financial results for the first quarter ended june 30, 2009 · 2010-03-05 · 7. status of separate...
TRANSCRIPT
August 10, 2009
[Contents]
1. Business Highlights ・・・・・・ P.1
(1) Amount of Policies in Force and New Policies
(2) Annualized Net Premium of Individual Insurance and Individual Annuities
2. Investment Management Performance (General Account) ・・・・・・ P.2
(1) Asset Structure
(2) Market Value Information of Securities
(3) Market Value Information of Assets Held In Trust
3. Balance Sheets ・・・・・・ P.5
4. Statements of Income ・・・・・・ P.10
5. Details of Operating Income (Ordinary Income) ・・・・・・ P.13
6. Solvency Margin Ratio ・・・・・・ P.14
7. Status of Separate Accounts for the First Quarter Ended June 30, 2009 ・・・・・・ P.15
(1) Balance of Separate Account Assets
(2) Policies in Force
8. Status of the Company and Affiliates ・・・・・・ P.16
(1) Selected Financial Data for Major Operations
(2) Scope of Consolidation and Application of the Equity Method
(3) Preparation policy for the consolidated financial statements in the First Quarter
(4) Consolidated Balance Sheets for the First Quarter
(5) Consolidated Statements of Income for the First Quarter
(6) Consolidated Statements of Cash Flows for the First Quarter
(7) Segment Information
Financial Results for the First Quarter Ended June 30, 2009
Nippon Life Insurance Company (President: Kunie Okamoto) announces financial results for the firstquarter (From April 1, 2009 to June 30, 2009).
Nippon Life Insurance Company
(1) Amount of Policies in Force and New Policies ・Policies in Force
Number of policies Amount of policies
(thousands)Change from
March 31,2009(%)
(100 million yen)Change from
March 31,2009(%)
(thousands) (100 million yen)
11,962 99.3 1,887,818 98.1 12,047 1,923,738
2,850 100.8 175,753 100.6 2,827 174,703
― ― 889,537 101.7 ― 874,304
― ― 92,940 101.6 ― 91,517
・New Policies
(100 million yen) New policiesNet increase by
conversion (100 million yen) New policiesNet increase by
conversion
264 11,957 15,209 -3,252 250 11,015 15,632 -4,617
54 2,917 2,987 -69 50 2,883 2,939 -56
― 3,680 3,680 ― 4,531 4,531
― 22 22 ― 5 5
(2) Annualized Net Premium of Individual Insurance and Individual Annuities ・Policies in Force (100 Million Yen, %)
Change fromMarch 31, 2009
24,324 98.9 24,585
7,238 102.0 7,098
31,562 99.6 31,684
5,774 100.4 5,752
(100 Million Yen, %)
Change fromJune 30, 2008
342 96.4 355
217 120.7 180
559 104.6 535
112 102.1 109
Notes:
Individual annuities
ItemFor the periodApril 1 to June
30, 2009
Individual insurance
Total
Individual annuities
1. Business Highlights
As of June 30,2009
Individual annuities
Group insurance
Notes:
Group insurance
Group annuities
For the period April 1 to June 30, 2009 For the period April 1 to June 30, 2008
Individual insurance
As of March 31,2009
Notes:
Item
Individual insurance
Amount of policies
Item
Number of policiesAs of March 31, 2009As of June 30, 2009
Number ofpolicies
(thousands)
Amount of policies Number ofpolicies
(thousands)
Amount of policies
Group annuities
Individual insurance
Individual annuities
Item
Medical coverages and living benefits
Medical coverages and living benefits
Total
For the periodApril 1 to June
30, 2008
・New Policies
1. The amount of individual annuities is the total of (a) annuity underlyings at the beginning of the annuity payments for policies bound prior to the start of the annuity payments, and (b) policy reserves for policies bound after the start of annuity payments.2. The amount of group annuities is the amount of the policy reserves.
1. The number of policies includes policies that were converted into new policies. General medical rider launched from October 2008 accepted enrollment by new policies, converted policies, and change of riders (258,000 policies were from change of riders this period). Applications were received for other change of riders this period, resulting in 159,000 policies that are awaiting start of coverage after change of riders.2. The amount of new policies and net increase in policies by conversion for individual annuity represents annuity underlyings at the beginning of the annuity payments.3. The amount of new policies for group annuities represents the first premium.
1. The amount of annualized net premium is the annual premium amount calculated by multiplying factors according to the premium payment method to a single premium payment amount (for single payment: amount is premium divided by the insured period).2. The medical coverages and living benefits represent annualized premium related to medical benefits (hospitalization benefits and surgical benefits), living benefits (specified illness benefits and nursing care benefits) and payer benefits (excluding disability benefits but including specified illness and nursing care benefits).3. New policy figures include the net increase due to conversion.
1 Nippon Life Insurance Company
(1)Asset Structure(100 Million Yen, %)
Amount % Amount %
Cash equivalents and call loans 6,359 1.4 7,070 1.6
Securities repurchased under resale agreements ----- --- ----- ---
Deposit paid for securities borrowing transactions ----- --- ----- ---
Monetary receivables purchased 11,660 2.5 11,603 2.6
Proprietary trading securities ----- --- ----- ---
Assets held in trust 1,349 0.3 1,146 0.3
Securities: 317,011 69.3 300,996 67.7
Domestic bonds 171,000 37.4 169,185 38.1
Domestic stocks 64,931 14.2 55,307 12.4
Foreign securities: 77,926 17.0 73,483 16.5
Foreign bonds 60,614 13.2 56,727 12.8
Foreign stocks and other securities 17,311 3.8 16,755 3.8
3,153 0.7 3,019 0.7
Loan receivables: 90,007 19.7 91,334 20.5
Policy loans 10,696 2.3 10,874 2.4
Industrial and consumer loans 79,311 17.3 80,459 18.1
Real estate: 17,726 3.9 16,512 3.7
Investment property 11,405 2.5 10,195 2.3
Deferred tax assets 5,767 1.3 9,268 2.1
Other assets 7,976 1.7 6,821 1.5
Allowance for doubtful accounts - 191 - 0.0 - 211 - 0.0
Total assets (General account) 457,668 100.0 444,543 100.0
Foreign currency denominated assets 66,255 14.5 61,684 13.9
Notes:
2. Real estate is the sum of land, buidlings, and construction in progress.
1. The above assets include cash received as collateral under securities lending contracts. Cash collateral received through these transactions are recorded in other liabilities. (As of the first quarter ended June 30, 2009, ¥854.9 billion; as of March 31, 2009, ¥450.4 billion)
Other securities
2. Investment Management Performance (General Account)
As of June 30, 2009 As of March 31, 2009
2 Nippon Life Insurance Company
(2)Market Value Information of Securities (Excluding Trading securities)(100 Million Yen)
Gain Loss Policy-reserve-matching bonds 166,332 172,350 6,018 6,282 -263 Held-to-maturity debt securities 282 285 2 2 ---- Investments in subsidaries and affiliates 544 643 98 98 ---- Available-for-sale securities: 137,167 151,581 14,413 18,935 -4,521
Domestic bonds 15,809 16,084 275 278 -3 Domestic stocks 46,088 61,282 15,194 17,000 -1,805 Foreign securities: 68,586 67,802 -784 1,607 -2,391
Foreign bonds 59,708 59,644 -64 1,141 -1,205 Foreign stocks and other securities 8,878 8,158 -720 465 -1,185
Other securities 3,180 2,909 -270 48 -319 Monetary receivables purchased 932 931 -0 1 -1 Negotiable certificates of deposit 2,570 2,569 -0 0 -0
Total 304,326 324,860 20,533 25,319 -4,785 Domestic bonds 170,725 176,766 6,041 6,197 -156 Domestic stocks 46,632 61,926 15,293 17,098 -1,805 Foreign securities: 69,557 68,693 -863 1,615 -2,478
Foreign bonds 60,678 60,535 -143 1,149 -1,293 Foreign stocks and other securities 8,878 8,158 -720 465 -1,185
Other securities 3,180 2,909 -270 48 -319 Monetary receivables purchased 11,660 11,994 333 358 -25 Negotiable certificates of deposit 2,570 2,569 -0 0 -0
Gain Loss
Policy-reserve-matching bonds 167,042 173,145 6,103 6,436 -333 Held-to-maturity debt securities 282 283 1 1 -0 Investments in subsidaries and affiliates 544 518 -25 ---- -25 Available-for-sale securities: 130,977 135,385 4,408 12,382 -7,973
Domestic bonds 13,584 13,751 167 187 -20 Domestic stocks 45,944 51,650 5,706 10,543 -4,837 Foreign securities: 64,072 63,028 -1,044 1,649 -2,693
Foreign bonds 55,274 55,687 413 1,583 -1,170 Foreign stocks and other securities 8,797 7,340 -1,457 66 -1,523
Other securities 3,182 2,762 -420 1 -421 Monetary receivables purachased 753 752 -0 0 -1 Negotiable certificates of deposit 3,440 3,440 0 0 -0
Total 298,846 309,333 10,486 18,819 -8,332 Domestic bonds 169,018 175,169 6,150 6,354 -203 Domestic stocks 46,488 52,169 5,680 10,543 -4,862 Foreign securities: 65,111 63,959 -1,152 1,657 -2,810
Foreign bonds 56,314 56,619 305 1,591 -1,286 Foreign stocks and other securities 8,797 7,340 -1,457 66 -1,523
Other securities 3,182 2,762 -420 1 -421 Monetary receivables purachased 11,604 11,832 228 262 -34 Negotiable certificates of deposit 3,440 3,440 0 0 -0
○Book Value of Securities Without Market Value(100 Million Yen)
Policy-reserve-matching bonds
Held-to-maturity debt securities:
Unlisted foreign bonds
Other
Investments in subsidaries and affiliates
Available-for-sale securities:
Unlisted domestic stocks(excluding over-the-counter-stocks)
Unlisted foreign stocks(excluding over-the-counter-stocks)
Unlisted foreign bonds
Other
----- -----
1,698
1,813
6,373
-----
----- -----
Total 12,568
1,812
12,863
----- -----
1,662
6,623
2,719 2,727
Net Gain/loss
As of June 30, 2009
As of June 30, 2009 As of March 31, 2009
Net Gain/loss
Book value
Book value Market value
Market value
Note: The above table includes CDs (negotiable certificates of deposit) and other securities deemed appropriate as securities under the Financial Instruments and Exchange Law in Japan.
Note: Of securities without market value, net gain/loss on foreign exchange valuation of assets denominated in foreign currencies were as follows: As of the first quarter ended June 30, 2009, ¥-31.4 billion; as of March 31, 2009, ¥-30.3 billion.
As of March 31, 2009
10,756 11,049
-----
----- -----
3 Nippon Life Insurance Company
(3) Market Value Information of Assets Held In Trust(100 Million Yen)
Net unrealized gain/lossGain Loss
Assets held in trust 1,349 1,349 ----- ----- -----
Net unrealized gain/lossGain Loss
Assets held in trust 1,146 1,146 ----- ----- -----
Notes: 1. Market value calculations are based on prices rationally calculated by the trustee of assets held in trust.
・Assets held in trust for investment (100 Million Yen)
Assets held in trust for investment
Assets held in trust for investment
・Assets held in trust classified as held-to-maturity, policy-reserve-matching, and others
No data as there were no ending balances as of June 30, 2009 or as of March 31, 2009.
Note: Assets held in trust on the balance sheets and net valuation gain/loss included in current period include net gain/loss on derivative transactions.
-445 1,146
Market value
As of March 31, 2009
Carrying value on balance sheet Net valuation gain/loss
Net valuation gain/loss
2. Amounts on the balance sheet include net gain/loss on derivative transactions within assets held in trust.
As of June 30, 2009
232
Carrying value onbalance sheet
Market value
Carrying value onbalance sheet
As of March 31, 2009
Carrying value on balance sheet
1,349
As of June 30, 2009
4 Nippon Life Insurance Company
3.Balance Sheets(Million Yen)
As of June 30, 2009 As of March 31, 2009
Amount Amount
406,680 558,365
267,300 203,800
1,166,032 1,160,387
134,999 114,637
33,027,260 31,334,883
National government bonds 12,290,062 12,170,897
Local government bonds 1,703,501 1,608,674
Corporate bonds 3,586,158 3,575,038
Domestic stocks 6,846,376 5,855,101
Foreign securities 8,137,293 7,688,044
9,000,768 9,133,432
Policy loans 1,069,601 1,087,489
Industrial and consumer loans 7,931,166 8,045,943
Tangible fixed assets 1,792,799 1,672,097
Intangible fixed assets 170,128 169,716
Reinsurance receivables 134 275
Other assets 628,002 558,898
Deferred tax assets 576,739 926,890
14,582 13,668
-19,157 -21,178
47,166,270 45,825,874
42,712,166 42,317,607
211,204 222,094
41,209,355 40,880,121
1,291,606 1,215,391
182 340
1,449,581 1,080,942
854,957 450,495
116 116
594,507 630,330
75 71
443,788 438,948
5,923 5,968
485 485
377,013 372,013
174,919 176,020
14,582 13,668
Total liabilities 45,178,718 44,406,066
200,000 200,000
800,000 750,000
651 651
166,141 300,520
10,425 9,867
155,716 290,653
Contingency reserve 71,917 71,917
Reserve for assisting social public welfare 2,744 1,244
Reserve for condensed booking of fixed assets for tax purpose 32,140 32,281
Other reserves 170 170
Unappropriated surplus 48,744 185,040
1,166,792 1,251,171
913,631 259,636
35 6
-92,907 -91,006
820,759 168,636
1,987,552 1,419,807
47,166,270 45,825,874
(Note) *1 Unappropriated surplus as of March 31, 2009 uncondensed balance sheet is shown as unappropriated surplus for the current period.
Lease obligation
Other liabilities
Total valuations, conversions and others
Total net assets
Surplus:
Legal reserve for deficiency
Voluntary surplus reserve:
Net assets:
Foundation funds
Total liabilities and net assets
Total equity
Net unrealized gain on available-for-sale securities, net of tax
Deferred gain on derivatives under hedge accounting
Land revaluation difference
Reserve for redemption of foundation funds
Reserve for revaluation
Reserve for price fluctuations in security investments
Deferred tax liabilities for revaluation reserve
Acceptances and guarantees
Accrued bonuses for directors and corporate auditors
Accrued severance indemnities
Accrued retirement benefits for directors and corporate auditors
Accrued loss from supporting closely related companies
Reserve for dividends to policyholders
Reinsurance payables
Other liabilities:
Cash received as collateral under security lending contracts
Liabilities:
Policy reserves and others:
Reserve for outstanding claims
Policy reserves
Investments in securities:
Loan receivables:
Assets held in trust
Customers' liability for acceptances and guarantees
Assets:Cash and deposits
Total assets
Call loans
Allowance for doubtful accounts
Monetary receivables purchased
*1
5 Nippon Life Insurance Company
Basis of Presenting the Non-Consolidated Balance Sheet
1. The fiscal year ended March 31, 2009 appropriation plan for retained earnings in the
previous period was approved at the Meeting of Representatives on July 2, 2009,
and was reflected in the preparation of the first quarter balance sheet.
Million Yen
A. Unappropriated surplus for the current period ¥185,040
B. Reversal from voluntary reserve 710
C. Appropriations 185,750
Reserve for dividends to policyholders 130,634
Transfer to legal reserve for deficiency 558
Transfer to reserve for redemption of foundation funds 50,000
Interest on foundation funds 2,489
Transfer to voluntary reserve 2,069
D. Surplus carried forward (A+B-C) -
2. The corporate tax, inhabitant tax and income tax adjustments for the period April 1
to June 30, 2009, are calculated based on the assumption of accumulation and
reversal of the reserve for condensed booking of fixed assets for tax purpose and
reserve for dividends to policyholders due to appropriation of retained earnings in
the period.
3. Securities that are held for the purpose of matching periods outstanding of the
liabilities within the sub-groups (insurance type, remaining period, and investment
policy) of insurance products, such as individual insurance and annuities, workers'
asset-formation insurance and annuities, and group insurance and annuities are
classified as policy-reserve-matching bonds in accordance with the Industry Audit
Committee Report No. 21, “Treatment of Accounting and Auditing for
Policy-Reserve-Matching Bonds Within Insurance Industry,” issued by the JICPA.
The book value and market value of policy-reserve-matching bonds as of June 30,
2009 amounted to ¥16,633,246 million and ¥17,235,084 million, respectively.
6 Nippon Life Insurance Company
4. Assets and liabilities denominated in foreign currencies are translated into Japanese
yen using “Accounting Standards of the Business Accounting Council” (Business
Accounting Council). Exchange rates fluctuate significantly. Available-for-sale
securities denominated in foreign currencies, for which recovery is not expected, are
converted to yen using either the rate at the end of the first quarter or the average 1
month rate prior to the end of the first quarter, whichever indicates a weaker yen.
This exchange is recorded under "Loss on valuation of securities."
5. Among policy reserves, ¥51,116 million was additionally accumulated for a portion
of individual annuity policies for the period April 1 to June 30, 2009.
6. The amount of accumulated depreciation for tangible fixed assets was ¥1,074,230
million as of June 30, 2009.
7. (1)The total amount of loans to bankrupt borrowers, delinquent loans, loans that
are delinquent for over 3 months and loans for restructuring, which were included
in loan receivables, was ¥44,845 million as of June 30, 2009.
① The balances of loans to bankrupt borrowers and delinquent loans were ¥3,402
million and ¥40,139 million as of June 30, 2009. Loans to bankrupt borrowers
are loans, except for a portion of loans written-down, where the borrowers
satisfy conditions prescribed in Article 96 Paragraph 1 Item 3 or Item 4 of the
Enforcement Regulations of the Corporation Tax Law and are recorded net of
the portion of the losses written down. Interest is not accrued as income since
the recovery of principal or interest on the loans is unlikely due to the fact that
the payments are long overdue or for other reasons.
Delinquent loans are loans with interest not accrued, and exclude the loans to
bankrupt borrowers and the loans to which postponement of interest payments
is made with the objective of restructuring these loans and supporting the
borrowers.
② There were no loans that were delinquent for over 3 months as of June 30,
2009. Loans that are delinquent for over 3 months are loans with
principal or interest unpaid for over 3 months beginning one day after the due date based on the loan agreement. These loans exclude loans classified as loans to bankrupt borrowers and delinquent loans.
7 Nippon Life Insurance Company
③ The balance of loans for restructuring was ¥1,302 million as of June 30, 2009.
Loans for restructuring are loans that provide certain concessions favorable to
borrowers with the intent of supporting the borrowers restructuring, such as
by reducing or exempting interest, postponing principal or interest payments,
releasing credits, and providing other benefits to the borrowers. These loans
exclude loans classified as loans to bankrupt borrowers, delinquent loans, and
loans delinquent for over 3 months.
(2) The amount of collateral value or the amount collectible through the execution
of guarantees or other methods, subtraced directly from the balance of loan
receivables is the estimated uncollectible amount of loans (including loans with
credits secured and/or guaranteed) made to legally or substantially bankrupt
borrowers. The amounts recognized in the financial statement was ¥7,636
million (including ¥6,432 million of credits secured and/or guaranteed), as of
June 30, 2009. As a result, the amounts of loans to bankrupt borrowers and
delinquent loans decreased by ¥6,167 million and ¥1,468 million, respectively.
8. Separate Accounts as provided for in Article 118 paragraph 1 of the Insurance
Business Law were ¥1,399,401 million as of June 30, 2009 and are presented with
in other assets with a corresponding liability recorded for the same amount.
9. Changes in the reserve for dividends to policyholders included in policy reserves for
the period ended June 30, 2009 were as follows:
Million Yen
A. Balance at the end of previous fiscal year ¥1,215,391
B. Transfer to reserve from surplus in previous fiscal year 130,634
C. Policyholders dividends paid out in the current period (62,383)
D. Increase in interest 7,963
E. Balance as of June 30, 2009 (A+B-C+D) ¥1,291,606
8 Nippon Life Insurance Company
10. The amount of assets pledged as collateral by securities, land, and buildings as of
June 30, 2009 were ¥1,156,284 million, ¥2,952 million, and ¥320 million,
respectively. The total amount of loans covered by the aforementioned assets as of
June 30, 2009 was ¥906,341 million.
These amounts included ¥1,090,296 million of securities deposited and ¥906,278
million of cash received as collateral, under the securities lending contracts secured
by cash, as of June 30, 2009.
11. Following the amendment of the Articles of Incorporation that were approved at the
Meeting of Representatives on July 2, 2009, based on Article 60 of Insurance
Business Law, Nippon Life offered the following foundation fund (kikin), and
payment was completed on August 7.
A. Amount offered: ¥100,000 million
B. Rate: August 8, 2009 to August 7, 2013
1.65% per year
August 8, 2013 to August 7, 2014
1.70% per year
C. Redemption dates: Redeem ¥50,000 million 3 business days
prior to August 7, 2013
Redeem ¥50,000 million 3 business days
prior to August 7, 2014
D. Use of funds: Mutual company foundation fund
12. Based on the appropriation plan for retained earnings from the previous period, we
accumulated ¥50,000 million in the reserve for redemption of foundation funds in
accordance with Article 56 of the Insurance Business Law, and amortized the same
amount of foundation funds on August 4, 2009.
13. The amount of securities loaned for consumption was ¥1,902,791 million as of June
30, 2009.
9 Nippon Life Insurance Company
4.Statements of Income(Million Yen)
For the period April 1 toJune 30, 2009
For the period April 1 toJune 30, 2008
Amount Amount
Revenues: 1,709,020 1,627,370
1,193,199 1,187,829
1,193,043 1,187,578
453,585 376,956
239,804 263,057
20,436 14,017
74,811 26,923
117,993 65,689
62,234 62,584
Expenditures: 1,652,759 1,615,981
975,178 958,690
297,296 313,435
131,276 118,806
215,469 197,149
269,522 270,024
61,463 59,109
337,197 302,736
329,233 294,262
7,963 8,474
97,673 104,829
516 956
18,752 29,135
12,857 3,347
44,635 55,606
140,621 136,371
102,088 113,354
56,260 11,389
1,605 134
Gain on disposal of fixed assets 39 134
Reversal of allowance for doubtful accounts 1,565 -----
9,481 3,810
Loss on disposal of fixed assets 624 1,681
Impairment loss 3,856 2,128
5,000 -----
Surplus before income taxes in the first quarter 48,384 7,713
Income tax - current 210 57,528
Income tax - deferred 1,331 -52,945
Income tax - total 1,541 4,582
Surplus in the first quarter 46,842 3,130
Interest expenses
Operating income
Operating expenses
Other expenditures
Income from insurance and reinsurance premiums :
Insurance premiums
Insurance claims and other payments:
Gain from separate accounts, net
Other revenues
Gain on sales of securities
Investment income :
Interest, dividends, and other income
Provision for reserve for price fluctuations of security investments
Loss on sales of securities
Loss on valuation of securities
Loss from derivative financial instruments, net
Extraordinary profits :
Extraordinary losses :
Death and other claims
Annuity payments
Gain from assets held in trust
Investment Expenses :
Health and other benefits
Surrender benefits
Other refunds
Provision for policy reserves :
Provision for policy reserves
Interest on reserve for dividends to policyholders
10 Nippon Life Insurance Company
Notes to the Non-Consolidated Statement of Income
1. Gain on sales of securities includes gains on sale of domestic bonds, domestic
stocks and foreign securities of ¥2,537 million, ¥33,573 million and ¥38,701 million,
respectively, for the first quarter ended June 30, 2009.
2. Loss on sales of securities includes losses on sale of domestic bonds, domestic
stocks and foreign securities of ¥583 million, ¥261 million and ¥17,907 million,
respectively, for the first quarter ended June 30, 2009.
3. Loss on valuation of securities includes losses on valuation of domestic stocks and
foreign securities of ¥4,936 million, ¥7,032 million, respectively, for the first
quarter ended June 30, 2009.
4. Breakdown of income from interest, dividends, and other for the period from April 1
to June 30, 2009, is as follows.
Million Yen
Interest on deposits ¥ 148
Interest and dividends on securities 158,384
Interest on loan receivables 48,824
Rent on real estate 25,541
Other interest and dividends 6,905
Total ¥239,804
5. Loss on Impairment of Assets
① Method for grouping the assets
Leased property and idle property are classified as one group per structure.
Assets utilized for insurance business operations are classified into one group.
11 Nippon Life Insurance Company
② Circumstances causing impairment losses
The Nippon Life observed a marked decrease of profitability or fair value in
some of the fixed asset groups. The book value of fixed assets was reduced to
the recoverable amount and an impairment loss was recognized as an
extraordinary loss.
③ Breakdown of asset groups that recognized impairment losses
(Million Yen)
Purpose of use Land Buildings Total
Leased Property ¥1,789 ¥405 ¥2,195
Idle Property 1,318 342 1,661
Total ¥3,108 ¥748 ¥3,856
④ Calculation method of recoverable amount
The recoverable amount used for the measurement of impairment loss on leased
property is based on the net realizable value upon sales of the asset or the future
cash flows. The recoverable amount for idle property is based on the net
realizable value upon sales of the asset. The discount rate used for calculation of
future cash flows is 4.0%. Net realizable values are determined based on the real
estate appraisal or posted land price.
12 Nippon Life Insurance Company
5.Details of Operating Income (Ordinary Income)
(Million Yen)For the period April 1 to
June 30, 2009For the period April 1 to
June 30, 2008 Ordinary income (A) 95,723 119,347
Capital gain 95,248 40,941
Gain from proprietary trading securities ---- ----
Gain from assets held in trust 20,436 14,017
Gain from trading securities ---- ----
Gain on sales of securities 74,811 26,923
Gain from derivative financial instruments ---- ----
Foreign exchange gain ---- ----
Other capital gain ---- ----
Capital loss 83,593 92,231
Loss from proprietary trading securities ---- ----
Loss from assets held in trust ---- ----
Loss from trading securities ---- ----
Loss on sales of securities 18,752 29,135
Loss on valuation of securities 12,857 3,347
Loss from derivative financial instruments 44,635 55,606
Foreign exchange loss 7,348 4,142
Other capital loss ---- ----
Net capital gain/loss (B) 11,654 -51,290
Ordinary income including net capital gain/loss (A+B) 107,377 68,057
Non-recurring income ---- 603
Income from reinsurance premiums ---- ----
Reversal of contingency reserve ---- ----
Other non-recurring income ---- 603
Non-recurring loss 51,116 57,271
Reinsurance premium fee ---- ----
Provision for contingency reserve ---- ----
Provision for individual allowance for doubtful accounts ---- ----
Provision of allowance for specific overseas debts ---- ----
Write-off of loans ---- ----
Other non-recurring loss 51,116 57,271
Non-recurring income / loss (C) -51,116 -56,668
Operating income (A+B+C) 56,260 11,389
(Million Yen)
For the period April 1 toJune 30, 2009
For the period April 1 toJune 30, 2008
Other non-recurring income ---- 603
Reversal of individual allowance for doutful accounts ---- 603
Other non-recurring loss 51,116 57,271
Policy reserve based on Article 69, section 5 of the Ordinancefor Enforcement of Insurance Business Law
51,116 57,271
( Reference) Details of other gain and loss
13 Nippon Life Insurance Company
6. Solvency Margin Ratio(Million Yen)
As of June 30, 2009 As of March 31, 2009
5,728,004 4,800,915
2,705,723 2,653,864
Total Net Assets 1,166,792 1,118,048
Reserve for price fluctuations of security investments 377,013 372,013
Contingency reserve 864,445 864,445
General allowance for doubtful accounts 14,365 16,250
Other 283,107 283,107
1,291,252 389,725
205,233 225,883
1,454,773 1,424,104
---- ----
-272 -272
71,294 107,609
1,105,624 1,061,664
153,480 154,192
75,877 75,916
187,434 189,925
856,961 810,106
25,693 24,821
10,898 10,952
(A)
( 1 / 2 ) × (B)
1,036.1% 904.4%
Solvency margin ratio
Business management risk R4
Qualifying subordinated debt
Deduction clause
Other
Total amount of risk (B)
Underwriting risk R1
Underwriting risk of third market insurance R8
Anticipated yield risk R2
Minimum guarantee risk R7
Net unrealized gain/loss on real estate × 85%
Investment risk R3
Excess of continued Zillmerized reserve
Solvency margin gross amount (A)
Foundation funds(kikin ) and reserves,etc.
Net unrealized gain/loss on available-for-sale securities × 90%
× 100
(R1 + R8) + (R2 + R3 + R7) + R42 2
Notes: 1. The amounts above are calculated based on Article 86, Article 87 of the Ordinance for Enforcement of Insurance Business Law, as well as the Ordinance No. 50 issued by the Ministry of Finance in 1996. (Excess of continuous Zillmerized reserve is calculated based on the Ordinance No. 50 1-3-1.) Nippon Life uses a rational approach that adheres to regulations in order to calculate the accounting figures as of the end of the fiscal year 2009 first quarter. 2. The standard method is used for calculation of the amount equivalent to minimum guarantee risk.
14 Nippon Life Insurance Company
7. Status of Separate Accounts for the First Quarter Ended June 30, 2009
(1) Balance of Separate Account Assets (Million Yen)
As of June 30, 2009 As of March 31, 2009
Individual variable insurance 117,035 110,159
Individual variable annuities 174,641 163,119
Group annuities 1,107,723 1,098,269
Separate account total 1,399,401 1,371,549
(2) Policies in Force
Individual Variable Insurance
Number of policiesAmount of policies
(million yen)Number of policies
Amount of policies(million yen)
Variable insurance (term life) 2,717 14,273 2,770 14,611
Variable insurance (whole life) 38,667 618,826 38,824 622,997
41,384 633,099 41,594 637,609
Individual Variable Annuities
Number of policiesAmount of policies
(million yen)Number of policies
Amount of policies(million yen)
Individual variable annuities 29,265 174,638 29,519 163,100
As of March 31, 2009As of June 30, 2009
As of June 30, 2009 As of March 31, 2009
Total
15 Nippon Life Insurance Company
8. Status of the Company and the Affiliates
(100 Million yen)
For the period April 1to June 30, 2009
For the period April 1to June 30, 2008
17,234 16,423
565 99
471 0
As of June 30, 2009 As of March 31, 2009
473,610 459,974
(2) Scope of Consolidation and Application of the Equity Method
As of June 30, 2009
10
0
4
(3) Preparation policy for the consolidated financial statements in the First Quarter
There were no significant changes.
(1) Selected Financial Data for Major Operations
Total revenues
Operating income
Number of non-consolidated subsidiaries accounted for under the equity method Number of affiliates accounted for under the equity method
Surplus for the period April 1 to June 30
Total assets
Number of consolidated subsidiaries
16 Nippon Life Insurance Company
(4) Consolidated Balance Sheets for the First Quarter(Million Yen)
As of June 30, 2009 As of March 31, 2009
Amount Amount
441,078 616,728
267,300 203,800
1,166,032 1,160,387
134,999 114,637
33,007,444 31,283,156
8,935,514 9,050,468
1,806,399 1,685,176
167,829 167,541
134 275
850,378 781,863
592,040 944,425
15,118 14,204
- 23,216 - 25,220
47,361,053 45,997,446
As of June 30, 2009 As of March 31, 2009
Amount Amount
42,716,176 42,321,180
Reserve for outstanding claims 213,652 224,277
Policy reserves 41,210,917 40,881,510
Reserve for dividends to policyholders 1,291,606 1,215,391
182 340
1,607,804 1,239,459
75 71
445,711 440,804
6,042 6,123
485 485
377,013 372,013
64 ----
174,919 176,020
15,118 14,204
45,343,592 44,570,702
As of June 30, 2009 As of March 31, 2009
Amount Amount
Foundation funds 200,000 200,000
Reserve for redemption of foundation funds 800,000 750,000
Reserve for revaluation 651 651
Surplus 215,283 349,344
Total equity 1,215,934 1,299,995
Net unrealized gain on available-for-sale securities, net of tax 917,287 253,693
Deferred gain on derivatives under hedge accounting 35 6
Land revaluation difference - 92,907 - 91,006
Cumulative translation adjustments - 32,968 - 46,148
Total valuations, conversions and others 791,446 116,544
Minority interests 10,079 10,203
Total net assets 2,017,461 1,426,743
47,361,053 45,997,446
Accrued severance indemnities
Reinsurance receivables
Net assets:
Other liabilities
Policy reserves and others:
Accrued loss from supporting closely related companies
Other assets
Deferred tax assets
Allowance for doubtful accounts
Total assets
Assets held in trust
Accrued bonus for directors and corporate auditors
Cash and deposits
Total liabilities and net assets
Intangible fixed assets
Accrued retirement benefits for directors and corporate auditors
Total liabilities
Deferred tax liabilities
Deferred tax liabilities for revaluation reserve
Acceptances and guarantees
Reserve for price fluctuations of security investments
Reinsurance payables
Assets:
Liabilities:
Tangible fixed assets
Monetary receivables purchased
Loan receivables
Call loans
Customers’ liability for acceptances and guarantees
Investments in securities
17 Nippon Life Insurance Company
Basis of Presenting the Consolidated Balance Sheet
1. The fiscal year ended March 31, 2009 appropriation plan for retained earnings of
Nippon Life (the “Parent Company”)in the previous period was approved at the
Meeting of Representatives on July 2 , 2009, and was reflected in the preparation of
the first quarter balance sheet.
Million Yen
A. Unappropriated surplus for the current period ¥185,040
B. Reversal from voluntary reserve 710
C. Appropriations 185,750
Reserve for dividends to policyholders 130,634
Transfer to legal reserve for deficiency 558
Transfer to reserve for redemption of foundation funds 50,000
Interest on foundation funds 2,489
Transfer to voluntary reserve 2,069
D. Surplus carried forward (A+B-C) -
2. The corporate tax, inhabitant tax and income tax adjustments of the Parent Company
for the period April 1 to June 30, 2009, are calculated based on the assumption of
accumulation and reversal of the reserve for condensed booking of fixed assets for
tax purpose and reserve for dividends to policyholders due to appropriation of
retained earnings in the period.
3. Securities that are held for the purpose of matching periods outstanding of the
liabilities within the sub-groups (insurance type, remaining period, and investment
policy) of insurance products, such as individual insurance and annuities, workers'
asset-formation insurance and annuities, and group insurance and annuities are
classified as policy-reserve-matching bonds in accordance with the Industry Audit
Committee Report No. 21, “Treatment of Accounting and Auditing for
Policy-Reserve-Matching Bonds Within Insurance Industry,” issued by the JICPA.
18 Nippon Life Insurance Company
The book value and market value of policy-reserve-matching bonds as of June 30,
2009 amounted to ¥16,633,246 million and ¥17,235,084 million, respectively.
4. Assets and liabilities denominated in foreign currencies are translated into Japanese
yen using “Accounting Standards of the Business Accounting Council”(Business
Accounting Council). Exchange rates fluctuate significantly. Available-for-sale
securities denominated in foreign currencies of the Parent Company, for which
recovery is not expected, are converted to yen using either the rate at the end of the
first quarter or the average 1 month rate prior to the end of the first quarter,
whichever indicates a weaker yen. This exchange is recorded under "Loss on
valuation of securities."
5. Among policy reserves of the Parent Company, ¥51,116 million was additionally
accumulated for a portion of individual annuity policies for the period April 1 to
June 30, 2009.
6. The amount of accumulated depreciation for tangible fixed assets was ¥1,123,844
million as of June 30, 2009.
7. (1) The total amount of loans to bankrupt borrowers, delinquent loans, loans that
are delinquent for over 3 months and loans for restructuring, which were
included in loan receivables, was ¥55,342 million as of June 30, 2009.
① The balances of loans to bankrupt borrowers and delinquent loans were
¥3,443 million and ¥41,658 million as of June 30, 2009. Loans to bankrupt
borrowers are loans, except for a portion of loans written-down, where the
borrowers satisfy conditions prescribed in Article 96 Paragraph 1 Item 3 or
Item 4 of the Enforcement Regulations of the Corporation Tax Law and are
recorded net of the portion of the losses written down. Interest is not
accrued as income since the recovery of principal or interest on the loans is
unlikely due to the fact that the payments are long overdue or for other
reasons.
Delinquent loans are loans with interest not accrued, and exclude the loans
to bankrupt borrowers and the loans to which postponement of interest
payments is made with the objective of restructuring these loans and
19 Nippon Life Insurance Company
supporting the borrowers.
② There were no loans that were delinquent for over 3 months as of June 30,
2009. Loans that are delinquent for over 3 months are loans with principal or
interest unpaid for over 3 months beginning one day after the due date based
on the loan agreement. These loans exclude loans classified as loans to
bankrupt borrowers and delinquent loans.
③ The balance of loans for restructuring, was ¥10,240 million as of
June 30, 2009. Loans for restructuring are loans that provide certain concessions favorable to borrowers with the intent of supporting the borrowers restructuring, such as by reducing or exempting interest, postponing principal or interest payments, releasing credits, and providing other benefits to the borrowers. These loans exclude loans classified as loans to bankrupt borrowers, delinquent loans, and loans delinquent for over 3 months.
(2) The amount of collateral value or the amount collectible through the execution
of guarantees or other methods, subtraced directly from the balance of loan
receivables is the estimated uncollectible amount of loans (including loans with
credits secured and/or guaranteed) made to legally or substantially bankrupt
borrowers. The amounts recognized in the financial statement was ¥8,682
million (including ¥7,130 million of credits secured and/or guaranteed), as of
June 30, 2009. As a result, the amounts of loans to bankrupt borrowers and
delinquent loans decreased by ¥6,267 million and ¥2,415 million, respectively.
8. Separate Accounts as provided for in Article 118 paragraph 1 of the Insurance
Business Law were ¥1,399,401 million as of June 30, 2009 and are presented with
in other assets with a corresponding liability recorded for the same amount.
20 Nippon Life Insurance Company
9. Changes in the reserve for dividends to policyholders included in policy reserves for
the period ended June 30, 2009 were as follows:
Million Yen
A. Balance at the end of previous fiscal year ¥1,215,391
B. Transfer to reserve from surplus in previous fiscal year 130,634
C. Policyholders dividends paid out in the current period (62,383)
D. Increase in interest 7,963
E. Balance as of June 30,2009 (A+B-C+D) ¥1,291,606
10. The amount of assets pledged as collateral by securities, lease, land, and buildings
as of June 30, 2009 were ¥1,156,284 million, ¥34,044 million, ¥2,952 million, and
¥320 million, respectively. The total amount of loans covered by the aforementioned
assets as of June 30, 2009 was ¥938,416 million. These amounts included
¥1,090,296 million of securities deposited and ¥906,278 million of cash received as
collateral, under the securities lending contracts secured by cash, as of June 30,
2009.
11. Following the amendment of the Articles of Incorporation that were approved at the
Meeting of Representatives on July 2, 2009 based on Article 60 of Insurance
Business Law, Nippon Life offered the following foundation fund (kikin), and
payment was completed on August 7.
A. Amount offered: ¥100,000 million
B. Rate: August 8, 2009 to August 7, 2013
1.65% per year
August 8, 2013 to August 7, 2014
1.70% per year
21 Nippon Life Insurance Company
C. Redemption dates: Redeem ¥50,000 million 3 business days
prior to August 7, 2013
Redeem ¥50,000 million 3 business days
prior to August 7, 2014
D. Use of funds: Mutual company foundation fund
12. Based on the appropriation plan for earnings from the previous period, we
accumulated ¥50,000 million in the reserve for redemption of foundation funds in
accordance with Article 56 of the Insurance Business Law, and amortized the same
amount of foundation funds on August 4, 2009.
13. The amount of securities loaned for consumption was ¥1,902,791 million as of June
30, 2009.
22 Nippon Life Insurance Company
(5) Consolidated Statements of Income for the First Quarter(Million Yen)
For the period April 1to June 30, 2009
For the period April 1to June 30, 2008
Amount Amount
1,723,404 1,642,383
1,198,399 1,193,967
454,378 376,626
Interest, dividends, and other income 240,326 262,267
Gain from assets held in trust, net 20,591 14,207
Gain on sales of securities 74,808 26,970
Gain from separate accounts, net 118,112 65,847
70,627 71,789
1,666,882 1,632,403
979,225 963,770
Death and other claims 297,442 313,568
Annuity payments 131,276 118,806
Health and other benefits 219,276 202,028
Surrender benefits 269,522 270,024
Other refunds 61,463 59,109
337,236 302,884
Provision for policy reserves 329,272 294,410
Interest on reserve for dividends to policyholders 7,963 8,474
99,213 106,524
Interest expenses 736 939
Loss on sales of securities 18,851 29,192
Loss on valuation of securities 13,369 3,999
Loss from derivative financial instruments, net 45,030 56,197
146,032 141,077
105,175 118,145
56,522 9,980
1,588 134
Gain on disposal of fixed assets 39 134
Reversal of allowance for doubtful accounts 1,549 ----
9,484 3,816
Loss on disposal of fixed assets 627 1,687
Impairment loss 3,856 2,128
Provision for reserve for price fluctuations of security investments 5,000 ----
48,626 6,299
545 58,972
1,098 -52,349
1,644 6,623
-178 -364
47,160 40
Operating income
Extraordinary profits:
Income from insurance and reinsurance premiums
Investment income:
Revenues:
Insurance claims and other payments:
Provision for policy reserves:
Other expenditures
Operating expenses
Investment expenses:
Expenditures:
Other revenues
Extraordinary losses:
Surplus before income taxes in the first quarter
Income tax -current
Income tax -deferred
Loss of Minority interests
Surplus in the first quarter
Income tax -total
23 Nippon Life Insurance Company
Notes to the Consolidated Statement of Income
1. Loss on Impairment of Assets
① Method for grouping the assets
Leased property and idle property are classified as one group per structure.
Assets utilized for insurance business operations are classified into one group.
② Circumstances causing impairment losses
The Parent Company observed a marked decrease of profitability or fair value in
some of the fixed asset groups. The book value of fixed assets was reduced to
the recoverable amount and an impairment loss was recognized as an
extraordinary loss.
③ Breakdown of asset groups that recognized impairment losses
(Million Yen)
Purpose of use Land Buildings Total
Leased Property ¥1,789 ¥405 ¥2,195
Idle Property 1,318 342 1,661
Total ¥3,108 ¥748 ¥3,856
④ Calculation method of recoverable amount
The recoverable amount used for the measurement of impairment loss on leased
property is based on net realizable value upon sales of the asset or the future
cash flows. The recoverable amount for idle property is based on the net
realizable value upon sales of the asset. The discount rate used for calculation of
future cash flows is 4.0%. Net realizable values are determined based on the
real estate appraisal or posted land price.
24 Nippon Life Insurance Company
(6)Consolidated Statements of Cash Flows for the First Quarter(Million Yen)
For the period April 1 toJune 30, 2009
For the period April 1 toJune 30, 2008
Ⅰ. Cash flows from operating activities:
Surplus before income taxes in the first quarter 48,626 6,299
Depreciation for rental real estate and other assets 6,382 6,596
Depreciation 10,523 10,523
Impairment loss 3,856 2,128
Net increase(decrease) in reserve for outstanding claims -10,802 -12,477
Net increase(decrease) in policy reserve 329,294 294,307
Interst on reserve for dividends to policyholders 7,963 8,474
Net increase(decrease) in allowance for doubtful accounts -1,549 86
Net increase(decrease) in reserve for bonuses for directors and corporate auditors 3 31
Net increase(decrease) in accrued severance indemnities 4,906 2,577
Net increase(decrease) in reserve for retirement benefit for directors -81 96
Net increase(decrease) in reserve for price flutuations in security investments 5,000 ----
Interest, devidends and other income -240,326 -262,267
Net losses(gains) on securities investment -39,968 3,296
Interest expense 736 939
Net losses(gains) on tangible fixed asset investments 588 1,552
Losses(gains) from separate accounts, net -118,112 -65,847
Other, net -28,003 -43,479
Subtotal -20,960 -47,161
Interest, devidends and other income received 284,743 331,184
Interest paid -579 -871
Dividends to policyholders paid -59,244 -62,429
Other, net 1,197 6,944
Income taxes paid -6,948 -37,425
Net cash provided by operating activities 198,209 190,241
Ⅱ. Cash flows from investing activities:
Purchases of monetary receivables purchased -700 -45,950
Proceeds from sales and redemption of monetary receivables purchased 13,066 28,082
Purchases of assets held in trust ---- -99
Proceeds from sales of assets held in trust ---- 328
Purchases of securities -3,147,589 -3,034,905
Proceeds from sales and redemption of securities 2,590,562 2,895,518
Investments in loans -283,984 -276,635
Collections of loan 352,014 313,226
Other, net 277,461 -363,138
Investment Management Activity Total -199,168 -483,573
(Operating activities and Investment Management activities total) (-959) (-293,332)
Purchases of tangible fixed assets -136,343 -18,762
Proceeds from sales of tangible fixed assets 366 763
Other, net -6,562 -7,412
Net cash used in investing activities -341,707 -508,984
Ⅲ. Cash flows from financing activities:
Proceeds from debt issuance 5,397 5,598
Repayments of debt -2,515 -1,499
Other, net -49 -31
Net cash used in financing activities 2,831 4,067
Ⅳ. Effect of exchange rate changes on cash and cash equivalents -4,891 4,500
Ⅴ. Net increase(decrease) in cash and cash equivalents -145,557 -310,175
Ⅵ. Cash and cash equivalents at the beginning of the year 952,759 1,294,607
Ⅶ. Decrease in cash and cash equivalents due to the exclusion of subsidaries from consolidation ---- -2,537
Ⅷ. Cash and cash equivalents at the end of the first quarter 807,201 981,893
25 Nippon Life Insurance Company
(7)Segment InformationFor the first quarter of the fiscal year ended March 31, 2010 (From April 1, 2009 to June 30, 2009 ), NipponLife, its consolidated subsidiaries and its subsidiaries have engaged in businesses including the acquisition,management, sale, and mortgaging of real estate for lease other than life insurance business. Segmentinformation is omitted due to its immaterial impact relative to all business segments.
26 Nippon Life Insurance Company