first post implementation review for the wichita falls (tx ... · pdf fileacknowleooement of...
TRANSCRIPT
April 10, 2013
Mr. Cliff Guffey President American Postal Workers
Union, AFL-CIO 1300 L Street, N.W. Washington, DC 20005-4128
Dear Cliff:
Certified Mail Tracking Number: 7012 2920 0000 8277 3451
As information, enclosed is a copy of the first Post Implementation Review for the Wichita Falls, Texas Mail Processing Annex (MPA) Area Mail Processing (AMP).
In accordance with the Non-Disclosure Agreement dated February 11, 2013, the Postal Service is providing both redacted and unredacted copies of the PIR.
If you have any questions, please contact Rickey Dean at extension 7 412.
Sincerely,
Patrick M. Devine Manager Contract Administration (APWU)
Enclosure
( CA20 13-364)
Type of Distribution Consolidated: Orig & Dest Facility Name & Type: Wichita Falls MPA
Street Address: 1343 Hatton Drive City: Wichita Falls
State: TX 50 Facility ZIP Code: 76302
District: Ft. Worth Area: Southwest
Finance Number: 489720 Current 3D ZIP Code(s): 763
Miles to Gaining Facility: 108.7 EXFC office: Yes
Plant Manager: n/a Senior Plant Manager: Larry Wagener
District Manager: Tim Vierling
Facility Name & Type: Fort Worth P&DC Street Address: 4600 FM 3311
City: Ft. Worth State: TX
50 Facility ZIP Code: 76161 District: Ft. Worth
Area: Southwest Finance Number: 483221
Current 3D ZIP Code(s): 760-762, 764 EXFC office: Yes
Plant Manager: Larry Wagener Senior Plant Manager: Larry Wagener
District Manager: Tim Vierling
Approval Date: February 4, 2011 Implementation Date: Jul-01-2011
PIR Type: 1st PIR Date Range of Data: Jul-01-2011:
Processing Days per Year: 310 Bargaining Unit Hours per Year: 1,750
EAS Hours per Year: 1,825 Date of HQ memo, DAR Factors/Cost of Borrowing/
New Facility Start-up Costs Update
Date & Time this workbook was last saved:
Area Vice President: Jo Ann Feindt Vice President, Network Operations: David E Williams
Area AMP Coordinator: Steve Jackson NAI Contact: Cindy Venable I Sarah Grover
REDACTED
Dec-31-2011
May 27,2009
03-13-2013 15:16
PIR Data Entry Page
Finance Number. Current SCF ZIP COli~!!!<}:
of Distribution ConsoUdated:
Gil!ining
Fim:mce Numbflr: Curr®nt SCF ZIP Col~el~ll:
!m~llervuulm~ion Date:
Date of Dam: to
ACKNOWLEOOEMeNT OF ACCOUNTABILITY • lal:itnm<-oo !hill I am ~ ii!rn:l lll,WOf!lng lt1e lflleglity Of 1111 offlell!i po~~tll! raponing fln<!ncJai ~·end~ relalll:~ lO C.Qfltracling, oornp~ or slm!ll!i' efi'Cfle llllfcMng the tll'>~llland expanditure of
lO !lei'Vice tc
g}!!INGFA~
Plant lll!amu~er:
GAJNJNG FACILrrYJ
Plant """'""""'~ .. ,..
P!R Approval Signatures
Executive Summary Last Saved· March 13. 2013 Date Range of Data·
Losing Facility Name and Type: Street Address:
City:
State:
Current SCF ZIP Code(s):
Type of Distribution Consolidated:
Gaining Facility Name and Type: Street Address:
City:
State:
Savings/Costs
Staffing
Service
Function 1 Workhour Savings
Non-Processing Craft Workhour Savings (less Maint/Trans)
PCES/EAS Workhour Savings
Transportation Savings
Maintenance Savings
Space Savings
Total Annual Savings
Total One-Time Costs
Total First Year Savings
Craft Position Loss
PCES/EAS Position Loss
First-Class Mail Service Performance (EXFC 0/N)
First-Class Mail Service Performance (EXFC 2 Day)
First-Class Mail Service Performance (EXFC 3 Day)
Customer Experience Measurement Overall Satisfaction Residential at PFC level
Customer Experience Measurement Overall Satisfaction Small Business at PFC level
1st PIR vs Pre AMP 1st PIR vs Approved
Losing Current Qtr Gaining Current Qtr
96.49% 96.46%
94.22% 94.59%
95.11% 91.42%
90.2%
PIR Type: 1st PIR Jul-01-2011 - Dec-31-2011
from Workhour Costs- Combined
from Other Curr vs Prop
from Other Curr vs Prop
from Transportation HCR and Transportation PVS
from Maintenance
from Space Evaluation and Other Costs
from Space Evaluation and Other Costs
from Stafflng-Crafl
from Stafflng-PCESIEAS
from Service Performance & CSM
from Service Performance & CSM
from Service Performance & CSM
from Service Performance & CSM
from Service Performance & CSM
PIR Executive Summary
Calculation References Combined Losing and Gaining Facility Data: Pre AMP Proposed 1st PIR
Function 1 Workhour Costs $66,970,769 $66,052,180 $61,853,181 Non-Processing Craft Workhour Costs
$3,216,230 $3,213,943 $9,768,543 (less Maintenance & Transportation)
PCES/EAS Workhour Costs $9,003,534 $8,730,060 $7,627,237 Transportation Costs $9,040,587 $9,347,286 $9,686,257
Maintenance Costs $21,598,011 $20,245,114 $20,807,174 Space Savings $0 $0 $0
Total Annual Cost $109,829,132 $107,588,584 $109,742,391
Total One-Time Costs $0 $1,004,000 $564,052
Total First Year $109,829,132 $108,592,584 $110,306,443
Staffing
Craft Position Total On-Rolls 1,428 1,397 1,320 PCES/EAS Position Total On-Rolls 97 94 78
1st PIR vs Proposed 1st PIR vs Pre-AMP (Approved) AMP Approved AMP
Function 1 Workhour Savings $5,117,589 $4,198,999 $918,589 Non-Processing Craft Workhour Savings 3) ($6,554,600) $2,286 (less Mamtrrrans)
PCES/EAS Workhour Savings $1,376,298 $1 '102,823 $273,474 Transportation Savings ($645,669) ($338,970) ($306,699)
Maintenance Savings $790,837 ($562,060) $1,352,897 Space Savings $0 $0 $0
Total Annual Savings $86,740 ($2, 153,807) $2,240,547
Total One-Time Costs ($564,052) $439,948 ($1 ,004,000)
Total First Year Savings $1,236,547
Staffing Craft Position Loss 108 77 31
PCES/EAS Position Loss 19 16 3
PIR Executive Summary
Summary Narrative Last Saved: March 13, 2013
Losing Facility Name and Type: Wichita Falls MPA Current SCF ZIP Code(s): 763
Type of Distribution Consolidated: Orig & Dest
Gaining Facility Name and Type: Fort Worth P&DC Current SCF ZIP Code(s): 760-762, 764
Background:
The Southwest Area. with the assistance of the Fort Worth District, has completed the first Post Implementation Review (PIR) of the Area Mail Processing (AMP) that consolidated originating and destinating mail from the Wichita Falls Mail Processing Annex (MPA) into the Fort Worth Processing & Distribution Center (P&DC). The last day of processing mail at the Wichita Falls facility was MODS day May 20, 2011. The first day of processing SCF763 mail at Fort Worth P&DC was May 22, 2011. The data for the pre-AMP period was Jul-01-2009 through Jun-30-2010 and included all operations for the Wichita Falls MPA and the Fort Worth P&DC. The data for the first PIR is July 1, 2011 thru December31, 2011.
Financial Summary:
Total Annual Savings
Total First Year Savings
First PIR Vs Pre-AMP
$86,740
($477,312)
First PIR Vs Proposed
($2, 153,807)
($1 ,713,859)
During the PIR period carriers from Bridge Creek and Morningside were moved into the Wichita Falls MPA and placed under its finance number. The shared finance number now includes costs of function 2 carrier operations and additional function 4 customer service operations not included in the AMP. This change impacts the savings noted in the PIR documentation. Additional costs in non-processing craft workhour savings amount to approximately $6,497,017. If these costs were removed, the AMP would show total annual savings of $6,583,757 and total first year savings of $6,019,705 (PIR vs Pre-AMP).
Customer Service Considerations:
There were no changes to the hours of the retail or Business Mail Acceptance Unit at Wichita Falls.
The EXFC overnight, 2-day and 3-day mail service performance is shown below for the Wichita Falls MPA and the Fort Worth P&DC.
04 2010 97.34 96.26 ~
01 2011 96.60 96.39 91.64
92.26 69.80 02 2011 96.U3 92.38 90.65
96.81 95.05 92.80 03 2011 96.53 96.118 94.37
. __ 96.11.____ ...J!.5,5L .. ---~R._ .. _ _<!~_ . ___ J!§.Ji§.. __ -~"5.12 ____ _94.,~!~
~ After 2012 _J!!i.46 94.59 - .. ll:-11.._ AMP
2012
f.."'-''-"-"-'-4---'!!S.A!..... 94.22
2012
PIR Summary Narrative
Transportation Changes:
The approved AMP projected an annual Transportation cost of $3,832,154, an increase of $306,699 from pre-AMP. The first PIR cost was actually $4,030,358. The increase in transportation costs is attributed to a significant rise in fuel costs.
A number of Highway Contract Routes (75395, 763AA, 76315, 76331, 76332, 76333, 76334, 76335, 76336, and 76365) were terminated and then solicited as one consolidated Highway Contract Route (760N9). The new route originates at the Fort Worth P&DC and delivers to each Associate Office without utilizing a Hub. Due to the implementation of a Saturday 0/G AMP to North Texas, on Saturday this route transports all collection mail into the North Texas P&DC before ending at the Fort Worth P&DC.
Staffing Impacts:
The approved AMP proposal identified a net reduction of 31 craft employees and 3 EAS employee positions due to the consolidation of originating operations into the Fort Worth P&DC. Current complement data shows that the net complement has been reduced by 108 craft employees and 19 EAS employees through attrition and transfers. Please note that the complement numbers below do include Function 4 employees for the losing site, as they are included in the staffing information shown in the PIR workbook.
Crall $ FIR + P'TR • PTR • C<>sw~ls Crt~ff Ill losiflg :s.re ine~Jiles f<~l'ictl0fl4
PIR Summary Narrative
Maintenance Impacts:
The approved AMP projected an annual maintenance savings of $1,352,897 with the consolidation of originating and destinating operations into the Fort Worth P&DC. The savings were attributed to a net reduction of total machines and reduction in square footage of facilities to maintain due to the closure of two large carrier units in Wichita Falls. The first PIR is projecting an annual savings of $790,837. To date, the two carrier units have remained open as suitable alternative accommodations for their retail and box sections have not been arranged.
Space Impacts and One-Time Costs:
The approved AMP projected total one-time costs of $1,004,000. This included a projected $462,000 for employee relocation, $22,000 for machine relocation and/or excessing (3 DBCS, 1 DIOSS, and 1 UFSM), and $10,000 to relocate carrier cases and other equipment from the two carrier units into the former MPA building. Also included in the one-time costs was $510,000 in building modifications at the Fort Worth P&DC. This was the anticipated cost to provide additional HVAC and electrical capacity for two areas which would house mail processing equipment and to expand the MTE processing facility located behind the Fort Worth plant.
The actual cost for employee relocation was sharply lower than anticipated, due to fewer employees relocating outside of 50 miles from their former duty station. The total relocation costs incurred were $19,837. Other one-time costs were as follows:
Site Prep and Machine Movement Expansion of MTE Processing Building HVAC Expansion TOTAL
$154,164 $210,138 $179,913 $544,215
The grand total one-time costs resulting from this AMP amounted to $564,052.
PIR Summary Narrative
PIR Summary Narrative
Service Performance and Customer Satisfaction Measurement Last Saved: March 13, 2013
PIR Type: 1st PIR Implementation Date: 07/01/11
Losing Facility: Wichita Falls MPA District: Ft. Worth
04 2010 01 2011 96.63 94.00 02 2011 92.26 89.80 79.32 03 2011 96.81 95.05 92.80
04 2011 96.11 95.53 94.33
After AMP 01 2012 96.49 94.22 95.11 02 2012
Gaining Facility: Fort Worth P&DC District: Ft. Worth
(15) Notes: __ s~C~F..;;7~6~3.;;u-:-se~d~fo~r.,.LiFos;;rinrg;:..;.S-.ite;;..;;E;.,;X,;,.F.;;.C __________ _ SCF 763 used for CEM
Satisfaction Measurement (CSM) became Customer Experience Measurement ( reflects most recently completed quarter available in CEM.
Overall Satisfaction (Overall Experience)
············~···=···'·'············ ., .... ·"' .. c.:.:.: .. ~: ••.•• , ....•.•. : .. c.:.: .. : .• :.c .... 1satisfaction with Receiving (Experience with receiving)
+··············· •. : ... :.... •. 1satisfaction with Sending (Experience with sending) Satisfaction with most frequently visited PO (Experience with most frequently visited PO)
.... ::::.:: .. :.~ ............... + ..•. : .. ~.:.:.~.: .. : ... :...... , ........... .::.::::.:: .. : .. : ............... 1Satisfaction with most recent contact with USPS (Experience with most recent contact with
'-----'=.;;---'--....:..;=:;.,:c:.. _ _,__..:...:::.:.=.:..:...---llikely to recommend the USPS
PIR Service Performance and Customer Satisfaction Measurement
~-- Combined Facilities I
Type of Distribution Consolidated: Orig &Oest
Workhour Costs - Combined Facilities Last Saved- March 13,2013
PIR Type"': .:._~~:.~:,.~~-~~"''
Date Range of Data: ---~ to Oec..J1-2Q11
PIR Workhour Costs - Combined F acUities
PIR Workhour Costs ~ Combined F aci!ities
PIR Workhour Costs~ Combined Facilities
(27)NOTES:~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ .i¢1114/ZQOO,,
P!R Workhour Costs - Combined F aciHHes
Losing Facility: Wichita Falls MPA
Type of Distribution Consolidated: Orig & Oest
Workhour Costs -Losing Facility Last Saved: March 13, 2013
PIR Type•: ~c.E'_I~-cc===iliedfui"f';;,,p,R
Date Range of Data: Jul-01-2011 to Dec-31-2011 --------
PIR Workhour Costs - Losing
P!R Workhour Costs • Losing
PI R Workhour Costs - Losing
PIR Workhour Costs • Losing
~v 11412008
PIR Workhour Costs ~ Losing
Workhour Costs - Gaining Facility Last Saved_ March 13, 2013
Gaining Facility: Fort Worth P&DC PIR Type*: ~:..::~~ .~ ~,-,; ~~·" ~'~~~~"~"~~~DID
Type of Distribution Consolidated: Orig & Oest Date Range of Data: Ju1..o1~2011 to oec,J1.Z011
P!R Workhour Costs~ Gaining
PI R Workhour Costs ~ Gaining
PI R Workhour Costs - Gaining
P!R Workhour Costs~ Gaining
(27)NOTES: _______________________________________________________________________________________________________________________________________________________ _
PIR Workhour Costs~ Gaining
I Other Workhour Move Analysis I Los>ng Facilrty: Wichrta Falls MPA 12/31111
PIR Other Workhour Costs
PIR Other Workhour Costs
PI R Other Work hour Costs
PIR Other Workhour Costs
PIR Other Workhour Costs
129,856 $5,515,"13 131,792 $5,655,89 $ 1,937 1_49'l $140,76€
398,520 $17,760,681 400,755 $18,158,57 $ 2,235 0.56{) $397,8&;
174,727 $8,730,06 141,443 $7,627,23 $ -33,284 -1R05'X -$1,102,823
9,392 $301,63 6.448 $211.38 $( -2,944 ·31.34"A ~$90,250
784,392 $35,219,81 911,585 $41,210,24 $ 127,193 16.22° $5,990,431
PI R Other Work hour Costs
Staffing -Craft Last Saved: March 13, 2013
PIR Type: 1st PIR Data Extraction Date: 03/07/12
Losing Facility: Wichita Falls MPA Finance #: 489720
<n ·. (2) dt I (4) (6 (7}··········· (8) (9)
Casuai/PSE On-Rolls Part Time On-Rolls Full Time On-Rolls Total On-Rolls Craft Positions
PreAMP 1st PIR 1st PIR Proposed 1st PIR
Function 1-Cierk } 0 0 ·.·· ..... •··•··. 0 0 I< .\ 261 3 ···.···•·. • 261 3 Function 4 - Clerk .. · < 0 0 \ < 1 0 .• _:_. ·.··. 21. 9 •·~ 9 Function 1 - Mail Handler 0 0 ·. , .... 0 < 12 0 .··. •• ·•·· 0 0
IF'I.Jrlction 4- Mail Handler 0 0 " 0 < .. 0 0 I• ••.
---..:::6~-~----MIII ~~~~~3A~-~V~eh~i~cl~e~S~e~N~i~~------~·<~··~·····~~·~~·------0o~~ .. --··~··~~----~o1~-~-~ .. +----~O~H~~····~·
Functions 67-69 - Lmtd/Rehab/WC 111111M•Z:=:Jo~· · t==~o[f.;: •·· •:t; ·<4•··tf 0===:1~ Function 38- Maintenance ~ · .. · · ., _ ... 27 24 ~
0 1 99 88 ~O..:::t.:.:.he:::.:r:..::::F.:.::u~nc~ti:-o~ns:._::::..:.:::::::.:._=:.:::.::::..:...:.:::: ___ -Jllllll • . 0 I \\ 0 8 < 89 80
Total o .<< 2 91.<• .. 175 117 ..•. 127 126
Variances Total On-Rolls (10) (11)
Change 1st PIR vs 1st PIR vs Analysis Pre AMP Proposed
Positions (61) (1) Percent -33% -(U3%
Gaining Facility: Fort Worth P&DC Finance#: 483221
(15) • <16t I (17) ·•.··•· {tsJ. (191 (20)
Casuai/PSE On-Rolls Part Time On-Rolls Full Time On-Rolls Total On-Rolls
f=:::~C::.~:.:.~~;:.:!:.::;~.:.:.~.:.:.~-~-3~:;;;:::.::;,:.:.,:..,..a-:o...,:.,..~-~-n-s _______ ~ •..••• -Pre~· .... A-:=;.o:;..· +--1s_t_P_':::.::-1 535
r .~~~ ,,,, PIR~0~~!'1 .... '" p;•6;6:a:lf-+-P-ro_p_o~i6;:::.:5;=-+-_1_s_t p..::i~i~~-~~ Function 3A- Vehicle SeNice ., , , •.. . ·. 69 I.!.F,..:::u.:.:.n:::.:ct::.::io:.:.:n_3:::,:B:::_-:.::M::::.a::.;inc;::te::.:n::::.a::.:n~::::::_ ______ -a..··,....·· 6 8 ·· ,··. 1 1 218 204 •·•·· .. __ ..::2::.25=+----~21.:.;3~111 ~F,.::u.:.:.n.::;ct;.::io::..:n~s..:::6.:...7·...::6..:::9_-..::L.:.:.m:.::td:.:.IR:..:.e.::;h~a:.:b~IW~C-----111111111ii~ 1 . < .2 0 < 60 52 · 62 62 52 Other Functions ~ 0 I ..• 0 0 ·•· ··. 8 8 . <• c 8 8 8 Total .. · .. ·.•· 36 61 ..... · ... ·. 3o 3 1.175 1,130 ' 1,241 1,270 1,194
,-----(23)-----;------(24)-----; l l l j 1st PIR vs Pre AMP j 1st PIR vs Proposed t
Total Craft Position Loss: j 108 j 77 j "'·-·-·-·---·-· ..... ·-----·-----·" (Above numbers are carried forward to the Executive Summary)
--- >C ] Variances Total On-Rolls
Change Analysis
(21) (22)
1st PIR vs PreAMP
Positions 147) Percent ·3.8'%
1st PIR vs Proposed
(76)
-6.0%
(ev415110 ·
PIR Staffing- Craft
Staffing - PCES/EAS
Losing Facility: Wichita Falls MPA Data Extraction Date· 317/2012
PCES/EAS Positions Authorized Staffing
(1) (2)
I:Pr•(;~• (4)
Une Position Title Level 1st P!R
1 POSTMASTER (F) EAS-24 I: '1:. · .. 0 2 MGR MAIL PROCESSING OPERATIONS EAS-19 : (·.:·.····· 0 3 MGR MAINTENANCE EAS-18
~ 0
4 SUPV DISTRIBUTION OPERATIONS EAS-17 0 5 SUPV MAINTENANCE OPERATIONS EAS-17 0 6 MGR CUSTOMER SERVICES EAS-22 .· .... ·~··· '• 0 7 SUPV CUSTOMER SERVICES EAS-17 •:a·.>i"'. 4
~CUSTOMER SERVICES EAS-21 · .. ·t•·• ... ·· 0 V CUSTOMER SERVICES EAS-17 .~·· 0
10 POSTMASTER EAS-22 .. :.·.·•:.:·•.••.·.:: 1 11 .. .,, •:: :
12 : >:. 13 .......... 14 I: •, .. 15 WJChita positions include Wichita Fails PO and .. ,;. 16 Morningside Station • both were included in approved AMP .... . 17 ·.·· .;.. 18 .. :·,,:: 19 . •·,········ 20 ·;:,· 21 .. : : .. 22 I ... ····• 23 · ............
I 241 :.·:
m :, ./i .: :· ··:·
·.·:·.·.··· 28 ·' .;.:•.< : 29 ; ·.,j:{ .......
30 ;::,,, .•' 31 ···,··:. 32 :L.
, 33 ·.··
,. 34 .· .. ····· 35 I . : ,: ,. , 36 · .. •···· .. .". 37 I.,. ,. : . 38 .. ,•,:
39 .•• 40 •.,: ··.
Last Saved: March 13, 2013
PIR Type: 1st PIR
Finance# _48_9_72_0 ____ _
On-Rolls
~~;:!1Pre (S/ > (6) (7)
lAMP:'•• Proposed 1st P!R
.:·. 1 .• 1 0
r·. 1 0 0
o: 0 0
.. 0 0 1
0 0
2 2
~ 1
.. ',
. ·•.•· · .
1" ........ 1
( '··· . ;:,.·,·
• I~ ,.:•':
········ .. .·. ':'
I~ . .' ...
PIR Staffing· PCES/EAS
Gaining Facility: Fort Worth P&DC Finance# 483221 Data Extraction Date: 317/2012
Authorized On-Rolls
Staffing PCES/EAS Positions
(19) (20) (24) (25)
Line Position Title Level 1st P!R
PCES-01 1 EAS-25 0 EAS-25 0 EAS-24 0 EAS-24 0 EAS-24 EAS-22 2
TIONS INDUSTRIAL ENGINEER (FIE EAS-22 0 EAS-21 2 EAS-21 1 0 EAS-21 2 0 EAS-20 2 2 EAS-20 0 0 EAS-20 1 EAS-19 1 EAS-19 1 EAS-19 0 EAS-19 EAS-18 1 EAS-18 2 EAS-17 4 4 EAS-17 45 37 EAS-17 10 9 EAS-17 4 4 EAS-16 1
26 SECRETARY (FLD) EAS-12 0 27 OPERATIONS INDUSTRIAL ENGINEER (FI EAS-22 0 28 OPERATIONS INDUSTRIAL ENGINEER (FI EAS-21 3 29 ADMINISTRATIVE ASSISTANT (FLD) EAS-12 0 30 0 31 0 32 0 33 0 34 0 35 0 36 0 37 0 38 0 39 0 40 0
0 42 43 44 45 46
PIR Staffing- PCES/EAS
Transportation - PVS Last Saved: March 13, 2013
Losing Facility: Wichita Falls MPA
Finance Number: _4;.::8..;:9.;..72::.0=--------
(1J .···. (2) ..
l>reAMP Proposed
PVS Owned Equipment ····· .,· Seven Ton Trucks .·; 0 0 Eleven Ton Trucks ·•··.·.······ 0 0 Single Axle Tractors . ~- d 0 Tandem Axle Tractors ·'· 0 0 Spotters • 0 0
PVS Transportation . >
Number of Schedules · .. >. 0 0 Total Annual Mileage . 9 0
Total Mileage Costs ····;; .. ·;-. ··· .. $0 $0
... > · ....• ·
PVS Leases . i·•· ... Total Vehicles Leased (/ .. ••....••.. 0 0
Total Lease Costs •. >. $0 $0
·· .. ·······•····. .•· PVS Workhour Costs ...............................
LDC 31 (617, 679, 764) .... · ..... $0 $0 LDC 34 (765, 766) I, ... $0 $0
Total Workhour Costs .·.·•··•••·••·· $0
$0
L .· > ..
(3) (4) (5) Variance 1st Variance 1st
1st PIR PIR vs Pre PIRvs AMP Prooosed
$0 $0
0
$0 $0 $0
$0
$0
$0 $0 $0
(11) Total 1st PIR vs Pre AMP Transportation-PVS Savings: $140,766 (This number added to the Executive Summary
PIRType: 1st PIR -----------------Date Range of Data: Jul-01-2011 --to-- Dec-31-2011
Gaining Facility: Fort Worth P&DC
Finance Number: _4;.::8..;:3::.2::.2.:..1 -------
(6) (7) (8) (9) (10) Variance 1st Variance 1st
PreAMP Proposed PIR PIR vs Pre PIRvs AMP Prooosed
PVS Owned Equipment Seven Ton Trucks . 0 0
Eleven Ton Trucks <·_· •.•...••. 0 /),. 0
Single Axle Tractors · .. ()> .•.. ···••· 0
Tandem Axle Tractors 0 ··• 0
Spotters o .. _ •..•....•. 0
PVS Transportation . _................... .. ...•..... ;
Number of Schedules ·•··.· ·.·.. () 0
Total Annual Mileage ··.·· 0 0
Total Mileage Costs ••. > ··.:::··0 $0 $0 $0
·····•··•·•· .. ,:>.> . PVS Leases ·. . ... Total Vehicles Leased 0 0 0
Total Lease Costs ••··... < $0 $0 $0 $0 $0
.'·.······.····· . </> PVS Workhour Costs •'>·
LDC 31 (617, 679, 764) $304,192 $304,192 $278,167 ($26,025) ($26,025]
LDC 34 (765, 766) ;'>'("'" ...,_,, ....... $5,210,941 $5,377,732 $166,791 $166,791
Total Workhour Costs $5,515;t33 $5,515,133 $5,655,899 $140,766 $140,766
·.·
(12) Total 1st PIR vs Proposed Transportation-PVS Savings: $140,766 (This number added to the Executive Summary)
.
(13)No~s=----------------------------------------------------------------------------------------------===============
PIR Transportation- PVS
(1)
Losing Facility: Wichita Falls MPA
Type of Distribution Consolidated: Orig & Dest
Data of HCR Data File:
Route#
Transportation - HCR Last Saved: March 13, 2013
(7)
1st PIR Annual Cost
PIR Type: 1st PIR
CT for Outbound Dock:
PIR Transportation HCR - Losing
Change Analysis 1st PIR vs Pre AMP I 1st PIR vs Proposed
PIR Transportation HCR - Losing
Gaining Facility: Fort Worth P&DC
Type of Distribution Consolidated: Orig & Oest
Date of HCR Data File: July 2010
Transportation- HCR Last Saved: March 13, 2013
CET for Inbound Dock:
CET for Cancellations:
(6)
Proposed Annual Cost
(7)
PIR Type: Orig & Oest
CETforOGP:
CT for Outbound Dock: ------
1st PIR Annual CostJMile
PIR Transportation HCR- Gaining
Summary HCR Losing & Gaining
(12) (13) 1 (14) Change Analysis
1st PIR vs Pre AMP I 1st PIR vs Proposed
Losing
Gain in
(13) Total 1st PIR vs Pre AMP Transportation-HeR Savings: (from losing and gaining facilities)
1st PIR vs Pre AMP
$0
$504,904
(14) Total 1st PIR vs Proposed Transportation-HeR Savings: (from losing and gaining facilities)
1st PIR vs Proposed
$ $0
$198,204
Total Transpolfation
(15)
1st PIR vs Pre AMP
HCR $504,904 PVS $140,766
(15) Total 1st PIR vs Pre AMP Transportation (PVS & HeR): $645,669 (This number carried forward to the Executive Summary)
(16) Total 1st PIR vs Proposed Transportation (PVS & HeR): (This number carried forward to the Executive Summary)
(16)
1st PIR vs Proposed
$198,204 $140,766
$338,970
I
PIR Transportation HCR- Gaining
MPE Inventory Last Saved: March 13, 2013
Data Extraction Date: 04/04/12 PIR Type: 1st PIR Date Range of Data: Jul-01-2011 --to-- Dec-31-2011
Losing Facility: ...:.Wi..:.;tc::.c...:.hi;;:.;ta;:_;_Fa:;::;l:.:..::ls...:.M~P.:...A:.._ _______ _ Gaining Facility: Fort Worth P&DC
(1) (2) (3) (4) (5) (6) (7) (8) (9)
PreAMP Proposed 1st PIR Equipment
I Proposed 1st PIR Variance in
PreAMP Proposed 1st PIR Relocation Relocation Costs
Equipment I··· i, > Costs Costs
AFCS 0 ' 0 0 AFCS I 8 ! 8 7 $0 $0 $0
AFSM-ALL 0 0 0 AFSM-ALL 5 5 5 $0 $0 $0
APPS .'········ 0 ·•· !,· .. ·
0 0 APPS •·· ...• J .. · ,''''' 1 1 i $0 $0 $0
ClOSS 0 ··•••
0 0 ClOSS <x ii. ' 2 2 $0 $0 $o CSBCS .. · .. ·>. o··············· 0 0 CSBCS 0 . 0 0 $0 $0 $o DBCS .~ ··•··
0 0 DBCS ······•·• ai
40 39 I $15,000 $0 {$15,000)
DBCS-OSS . > ·o·•· •>·• 0 0 DBCS-OSS I' :TtP-i ... 0 0 $0 $0 $0
DIOSS ...
1 ' 0 0 DIOSS 5 :-:" 6 5 $5,000 $0 ($5,000)
FSS ><'i 0>''•• 0 0 FSS • 0 '' 0 0 $0 $0 so SBPS
. 0 0 0 SBPS ·.••·• 0 0 0 $0 $0 ${) UFSM ,···,······· 'J !. ' ' 0 0 UFSM I o••·· ........•. 0 0 $2,000 $0 ($2,000)
FC I MICRO MARK 1 ',' ... , •• 0 0 FC I MICRO MARK 1··········,,;, .o ,,'' 0 0 $0 $0 $0
ROBOT GANTRY i >(} ,,'' 0 0 ROBOT GANTRY ~7~ 0 0 $0 $0 $0
HSTSIHSUS 0 0 0 HSTSIHSUS ·o ... > 0 0 F $0 $0 $o LCTSILCUS ......•.••• o>•.··.• .····•· 0 0 LCTS I LCUS 4 4 4 $0 $0 $o
LIPS ' 0 0 0 LIPS [x····i .(') ''' 0 0 $0 $0 $0
MLOCR-ISS •.• :g.< /. 0 0 MLOCR-ISS ' ()'. ' ....... 0 0 I $0 $0 $0
MPBCS-OSS 0 ••••••
0 0 MPBCS-OSS 0 0 0 $0 $0 $o TABBER . . ) . V, 0 0 TABBER ' <· .o.. .•.. 0 0 $0 $0 $0
POWERED ,,'.
INDUSTRIAL .....•
0 0 VEHICLE ' <<
POWERED ,) f INDUSTRIAL
I "' ······••••······ 0 0 $0 $0 $0
VEHICLE
I. , •• > ••··•. · .. · .• ',i, ............... ? ...... ' >''(<. ·-c~
1.·'·······.'· 1,· .•...•. >) •••...
_:;_, . <' ..· < I ~····•·.• .. !• < '!:'.~· ... ··•· .. >'Pi; ···•••coi•· Totals r. .• a~> 1 ••. ~t·;'''··~~;i ···~·· .· •• 63•1 $22,000 $0 ($22,000)
(10) Notes: '',. .L' "-::.,.
Carried to I d.
Space Evaluation and Other Costs Two fewer automation machines utilized in FTW than initially planne
Relocation costs are shown on Spac;e&Costs page; these cannot be accurately separated from other site prep costs.
PIRrtOO~~ 62!'dO?J8J"¥
LOC36
Maintenance Last Saved: March 13, 2013
PIR Type*: _1_st_P_IR _____ _
Date Range of Data: Jul-01-2011 : Dec-31-2011
Losing Facility: Wichita Falls MPA Gaining Facility: Fort Worth P&DC
Workhour Activity
Building Services $ (Custodial Cleaning)
Maintenance Operations $
Suooo!!_ . .,
Parts and Supplies
Maintenance Stockroom and Supplies $
80S'Testi,ng GOn~l.lmablesOn!y $
$
$
$
$
$
$
....,.,""""--'-.;.....
-'-':--'-':---
Grand Total $ 2.291,626 $
(2)
Proposed Costs
0 $
219,106 $
447,737 $
202 $
18,256 $
685,302
126,000 $
(3)
1st PIR Costs
250,858 $
169,154 $
570,691 $
123,897
1,114,590 $
70,298 $
(4) Variance 1st PIR to PreAMP
(5) Variance 1st PIR to
429,288
LOC36
LOC38
LOC 39
Workhour Activity
Building Services $ (Custodial Cleaning)
Maintenance Operations $
Support ............ ~ ... ,...,.
Parts and Supplies
----------------------------(8}
preAMP Costs
10,229,;291 $
$
3,345,238 $
1,204,398 $
15,103 $
$
(7)
Proposed Costs
10,229,;291 $
2,281,351 $
3,345,238 $
1,204,398 $
15,103 $
17,075,379 $
(8)
1st PIR Costs
10,687,257 ~
2,383,599 $
2,719,126 $
1,028,432 $
245,565 $
17,043,980 $
2,358,433 $ 2,578,306 $
(9) Variance 1st
PIR to Pre AMP
4$7,%6
82.248
230,462
347,300
(10) Variance 1st
PIR to Pre Proposed
457.966
82,248
230,462
219.873 Maintenance Stockroom
and Supplies $ ---- .. --:--
0 $. 0 $ 0 $
811,302 $ 1,184,888 $ $ 373,586 Grand Total
(11) 1st PIR vs Pre AMP- Maintenance Savings: ------~~~~-------(12) 1st PIR vs Proposed- Maintenance Savings: =---~~:,;,:::,:;:,:~====
$
o. $ 0 $ 0 $ 0 $
19,433,812 $ 19,622,286 $ 315,901
(These numbers carried forward to the Executive Summary)
(These numbers carried forward to the Executive Summary)
0
188,474
(13) ~OtE!S: _____________________________________________________ -========================================== •oata in PIR columns is annualiZed for Frrst PIR
rev_11$1200S:
PIR Maintenance
(1)
Distribution Changes Last Saved: March 13, 2013
Losing Facility : Wichita Falls MPA PIR Type: 1st PIR
Type of Distribution Consolidated: Orig & Dest Date Range of Data: Jul-01-2011 --to-- Dec-31-2011
Place a "X" next to the DMM labeling list(s) revised as result of the approved AMP. Identify the date of the Postal Bulletin that contained DMM labeling list revisions.
DMM L001 DMM L011 (2) June 6, 2011
X DMM L002 X DMM L201
DMM L003 DMM L601 Was the Service Standard Directory updated for the approved AMP?
DMM L004 DMM L602 (3) Yes
X DMM L005 DMM L603
DMM L006 DMM L604
DMM L007 DMM L605
DMM L008 DMM L606
DMM L009 X DMM L607
' DMM L010 DMM L801 --
(4l Drop Shipments for Destination Entry Discounts
FAST Appointment Summary Report NASS
Facility Name Month Losing I Gaining Facility Code
Jan '12 Losing Facility 763 Wichita Falls TX
Feb '12 Losing Facility 763 Wichita Falls TX
Jan'12 Gaining Facility 760 Ft Worth TX
Feb '12 Gaining Facility 760 FtWorth TX
Total No-Show Late Arrival Open Schd Count % Count % Count %
n/a
n/a
804 178 22.14% 204 25.37% 0 0.00%
808 179 22.15% 200 24.75% 0 0.00%
Count
626
628
Closed %
77.86%
77.72% ------- - ----
(5) Notes: SCF 763 dropped at Ft Worth.
Unschd I Count
11
4
PIR Distribution Changes
Customer Service Issues
Losing Facility: Wichita Falls MPA 5-Digit ZIP Code: 76302
Data Extraction Date: -;;0:;;-3/;;;2-.;;9/;:;1:;:-2------
1. Collection Points Mon.-Fri. Number picked up before 1 p.m. ....••..•• ,13 •.
Number picked up between 1-5 p.m. 58
Number picked up after 5 p.m. . . ·· 7
Total Number of Collection Points 65
Last Saved March 13, 2013
3-Digit ZIP Code: 763
PIR ··'Sat. Mon. -Fri. Sat.
j) 12 41
44 ·, . 101 57
1 8
45·· 121 98
2. How many collection boxes are currently designated for "local delivery"?
3. How many "local delivery" boxes were removed as a result of AMP? [-o~
4. Delivery Performance Report 1st PIR
Ouarter/FY Percent
% Carriers returning before 5 p.m. 042011 57.2%
01 2012 I 54.2%
02 2012
03 2012
3-Digit ZIP Code:
0
PIR
Sat.
0
5. Retail Unit Inside Losing Facility (Window Service Times) 6. Business (Bulk) Mail Acceptance Hours
I ~"- • Uft 1 1 Proposed 1.1 1st PIR
Start End Start I End 8:30 17:00 8:30 I 17:00
8:30 17:00 8:30 I 17:00
8:30 17:00 830 I 17:00
8:30 17:00 8:30 I 17:00
8:30 17:00 8:30 I 17:00
9:00 13:00 9·.oo 1 13:00
7. Can customers obtain a local postmark in accordance with applicable policies in the Postal Operations Manual?
8. Notes:
Gaining Facility: Fort Worth P&DC
9. What postmark is printed on collection mail? Fort Worth P&DC Fort Worth TX 760
Proposed Start End 10:00 5:00
10:00 5:00
10:00 5:00
10:00 5:00
10:00 5:00
closed closed
Yes
PIR PIR Mon. -Fri. Sat. Mon.- Fri. Sat.
0 0 0 0
1st PIR Start End 10:00 15:00
10:00 15:00
10:00 15:00
10:00 15:00
10:00 1500
closed closed
f!>\'1{9120011
PIR Customer Service Issues
Space Evaluation and Other Costs Last Saved: March 13, 2013
Losing Facility: Wichita Falls MPA Date: __ __::0::;;51:.::0..:.:71_:_1::;:_2 __ _
1. Affected Facility
2. One-Time Costs
Enter any one-time costs: _....;;.$5;;;;2;.;;0"',000=-- $544,215 $24,215 (These numbers shown below under One~ Time Costs section.)
3. Savings Information
Space Savings($): __ ...;$;;;0 __ _ $0 $0 (These numbers carried forward to the Executive Summary)
4. Did you utilize the acquired space as planned? Explain.
FTW acquired expanded MPE processing capacity to accommodate increased MPE requirements accruing from WFL AMP- used as planned.
Former WFL plant building now used to house carriers from Morningside and Bridge Creek stations; old buildings still open for retail and box
services, pending suitable smaller space being found.
5. Notes:
One-time costs above include MPE relocation costs- these cannot be accurately separated from other site prep costs.
Site Prep and Machine Movement $154,164, Expansion of MTE Processing Building $210,138, HVAC Expansion $179,913
total employee relocation costs incurred were $19,837
Employee Relocation Costs
Mail Processing Equipment Relocation Costs (from MPE Inventory)
Facility Costs (from above)
Total One-Time Costs
Losing Facility: Wichita Falls MPA
FY 2010
$462,000 $19,837
$22,000 ($22,000)
$520,000 $24,215
$1,004,000 $564,052 ($439,948) PIR costs carried forward to Executive Summary)
Range of Report
Gaining Facility: Fort Worth P&DC
FY 2011
{5)
1st PIR Cost per 1,000 Images
$0,00
$0 00
$0.00
$0 00
PIR Space Evaluation and Other Costs