fiscal year 2007-2008 financial report year ended june 30, 2008
TRANSCRIPT
FISCAL YEAR 2007-2008
Financial Report Year Ended June 30, 2008
ST. LOUIS PUBLIC SCHOOLSGENERAL OPERATING FUNDS
FINANCIAL REPORTYear Ended June 30, 2008
In Thousands
JULY 2007 BEGINNING FUND BALANCE (AUDITED) ($12,273)
APPROVED REVENUE BUDGET $332,610
YTD REVENUES $341,777
APPROVED EXPENDITURE BUDGET $332,188
YTD EXPENDITURES $337,638
Non-GOB TRANSFER $ 1,703
JUNE 30, 2008 ENDING FUND BALANCE ($10,509)
PRIOR YEAR ADJUSTMENT ( $672)
JUNE 2008EXECUTIVE SUMMARY
•$332.6M GOB Budget/Total Budget - $447.1M
•GOB Revenues $9.2M better than budget Local Revenue, +8.2M: higher property tax collection rate
(92.8% vs. 90% budgeted), higher interest income and indirect revenue
State Revenue, + 3.2M: higher basic formula funding and transportation
Federal Revenue, -2.7M: Medicaid, ERATE
County Revenue, +.5M
•GOB Expenditure $5.5M over budget$9.8M increase is salaries and benefits due to higher certified staffing, substitute teacher and health care benefits
Non-Payroll Expenditures currently reflect $4.3M positive variance, with transportation tracking $1.7M over budget
•Total District Cash - $169.3M
YEAR-TO-DATE SUMMARY
EXECUTIVE SUMMARY - Continued
• Non-General Operating Funds
Revenues tracking $5.3M higher than expenses Food Service deficit - $0.6M Special Education deficit - $1.1M
•Known shortfalls eliminated Contingencies Frozen positions Cost containments Central Office spending freeze
•No deficit spending (based on known obligations)
• Revenue is 2.4M in excess of expenses
EXECUTIVE SUMMARY - Continued
CONCERNS AND RISKS
• State Tax Commission protested tax rulings
• Equitable distribution of funds to charter schools
• Charter School Enrollments
• Food Service profit margin
• Legal settlements
• Transportation
• Budget creeps
-$40,000
-$30,000
-$20,000
-$10,000
$0
GOB UNRESTRICTED FUND BALANCEIn Thousands
-$37,848
-$25,987
-$24,915
-$12,945
FY 2004 FY 2005 FY 2006 FY 2007
-$10,509
FY 2008
Unaudited
St. Louis Public Schools GOB
Cash BalancesJuly 07 thru June 08
-20
0
20
40
60
80
Cash Balance
Mill
ions
35 36
22
6
-13
8
73 74
54
44
19
31
July
Au
gust
Sep
temb
er
Octob
er
Novem
ber
Decem
ber
Janu
ary
Feb
ruary
March
Ap
ril
May
Jun
e
Saint Louis Public Schools
Fiscal Year 2009 Amended Budget
June 2008 Financial Report - Talking Points
GOB revenues tracking $9.2m positive variance projection Local revenue, $8.2m
Property taxes, $8.2m – current, delinquent, and protested property taxes – [Collection rate was 92.8% vs. 90% budgeted; received 100% of protested taxes vs. 88% budgeted, $2.5M for FY05] A 1% increase in the real property (5111) FY08 collection rate (92.0%, $94,195,261.93) would yield an additional $1m (93.0% = $95,200,000).
A 1% increase in the entire FY08 tax levy base (real property – 5111, personal property – 5112, M&M tax – 5117, State Assessed Utility & RR Tax – 5221) collection rate of 92.8% ($127,398,779) would yield an additional $1.4m (93.8% = $128,771,610).
Current taxes, ($3.2m) [Prop C over budgeted] Other local, $3.3m [Higher interest income & Indirect revenue] VICC payments, ($0.1m)
State revenue, $3.2m Basic Formula, $2.8m – [SB287 funding higher than budgeted, dependent on charter enrollment] Transportation & Other, $0.4m [Prior year adjustment]
County & federal revenue, ($2.2m) [Medicaid over budgeted & behind in billing, ERATE due to audit]
GOB expenditures tracking $5.5m in excess of budget projections Salary & Benefits, ($9.8m)
Regular salaries, ($4.9m) [Assistant Principals, Stationary Engineers, eMints from non-GOB to GOB, Leadership, other unbudgeted positions]
Subs/Extra service/Overtime,($2.2m) – substitute teachers ($2.9m), O/T ($0.5m), ES $1.2m [Subs, offset by FTE & fringe savings]
Benefits, ($2.7) [22% medical increase + additional positions] Non-Payroll Expenditures, $4.3m [Overall savings from DESEG loan, Central Office freeze, contingency]
Purchased & Professional Services, $2.1m [Contingency, Prof/Tech Services] Property Services, $1.0m [Contracted repairs] Transportation,($1.7m) [Additional routes, higher fuel costs] Operational Expenditures, $2.6m [Textbooks, Supplies, Equipment, Misc. savings] Debt Obligations, $0.3m
Budget Actions
March 20 Central Office cost containments on uncommitted appropriations - $5.2m Contingency ($1.2m), Deseg Loan ($3.3m), Miscellaneous savings ($0.7m)
May 23 – A freeze placed on all overtime and extra service payments
June cash balance is $31.2m, Total Cash $169.3m
Non-GOB Revenues & Expenditures
Revenues tracking $5.3m higher than expenditures primarily due to delayed air conditioner projects.
Other $2.5m in protested tax funds from FY05 were released that had not been budgeted or accrued Cash is $12M higher than projected due to receiving protested taxes in June 2008 vs. July 2008
Budget Concerns
State Tax Commission protested tax ruling Equitable distribution of funds to charter schools Charter school enrollments Food Service profit margin Legal settlements Transportation Budget creeps