fisa_4551.01 si dobanzi calculate ian2009-sept2015 (1)
TRANSCRIPT
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 1/30
ROYALY PROPERTIES SRL c.f. 23620273 r.c. J40/5487/2008
Loc. BUCURESTI sector 1 str. BD.NICOLAE BALCESCU nr. 35
Fisa contului LEI 29.01.2015- 30.09.2015
4551.01 PABLO ALVAREZ SOBERO! "#$al 2%51&0 E'RO(
)*+it ,*c**nt 0.00 Sol initial c*ito
"*it ,*c**nt 0.00 Su/* c*itoa*
)ata E,licati* SOL)
29.01.2009 PABLO ALVAREZ SOBERON 28!0 EURO 121"#3#.!5
2%.02.2009 PABLO ALVAREZ SOBERON 28!0 EURO 121"#3#.!5
01.03.2009 PABLO ALVAREZ SOBERON 28!0 EURO 121"#38.00
02.03.2009 PABLO ALVAREZ SOBERON 25!#00 EURO 1"101"#.03
31 /ati* 2009 PABLO ALVAREZ SOBERO 2%51&0E'RO 122&331.&%
30 a,ili* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 /ai 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
30 iuni* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 iuli* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 auusst 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
30s*,t*/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 octo/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
30 noi*/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"223"211.!8
31 *c*/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"205"#13.51
31ianuai* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"205"#13.51
2% *+uai* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"205"#13.51
31 /ati* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"1!#"$58.33
30 a,ili* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"1##"02!.2
31 /ai 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"1$1"#0.!#
30 iuni* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"80#.01
31 iuli* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"211"103.0
31 Auusst 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"21"!$!.05
30s*,t*/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"21!"8$1.#8
31 octo/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"21!"!0!.!2
30 noi*/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"221"!82.#
31 *c*/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"221"853.5#
31ianuai* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"213"32#.28
2% *+uai* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"201"$$.0
31 /ati* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"1#3"1#!.#!
30 a,ili* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"1!1"855.$0
31 /ai 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"1#5"08#.33
30 iuni* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"20#"3$5.$!
31 iuli* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"20$"1!3.$5
31 Auusst 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"20"1#3.!5
30s*,t*/+i* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"233"11#.3$
31 octo/+i* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"22"$#3.!#
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 2/30
30 noi*/+i* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"233"11#.3$
31 *c*/+i* 2011 PABLO ALVAREZ SOBERON 2851 8$1 1"231"805.!5
31ianuai* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"238"535.3
29 *+uai* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"20"0!.#8
31 /ati* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"28"#.1!
30 a,ili* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"253"88.52
31 /ai 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#3"2$!.3
30 iuni* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!8"#$0.$0
31 iuli* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"303"010.10
31 Auusst 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#1"!#1.02
30s*,t*/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2$2"!58.80
31 octo/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2$3"28.#3
30 noi*/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"28"$02.5
31 *c*/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!2"888.10
31ianuai* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!2"888.10
2% *+uai* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!2"888.10
31 /ati* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"25$"0$5.#
30 a,ili* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"25$"0$5.#
31 /ai 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"25$"0$5.#
30 iuni* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#1"#1.1
31 iuli* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!!"23.5
31 Auusst 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!5"1!$.3#
30s*,t*/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#1"$2#.!!
31 octo/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!3"2$.$0
30 noi*/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!!"52.5$
31 *c*/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#8"85#.05
31ianuai* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"282"5!3.!0
2% *+uai* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"282"$0!.2
31 /ati* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#0"302.35
30 a,ili* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!8"8#!.5531 /ai 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"258"13.35
30 iuni* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"#03.50
31 iuli* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"#03.50
31 Auusst 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!3"##1.!0
30s*,t*/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!"113.#$
31 octo/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!3"00.08
30 noi*/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!0"320.35
31 *c*/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"#03.50
31ianuai* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!#"250.5
2% *+uai* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#5"320.5#
31 /ati* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#2"!8.$#
30 a,ili* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!!"851.3131 /ai 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"25#"155.8#
30 iuni* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#!"11$.01
31 iuli* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2##"!1.#!
31 Auusst 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#0"30.25
30s*,t*/+i* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#"!$5.#1
Sol inal c*ito 124&95.1
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 3/30
TABEL DOBANZI PENTRU CONTUL 551.01
TOTAL %EN&
)o+ana l*ala */un*atoi* DOBANDA
Per'o()( *r(ct'e s+,( s(+ Do-(n)( )e reer'nt( BNR LE%ALA
/e' s(+ Do-(n)( )e o/'t'c( ,onet(r(
200$(n30 200$(n31 2 '/e )'n 3!5 121"#3#.!5 10.254 !8.3# 121%0&.12
200$*e-01 200$*e-28 2#'/e )'n 3!5 121"#3#.!5 10.254 $23.0 1235%3.%3
200$(r01 200$(r02 1 '/e )'n 3!5 121"#3#.!5 10.254 !8.3# 121%0&.12
200$(r02 200$(r02 1 '/e )'n 3!5 1"101"#.03 10.254 30$.32 1102092.
200$(r03 200$(r31 2$ '/e )'n 3!5 1"22!"331.!8 10.254 $"!2.!! 1245&1.10
200$Ar01 200$Ar30 2$ '/e )'n 3!5 1"22!"331.!8 10.254 $"$8#.0 123&31%.%2
200$(602 200$(631 30 '/e )'n 3!5 1"22!"331.!8 10.254 10"331.2 123&&&3.35
200$+n02 200$+n30 2$ '/e )'n 3!5 1"22!"331.!8 10.254 $"$8#.0 123&31%.%2
200$+/02 200$+/31 30 '/e )'n 3!5 1"22!"331.!8 $.004 $"0#1.$ 1235403.2&
200$A+702 200$A+731 30 '/e )'n 3!5 1"22!"331.!8 $.004 $"0#1.$ 1235403.2&200$Se02 200$Se30 2$ '/e )'n 3!5 1"22!"331.!8 $.004 8"#!$.11 1235100.%%
200$Oct02 200$Oct31 30 '/e )'n 3!5 1"22!"331.!8 $.004 $"0#1.$ 1235403.2&
200$No02 200$No30 2$ '/e )'n 3!5 1"223"211.!8 $.004 8"#!.80 123195%.4%
200$Dec02 200$Dec31 30 '/e )'n 3!5 1"205"#13.51 $.004 8"$18.$8 1214&32.49
2010(n02 2010(n31 30 '/e )'n 3!5 1"205"#13.51 8.004 #"$2#.$8 1213&41.5
2010*e-02 2010*e-28 2# '/e )'n 3!5 1"205"#13.51 8.004 #"135.18 1212%4%.&9
2010(r02 2010(r31 30 '/e )'n 3!5 1"1!#"$58.33 8.004 #!#$.#3 115&3%.14
2010Ar02 2010Ar30 2$ '/e )'n 3!5 1"1##"02!.2 8.004 #"81.3# 11%450.%
2010(602 2010(631 30 '/e )'n 3!5 1"1$1"#0.!# 8.004 #"83!.10 11995&.%5
2010+n02 2010+n30 2$ '/e )'n 3!5 1"25"80#.01 8.004 #"$18.55 125325.&4
2010+/02 2010+/31 30 '/e )'n 3!5 1"211"103.0 !.254 !"221.2 121324.52
2010A+702 2010A+731 30 '/e )'n 3!5 1"21"!$!.05 !.254 !"23$.88 1220935.992010Se02 2010Se30 2$ '/e )'n 3!5 1"21!"8$1.#8 !.254 !"23$.88 1223131.2
2010Oct02 2010Oct31 30 '/e )'n 3!5 1"21!"!0!.!2 !.254 !"2$.!$ 1222%5&.3
2010No02 2010No30 2$ '/e )'n 3!5 1"221"!82.# !.254 !"0!!.5# 12249.10
2010Dec02 2010Dec31 30 '/e )'n 3!5 1"221"853.5# !.254 !"2#!.!5 122%130.2%
2011(n02 2011(n31 30 '/e )'n 3!5 1"213"32#.28 !.254 !"232.85 12195&0.19
2011*e-02 2011*e-28 2# '/e )'n 3!5 1"201"$$.0 !.254 5"55!.$! 12050&.42
2011(r02 2011(r31 30 '/e )'n 3!5 1"1#3"1#!.#! !.254 !"02!.5$ 119203.41
2011Ar02 2011Ar30 2$ '/e )'n 3!5 1"1!1"855.$0 !.254 5"#!$.$ 11&&25.45
2011(602 2011(631 30 '/e )'n 3!5 1"1#5"08#.33 !.254 !"03!.1 11%1123.%0
2011+n02 2011+n30 2$ '/e )'n 3!5 1"20#"3$5.$! !.254 5"$$5.!3 1213391.&5
2011+/02 2011+/31 30 '/e )'n 3!5 1"20$"1!3.$5 !.254 !"211.! 121535.4
2011A+702 2011A+731 30 '/e )'n 3!5 1"20"1#3.!5 !.254 !"185.82 1210359.532011Se02 2011Se30 2$ '/e )'n 3!5 1"21"38#.03 !.254 !"1!.2 124551.51
2011Oct02 2011Oct31 30 '/e )'n 3!5 1"233"11#.3$ !.254 !"33.51 1239451.9&
2011No02 2011No02 1 '/e )'n 3!5 1"21"558.12 !.254 212.!0 12410.%
2011No03 2011No30 28 '/e )'n 3!5 1"21"558.12 !.004 5"#1.5# 12422.5
2011Dec02 2011Dec31 30 '/e )'n 3!5 1"231"805.!5 !.004 !"0#.!! 123%%0.3
2012-an-02 - 2012-an-05 '/e )'n 3!! 1"238"535.3 !.004 812.15 0.00
2012-an-0& - 2012-an-31 2! '/e )'n 3!! 1"238"535.3 5.#54 5"05$.0 124440&.&2
2012*e-02 2012*e-02 1 '/e )'n 3!! 1"20"0!.#8 5.#54 1$.82 0.00
2012*e-03 2012*e-2$ 2# '/e )'n 3!! 1"20"0!.#8 5.504 5"031.3 124522.94
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 4/30
2012(r02 2012(r2$ 28 '/e )'n 3!! 1"28"#.1! 5.504 5"25.28 0.00
2012(r30 2012(r31 2 '/e )'n 3!! 1"28"#.1! 5.254 358.25 125435&.&9
2012Ar02 2012Ar30 2$ '/e )'n 3!! 1"253"88.52 5.254 5"215.80 12590&4.3
2012(602 2012(631 30 '/e )'n 3!! 1"2#3"2$!.3 5.254 5"#$.35 12%5.%3
2012+n02 2012+n30 2$ '/e )'n 3!! 1"2!8"#$0.$0 5.254 5"2##.$! 1240&%.91
2012+/02 2012+/31 30 '/e )'n 3!! 1"303"010.10 5.254 5"!0#.22 130%&1.3
2012A+702 2012A+731 30 '/e )'n 3!! 1"2#1"!#1.02 5.254 5"#2.35 12143.42
2012Se02 2012Se30 2$ '/e )'n 3!! 1"2$2"!58.80 5.254 5"3##.25 129%03&.10
2012Oct02 2012Oct31 30 '/e )'n 3!! 1"2$3"28.#3 5.254 5"5!5.$8 129%994.&
2012No02 2012No30 2$ '/e )'n 3!5 1"28"$02. 5.254 5"3.$8 129024.4
2012Dec02 2012Dec31 30 '/e )'n 3!! 1"2!2"888.10 5.254 5"3.5! 12&%322.1
2013(n02 2013(n31 30 '/e )'n 3!5 1"2!2"888.10 5.254 5"$.5 12&%33.&0
2013*e-02 2013*e-28 2# '/e )'n 3!5 1"2!2"888.10 5.254 "$0.50 12&92.&5
2013(r02 2013(r31 30 '/e )'n 3!5 1"25$"0$5.# 5.254 5"33.08 12&452%.&0
2013Ar02 2013Ar30 2$ '/e )'n 3!5 1"25$"0$5.# 5.254 5"251.$8 12&434.50
2013(602 2013(631 30 '/e )'n 3!5 1"25$"0$5.# 5.254 5"33.08 12&452%.&0
2013+n02 2013+n30 2$ '/e )'n 3!5 1"2#1"#1.1 5.254 5"303.!0 12&5.0&
2013+/02 2013+/31 30 '/e )'n 3!5 1"2!!"138.$2 5.004 5"203.31 121342.2%
2013A+702 2013A+705 '/e )'n 3!5 1"2!5"1!$.3# 5.004 !$3.2 0.00
2013A+70! 2013A+731 2! '/e )'n 3!5 1"2!5"1!$.3# .504 "055.# 12&991%.0%
2013Se02 2013Se30 2$ '/e )'n 3!5 1"2#1"$2#.!! .504 "5#.58 12%0530.1
2013Oct02 2013Oct31 30 '/e )'n 3!5 1"2!3"2$.$0 .254 "13.35 122390.%3
2013No02 2013No05 '/e )'n 3!5 1"2!!"52.5$ .254 58$.85 0.00
2013No02 2013No30 25 '/e )'n 3!5 1"2!!"52.5$ .004 3"!$.#3 120512.1
2013Dec02 2013Dec31 30 '/e )'n 3!5 1"2#8"85#.05 .004 "20.! 12%30&1.51
201(n02 201(n08 # '/e )'n 3!5 1"282"5!3.!0 .004 $83.88 0.00
201(n0$ 201(n31 23 '/e )'n 3!5 1"282"5!3.!0 3.#54 3"030.#2 12%&5%.20
201*e-02 201*e-0 3 '/e )'n 3!5 1"282"$0!.2 3.#54 3$5.2 0.00
201*e-05 201*e-28 2 '/e )'n 3!5 1"282"$0!.2 3.504 2"$52. 12%&254.2%
201(r02 201(r31 30 '/e )'n 3!5 1"2#0"302.35 3.504 3"!5.2$ 12&9%.3&201Ar02 201Ar30 2$ '/e )'n 3!5 1"2!8"8#!.55 3.504 3"528.52 12535.51
201(602 201(631 30 '/e )'n 3!5 1"258"13.35 3.504 3"!1$.32 12&541&.9&
201+n02 201+n30 2$ '/e )'n 3!5 1"25"#03.50 3.504 3"8$.11 12&121.13
201+/02 201+/31 30 '/e )'n 3!5 1"25"#03.50 3.504 3"!35.51 12&195%.33
201A+702 201A+70 3 '/e )'n 3!5 1"2!3"##1.!0 3.504 3!3.55 0.00
201A+705 201A+731 2# '/e )'n 3!5 1"2!3"##1.!0 3.254 3"038.25 12&13.40
201Se02 201Se30 2$ '/e )'n 3!5 1"2!"113.#$ 3.254 3"2!.18 12&3.9
201Oct02 201Oct31 30 '/e )'n 3!5 1"2!3"00.08 3.004 3"115.23 12&99.49
201No02 201No0 3 '/e )'n 3!5 1"2!0"320.35 3.004 310.#! 0.00
201No05 201No30 2! '/e )'n 3!5 1"2!0"320.35 2.#54 2"!8.85 12&3099.9&
201Dec02 201Dec31 30 '/e )'n 3!5 1"25"#03.50 2.#54 2"835.$# 12&000%.32
2015(n02 2015(n0# ! '/e )'n 3!5 1"2!!"02.35 2.#54 5#2.31 0.002015(n08 2015(n31 2 '/e )'n 3!5 1"2!!"02.35 2.504 2"081.1 12&%&.%0
2015*e-02 2015*e-0 3 '/e )'n 3!5 1"2!#"250.5 2.504 2!0.3$ 0.00
2015*e-05 2015*e-28 2 '/e )'n 3!5 1"2!#"250.5 2.254 1"8#.8 12&93%5.
2015(r02 2015(r31 30 '/e )'n 3!5 1"2#5"320.5# 2.254 2"358.# 129553.%%
2015Ar02 2015Ar30 2$ '/e )'n 3!5 1"2#2"!8.$# 2.004 2"022.01 12&%49.45
2015(602 2015(60! 5 '/e )'n 3!5 1"2!!"851.31 2.004 3#.08 0.00
2015(60# 2015(631 25 '/e )'n 3!5 1"2!!"851.31 1.#54 1"518.$ 12&%1&.%%
2015+n02 2015+n30 2$ '/e )'n 3!5 1"25#"155.8# 1.#54 1"##.$! 125%903.%3
2015+/02 2015+/31 30 '/e )'n 3!5 1"2##"!1.#! 1.#54 1"83#. 12%104.1&
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 5/30
2015A+702 2015A+731 30 '/e )'n 3!5 1"2#0"30.25 1.#54 1"82#.15 1239&%.%4
2015Se02 2015Se30 2$ '/e )'n 3!5 1"2#"!$5.#1 1.#54 1"##2.35 12&4&%.0&
2015Oct02 2015Oct31 30 '/e )'n 3!5 1"2!3"88!.15 12&3%%&.15
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 6/30
TOTAL %EN& Do-(n)( /e7(/( en(/'(to(re st(n)(r) TOTAL %ENERAL &
)o+ana l*ala ,*nali6atoa* stana DOBANDA entr+ r(ort+r' 'ntre roes'on'st ' DOB.LE% PENALIZ
conor, (rt. 3 (/'n. 2 PENALIZ (rt 3 (/'n 219este )o-. re,+ner(tor'e&84: RAPORTURI INTRE
9este )o-. re,+ner(tor'e&4: PRO*ESIONISTI
1.254 $5.0! 121%32.1 18.254 121.# 121%59.39
1.254 1"283.25 123020.90 18.254 1"!3.! 1233%1.11
1.254 $5.0! 121%32.1 18.254 121.# 121%59.39
1.254 30.03 1101904.0& 18.254 550.# 1102024.
1.254 13"05.!5 12393.33 18.254 1#"1!8.! /e' 122&331.&%
1.254 13"88.3 124021&.11 18.254 1#"#81.81 1244113.49
1.254 1"3!3.20 1240&94.%% 18.254 18"3$.$8 12442&.&&
1.254 13"88.3 124021&.11 18.254 1#"#81.81 1244113.49
13.004 13"103.2# 1239434.95 1#.004 1#"135.05 12434&&.3
13.004 13"103.2# 1239434.95 1#.004 1#"135.05 12434&&.3
13.004 12"!!!.$ 123%99%.1 1#.004 1!"5!3.88 1242%95.5&
13.004 13"103.2# 1239434.95 1#.004 1#"135.05 12434&&.3
13.004 12"!3.2# 1235%45.95 1#.004 123933.42
13.004 12"882.$# 121%59&.4% 1#.004 12225&0.4
12.004 11"8$1.$# 121&05.4% 1!.004 12215&9.4
12.004 10"#02.## 121&41&.2% 1!.004 12199%3.%
12.004 11"51$.5$ 1194.92 1!.004 15"35$.5 11%331.%
12.004 11"222.0! 11%%24%.4% 1!.004 1"$!2.#5 11919%9.1
12.004 11"#5.15 1203494.%2 1!.004 15"!#2.21 120412.%%
12.004 11"8##.83 125&%4.%4 1!.004 15"83#.11 12&1&44.12
10.254 10"203.13 122130&.1 1.254 1"18.83 12252%.%
10.254 10"233.0 1224929.45 1.254 1"22!.$2 122%922.9
10.254 10"233.0 122125.1% 1.254 1"22!.$2 123111%.0
10.254 10"2$.$ 122&%5&.11 1.254 1"2$.30 1230%55.92
10.254 $"$$.18 1231&31.&5 1.254 13"831.#$ 1235514.2&
10.254 10"2$3.#0 123214.2 1.254 1"310.#5 123&1&4.32
10.254 10"221.8# 1223549.15 1.254 1"210.8$ 12253%.1
10.254 $"113.1 12110&2.%1 1.254 12"!!$.8! 1214&19.2&
10.254 $"883.!1 11%30&0.3 1.254 13"#0.!3 11%&91.39
10.254 $"!1.$! 11131.%& 1.254 13"15. 115010.34
10.254 $"8$$.#1 11%49%.04 1.254 13"#!3.01 11%%%50.34
10.254 $"832.83 12122%.9 1.254 13"!#0.0 12210&&.00
10.254 10"18!.#$ 1219350.4 1.254 1"1!2.13 122332&.0%
10.254 10"1.#5 121431%.40 1.254 1"103.!8 121%2.33
10.004 $"8!3.08 1251250.11 1.254 1"05.88 1255441.91
10.004 10"135.21 1243252.&0 1.254 1"2.!8 1245&0.0
10.004 30.15 1241%9%.2 1.254 8.#2 1242042.%4
10.004 $"52.28 12510%2.40 1.004 13"333.$$ 1254%92.11
10.004 10"12.3 1241930.0% 1.004 1"1#.20 124599.%5
10.004 1"353.5$ 0.00 1.004 1"8$5.03 0.00
$.#54 8"5#$.38 124%4&%.40 13.#54 12"0$#.#2 125252%.1%
$.#54 330.3 0.00 13.#54 !5.8! 0.00
$.504 8"!$0.$ 12490&.&1 13.504 12"3$.!5 1252%&2.29
1!"521.#
1!"8!.$!
15"855.$!
1"2#0.3!
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 7/30
$.504 $"0#5.5# 0.00 13.504 12"8$!.8# 0.00
$.254 !31.20 125%450.93 13.254 $0.15 12&2545.1%
$.254 $"18$.#5 12&303%.2 13.254 13"1!3.#0 12&012.22
$.254 $"!5.0$ 12%2950.52 13.254 13"828.83 12%125.2&
$.254 $"2$$.2# 12%090.1 13.254 13"320.5# 12%2111.4
$.254 $"8#$.38 1312%%9.4% 13.254 1"151.5 1311&1.&4
$.254 $"!1.## 12%1312.9 13.254 13"811.18 12%54%2.20
$.254 $"#.20 1302133.00 13.254 13"5#1.15 130&229.95
$.254 $"80!.#3 1303235.4& 13.254 1"0#.8 1304&.21
$.254 $"1#.35 1294319.9 13.254 13"8$.#2 129%392.1&
$.254 $"5#5.18 1224&3.2% 13.254 13"#15.#$ 12&&03.%9
$.254 $"!01.1 1224%9.51 13.254 13"#53.3# 12&&41.4
$.254 8"!1.2# 121529.3 13.254 12"3#8.03 1252&&.13
$.254 $"5#2.58 12&%&&%.05 13.254 13"#12.0# 122%0.54
$.254 $"253.$ 12&%34%.9& 13.254 13"255.00 122350.4
$.254 $"5#2.58 12&%&&%.05 13.254 13"#12.0# 122%0.54
$.254 $"3. 12%0%15.%5 13.254 13"385.28 12%4%5&.&9
$.004 $"3!5.$! 125504.%% 13.004 13"528.!1 129&&.53
$.004 1"2#.8 0.00 13.004 1"802.3 0.00
8.504 #"!!0.3 1240.55 12.504 11"2!5.21 12%23.01
8.504 8"58$.8# 12%%1.% 12.504 12"!32.1! 12%4559.%2
8.254 8"5!#.0$ 12%05%&.%& 12.254 12"#20.8 12&150.4
8.254 1"15.01 0.00 12.254 1"#00.1# 0.00
8.004 !"$3$.# 12453.0 12.004 10"0$.20 12%5&1.9&
8.004 8"08.$2 12%2&5.9 12.004 12"!13.38 129140.43
8.004 1"$!#.## 0.00 12.004 2"$51.!5 0.00
#.#54 !"2!3.8 129094.%5 11.#54 $"$!.2 1295011.49
#.#54 81#.1$ 0.00 11.#54 1"238.$# 0.00
#.504 !"32!.!! 1290050.2 11.504 $"#00.88 1293%4&.2
#.504 #"830.!3 12%132.9% 11.504 12"00!.$# 12%2309.32#.504 #"5!1.11 12&43.&& 11.504 11"5$3.#1 12%040.2&
#.504 #"#55.!8 12&5%99.03 11.504 11"8$2.0 120035.39
#.504 #"#!.!! 12&21%0.1& 11.504 11"!.21 12&&1&.1
#.504 #"#$0.3# 12&2493.% 11.504 11"$5.2 12&&&4%.4
#.504 ##$.0 0.00 11.504 1"1$.52 0.00
#.254 !"###.!2 12132%.2& 11.254 10"51#.00 1254%3.12
#.254 #"281.! 121395.43 11.254 11"2$$.10 125412.%9
#.004 #"2!8.88 120&&%.9& 11.004 11"22.52 124%22.&0
#.004 #25.12 0.00 11.004 1"13$.# 0.00
!.#54 !"05$.$0 12&105.3 10.#54 $"!50.$5 121110.
!.#54 !"$!1.03 12&1&&4.53 10.#54 11"08!.08 12&5%9.5%
!.#54 1"0.## 0.00 10.#54 2"23#.22 0.00!.504 5"10.$5 12200.&1 10.504 8"#0.## 12002.34
!.504 !##.02 0.00 10.504 1"0$3.!5 0.00
!.254 5"20#.88 123135.44 10.254 8"50.$2 12&%%5.11
!.254 !"551.30 12%1%1.% 10.254 10"#.1 12%&0&4.1
!.004 !"0!!.02 12%534.99 10.004 10"110.03 12%259.00
!.004 1"01.25 0.00 10.004 1"#35.1 0.00
5.#54 "$8$.31 122%%1.% $.#54 8"!0.1 1204&.%&
5.#54 5"#3.31 12&2%99.1% $.#54 $"#38.!5 12&&%94.52
5.#54 !"03#.32 12%3499.0% $.#54 10"23#.1$ 12%&9%.95
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 8/30
5.#54 !"003.$ 12&30.4 $.#54 10"1#$.8 12%04%4.09
5.#54 5"823. 12%0519.15 $.#54 $"8#.53 12%450.24
12&3%%&.15 12&3%%&.15
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 9/30
TABEL DOBANZI BNR PENTRU CONTUL 551.01
)o+ana l*ala */un*atoi*
Per'o()( *r(ct'e s+,( s(+ Do-(n)( )e reer'nt( BNR
/e' s(+ Do-(n)( )e o/'t'c( ,onet(r(
200$(n30 200$ 2 '/e )'n 3!5 121"#3#.!5 10.254 !8.3#
200$*e-01 200$ 2#'/e )'n 3!5 121"#3#.!5 10.254 $23.0
200$(r01 200$ 1 '/e )'n 3!5 121"#3#.!5 10.254 !8.3#
200$(r02 200$ 1 '/e )'n 3!5 1"101"#.03 10.254 30$.32
200$(r03 200$ 2$ '/e )'n 3!5 1"22!"331.!8 10.254 $"!2.!!
200$Ar01 200$ 2$ '/e )'n 3!5 1"22!"331.!8 10.254 $"$8#.0
200$(602 200$ 30 '/e )'n 3!5 1"22!"331.!8 10.254 10"331.2200$+n02 200$ 2$ '/e )'n 3!5 1"22!"331.!8 10.254 $"$8#.0
200$+/02 200$ 30 '/e )'n 3!5 1"22!"331.!8 $.004 $"0#1.$
200$A+702 200$ 30 '/e )'n 3!5 1"22!"331.!8 $.004 $"0#1.$
200$Se02 200$ 2$ '/e )'n 3!5 1"22!"331.!8 $.004 8"#!$.11
200$Oct02 200$ 30 '/e )'n 3!5 1"22!"331.!8 $.004 $"0#1.$
200$No02 200$ 2$ '/e )'n 3!5 1"223"211.!8 $.004 8"#!.80
200$Dec02 200$ 30 '/e )'n 3!5 1"205"#13.51 $.004 8"$18.$8
2010(n02 2010 30 '/e )'n 3!5 1"205"#13.51 8.004 #"$2#.$8
2010*e-02 2010 2# '/e )'n 3!5 1"205"#13.51 8.004 #"135.18
2010(r02 2010 30 '/e )'n 3!5 1"1!#"$58.33 8.004 #!#$.#3
2010Ar02 2010 2$ '/e )'n 3!5 1"1##"02!.2 8.004 #"81.3#
2010(602 2010 30 '/e )'n 3!5 1"1$1"#0.!# 8.004 #"83!.10
2010+n02 2010 2$ '/e )'n 3!5 1"25"80#.01 8.004 #"$18.55
2010+/02 2010 30 '/e )'n 3!5 1"211"103.0 !.254 !"221.2
2010A+702 2010 30 '/e )'n 3!5 1"21"!$!.05 !.254 !"23$.88
2010Se02 2010 2$ '/e )'n 3!5 1"21!"8$1.#8 !.254 !"23$.88
2010Oct02 2010 30 '/e )'n 3!5 1"21!"!0!.!2 !.254 !"2$.!$
2010No02 2010 2$ '/e )'n 3!5 1"221"!82.# !.254 !"0!!.5#
2010Dec02 2010 30 '/e )'n 3!5 1"221"853.5# !.254 !"2#!.!5
2011(n02 2011 30 '/e )'n 3!5 1"213"32#.28 !.254 !"232.85
2011*e-02 2011 2# '/e )'n 3!5 1"201"$$.0 !.254 5"55!.$!
2011(r02 2011 30 '/e )'n 3!5 1"1#3"1#!.#! !.254 !"02!.5$
2011Ar02 2011A2$ '/e )'n 3!5 1"1!1"855.$0 !.254 5"#!$.$
2011(602 2011 30 '/e )'n 3!5 1"1#5"08#.33 !.254 !"03!.1
2011+n02 2011 2$ '/e )'n 3!5 1"20#"3$5.$! !.254 5"$$5.!3
2011+/02 2011 30 '/e )'n 3!5 1"20$"1!3.$5 !.254 !"211.!
2011A+702 2011 30 '/e )'n 3!5 1"20"1#3.!5 !.254 !"185.82
2011Se02 2011 2$ '/e )'n 3!5 1"21"38#.03 !.254 !"1!.2
2011Oct02 2011 30 '/e )'n 3!5 1"233"11#.3$ !.254 !"33.51
2011No02 2011 1 '/e )'n 3!5 1"21"558.12 !.254 212.!0
2011No03 2011 28 '/e )'n 3!5 1"21"558.12 !.004 5"#1.5#
2011Dec02 2011 30 '/e )'n 3!5 1"231"805.!5 !.004 !"0#.!!
2012-an-02 - 2012- '/e )'n 3!! 1"238"535.3 !.004 812.15
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 10/30
2012-an-0& - 2012- 2! '/e )'n 3!! 1"238"535.3 5.#54 5"05$.0
2012*e-02 2012 1 '/e )'n 3!! 1"20"0!.#8 5.#54 1$.82
2012*e-03 2012 2# '/e )'n 3!! 1"20"0!.#8 5.504 5"031.3
2012(r02 2012 28 '/e )'n 3!! 1"28"#.1! 5.504 5"25.28
2012(r30 2012 2 '/e )'n 3!! 1"28"#.1! 5.254 358.25
2012Ar02 2012 2$ '/e )'n 3!! 1"253"88.52 5.254 5"215.80
2012(602 2012 30 '/e )'n 3!! 1"2#3"2$!.3 5.254 5"#$.35
2012+n02 2012 2$ '/e )'n 3!! 1"2!8"#$0.$0 5.254 5"2##.$!
2012+/02 2012 30 '/e )'n 3!! 1"303"010.10 5.254 5"!0#.22
2012A+702 2012 30 '/e )'n 3!! 1"2#1"!#1.02 5.254 5"#2.35
2012Se02 2012 2$ '/e )'n 3!! 1"2$2"!58.80 5.254 5"3##.25
2012Oct02 2012 30 '/e )'n 3!! 1"2$3"28.#3 5.254 5"5!5.$8
2012No02 2012 2$ '/e )'n 3!5 1"28"$02. 5.254 5"3.$8
2012Dec02 2012 30 '/e )'n 3!! 1"2!2"888.10 5.254 5"3.5!
2013(n02 2013 30 '/e )'n 3!5 1"2!2"888.10 5.254 5"$.5
2013*e-02 2013 2# '/e )'n 3!5 1"2!2"888.10 5.254 "$0.50
2013(r02 2013 30 '/e )'n 3!5 1"25$"0$5.# 5.254 5"33.08
2013Ar02 2013 2$ '/e )'n 3!5 1"25$"0$5.# 5.254 5"251.$8
2013(602 2013 30 '/e )'n 3!5 1"25$"0$5.# 5.254 5"33.08
2013+n02 2013 2$ '/e )'n 3!5 1"2#1"#1.1 5.254 5"303.!0
2013+/02 2013 30 '/e )'n 3!5 1"2!!"138.$2 5.004 5"203.31
2013A+702 2013 '/e )'n 3!5 1"2!5"1!$.3# 5.004 !$3.2
2013A+70! 2013 2! '/e )'n 3!5 1"2!5"1!$.3# .504 "055.#
2013Se02 2013 2$ '/e )'n 3!5 1"2#1"$2#.!! .504 "5#.58
2013Oct02 2013 30 '/e )'n 3!5 1"2!3"2$.$0 .254 "13.35
2013No02 2013 '/e )'n 3!5 1"2!!"52.5$ .254 58$.85
2013No02 2013 25 '/e )'n 3!5 1"2!!"52.5$ .004 3"!$.#3
2013Dec02 2013 30 '/e )'n 3!5 1"2#8"85#.05 .004 "20.!
201(n02 201 # '/e )'n 3!5 1"282"5!3.!0 .004 $83.88
201(n0$ 201 23 '/e )'n 3!5 1"282"5!3.!0 3.#54 3"030.#2201*e-02 201 3 '/e )'n 3!5 1"282"$0!.2 3.#54 3$5.2
201*e-05 201 2 '/e )'n 3!5 1"282"$0!.2 3.504 2"$52.
201(r02 201 30 '/e )'n 3!5 1"2#0"302.35 3.504 3"!5.2$
201Ar02 201 2$ '/e )'n 3!5 1"2!8"8#!.55 3.504 3"528.52
201(602 201 30 '/e )'n 3!5 1"258"13.35 3.504 3"!1$.32
201+n02 201 2$ '/e )'n 3!5 1"25"#03.50 3.504 3"8$.11
201+/02 201 30 '/e )'n 3!5 1"25"#03.50 3.504 3"!35.51
201A+702 201 3 '/e )'n 3!5 1"2!3"##1.!0 3.504 3!3.55
201A+705 201 2# '/e )'n 3!5 1"2!3"##1.!0 3.254 3"038.25
201Se02 201 2$ '/e )'n 3!5 1"2!"113.#$ 3.254 3"2!.18
201Oct02 201 30 '/e )'n 3!5 1"2!3"00.08 3.004 3"115.23
201No02 201 3 '/e )'n 3!5 1"2!0"320.35 3.004 310.#!201No05 201 2! '/e )'n 3!5 1"2!0"320.35 2.#54 2"!8.85
201Dec02 201 30 '/e )'n 3!5 1"25"#03.50 2.#54 2"835.$#
2015(n02 2015 ! '/e )'n 3!5 1"2!!"02.35 2.#54 5#2.31
2015(n08 2015 2 '/e )'n 3!5 1"2!!"02.35 2.504 2"081.1
2015*e-02 2015*3 '/e )'n 3!5 1"2!#"250.5 2.504 2!0.3$
2015*e-05 2015 2 '/e )'n 3!5 1"2!#"250.5 2.254 1"8#.8
2015(r02 2015 30 '/e )'n 3!5 1"2#5"320.5# 2.254 2"358.#
2015Ar02 2015 2$ '/e )'n 3!5 1"2#2"!8.$# 2.004 2"022.01
2015(602 2015 5 '/e )'n 3!5 1"2!!"851.31 2.004 3#.08
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 11/30
2015(60# 2015 25 '/e )'n 3!5 1"2!!"851.31 1.#54 1"518.$
2015+n02 2015 2$ '/e )'n 3!5 1"25#"155.8# 1.#54 1"##.$!
2015+/02 2015 30 '/e )'n 3!5 1"2##"!1.#! 1.#54 1"83#.
2015A+702 2015 30 '/e )'n 3!5 1"2#0"30.25 1.#54 1"82#.15
2015Se02 2015 2$ '/e )'n 3!5 1"2#"!$5.#1 1.#54 1"##2.35
2015Oct02 2015 30 '/e )'n 3!5
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 12/30
TOTAL %EN&
DOBANDA
LE%ALA
121%0&.12
122&&0.9
121%0&.12
1101%3.45
123594.44
123&31%.%2
123&&&3.20
123&31%.%2
1235403.2&
1235403.2&
1235100.%%
1235403.2&
123195%.4%
1214&32.49
1213&41.5
1212%4%.&9
115&3%.14
11%450.%
11995&.%5
125325.&4
121324.52
1220935.99
1223131.2
1222%5&.3
12249.10
122%130.2%
12195&0.19
12050&.42
119203.41
11&&25.45
11%1123.%01213391.&5
121535.4
1210359.53
124551.51
1239451.9&
12410.%
12422.5
123%%0.3
0.00
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 13/30
124440&.&2
0.00
124522.94
0.00
125435&.&9
12590&4.3
12%5.%3
1240&%.91
130%&1.3
12143.42
129%03&.10
129%994.&
129024.4
12&%322.1
12&%33.&0
12&92.&5
12&452%.&0
12&434.50
12&452%.&0
12&5.0&
121342.2%
0.00
12&991%.0%
12%0530.1
122390.%3
0.00
120512.1
12%30&1.51
0.00
12%&5%.200.00
12%&254.2%
12&9%.3&
12535.51
12&541&.9&
12&121.13
12&195%.33
0.00
12&13.40
12&3.9
12&99.49
0.0012&3099.9&
12&000%.32
0.00
12&%&.%0
0.00
12&93%5.
129553.%%
12&%49.45
0.00
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 14/30
12&%1&.%%
125%903.%3
12%104.1&
1239&%.%4
12&4&%.0&
0.00
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 15/30
TABEL DOBANZI PENTRU CONTUL 551.01
)o+ana l*ala ,*nali6atoa*
Per'o()( *r(ct'e s+,( conor, (rt. 3 (/'n. 2
/e' 9este )o-. re,+ner(tor'e&4:
200$(n30 200$(n31 2 '/e )'n 3!5 121"#3#.!5 1.254 $5.0!
200$*e-01 200$*e-28 2#'/e )'n 3!5 121"#3#.!5 1.254 1"283.25
200$(r01 200$(r02 1 '/e )'n 3!5 121"#3#.!5 1.254 $5.0!
200$(r02 200$(r02 1 '/e )'n 3!5 1"101"#.03 1.254 30.03
200$(r03 200$(r31 2$ ' /e )'n 3!5 1"22!"331.!8 1.254 13"05.!5
200$Ar01 200$Ar30 2$ '/e )'n 3!5 1"22!"331.!8 1.254 13"88.3200$(602 200$(631 30 ' /e )'n 3!5 1"22!"331.!8 1.254 1"3!3.20
200$+n02 200$+n30 2$ '/e )'n 3!5 1"22!"331.!8 1.254 13"88.3
200$+/02 200$+/31 30 '/e )'n 3!5 1"22!"331.!8 13.004 13"103.2#
200$A+702 200$A+731 30 ' /e )'n 3!5 1"22!"331.!8 13.004 13"103.2#
200$Se02 200$Se30 2$ ' /e )'n 3!5 1"22!"331.!8 13.004 12"!!!.$
200$Oct02 200$Oct31 30 '/e )'n 3!5 1"22!"331.!8 13.004 13"103.2#
200$No02 200$No30 2$ ' /e )'n 3!5 1"223"211.!8 13.004 12"!3.2#
200$Dec02 200$Dec31 30 ' /e )'n 3!5 1"205"#13.51 13.004 12"882.$#
2010(n02 2010(n31 30 '/e )'n 3!5 1"205"#13.51 12.004 11"8$1.$#
2010*e-02 2010*e-28 2# ' /e )'n 3!5 1"205"#13.51 12.004 10"#02.##
2010(r02 2010(r31 30 ' /e )'n 3!5 1"1!#"$58.33 12.004 11"51$.5$
2010Ar02 2010Ar30 2$ '/e )'n 3!5 1"1##"02!.2 12.004 11"222.0!
2010(602 2010(631 30 ' /e )'n 3!5 1"1$1"#0.!# 12.004 11"#5.15
2010+n02 2010+n30 2$ '/e )'n 3!5 1"25"80#.01 12.004 11"8##.83
2010+/02 2010+/31 30 '/e )'n 3!5 1"211"103.0 10.254 10"203.13
2010A+702 2010A+731 30 ' /e )'n 3!5 1"21"!$!.05 10.254 10"233.0
2010Se02 2010Se30 2$ ' /e )'n 3!5 1"21!"8$1.#8 10.254 10"233.0
2010Oct02 2010Oct31 30 '/e )'n 3!5 1"21!"!0!.!2 10.254 10"2$.$
2010No02 2010No30 2$ ' /e )'n 3!5 1"221"!82.# 10.254 $"$$.18
2010Dec02 2010Dec31 30 ' /e )'n 3!5 1"221"853.5# 10.254 10"2$3.#0
2011(n02 2011(n31 30 '/e )'n 3!5 1"213"32#.28 10.254 10"221.8#
2011*e-02 2011*e-28 2# ' /e )'n 3!5 1"201"$$.0 10.254 $"113.1
2011(r02 2011(r31 30 ' /e )'n 3!5 1"1#3"1#!.#! 10.254 $"883.!1
2011Ar02 2011Ar30 2$ '/e )'n 3!5 1"1!1"855.$0 10.254 $"!1.$!
2011(602 2011(631 30 ' /e )'n 3!5 1"1#5"08#.33 10.254 $"8$$.#1
2011+n02 2011+n30 2$ '/e )'n 3!5 1"20#"3$5.$! 10.254 $"832.83
2011+/02 2011+/31 30 '/e )'n 3!5 1"20$"1!3.$5 10.254 10"18!.#$
2011A+702 2011A+731 30 ' /e )'n 3!5 1"20"1#3.!5 10.254 10"1.#5
2011Se02 2011Se30 2$ ' /e )'n 3!5 1"21"38#.03 10.004 $"8!3.08
2011Oct02 2011Oct31 30 '/e )'n 3!5 1"233"11#.3$ 10.004 10"135.21
2011No02 2011No02 1 ' /e )'n 3!5 1"21"558.12 10.004 30.15
2011No03 2011No30 28 ' /e )'n 3!5 1"21"558.12 10.004 $"52.28
2011Dec02 2011Dec31 30 ' /e )'n 3!5 1"231"805.!5 10.004 10"12.3
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 16/30
2012-an-02 - 2012-an-05 '/e )'n 3!! 1"238"535.3 10.004 1"353.5$
2012-an-0& - 2012-an-31 2! '/e )'n 3!! 1"238"535.3 $.#54 8"5#$.38
2012*e-02 2012*e-02 1 '/e )'n 3!! 1"20"0!.#8 $.#54 330.3
2012*e-03 2012*e-2$ 2# ' /e )'n 3!! 1"20"0!.#8 $.504 8"!$0.$
2012(r02 2012(r2$ 28 ' /e )'n 3!! 1"28"#.1! $.504 $"0#5.5#
2012(r30 2012(r31 2 '/e )'n 3!! 1"28"#.1! $.254 !31.20
2012Ar02 2012Ar30 2$ '/e )'n 3!! 1"253"88.52 $.254 $"18$.#5
2012(602 2012(631 30 ' /e )'n 3!! 1"2#3"2$!.3 $.254 $"!5.0$
2012+n02 2012+n30 2$ '/e )'n 3!! 1"2!8"#$0.$0 $.254 $"2$$.2#
2012+/02 2012+/31 30 '/e )'n 3!! 1"303"010.10 $.254 $"8#$.38
2012A+702 2012A+731 30 ' /e )'n 3!! 1"2#1"!#1.02 $.254 $"!1.##
2012Se02 2012Se30 2$ ' /e )'n 3!! 1"2$2"!58.80 $.254 $"#.20
2012Oct02 2012Oct31 30 '/e )'n 3!! 1"2$3"28.#3 $.254 $"80!.#3
2012No02 2012No30 2$ ' /e )'n 3!5 1"28"$02. $.254 $"1#.35
2012Dec02 2012Dec31 30 ' /e )'n 3!! 1"2!2"888.10 $.254 $"5#5.18
2013(n02 2013(n31 30 '/e )'n 3!5 1"2!2"888.10 $.254 $"!01.1
2013*e-02 2013*e-28 2# ' /e )'n 3!5 1"2!2"888.10 $.254 8"!1.2#
2013(r02 2013(r31 30 ' /e )'n 3!5 1"25$"0$5.# $.254 $"5#2.58
2013Ar02 2013Ar30 2$ '/e )'n 3!5 1"25$"0$5.# $.254 $"253.$
2013(602 2013(631 30 ' /e )'n 3!5 1"25$"0$5.# $.254 $"5#2.58
2013+n02 2013+n30 2$ '/e )'n 3!5 1"2#1"#1.1 $.254 $"3.
2013+/02 2013+/31 30 '/e )'n 3!5 1"2!!"138.$2 $.004 $"3!5.$!
2013A+702 2013A+705 '/e )'n 3!5 1"2!5"1!$.3# $.004 1"2#.8
2013A+70! 2013A+731 2! ' /e )'n 3!5 1"2!5"1!$.3# 8.504 #"!!0.3
2013Se02 2013Se30 2$ ' /e )'n 3!5 1"2#1"$2#.!! 8.504 8"58$.8#
2013Oct02 2013Oct31 30 '/e )'n 3!5 1"2!3"2$.$0 8.254 8"5!#.0$
2013No02 2013No05 '/e )'n 3!5 1"2!!"52.5$ 8.254 1"15.01
2013No02 2013No30 25 ' /e )'n 3!5 1"2!!"52.5$ 8.004 !"$3$.#
2013Dec02 2013Dec31 30 ' /e )'n 3!5 1"2#8"85#.05 8.004 8"08.$2
201(n02 201(n08 # '/e )'n 3!5 1"282"5!3.!0 8.004 1"$!#.##201(n0$ 201(n31 23 '/e )'n 3!5 1"282"5!3.!0 #.#54 !"2!3.8
201*e-02 201*e-0 3 '/e )'n 3!5 1"282"$0!.2 #.#54 81#.1$
201*e-05 201*e-28 2 ' /e )'n 3!5 1"282"$0!.2 #.504 !"32!.!!
201(r02 201(r31 30 ' /e )'n 3!5 1"2#0"302.35 #.504 #"830.!3
201Ar02 201Ar30 2$ '/e )'n 3!5 1"2!8"8#!.55 #.504 #"5!1.11
201(602 201(631 30 ' /e )'n 3!5 1"258"13.35 #.504 #"#55.!8
201+n02 201+n30 2$ '/e )'n 3!5 1"25"#03.50 #.504 #"#!.!!
201+/02 201+/31 30 '/e )'n 3!5 1"25"#03.50 #.504 #"#$0.3#
201A+702 201A+70 3 '/e )'n 3!5 1"2!3"##1.!0 #.504 ##$.0
201A+705 201A+731 2# ' /e )'n 3!5 1"2!3"##1.!0 #.254 !"###.!2
201Se02 201Se30 2$ ' /e )'n 3!5 1"2!"113.#$ #.254 #"281.!
201Oct02 201Oct31 30 '/e )'n 3!5 1"2!3"00.08 #.004 #"2!8.88201No02 201No0 3 '/e )'n 3!5 1"2!0"320.35 #.004 #25.12
201No05 201No30 2! ' /e )'n 3!5 1"2!0"320.35 !.#54 !"05$.$0
201Dec02 201Dec31 30 ' /e )'n 3!5 1"25"#03.50 !.#54 !"$!1.03
2015(n02 2015(n0# ! '/e )'n 3!5 1"2!!"02.35 !.#54 1"0.##
2015(n08 2015(n31 2 '/e )'n 3!5 1"2!!"02.35 !.504 5"10.$5
2015*e-02 2015*e-0 3 '/e )'n 3!5 1"2!#"250.5 !.504 !##.02
2015*e-05 2015*e-28 2 ' /e )'n 3!5 1"2!#"250.5 !.254 5"20#.88
2015(r02 2015(r31 30 ' /e )'n 3!5 1"2#5"320.5# !.254 !"551.30
2015Ar02 2015Ar30 2$ '/e )'n 3!5 1"2#2"!8.$# !.004 !"0!!.02
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 17/30
2015(602 2015(60! 5 '/e )'n 3!5 1"2!!"851.31 !.004 1"01.25
2015(60# 2015(631 25 ' /e )'n 3!5 1"2!!"851.31 5.#54 "$8$.31
2015+n02 2015+n30 2$ '/e )'n 3!5 1"25#"155.8# 5.#54 5"#3.31
2015+/02 2015+/31 30 '/e )'n 3!5 1"2##"!1.#! 5.#54 !"03#.32
2015A+702 2015A+731 30 ' /e )'n 3!5 1"2#0"30.25 5.#54 !"003.$
2015Se02 2015Se30 2$ ' /e )'n 3!5 1"2#"!$5.#1 5.#54 5"823.
2015Oct02 2015Oct31 30 '/e )'n 3!5
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 18/30
TOTAL %EN&
DOBANDA
PENALIZ
121%32.1
123020.90
121%32.1
1101904.0&
12393.33
124021&.111240&94.%%
124021&.11
1239434.95
1239434.95
123%99%.1
1239434.95
1235%45.95
121%59&.4%
121&05.4%
121&41&.2%
1194.92
11%%24%.4%
1203494.%2
125&%4.%4
122130&.1
1224929.45
122125.1%
122&%5&.11
1231&31.&5
123214.2
1223549.15
12110&2.%1
11%30&0.3
11131.%&11%49%.04
12122%.9
1219350.4
121431%.40
1251250.11
1243252.&0
1241%9%.2
12510%2.40
1241930.0%
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 19/30
0.00
124%4&%.40
0.00
12490&.&1
0.00
125%450.93
12&303%.2
12%2950.52
12%090.1
1312%%9.4%
12%1312.9
1302133.00
1303235.4&
1294319.9
1224&3.2%
1224%9.51
121529.3
12&%&&%.05
12&%34%.9&
12&%&&%.05
12%0%15.%5
125504.%%
0.00
1240.55
12%%1.%
12%05%&.%&
0.00
12453.0
12%2&5.9
0.00129094.%5
0.00
1290050.2
12%132.9%
12&43.&&
12&5%99.03
12&21%0.1&
12&2493.%
0.00
12132%.2&
121395.43
120&&%.9&0.00
12&105.3
12&1&&4.53
0.00
122%40.0
0.00
123135.44
12%1%1.%
12%534.99
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 20/30
0.00
122%%1.%
12&2%99.1%
12%3499.0%
12&30.4
12%0519.15
0.00
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 21/30
TABEL DOBANZI AORATE CU 504 PENTRU CONTU
Do-(n)( /e7(/( en(/'(t
entr+ r(ort+r' 'ntre roe
Per'o()( *r(ct'e s+,( (rt 3 (/'n 219este )o-. re,
/e'
200$(n30 200$(n31 2 '/e )'n 3!5 121"#3#.!5 18.254
200$*e-01 200$*e-28 2#'/e )'n 3!5 121"#3#.!5 18.254
200$(r01 200$(r02 1 '/e )'n 3!5 121"#3#.!5 18.254
200$(r02 200$(r02 1 '/e )'n 3!5 1"101"#.03 18.254
200$(r03 200$(r31 2$ '/e )'n 3!5 1"22!"331.!8 18.254
200$Ar01 200$Ar30 2$ '/e )'n 3!5 1"22!"331.!8 18.254
200$(602 200$(631 30 '/e )'n 3!5 1"22!"331.!8 18.254
200$+n02 200$+n30 2$ '/e )'n 3!5 1"22!"331.!8 18.254
200$+/02 200$+/31 30 '/e )'n 3!5 1"22!"331.!8 1#.004
200$A+702 200$A+731 30 '/e )'n 3!5 1"22!"331.!8 1#.004
200$Se02 200$Se30 2$ '/e )'n 3!5 1"22!"331.!8 1#.004
200$Oct02 200$Oct31 30 '/e )'n 3!5 1"22!"331.!8 1#.004
200$No02 200$No30 2$ '/e )'n 3!5 1"223"211.!8 1#.004
200$Dec02 200$Dec31 30 '/e )'n 3!5 1"205"#13.51 1#.004
2010(n02 2010(n31 30 '/e )'n 3!5 1"205"#13.51 1!.004
2010*e-02 2010*e-28 2# '/e )'n 3!5 1"205"#13.51 1!.004
2010(r02 2010(r31 30 '/e )'n 3!5 1"1!#"$58.33 1!.004
2010Ar02 2010Ar30 2$ '/e )'n 3!5 1"1##"02!.2 1!.004
2010(602 2010(631 30 '/e )'n 3!5 1"1$1"#0.!# 1!.0042010+n02 2010+n30 2$ '/e )'n 3!5 1"25"80#.01 1!.004
2010+/02 2010+/31 30 '/e )'n 3!5 1"211"103.0 1.254
2010A+702 2010A+731 30 '/e )'n 3!5 1"21"!$!.05 1.254
2010Se02 2010Se30 2$ '/e )'n 3!5 1"21!"8$1.#8 1.254
2010Oct02 2010Oct31 30 '/e )'n 3!5 1"21!"!0!.!2 1.254
2010No02 2010No30 2$ '/e )'n 3!5 1"221"!82.# 1.254
2010Dec02 2010Dec31 30 '/e )'n 3!5 1"221"853.5# 1.254
2011(n02 2011(n31 30 '/e )'n 3!5 1"213"32#.28 1.254
2011*e-02 2011*e-28 2# '/e )'n 3!5 1"201"$$.0 1.254
2011(r02 2011(r31 30 '/e )'n 3!5 1"1#3"1#!.#! 1.254
2011Ar02 2011Ar30 2$ '/e )'n 3!5 1"1!1"855.$0 1.254
2011(602 2011(631 30 '/e )'n 3!5 1"1#5"08#.33 1.254
2011+n02 2011+n30 2$ '/e )'n 3!5 1"20#"3$5.$! 1.254
2011+/02 2011+/31 30 '/e )'n 3!5 1"20$"1!3.$5 1.254
2011A+702 2011A+731 30 '/e )'n 3!5 1"20"1#3.!5 1.254
2011Se02 2011Se30 2$ '/e )'n 3!5 1"21"38#.03 1.254
2011Oct02 2011Oct31 30 '/e )'n 3!5 1"233"11#.3$ 1.254
2011No02 2011No02 1 '/e )'n 3!5 1"21"558.12 1.254
2011No03 2011No30 28 '/e )'n 3!5 1"21"558.12 1.004
2011Dec02 2011Dec31 30 '/e )'n 3!5 1"231"805.!5 1.004
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 22/30
2012-an-02 - 2012-an-05 '/e )'n 3!! 1"238"535.3 1.004
2012-an-0& - 2012-an-31 2! '/e )'n 3!! 1"238"535.3 13.#54
2012*e-02 2012*e-02 1 '/e )'n 3!! 1"20"0!.#8 13.#54
2012*e-03 2012*e-2$ 2# '/e )'n 3!! 1"20"0!.#8 13.504
2012(r02 2012(r2$ 28 '/e )'n 3!! 1"28"#.1! 13.504
2012(r30 2012(r31 2 '/e )'n 3!! 1"28"#.1! 13.254
2012Ar02 2012Ar30 2$ '/e )'n 3!! 1"253"88.52 13.254
2012(602 2012(631 30 '/e )'n 3!! 1"2#3"2$!.3 13.254
2012+n02 2012+n30 2$ '/e )'n 3!! 1"2!8"#$0.$0 13.254
2012+/02 2012+/31 30 '/e )'n 3!! 1"303"010.10 13.254
2012A+702 2012A+731 30 '/e )'n 3!! 1"2#1"!#1.02 13.254
2012Se02 2012Se30 2$ '/e )'n 3!! 1"2$2"!58.80 13.254
2012Oct02 2012Oct31 30 '/e )'n 3!! 1"2$3"28.#3 13.254
2012No02 2012No30 2$ '/e )'n 3!5 1"28"$02. 13.254
2012Dec02 2012Dec31 30 '/e )'n 3!! 1"2!2"888.10 13.254
2013(n02 2013(n31 30 '/e )'n 3!5 1"2!2"888.10 13.254
2013*e-02 2013*e-28 2# '/e )'n 3!5 1"2!2"888.10 13.254
2013(r02 2013(r31 30 '/e )'n 3!5 1"25$"0$5.# 13.254
2013Ar02 2013Ar30 2$ '/e )'n 3!5 1"25$"0$5.# 13.254
2013(602 2013(631 30 '/e )'n 3!5 1"25$"0$5.# 13.254
2013+n02 2013+n30 2$ '/e )'n 3!5 1"2#1"#1.1 13.254
2013+/02 2013+/31 30 '/e )'n 3!5 1"2!!"138.$2 13.004
2013A+702 2013A+705 '/e )'n 3!5 1"2!5"1!$.3# 13.004
2013A+70! 2013A+731 2! '/e )'n 3!5 1"2!5"1!$.3# 12.504
2013Se02 2013Se30 2$ '/e )'n 3!5 1"2#1"$2#.!! 12.504
2013Oct02 2013Oct31 30 '/e )'n 3!5 1"2!3"2$.$0 12.254
2013No02 2013No05 '/e )'n 3!5 1"2!!"52.5$ 12.254
2013No02 2013No30 25 '/e )'n 3!5 1"2!!"52.5$ 12.004
2013Dec02 2013Dec31 30 '/e )'n 3!5 1"2#8"85#.05 12.004
201(n02 201(n08 # '/e )'n 3!5 1"282"5!3.!0 12.004201(n0$ 201(n31 23 '/e )'n 3!5 1"282"5!3.!0 11.#54
201*e-02 201*e-0 3 '/e )'n 3!5 1"282"$0!.2 11.#54
201*e-05 201*e-28 2 '/e )'n 3!5 1"282"$0!.2 11.504
201(r02 201(r31 30 '/e )'n 3!5 1"2#0"302.35 11.504
201Ar02 201Ar30 2$ '/e )'n 3!5 1"2!8"8#!.55 11.504
201(602 201(631 30 '/e )'n 3!5 1"258"13.35 11.504
201+n02 201+n30 2$ '/e )'n 3!5 1"25"#03.50 11.504
201+/02 201+/31 30 '/e )'n 3!5 1"25"#03.50 11.504
201A+702 201A+70 3 '/e )'n 3!5 1"2!3"##1.!0 11.504
201A+705 201A+731 2# '/e )'n 3!5 1"2!3"##1.!0 11.254
201Se02 201Se30 2$ '/e )'n 3!5 1"2!"113.#$ 11.254
201Oct02 201Oct31 30 '/e )'n 3!5 1"2!3"00.08 11.004201No02 201No0 3 '/e )'n 3!5 1"2!0"320.35 11.004
201No05 201No30 2! '/e )'n 3!5 1"2!0"320.35 10.#54
201Dec02 201Dec31 30 '/e )'n 3!5 1"25"#03.50 10.#54
2015(n02 2015(n0# ! '/e )'n 3!5 1"2!!"02.35 10.#54
2015(n08 2015(n31 2 '/e )'n 3!5 1"2!!"02.35 10.504
2015*e-02 2015*e-0 3 '/e )'n 3!5 1"2!#"250.5 10.504
2015*e-05 2015*e-28 2 '/e )'n 3!5 1"2!#"250.5 10.254
2015(r02 2015(r31 30 '/e )'n 3!5 1"2#5"320.5# 10.254
2015Ar02 2015Ar30 2$ '/e )'n 3!5 1"2#2"!8.$# 10.004
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 23/30
2015(602 2015(60! 5 '/e )'n 3!5 1"2!!"851.31 10.004
2015(60# 2015(631 25 '/e )'n 3!5 1"2!!"851.31 $.#54
2015+n02 2015+n30 2$ '/e )'n 3!5 1"25#"155.8# $.#54
2015+/02 2015+/31 30 '/e )'n 3!5 1"2##"!1.#! $.#54
2015A+702 2015A+731 30 '/e )'n 3!5 1"2#0"30.25 $.#54
2015Se02 2015Se30 2$ '/e )'n 3!5 1"2#"!$5.#1 $.#54
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 24/30
L 551.01
(re st(n)(r) TOTAL %ENERAL & s+,( TOTAL %ENERAL &
s'on'st' DOB.LE% PENALIZ rocent )o-(n) 504 DOBANDA
+ner(tor'e&84: RAPORTURI INTRE 504 )o-(n)( (/'c(t( /( AORATA CU
PRO*ESIONISTI so/) 'n't'(/ 504
121.# 121%59.39 504 !0"8!8.83 182"!0!.8
1"!3.! 1233%1.11 504 !0"8!8.83 182"!0!.8
121.# 121%59.39 504 !0"8!8.83 182"!0!.8
550.# 1102024. 504 550"#3#.02 1"!52"211.05
1#"1!8.! 1243500.32 504 !13"1!5.8 1"83$"$#.52
1#"#81.81 1244113.49 504 !13"1!5.8 1"83$"$#.52
18"3$.$8 12442&.&& 504 !13"1!5.8 1"83$"$#.52
1#"#81.81 1244113.49 504 !13"1!5.8 1"83$"$#.521#"135.05 12434&&.3 504 !13"1!5.8 1"83$"$#.52
1#"135.05 12434&&.3 504 !13"1!5.8 1"83$"$#.52
1!"5!3.88 1242%95.5& 504 !13"1!5.8 1"83$"$#.52
1#"135.05 12434&&.3 504 !13"1!5.8 1"83$"$#.52
123933.42 504 !11"!05.8 1"83"81#.52
12225&0.4 504 !02"85!.#! 1"808"5#0.2#
12215&9.4 504 !02"85!.#! 1"808"5#0.2#
12199%3.% 504 !02"85!.#! 1"808"5#0.2#
15"35$.5 11%331.% 504 583"$#$.1# 1"#51"$3#.50
1"$!2.#5 11919%9.1 504 588"513.21 1"#!5"53$.!3
15"!#2.21 120412.%% 504 5$5"8#0.3 1"#8#"!11.01
15"83#.11 12&1&44.12 504 !22"$03.51 1"8!8"#10.521"18.83 12252%.% 504 !05"551.52 1"81!"!5.5!
1"22!.$2 122%922.9 504 !0#"38.03 1"822"0.08
1"22!.$2 123111%.0 504 !08"5.8$ 1"825"33#.!#
1"2$.30 1230%55.92 504 !08"303.31 1"82"$0$.$3
13"831.#$ 1235514.2& 504 !10"81.2 1"832"523.#1
1"310.#5 123&1&4.32 504 !10"$2!.#$ 1"832"#80.3!
1"210.8$ 12253%.1 504 !0!"!!3.! 1"81$"$$0.$2
12"!!$.8! 1214&19.2& 504 !00"$#.#0 1"802"$2.10
13"#0.!3 11%&91.39 504 58!"588.38 1"#5$"#!5.1
13"15. 115010.34 504 580"$2#.$5 1"#2"#83.85
13"#!3.01 11%%%50.34 504 58#"53.!# 1"#!2"!31.00
13"!#0.0 12210&&.00 504 !03"!$#.$8 1"811"0$3.$1"1!2.13 122332&.0% 504 !0"581.$8 1"813"#5.$3
1"103.!8 121%2.33 504 !02"08!.83 1"80!"2!0.8
1"05.88 1255441.91 504 !20"!$3.52 1"8!2"080.55
1"2.!8 1245&0.0 504 !1!"558.#0 1"8$"!#!.0$
8.#2 1242042.%4 504 !20"##$.0! 1"8!2"33#.18
13"333.$$ 1254%92.11 504 !20"##$.0! 1"8!2"33#.18
1"1#.20 124599.%5 504 !15"$02.83 1"8#"#08.8
1!"521.#
1!"8!.$!
15"855.$!
1"2#0.3!
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 25/30
1"8$5.03 0.00 504 !1$"2!#.#2 1"85#"803.15
12"0$#.#2 125252%.1% 504 !1$"2!#.#2 1"85#"803.15
!5.8! 0.00 504 !20"023.3$ 1"8!0"0#0.1#
12"3$.!5 1252%&2.29 504 !20"023.3$ 1"8!0"0#0.1#
12"8$!.8# 0.00 504 !2"3#2.08 1"8#3"11!.2
$0.15 12&2545.1% 504 !2"3#2.08 1"8#3"11!.2
13"1!3.#0 12&012.22 504 !2!"$2.2! 1"880"##2.#813"828.83 12%125.2& 504 !3!"!8.22 1"$0$"$.!5
13"320.5# 12%2111.4 504 !3"3$5.5 1"$03"18!.35
1"151.5 1311&1.&4 504 !51"505.05 1"$5"515.15
13"811.18 12%54%2.20 504 !35"835.51 1"$0#"50!.53
13"5#1.15 130&229.95 504 !!"32$.0 1"$38"$88.20
1"0#.8 1304&.21 504 !!"#1.3# 1"$0"13.10
13"8$.#2 129%392.1& 504 !2"51.22 1"$2#"353.!!
13"#15.#$ 12&&03.%9 504 !31".05 1"8$"332.15
13"#53.3# 12&&41.4 504 !31".05 1"8$"332.15
12"3#8.03 1252&&.13 504 !31".05 1"8$"332.15
13"#12.0# 122%0.54 504 !2$"5#.# 1"888"!3.21
13"255.00 122350.4 504 !2$"5#.# 1"888"!3.2113"#12.0# 122%0.54 504 !2$"5#.# 1"888"!3.21
13"385.28 12%4%5&.&9 504 !35"#35.#1 1"$0#"20#.12
13"528.!1 129&&.53 504 !33"0!$.! 1"8$$"208.38
1"802.3 0.00 504 !32"58.!$ 1"8$#"#5.0!
11"2!5.21 12%23.01 504 !32"58.!$ 1"8$#"#5.0!
12"!32.1! 12%4559.%2 504 !35"$!3.83 1"$0#"8$1.$
12"#20.8 12&150.4 504 !31"#1.$5 1"8$5"1.85
1"#00.1# 0.00 504 !33"22!.30 1"8$$"!#8.8$
10"0$.20 12%5&1.9& 504 !33"22!.30 1"8$$"!#8.8$
12"!13.38 129140.43 504 !3$"28.53 1"$18"285.58
2"$51.!5 0.00 504 !1"281.80 1"$23"85.0
$"$!.2 1295011.49 504 !1"281.80 1"$23"85.01"238.$# 0.00 504 !1"53.21 1"$2"35$.!3
$"#00.88 1293%4&.2 504 !1"53.21 1"$2"35$.!3
12"00!.$# 12%2309.32 504 !35"151.18 1"$05"53.53
11"5$3.#1 12%040.2& 504 !3"38.28 1"$03"31.83
11"8$2.0 120035.39 504 !2$"0#1.!8 1"88#"215.03
11"!.21 12&&1&.1 504 !2#"351.#5 1"882"055.25
11"$5.2 12&&&4%.4 504 !2#"351.#5 1"882"055.25
1"1$.52 0.00 504 !31"885.80 1"8$5"!5#.0
10"51#.00 1254%3.12 504 !31"885.80 1"8$5"!5#.0
11"2$$.10 125412.%9 504 !32"05!.$0 1"8$!"1#0.!$
11"22.52 124%22.&0 504 !31"#00.0 1"8$5"100.12
1"13$.# 0.00 504 !30"1!0.18 1"8$0"80.53$"!50.$5 121110. 504 !30"1!0.18 1"8$0"80.53
11"08!.08 12&5%9.5% 504 !2#"351.#5 1"882"055.25
2"23#.22 0.00 504 !33"012.18 1"8$$"03!.53
8"#0.## 12002.34 504 !33"012.18 1"8$$"03!.53
1"0$3.!5 0.00 504 !33"!25.2# 1"$00"8#5.81
8"50.$2 12&%%5.11 504 !33"!25.2# 1"$00"8#5.81
10"#.1 12%&0&4.1 504 !3#"!!0.2$ 1"$12"$80.8!
10"110.03 12%259.00 504 !3!"23.$ 1"$08"#03.!
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 26/30
1"#35.1 0.00 504 !33"25.!! 1"$00"2#!.$#
8"!0.1 1204&.%& 504 !33"25.!! 1"$00"2#!.$#
$"#38.!5 12&&%94.52 504 !28"5##.$ 1"885"#33.81
10"23#.1$ 12%&9%.95 504 !38"#30.88 1"$1!"1$2.!
10"1#$.8 12%04%4.09 504 !35"152.13 1"$05"5!.38
$"8#.53 12%450.24 504 !3#"3#.8! 1"$12"03.5#
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 27/30
ROYALY PROPERTIES SRL c.f. 23620273 r.c. J40/5487/2008
Loc. BUCURESTI sector 1 str. BD.NICOLAE BALCESCU nr. 35
Fisa contului LEI 29.01.2015-30.09.2015
4551.01 PABLO ALVAREZ SOBERO! "#$al 2%51&0 E'RO()*+it ,*c**nt 0.00
"*it ,*c**nt 0.00
)ata E,licati* SOLD
29.01.2009 PABLO ALVAREZ SOBERON 28!0 EURO 121"#3#.!5
2%.02.2009 PABLO ALVAREZ SOBERON 28!0 EURO 121"#3#.!5
01.03.2009 PABLO ALVAREZ SOBERON 28!0 EURO 121"#38.00
02.03.2009 PABLO ALVAREZ SOBERON 25!#00 EURO 1"101"#.03
31 /ati* 2009 PABLO ALVAREZ SOBERO 2%51&0E'RO 122&331.&%
30 a,ili* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 /ai 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
30 iuni* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 iuli* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 auusst 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
30s*,t*/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
31 octo/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"22!"331.!8
30 noi*/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"223"211.!8
31 *c*/+i* 2009 PABLO ALVAREZ SOBERON 2851!0EURO 1"205"#13.51
31ianuai* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"205"#13.51
2% *+uai* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"205"#13.51
31 /ati* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"1!#"$58.33
30 a,ili* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"1##"02!.2
31 /ai 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"1$1"#0.!#
30 iuni* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"80#.01
31 iuli* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"211"103.0
31 Auusst 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"21"!$!.05
30s*,t*/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"21!"8$1.#8
31 octo/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"21!"!0!.!2
30 noi*/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"221"!82.#
31 *c*/+i* 2010 PABLO ALVAREZ SOBERON 2851!0EURO 1"221"853.5#
31ianuai* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"213"32#.28
2% *+uai* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"201"$$.0
31 /ati* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"1#3"1#!.#!
30 a,ili* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"1!1"855.$0
31 /ai 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"1#5"08#.33
30 iuni* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"20#"3$5.$!
31 iuli* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"20$"1!3.$5
31 Auusst 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"20"1#3.!5
30s*,t*/+i* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"233"11#.3$
31 octo/+i* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"22"$#3.!#
30 noi*/+i* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"233"11#.3$
31 *c*/+i* 2011 PABLO ALVAREZ SOBERON 2851!0EURO 1"231"805.!5
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 28/30
31ianuai* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"238"535.3
29 *+uai* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"20"0!.#8
31 /ati* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"28"#.1!
30 a,ili* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"253"88.52
31 /ai 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#3"2$!.3
30 iuni* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!8"#$0.$0
31 iuli* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"303"010.10
31 Auusst 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#1"!#1.02
30s*,t*/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2$2"!58.80
31 octo/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2$3"28.#3
30 noi*/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"28"$02.5
31 *c*/+i* 2012 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!2"888.10
31ianuai* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!2"888.10
2% *+uai* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!2"888.10
31 /ati* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"25$"0$5.#
30 a,ili* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"25$"0$5.#
31 /ai 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"25$"0$5.#
30 iuni* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#1"#1.1
31 iuli* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!!"23.5
31 Auusst 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!5"1!$.3#
30s*,t*/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#1"$2#.!!
31 octo/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!3"2$.$0
30 noi*/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!!"52.5$
31 *c*/+i* 2013 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#8"85#.05
31ianuai* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"282"5!3.!0
2% *+uai* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"282"$0!.2
31 /ati* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#0"302.35
30 a,ili* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!8"8#!.55
31 /ai 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"258"13.35
30 iuni* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"#03.5031 iuli* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"#03.50
31 Auusst 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!3"##1.!0
30s*,t*/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!"113.#$
31 octo/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!3"00.08
30 noi*/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!0"320.35
31 *c*/+i* 2014 PABLO ALVAREZ SOBERON 2851!0EURO 1"25"#03.50
31ianuai* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!#"250.5
2% *+uai* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#5"320.5#
31 /ati* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#2"!8.$#
30 a,ili* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2!!"851.31
31 /ai 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"25#"155.8#
30 iuni* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#!"11$.0131 iuli* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2##"!1.#!
31 Auusst 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#0"30.25
30s*,t*/+i* 2015 PABLO ALVAREZ SOBERON 2851!0EURO 1"2#"!$5.#1
Sol inal c*ito 1"2#"!$5.#1
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 29/30
7/25/2019 Fisa_4551.01 Si Dobanzi Calculate Ian2009-Sept2015 (1)
http://slidepdf.com/reader/full/fisa455101-si-dobanzi-calculate-ian2009-sept2015-1 30/30
Pagina 1/1 SAGA