY

Page 76: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total775-00 LOCATION EXPENSE (CONT'D)

LOCATION SECURITY (CONT'D)775-04 PREP 2 WKS 10 300 6,000 SHOOT 2.5 WKS 10 300 7,500

$13,500

****S.C.**** PREP/SHOOT/WRAP 3 WKS 4 2,520 30,240

$30,240

****D.C.**** PREP/SHOOT/WRAP 1 WK 4 2,520 10,080

$10,080

LOS ANGELES PREP/SHOOT/WRAP 2 WKS 3 2,520 15,120

$15,120 $93,240LOCATION POLICE775-05TURKEY POLICE************************ PREP 1 WK 15 400 6,000 SHOOT 2.5 WKS 15 400 15,000 WRAP 1 WK 15 400 6,000

$27,000

S.C. POLICE**************** SHOOT S.C. 8 DYS 4 550 17,600

$17,600

D.C. POLICE****************************** SHOOT D.C. POLICE 1 DY 4 550 2,200 SHOOT D.C. FED. 1 DY 4 550 2,200 SHOOT D.C. STATE POLICE 1 DY 4 550 2,200

$6,600

LOS ANGELES POLICE****************************** SHOOT 7 DYS 4 550 15,400 BIKE RENTAL 28 M/DYS 30 840

$16,240 $67,440LOCATION FIRE SAFETY OFF.775-06TURKEY FIRE SAFETY ALLOW 5,000 5,000S.C. 8 DYS 675 5,400

Page 77: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total775-00 LOCATION EXPENSE (CONT'D)

LOCATION FIRE SAFETY OFF. (CONT'D)775-06D.C. 1 DY 675 675LOS ANGELES 7 DYS 675 4,725 $15,800SITE RENTALS/PERMITS/LIC.775-07TURKEY 15 DYS 6,000 90,000S.C. 8 DYS 7,000 56,000D.C. 1 DY 15,000 15,000LOS ANGELES 7 DYS 15,000 105,000

OTHER LARGE HOLDING AREAS ALLOW 7,500 7,500 PARKING 31 DYS 1,500 46,500 $320,000

775-08 PERMITS ALLOW 20,000 20,000 $20,000CATERING EXPENSE775-09CATERING FOR TURKEYUK HIRES**************************************...CATERING MANAGER SCOUT/PREP TURKEY 3 WKS 1.677 1,600 8,050 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,600 6,708 WRAP/TRAVEL UK 1 WK 1.677 1,600 2,683

CHEF #1 & #2 - 2 X 1440 PREP/TRAVEL TURKEY 2 WKS 1.677 2,880 9,660 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,880 12,074 WRAP/TRAVEL UK 1 WK 1.677 2,880 4,830

CHEF #3 PREP/TRAVEL TURKEY 1 WK 1.677 1,440 2,415 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,440 6,037 WRAP/TRAVEL UK 1 WK 1.677 1,440 2,415

CATERER/DRIVERS - 2 X 1260 PREP/TRAVEL TURKEY 2 WKS 1.677 2,520 8,452 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,520 10,565 WRAP/TRAVEL UK 1 WK 1.677 2,520 4,226

CATERERS 2 X 1260 PREP/TRAVEL TURKEY 1 WK 1.677 2,520 4,226 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 2,520 10,565 WRAP/TRAVEL UK 1 WK 1.677 2,520 4,226

CATERING ASSTS - 2 X 600 PREP/WRAP/TRAVEL 1 WK 1.677 1,200 2,012 SHOOT TURKEY (6 DY/WK) 2.5 WKS 1.677 1,200 5,031

Page 78: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total775-00 LOCATION EXPENSE (CONT'D)

CATERING EXPENSE (CONT'D)775-09

OVERTIME 10 % 104,175 10,418$114,593

MOBILE KITCHENS PREP/TRAVEL 2 X 1050 2 WKS 1.677 2,100 7,043 SHOOT 2 X 1650 2.5 WKS 1.677 3,300 13,835 WRAP/TRAVEL 2 X 1050 1 WK 1.677 2,100 3,522

REFRIGERATED VEHICLE 5.5 WKS 1.677 500 4,612

STORAGE/SUPPORT VEHICLE 5.5 WKS 1.677 400 3,689

FUEL/FERRY'TRV COSTS ETC ALLOW 1.677 20,000 33,540

FOOD/DRINK-ALLOW 200 CREW 15 DYS 200 10 30,0002ND MEAL/LATE BREAKS 15 DYS 200 10 30,000ICE/PROPANE/ETC ALLOW 5,000 5,000EXTRAS/STUNT CATERING 8,000 M/DYS 5 40,000CARS 6.5 WKS 2 500 6,500MINIBUS 4.5 WKS 2 700 6,300TABLES/BENCHES/STORES ETC ALLOW 12,500 12,500LOCAL CATERING SUPERVISOR 4 WKS 400 1,600LOCAL CATERING HIRES 15 DYS 10 50 7,500LUNCHES-NON CATERED CREW 2,000 M/DYS 15 30,000

$235,641

CATERING U.S.***********************EXTRAS 1,300 M/DYS 15 19,500CAST & CREW 16 M/DYS 125 15 30,0002ND MEALS ALLOW 20,000 20,000ICE/TENTS/COFFEE/ETC 16 DYS 500 8,000

$77,500 $427,734CRAFT SERVICE775-10TURKEY CRAFT SERVICE IN ACCO...

S.C./D.C./L.A. CATERING******************************CRAFT SERVICE 41 DYS 350 14,350ICE/CUTLERY/MISC 41 DYS 500 20,500OFFICE FOOD ALLOW 15,000 15,000OFF PROD WORK THRU LUNCH ALLOW 5,000 5,000 $54,850LOCATION OFFICE RENTAL775-11

Page 79: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total775-00 LOCATION EXPENSE (CONT'D)

LOCATION OFFICE RENTAL (CONT'D)775-11****TURKEY**** PRODUCTION OFFICES 12 WKS 1,500 18,000 OFFICE CLEANING, ETC 12 WKS 150 1,800

$19,800

****S.C.**** PRODUCTION OFFICES 2 MOS 5,000 10,000 OFFICE CLEANING, ETC. 2 MOS 3,500 7,000

$17,000

****D.C.**** PRODUCTION OFFICES 1 MO. 7,500 7,500 OFFICE CLEANING, ETC ALLOW 1,000 1,000

$8,500 $45,300LOCATION OFFICE EQUIP RTL775-12TURKEY***********PURCHASE FAX MACHINES ALLOW 7,500 7,500OFFICE FURNISHINGS, ETC. ALLOW 10,000 10,000PARTITIONS ALLOW 7,500 7,500XEROR PURCHASE ALLOW 11,000 11,000XEROX SUPPLIES ALLOW 3,500 3,500TV'S/VCR'S/CONVERTERS ALLOW 5,000 5,000COMPUTER RENTALS ALLOW 5,000 5,000MISC. OTHER PURCHASES/RENT ALLOW 5,000 5,000

$54,500

S.C.******OFFICE FURNITURE 2 MOS 2,000 4,000XEROX MACHINE 2 MOS 2,500 5,000

$9,000

D.C.****************** OFFICE FURNITURE 1 MO. 2,000 2,000XEROX MACHINE 1 MO. 2,500 2,500

$4,500 $68,000PHONE/FAX INSTALL/RENTAL775-13TURKEY ALLOW 15,000 15,000

VIRGINIA/D.C ALLOW 25,000 25,000 $40,000LOC. SHIPPING & FREIGHT775-14TURKEY

Page 80: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total775-00 LOCATION EXPENSE (CONT'D)

LOC. SHIPPING & FREIGHT (CONT'D)775-14************AIR FREIGHT ALLOW 275,000 275,000ROAD FREIGHT ALLOW 200,000 200,000CAST/CREW EXCESS BAGGAGE ALLOW 20,000 20,000CUSTOMS/CARNETS/DUTY ETC ALLOW 100,000 100,000

S.C./D.C. ALLOW 35,000 35,000

MISC. ALLOW 5,000 5,000 $635,000LOCATION MEDICAL LABOR775-15TURKISH PHYSICIAN PREP 2 WKS 1,000 2,000 SHOOT 2.5 WKS 1,000 2,500

$4,500

S.C. HIRE$23/HR 13 HR/DY

PREP S.C. 3 WKS 1,610 4,830 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,346 3,127 WRAP S.C. 1 WK 1,610 1,610 HOLIDAY 1 DY 184 184

OVERTIME 10 % 14,251 1,425$11,176

D.C. HIRE$28.5/HR 14 HR/DY

PREP D.C. 1 WK 1,995.0 1,995 SHOOT D.C. (6 DY/WK) 0.167 WKS 3,249.0 543 WRAP D.C. 1 WK 1,995.0 1,995

OVERTIME 10 % 4,533 453$4,986

L.A. HIRE$23.79/HR 14 HR/DY

PREP L.A. 3 WKS 1,308.45 3,925 SHOOT L.A. (5 DY/WK) 1.4 WKS 2,141.10 2,998 WRAP L.A. 1 WK 1,308.45 1,308

OVERTIME 10 % 8,231 823

Page 81: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total775-00 LOCATION EXPENSE (CONT'D)

LOCATION MEDICAL LABOR (CONT'D)775-15$9,054

KIT RENTAL 60 DYS 30 1,800 $31,516775-16 LOCATION MEDICAL SUPPLIES ALLOW 3,000 3,000 $3,000

GRATUITIES775-17TURKEY ALLOW 20,000 20,000U.S. ALLOW 5,000 5,000 $25,000

775-54 DRIVER MEAL MONEY ALLOW 20,000 20,000 $20,000775-55 AIRPORT PICKUPS ALLOW 7,500 7,500 $7,500775-85 LOSS, DAMAGE & REPAIR ALLOW 2,500 2,500 $2,500

BOX RENTALS775-90LOC. MANAGERS ALLOW 2 1,000 2,000 $2,000

Total For 775-00 $2,176,475

785-00 PRODUCTION DAILIESNEGATIVE RAW STOCK785-01RAW STOCK 56 DYS 5000 0.60 168,000 $168,000"B" CAMERA RAW STOCK785-022ND CAMERA 56 DYS 2500 0.6 84,0003RD CAMERA 15 DYS 2500 0.6 22,500 $106,500DEVELOPING785-031ST CAMERA 56 DYS 4500 0.14 35,2802ND CAMERA 56 DYS 2250 0.14 17,6403RD CAMERA 15 DYS 2250 0.14 4,725 $57,645PRINT DAILIES785-041ST CAMERA 56 DYS 2925 0.28 45,8642ND CAMERA 56 DYS 1463 0.28 22,9403RD CAMERA 15 DYS 1463 0.28 6,145 $74,949

785-05 SOUND RECORDING TAPE 56 DYS 6 9 3,024 $3,024TRANSFER SOUND DAILIES785-06CAMERA #1 56 DYS 2925 0.11 18,018CAMERA #2 56 DYS 1463 0.11 9,012CAMERA #3 15 DYS 1463 0.11 2,414 $29,444

785-07 VIDEO TAPE TRANSFERS ALLOW 15,000 15,000 $15,000785-10 STILL RAW STOCK ALLOW 7,500 7,500 $7,500

Total For 785-00 $462,062

790-00 LIVING EXPENSELIVING EXPENSE790-52SEE SCHEDULE - TURKEY AIRFARES ALLOW 237,443 237,443 HOTEL ALLOW 476,570 476,570 PER DIEM ALLOW 252,490 252,490

$966,503

Page 82: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total790-00 LIVING EXPENSE (CONT'D)

LIVING EXPENSE (CONT'D)790-52

SEE SCHEDULE - SOUTH CAROLI... AIRFARES ALLOW 123,597 123,597 HOTEL ALLOW 204,575 204,575 PER DIEM ALLOW 111,475 111,475

$439,647

MISC. ALLOW 50,000 50,000 $1,456,150Total For 790-00 $1,456,150

797-00 TESTS797-01 TEST #1 ALLOW 50,000 50,000 $50,000

Total For 797-00 $50,000

798-00 FACILITIES FEESSTAGE CONSTRUCTION798-01LARGE STAGE 45 DYS 1,650 74,250LARGE STAGE 25 DYS 1,650 41,250 $115,500STAGE SHOOTING798-02LARGE STAGE 18 DYS 3,300 59,400LARGE STAGE 7 DYS 3,300 23,100 $82,500STAGE HOLDING798-03LARGE STAGE 10 DYS 1,650 16,500LARGE STAGE 5 DYS 1,650 8,250 $24,750STAGE STRIKING798-04LARGE STAGE 10 DYS 1,650 16,500LARGE STAGE 5 DYS 1,650 8,250 $24,750OFFICE SPACE798-05CANTARA STORAGE ALLOW 20,000 20,000 $20,000POWER798-08CONST. 70 DYS 400 28,000SHOOT 25 DYS 1,000 25,000STRIKE 15 DYS 400 6,000 $59,000FACILITIES FEES - RENT798-93WAREHOUSE - TURKEY 3 MOS 4,000 12,000UTILTIES 3 MOS 500 1,500

WAREHOUSE - S.C. 2 MOS 10,000 20,000UTILITIES 2 MOS 1,500 3,000 $36,500

Total For 798-00 $363,000

795-00 TOTAL FRINGESIA 30% 3,984,839 $1,195,452DGA 30.0% 393,824 $118,147

Page 83: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total795-00 TOTAL FRINGES (CONT'D)

NON-UNION 18.0% 320,390 $57,670D.C.-TEAMSTERS 35% 65,471 $22,915IA-D.C. 35% 139,926 $48,974IA PARA 30.0% 259,662 $77,899IA-S.C. 30% 556,515 $166,955POEA 34.0% 4,500 $1,530MISC.CORP 20.0% 680,578 $136,116UK 10.2% 1,712,220 $174,646TURKEY 10% 466,740 $46,674

Total For 795-00 $2,046,977

TOTAL SHOOTING PERIOD $20,239,139

800-00 EDITINGFILM EDITOR800-01EDITOR (STAY IN LA) PREP L.A. 0.6 WKS 6,000 3,600 SHOOT (6 DAY WK TURKEY/S.C.... 4.8 WKS 6,000 28,800 TRAVEL/PREP PROD. 0.8 WKS 6,000 4,800 SHOOT LA 6.4 WKS 6,000 38,400 POST L.A. 21 WKS 6,000 126,000 WRAP/PRINT CHECK 1 WK 6,000 6,000

OVERTIME - SAT. 10 DYS 1,800 18,000 SUN. 5 DYS 2,400 12,000 $237,600SOUND EFFECTS EDITING800-02SOUND CREW ALLOW 375,000 375,000TEMP DUB CREW ALLOW 100,000 100,000 $475,000NEGATIVE CUTTING800-04NEG. CUTTING 12 REELS 875 10,500SPLICING ALLOW 1,500 1,500RECUT ALLOW 2,000 2,000 $14,000PROJECTION800-06

LOCATION (TURKEY) ALLOW 15,000 15,000LOCATION (S.C./D.C.) ALLOW 15,000 15,000STUDIO ALLOW 20,000 20,000 $50,000CONTINUITY SCRIPTS800-07CONTINUITY 12 REELS 300 3,600COLOR DUPE ALLOW 1,500 1,500SINGLE STRIPE ALLOW 1,200 1,200 $6,300ASSISTANT EDITOR800-13ASST. FILM EDITOR #1-FILM PREP 1 WK 2,200 2,200 SHOOT (6 DY WKS) 4.8 WKS 2,800 13,440

Page 84: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total800-00 EDITING (CONT'D)

ASSISTANT EDITOR (CONT'D)800-13 TRAVEL/PREP PROD. 0.8 WKS 2,200 1,760 SHOOT (5 DY WKS) 6.4 WKS 2,200 14,080 POST L.A. 21 WKS 2,200 46,200 PRINT CHECK 1 WK 2,200 2,200 OVERTIME ALLOW 20,000 20,000

$99,880

ASST. EDITOR - AVID PREP L.A. 1 WK 1,900 1,900 SHOOT (6 DY WKS) 4.8 WKS 2,470 11,856 TRAVEL/PREP PROD. 0.8 WKS 1,900 1,520 SHOOT (5 DY WKS) 6.4 WKS 1,900 12,160 POST L.A. 22 WKS 1,900 41,800 OVERTIME ALLOW 18,000 18,000

$87,236

CONFORMING ASST. 10 WKS 1,300 13,000 OVERTIME ALLOW 4,000 4,000

$17,000 $204,116APPRENTICE EDITOR800-14APPRENTICE #1 PREP L.A. 1 WK 1,200 1,200 SHOOT (6 DY WKS) 4.8 WKS 1,200 5,760 TRAVEL/PREP PROD. 0.8 WKS 1,200 960 SHOOT (5 DY WKS) 6.4 WKS 1,200 7,680 POST L.A. 22 WKS 1,200 26,400 OVERTIME ALLOW 12,000 12,000 $54,000AIRFARES800-51EDITOR 1 R/T 2 3,500 7,000 $7,000HOTEL800-52EDITOR 2 WKS 1,400 2,800 $2,800PER DIEM800-53EDITOR 2 WKS 700 1,400 $1,400CAR & OTHER TRAVEL800-54EDITOR CAR 2 WKS 400 800 $800EDITORIAL FACILITIES800-92EDITING ROOMS (L.A.) 12 WKS 4 250 12,000EDITING ROOMS (POST) 22 WKS 5 250 27,500SOUND & MUSIC ROOMS 14 WKS 12 200 33,600 $73,100EDITORIAL EQUIPMENT-RENTL800-934 PLATE 8 MOS 1,700 13,6008 PLATE 8 MOS 2,350 18,800CODING 8 MOS 600 4,800DIGITAL SOUND EDIT. EQUIP. ALLOW 50,000 50,000

Page 85: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total800-00 EDITING (CONT'D)

EDITORIAL EQUIPMENT-RENTL (CONT'D)800-93AVID EDITING SYSTEM 34 WKS 4,000 136,000 $223,200EDITORIAL SUPPLIES800-94MISC. FILM SUPPLIES ALLOW 10,000 10,0003/4", VHS, BETA, DAT, FLOP ALLOW 10,000 10,000 $20,000OTHER COSTS800-95MISC.- CASSETTES ALLOW 15,000 15,000TELECINE DAILIES TO AVID 224 HRS 250 56,000 $71,000

Total For 800-00 $1,440,316

810-00 MUSIC810-01 COMPOSER ALLOW 750,000 750,000 $750,000

RECORDING MUSICIANS810-0285 MUSICIANS 5 SESSIONS 5 66,000 330,000 $330,000

810-03 ORCHESTRATORS/ARRANGE ALLOW 40,000 40,000 $40,000810-04 COPYISTS AND PROOFREADERS ALLOW 35,000 35,000 $35,000

SCORE (FACILITIES)810-05RECORDING 5 DYS 10,750 53,750MIXING 5 DYS 7,250 36,250 $90,000STUDIO EQUIPMENT RENTALS810-06RECORDING 5 DYS 3,500 17,500MIXING 5 DYS 4,670 23,350 $40,850MUSIC INSTRUMENT RENTALS810-07RECORDING 5 DYS 2,500 12,500 $12,500MUSIC INSTRUMENT CARTAGE810-08RECORDING 5 DYS 2,500 12,500 $12,500MASTER USE LICENSES810-10PG.33 - OFFICERS CLUB SOURCE ALLOW 20,000 20,000PG.53 - FOUR SEASONS SOURCE ALLOW 15,000 15,000PG.117 - PODUNK ROADHOUSE S... ALLOW 30,000 30,000 $65,000MUSIC PUBLISHING/LICENSES810-11PG.9 - MARINE JAZZ BAND SOU... ALLOW 25,000 25,000PG.12 - MARINE JAZZ BAND SOU... ALLOW 25,000 25,000PG.29 - HAPPY BIRTHDAY ALLOW 20,000 20,000PG.33 - OFFICER'S CLUB SOURCE ALLOW 20,000 20,000PG.117 - PODUNK ROADHOUSE S... ALLOW 30,000 30,000 $120,000

810-12 MUSIC CLEARANCE SALARIES ALLOW 20,000 20,000 $20,000810-13 MUSIC SUPERVISOR 8 DYS 625 5,000 $5,000

NEW USE MUSICIANS810-213 MASTERS 3 3,000 9,000 $9,000

810-30 MUSIC TRANSFERS ALLOW 20,000 20,000 $20,000MUSIC EDITOR810-40MUSIC EDITOR POST 14 WKS 4,500 63,000 SAT. 5 SAT 1,350 6,750

Page 86: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total810-00 MUSIC (CONT'D)

MUSIC EDITOR (CONT'D)810-40 SUN. 5 SUN 1,800 9,000

ASST. MUSIC EDITOR POST 7 WKS 1,750 12,250 SAT 5 WKS 525 2,625 SUN 4 WKS 700 2,800

APPRENTICE MUSIC EDITOR POST 4 WKS 893.75 3,575 $100,000SONGS810-50PRE-RECORD MARINE JAZZ BAND ALLOW 20,000 20,000 $20,000

810-51 AIRFARES ALLOW 2,500 2,500 $2,500810-52 HOTEL ALLOW 2,500 2,500 $2,500810-53 PER DIEM ALLOW 1,000 1,000 $1,000810-54 CAR AND OTHER TRAVEL ALLOW 1,500 1,500 $1,500

MUSIC EDITORIAL FAC.810-92ROOMS 14 WKS 350 4,900ROOMS 7 WKS 300 2,100 $7,000MUSIC EDITORIAL EQUIP.RTL810-93DAW 14 WKS 2,000 28,000AURICLE 5 DYS 500 2,500TASCAM 2 WKS 250 500A/D COVERTORS 8 DYS 500 4,000 $35,000

810-95 OTHER ALLOW 5,000 5,000 $5,000810-97 FRINGES - PENSION H & W ALLOW 165,000 165,000 $165,000

Total For 810-00 $1,889,350

820-00 POST PRODUCTION SOUNDDIALOGUE RECORDING (ADR)820-01ADR 180 HRS 400 72,000WALLAH ALLOW 15,000 15,000OVERTIME ALLOW 10,000 10,000 $97,000SOUND EFFECTS (FOLEY)820-03FOLEY 180 HRS 400 72,000OVERTIME ALLOW 15,000 15,000 $87,000DUBBING SESSION820-042 MIXERS 135 HRS 900 121,5003 MIXERS 135 HRS 1,150 155,250DOLBY FEE ALLOW 7,500 7,500DOLBY CARDS ALLOW 20,000 20,000OVERTIME ALLOW 20,000 20,000 $324,250

820-06 PURCHASED SOUND EFFECTS ALLOW 10,000 10,000 $10,000820-07 SOUND TRANSFERS ALLOW 125,000 125,000 $125,000820-09 SOUND TRANSFER 35 & 35/32 ALLOW 3,000 3,000 $3,000

Page 87: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total820-00 POST PRODUCTION SOUND (CONT'D)820-14 PREVIEW EXPENSES ALLOW 100,000 100,000 $100,000

Total For 820-00 $746,250

830-00 STOCK SHOTSLIBRARY EXPENSE830-01MISC. MTV, ETC. ALLOW 5,000 5,000 $5,000

Total For 830-00 $5,000

840-00 TITLES840-02 MAIN TITLES ALLOW 70,000 70,000 $70,000

Total For 840-00 $70,000

850-00 OPTICALS, MATTES, INSERTSOPTICAL EFFECTS/DUPE NEG850-01OPTICALS (DOES NOT INCLUDE ALLOW 55,000 55,000ANY SPECIAL OPTICLALS EFX,MATTES, ETC.) $55,000

Total For 850-00 $55,000

860-00 LABORATORY PROCESSING860-01 REPRINTING & DEVELOPING ALLOW 10,000 10,000 $10,000

1ST TRIAL COMPOSITE PRINT860-021ST TRIAL 12,000 FEET 1.14 13,680RECUT ALLOW 5,000 5,000 $18,680MASTER POSITIVE PRINT860-03YCM (WET GATE) 12,000 FEET 2.55 30,600PROTECTION INTERPOSITIVE 12,000 FEET 1 12,000 $42,600DUPLICATE NEGATIVES860-04COLOR AND B/W DUPES 12,000 FEET 14 0.15 25,200 $25,200

860-06 DEVELOP SOUND NEGATIVE ALLOW 5,000 5,000 $5,000860-07 SECOND ANSWER PRINT ALLOW 5,000 5,000 $5,000860-94 LEADER & MISCELLANEOUS ALLOW 5,000 5,000 $5,000

Total For 860-00 $111,480

870-00 TOTAL FRINGESIA PARA 30.0% 970,716 $291,215

Total For 870-00 $291,215

TOTAL COMPLETION PERIOD $4,608,611

910-00 ADMINISTRATIVE EXPENSESACCOUNTING & TERMINAL FEE910-01ACCOUNTING SYSTEM AND OTHE... ALLOW 25,000 25,000

BANK CHARGES - TURKEY ALLOW 25,000 25,000

Page 88: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total910-00 ADMINISTRATIVE EXPENSES (CONT'D)

ACCOUNTING & TERMINAL FEE (CONT'D)910-01

PAYROLL SERVICE FEES UK PAYROLL PREP 6 WKS 1.677 250 2,516 SHOOT 2.5 WKS 1.677 500 2,096 WRAP 3 WKS 1.677 250 1,258 $55,870

910-02 MPAA CERTIFICATE ALLOW 15,000 15,000 $15,000POSTAGE & STATIONERY910-03POSTAGE/STATIONERY ALLOW 20,000 20,000 $20,000

910-04 XEROX/MIMEO (No Scripts) ALLOW 15,000 15,000 $15,000LEGAL EXPENSE & FEES910-05OUTSIDE LEGAL - U.S. ALLOW 80,000 80,000TURKEY ALLOWANCE ALLOW 10,000 10,000VISA'S/WORK PERMITS ETC ALLOW 30,000 30,000ALLOWANCE FOREIGN COUNSEL ALLOW 25,000 25,000ALLOW IMMIGRATION ATTORNY ALLOW 10,000 10,000 $155,000TELEPHONE/TELEGRAPH/TELEX910-06TURKEY ALLOW 175,000 175,000S.C./D.C. ALLOW 50,000 50,000L.A. ALLOW 50,000 50,000 $275,000CONTRACTUAL PAYMENTS910-07TURKEY SERVICE CO. FEE ALLOW 50,000 50,000 $50,000PARKING910-09PARKING ALLOW 2,500 2,500 $2,500VIDEO/AUDIO RENTAL CHARGE910-17VIDEO/AUDIO RENTALS ALLOW 2,500 2,500 $2,500MATERIAL MGMT-BACKLOT PUR910-21

MATERIAL MGMT ALLOW 12,500 12,500 $12,500COMPUTER RENTALS910-27COMPUTER RENTALS ALLOW 5,000 5,000 $5,000INSURANCE PREMIUMS910-30E & O INS. ALLOW 30,000 30,000LIBILITY INS ALLOW 40,000 40,000PRODUCTION INS 51,000,0... ALLOW 0.007 357,000UK EMPLOYERS LIABILITYAND CREW TRAVEL INSURANCE ALLOW 1.677 100,000 167,700LOCAL INSURANCE - TURKEY ALLOW 15,000 15,000 $609,700

910-40 RESEARCH SCREENINGS/SURV ALLOW 35,000 35,000 $35,000910-45 ENTERTAINMENT-WRAP PARTY ALLOW 15,000 15,000 $15,000

OFFICE EQUIPMENT RENT910-92OFFICE EQUIP. ALLOW 2,500 2,500 $2,500OFFICE RENT & OTHER EXP.910-93OFFICE RENT & OTHER EXP. ALLOW 2,500 2,500 $2,500

Total For 910-00 $1,273,070

Page 89: Film Big-Budget Production Costs Sample

Acct# Description Amount Units X Rate Subtotal Total912-00 STUDIO INTERNAL CHARGES

RENT-STUDIO OFFICES912-02PRODUCTION TRAILER 7 MOS 12,000 84,000ART DEPT TRAILER 6 MOS 7,500 45,000DIR 12 MOS 1,200 14,400 $143,400PARKING FEES-STUDIO912-03PARKING ALLOW 4,500 4,500 $4,500

Total For 912-00 $147,900

920-00 PUBLICITYUNIT PUBLICIST920-01L.A. HIRE

PREP L.A. 1 WK 2,000 2,000 TRAVEL/PREP TURKEY 1 WK 2,745 2,745 SHOOT TURKEY (6 DY/WK) 2.5 WKS 2,745 6,863 TRAVEL/PREP D.C. 0.333 WKS 2,745 914 SHOOT D.C. (6 DY/WK) 0.167 WKS 2,745 458 TRAVEL/PREP S.C. 0.333 WKS 2,745 914 SHOOT S.C. (6 DY/WK) 1.333 WKS 2,745 3,659 TRAVEL/PREP L.A. 0.8 WKS 2,000 1,600 SHOOT L.A. (5 DY/WK) 6.4 WKS 2,000 12,800 WRAP L.A. 1 WK 2,000 2,000 $33,953

920-03 STILL FILM & PROCESSING ALLOW 15,000 15,000 $15,000920-54 PUBLICITY STAFF - T&E ALLOW 3,500 3,500 $3,500

BOX RENTALS920-90COMPUTER RENTAL ALLOW 1,000 1,000 $1,000

Total For 920-00 $53,453

950-00 TOTAL FRINGESIA 30% 33,953 $10,186

Total For 950-00 $10,186

TOTAL OTHER $1,484,609

960-00 Contingency BTL: 10.00% $2,633,236

970-00 COMPLETION BOND: 3.00% $1,733,581

TOTAL ABOVE-THE-LINE $31,453,689TOTAL BELOW-THE-LINE $26,332,359TOTAL ABOVE & BELOW-THE-LINE $57,786,048GRAND TOTAL $62,152,865