financial planning
DESCRIPTION
Financial Planning and Control. $424$. Financial Planning The projection of sales, income, and assets based on alternative production and marketing strategies, as well as the determination of the resources needed to achieve these projections. - PowerPoint PPT PresentationTRANSCRIPT
![Page 1: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/1.jpg)
4-1
Financial PlanningThe projection of sales, income, and assets
based on alternative production and marketing strategies, as well as the determination of the resources needed to achieve these projections.
Forecasting also is important for production planning and human resource planning.
Financial ControlThe phase in which financial plans are
implemented; control deals with the feedback and adjustment process required to ensure adherence to plans and modification of plans because of unforeseen changes.
Financial Planning and Control
![Page 2: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/2.jpg)
4-2Financial Planning:
• Growth is a key theme behind financial forecasting. Remember that growth should not be the underlying goal of a corporation – creating shareholder value is the appropriate goal. In many cases, however, shareholder value creation is enabled through corporate growth.
• The sales forecast predicts a firm’s unit and dollar sales for some future period; generally based on recent sales trends plus forecasts of the economic prospects for the nation, region, industry, etc.
• We want to forecast if we need external funds – borrowing or a new stock issue
![Page 3: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/3.jpg)
4-3
Percentage of Sales Method1. Projected Balance sheet forecasting of AFN2. Increased sales requires increased assets that must be
financed. We will discuss the strategy for forecasting assets.
3. Increased sales automatically increases spontaneous liabilities.
4. Some financing will come from retained earnings. Depending on the information, we formulate a strategy for determining RE.
5. If additional funds are needed we have to choose to finance with external funds -- debt or stock.
6. #5 affects #4 -- thus, we sometimes use an iterative approach to refine the estimate.
![Page 4: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/4.jpg)
4-4
Projected balance sheet A = L + OE on a balance sheet If A = L + OE both at the beginning and end of an
accounting period– Then A = L + OE– Which is the fundamental basis for the sources and
uses of funds statements– In other words the accounting works right
The concern is about acquiring outside capital– Debt and Equity
• Bond issue or loans• Stock Issue
External sources take a lead time and planning
![Page 5: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/5.jpg)
4-5Steps to get AFN – simple one-pass
forecast balance sheet method1. Calculate RE with the data given (method
varies)2. Increase CA and spontaneous liabilities
proportionately with sales3. Increase FA if needed based on capacity
information given4. Carry over bonds/bank-loans and stock5. Calculate TA - (TL+E) = AFN
AFN = additional funds needed from external sources
![Page 6: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/6.jpg)
4-6Hand out simple example
![Page 7: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/7.jpg)
4-7Two pass method example: Northwest Chemical: 2001 Sales Projection(millions of dollars)
$0
$500
$1,000
$1,500
$2,000
$2,500
$3,000
1996 1997 1998 1999 2000 2001
![Page 8: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/8.jpg)
4-8Northwest Chemicals
Oregon producer of Ag Chemicals Prepare financial forecast, main
assumption is a 25% increase in sales Want to know how performance/ratios
changes. One of the hard items is Additional Funds
Needed We will use the percentage of sales method
of forecasting financial statements. This will give you a thorough feel for the process of forecasting financial statements.
![Page 9: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/9.jpg)
4-9
NWC Industry ConditionProfit Margin 2.52% 4.00% PoorROE 7.20% 15.60% “DSO 43.2 days 32.0 days “Inv. turnover 5.00x 8.00x “F.A. turnover 4.00x 5.00x “T.A. turnover 2.00x 2.50x “Debt/ assets 30.00% 36.00% GoodTIE 6.25x 9.40x PoorCurrent ratio 2.50x 3.00x “Payout ratio 30.00% 30.00% O.K.
North West Chemical: Key Ratios
![Page 10: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/10.jpg)
4-10
Key Assumptions Interest rate = 8% for any debt. Operating at full capacity in 2000. Each type of asset grows proportionally with
sales. Payables and accruals grow proportionally with
sales. 2000 payout (30%) will be maintained. No new common stock will be issued. Sales are expected to increase by $500 million.
(%S = 25%)
Projected Financial StatementsStep 1. Forecast the 2001 Income Statement
Implications for fixed assets and fixed cost?
![Page 11: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/11.jpg)
4-11
NWC: Projected 2001 Income Statement:
2000 Factor Initial ForecastSales $2,000 x1.25 $2,500Less: VC 1,200 x1.25 1,500 FC 700 x1.25 875 EBIT $ 100 $ 125Interest 16 16 EBT $ 84 $ 109Taxes (40%) 34 44Net. income $ 50 $ 65Div. (30%) $ 15 $ 19Add. to RE $ 35 $ 46
![Page 12: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/12.jpg)
4-12
2000 Factor Initial ForecastCash/sec. $20 x1.25 $25Accts. rec. 240 x1.25 300Inventories 240 x1.25 300 Total CA $500 $625Net FA 500 x1.25 625Total assets $1,000 $1,250
Projected Financial StatementsStep 2. Forecast the 2001 Balance Sheet (Assets)
At full capacity, so all assets mustincrease in proportion to sales.
![Page 13: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/13.jpg)
4-13
2000 Factor Initial ForecastAP/accruals $100 x1.25 $125Notes payable 100 100 Total CL $200 $225L-T debt 100 100Common stk. 500 500Ret. earnings 200 +46* 246Total liab./eq. $1,000 $1,071
Projected Financial StatementsStep 2. Forecast the 2001 Balance Sheet (Liability & Equity)
*From projected income statement.
![Page 14: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/14.jpg)
4-14
Forecasted total assets =$1,250
Forecasted total claims =$1,071
Forecast AFN1 = $ 179NWC must have the assets to makeforecasted sales. The balance sheet must balance. So, we must raise $179 externally.
Projected Financial StatementsStep 3. Raising the Additional Funds Needed
![Page 15: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/15.jpg)
4-15
Additional notes payable =0.5 ($179) = $89.50
Additional L-T debt =0.5 ($179) = $89.50
But this financing will add 0.08 ($179) = $14.32 to interest expense, which will lower NI and retained earnings.
How will the AFN be financed?
![Page 16: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/16.jpg)
4-16
Projected Financial StatementsStep 4. Financing Feedbacks
The effects on the income statement and balance sheet of actions taken to finance forecasted increases in assets.
![Page 17: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/17.jpg)
4-17
1st Pass Feedback 2nd PassSales $2,500 $2,500Less: VC 1,500 1,500 FC 875 875 EBIT $125 $125Interest 16 +14 30 EBT $109 $95Taxes (40%) 44 38Net. income $65 $57Div. (30%) $19 $17Add. to RE $46 $40
NWC: 2001 Adjusted Forecast of Income Statement
![Page 18: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/18.jpg)
4-18
1st Pass Feedback 2nd PassCash/sec. $25 $25Accts. rec. 300 300Inventories 300 300 Total CA $625 $625Net FA 625 625Total assets $1,250 $1,250
NWC: 2001 Adjusted Forecast of Balance Sheet (Assets)
No change in asset requirements.
![Page 19: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/19.jpg)
4-19
1st Pass Feedback 2nd PassAP/accruals $125 $125Notes payable 100 +89.5 190 Total CL $225 $315L-T debt 100 +89.5 189Common stk. 500 500Ret. earnings 246 -6 240Total liab./eq. $1,071 $1,244
NWC: 2001 Adjusted Forecast of Balance Sheet (Liabilities & Equity)
![Page 20: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/20.jpg)
4-20
Forecasted assets = $1,250 (no change)
Forecasted claims = $1,244 (higher) 2nd pass AFN = $ 6 (short) Cumulative AFN= $179 + $6 = $185. The $6 shortfall came from reduced net
earnings. Additional passes could be made until assets exactly equal liabilities/equity. ex: $6 (0.08) = $0.48 interest 3rd pass.
Results of the Adjusted Forecast:
![Page 21: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/21.jpg)
4-21
NWC2000 2001(E) Industry
Profit Margin 2.52% 2.27% 4.00% PoorROE 7.20% 7.68% 15.60% “DSO (days) 43.2 43.2 32.0 “Inv. turnover 5.00x 5.00x 11.00x “F.A. turnover 4.00x 4.00x 5.00x “T.A. turnover 2.00x 2.00x 2.50x “D/A ratio 30.00% 40.34% 36.00% “TIE 6.25x 4.12% 9.40x “Current ratio 2.50x 1.99x 3.00x “Payout ratio 30.00% 30.00% 30.00% O.K.
North West Chemical: Adjusted Key Ratios
![Page 22: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/22.jpg)
4-22
Not very profitable relative to other companies in the industry.
Carrying excess inventory and receivables. Debt ratio projected to move ahead of
average. Overall, not in good shape and doesn’t
appear to be improving.
Analysis of the Forecast:How does North West Chemical Compare?
![Page 23: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/23.jpg)
4-23
Capacity Issues Sales last year $500 Last year at 80% of capacity Sales will increase 50% What percentage will fixed cost and fixed
assets increase?
![Page 24: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/24.jpg)
4-24
Answer
Sales last year were .8 times capacity Sales this year will be 1.5x.8 times capacity Which is 1.2 times capacity Therefore capacity needs to be increased by
20%. Multiply fixed cost and fixed assets by 1.2
![Page 25: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/25.jpg)
4-25
Suppose in 2000 fixed assets had been operated at only 75% of capacity:1.25 x .75 = .9375; will be at 93.75% of capacity
Full Capacity Sales Actual sales=% of capacity usage
= =$2,
.$2, .000
0 75667
Other Considerations in Forecasting: Excess Capacity
![Page 26: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/26.jpg)
4-26
With the existing fixed assets, sales couldbe $2,667. Since sales are forecasted atonly $2,500, no new fixed assets are needed.
Does NWC need additional fixed assets?
How would fixed costs change?
Fixed cost would not increase.
![Page 27: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/27.jpg)
4-27
With the existing fixed assets, sales couldbe $2,667. Since sales are forecasted atonly $2,500, no new fixed assets are needed.
If NWC had been operating at full capacity, what would its fixed assets/sales ratio be?
Target FA / sales = Actual fixed assetsFull capacity sales
= =$500
$2,.
66718 75%
![Page 28: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/28.jpg)
4-28
2000 Factor Initial ForecastCash/sec. $20 x1.25 $25Accts. rec. 240 x1.25 300Inventories 240 x1.25 300 Total CA $500 $625Net FA 500 x1.25 625Total assets $1,000 $1,250
Projected Financial StatementsStep 2. Forecast the 2001 Balance Sheet (Assets)
At full capacity, so all assets mustincrease in proportion to sales.
![Page 29: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/29.jpg)
4-29
The projected increase in fixed assets was
$125, the AFN would decrease by $125.
Since no new fixed assets will be needed,
AFN will fall by $125.
How would the excess capacity situation affect the 2001 AFN?
![Page 30: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/30.jpg)
4-30
NWC: Projected 2001 Income Statement:
2000 Factor Initial ForecastSales $2,000 x1.25 $2,500Less: VC 1,200 x1.25 1,500 FC 700 x1.25 875 EBIT $ 100 $ 125Interest 16 16 EBT $ 84 $ 109Taxes (40%) 34 44Net. income $ 50 $ 65Div. (30%) $ 15 $ 19Add. to RE $ 35 $ 46
![Page 31: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/31.jpg)
4-31
Fixed cost would not increase, increasing
EBIT by $175
In turn net income and RE would increase,
thus more internal financing and AFN
would be smaller.
How would the excess capacity situation affect the 2001 AFN?
![Page 32: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/32.jpg)
4-32
Sales wouldn’t change but assets would be lower, so turnovers would
be better.
Less new debt, hence lower interest, so higher profits, EPS,ROE.
Debt ratio, TIE would improve.
How would excess capacity affect the forecasted ratios?
![Page 33: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/33.jpg)
4-33
% of Capacity in 2000100% 75% Industry
Profit Margin 2.27% 2.51% 4.00%ROE 7.68% 8.44% 15.60%DSO (days) 43.2 43.2 32.0Inv. turnover 5.00x 5.00x 8.00xF.A. turnover 4.00x 5.00x 5.00xT.A. turnover 2.00x 2.22x 2.50xD/A ratio 40.34% 33.71% 36.00%TIE 4.12% 6.15x 9.40xCurrent ratio 1.99x 2.48x 3.00xPayout ratio 30.00% 30.00% 30.00%
2001 Forecasted Ratios:
![Page 34: Financial Planning](https://reader035.vdocument.in/reader035/viewer/2022062501/56815d74550346895dcb7f7b/html5/thumbnails/34.jpg)
4-34
Summary: How different factors affect the AFN forecast.
Dividend payout ratio changes.If reduced, more RE, reduce AFN.
Profit margin changes.If increases, total and retained earnings increase, reduce AFN.
Plant capacity changes.Less capacity used, less need for AFN.
AP Payment terms increased to 60 days from 30.Accts. payable would double, increasing liabilities, reduce AFN.