for personal use only - asx · for personal use only. ... investments accounted for using the...
TRANSCRIPT
iBosses Corporation Limited ACN 604 571 119 and controlled entities
iBosses Corporation Limited. ANNUAL REPORT 2016
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
1
Contents
Directors’ Report 2 Director details 2 Auditors independence declaration 13 Corporate Governance Statement 14 Consolidated Statement of Comprehensive Income 15 Consolidated Statement of Financial Position 16 Consolidated Statement of Changes in Equity 17 Consolidated Statement of Cash Flows 18 Notes to the financial statements 19
1. Statement of significant accounting policies 19 2. Revenue 26 3. Other Income 26 4. Administrative Expenses 26 5. Income tax expense 26 6. Cash and Cash Equivalents 27 7. Trade and Other Receivables 27 8. Other current assets 28 9. Financial assets at fair value through profit and loss 28 10. Investments accounted for using the equity method 29 11. Property, Plant and Equipment 29 12. Intangible assets 30 13. Trade and Other Payables 30 14. Deferred Tax liabilities 31 15. Other Liabilities 31 16. Issued Capital 31 17. Commitments 32 18. Contingent Assets and Contingent Liabilities 32 19. Events After the Balance Sheet Date 32 20. Segment information 33 21. Interests in subsidiaries 33 22. Earnings per share and dividends 34 23. Reconciliation of cash flows from operating activities 34 24. Auditor remuneration 34 25. Related party transactions 35 26. Financial instrument risk 35 27. Fair value measurement 38 28. Parent entity information 39 29. Company details 39
Directors’ Declaration 40 Independent Auditor’s Report 41 ASX Additional Information 43
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
2
Directors’ Report The Directors of iBosses Corporation Limited (‘iBosses’ or ‘the Company’) present their Report together with the financial statements of the consolidated entity, being that of the Company and its Controlled Entities (‘the Group’) for the year ended 31 March 2016.
Director details
The following persons were Directors of the Company during or since the end of the financial year.
Dr Patrick (Chung Kong) Khor
Group CEO and executive director Director since 4 March 2015
Immediately prior to co-founding the Group, Dr Khor was the Manager of the Entrepreneurship Development department, and a Senior Lecturer in the Entrepreneurship Centre of Temasek Polytechnic, being an institution of higher learning in Singapore. Whilst working at Temasek Polytechnic Dr Khor taught more than 2,200 students and supported over 20 start-up businesses during their development stages.
He has also founded a multi-regional educational corporation, being PATH Education, which was subsequently sold for S$15 million. Prior to that, he was the Chief Executive Officer of Machine Intelligent Systems International Pty Ltd during which time he oversaw the successful design and development of a tracking system for the Singapore Police Service.
As the Senior Lecturer in Entrepreneurship Development at Temasek Polytechnic, Dr Khor has shared his entrepreneurial experience and provided mentorship to start-ups predominantly in the information technology sector, including The Sample Store, EK Media, Diamont Noir, Adler Hostel, LifeAtEvent, Emporter, iDreamin, Sorgen, MDEAS, Tinkerbox, VirtuLips, Waesome Productions, Opcon, Edifice, Style Search, and Rentcars.sg.
Dr Khor holds a ‘Doctor of Philosophy’ (PhD) from the University of South Australia. Dr Khor’s topic for his PhD was ‘Business and Management, Entrepreneurship for Generation Y’. Dr Khor also holds a ‘Graduate Diploma in Management Research’ from the University of South Australia, a ‘Master of Management, Business Management’ (Distinction, First Class) from the National University of Ireland, and a ‘Bachelor in Information Systems Engineering’ from the University of Surrey in England.
Dr Khor regularly gives presentations topics such as entrepreneurship start-up businesses. In 2014, Dr Khor published a book entitled “iBosses: The Rise of Gen Y Entrepreneurs”.
Other current Directorships: None Previous Directorships (last 3 years): None Interests in shares: 75,389,085 shares Interest in options: None
Mr Laird Alan Varzaly
Independent Non-Executive Chairman
Director appointed on 1 May 2015, resigned on 16 May 2016
Mr Varzaly holds a Bachelor of Science in Electrical Engineering from University of Pittsburgh in the United States of America, a Master of Science in Engineering from Purdue University in the United
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
3
States of America, and a Master of Business Administration from Santa Clara University in the United States of America.
Mr Varzaly is an international management consultant specializing in the area of technology commercialisation. Mr Varzaly also currently lectures in the areas of ‘Technology Commercialisation’ and ‘Marketing’ at the University of Adelaide.
Mr Varzaly has more than 25 years experience in technology research and development, manufacturing, international technology transfer, software development, marketing and telecommunications. Mr Varzaly’s professional origin is Silicon Valley in California.
Here Mr Varzaly gained valuable experience as an international manufacturing license project manager for the Nuclear Power Division of General Electric Company, a managerial leader and top ranking Fortune 500 Company.
Subsequently Mr Varzaly moved to Australia as the Chief Executive Officer of Integrated Silicon Design Pty Ltd, a start-up company in computer-aided design software and Electronic Identification Systems, which was the forerunner of smartcard and chip tagging technologies that are now prevalent both in Australia and internationally. Mr Varzaly has since become involved with several new technology start-ups.
Other current Directorships: None Previous Directorships (last 3 years): None Interests in shares: 10,000 Interest in options: None
Mr Kay Heng Lau
Independent Non-Executive Chairman
Director since 1 May 2015
Mr Lau, a citizen of Singapore, was awarded the prestigious Public Service Commission Scholarship and graduated from the National University of Singapore with a Bachelor of Science.
Mr Lau has over 20 years of corporate management and corporate advisory experience spanning in the Asia-Pacific region for various renowned multinational and Singaporean listed companies in the medical, chemical, interior floor-covering and environmental protection industries. Mr Lau is currently the Managing Director of an independent corporate advisory firm specialising in corporate advisory, private equity, mergers and acquisitions, and initial public offerings transactions in Singapore, China, Korea and Australia. Mr Lau is also the Chairman of Asia M&A Group, being an alliance of member firms specialising in cross-border merger and acquisition activities across Asia, a role he has held since 2013.
Other current Directorships: Premiere Eastern Energy Limited (ASX), Equation Summit Limited (SGX), Cacola Furniture International Limited (SGX). Previous Directorships (last 3 years): None Interests in shares: 10,000 Interest in options: None
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
4
Ms Piah Buey Yeo
Independent Non-Executive Director
Director since 1 May 2015
Ms Yeo holds a Bachelor of Science in Economics and Sociology from the University of Surrey, and a Master of Business Administration from the University of Kent.
Ms Yeo has 9 years of experience as a management consultant at various organisations in Singapore.
Ms Yeo’s professional origin is in Singapore, where she commenced her career with the Ministry of Defence Singapore, before undertaking various roles in Singapore for companies specialising in the manufacture of technical products. Among other things, Ms Yeo was employed to study the feasibility of introducing specialized self-watering planters to the Singapore Horticultural Industry.
Other Current Directorships: None
Previous Directorships (last 3 years): None
Interests in shares: 10,000
Interest in options: None
Mr Rod North
Independent Non-Executive Director
Member of Remuneration and Nomination Committee
Member of Audit and Risk Committee
Director since 20 April 2016
Mr North has been working in the financial services industry for over 25 years. He is the founder and managing director of investor relations and public relations firm Bourse Communications. Mr North is regular business and investment commentator, being interviewed on numerous radio and TV shows. He is a quarterly contributor to the ASX Investor Newsletter and is also the author of three books, including the best selling “Understanding the Investment Clock – Your Road to Recovery”.
Other Current Directorships: None
Previous Directorships (last 3 years): None
Interests in shares: 10,000
Interest in options: None
Company secretary
Mr Cheema holds the position of Accountant and Company Secretary for Cicero Corporate Services Pty Ltd with over 8 years’ experience working with public and private companies in Australia and abroad. Mr Cheema is experienced in the preparation of management and ASX financial reports, investor relations, initial public offerings, mergers and acquisitions, management of capital raising activities and auditor liaison.
Mr Cheema has completed a Bachelor of Commerce majoring in Accounting at Curtin University in Western Australia and is a Certified Practising Accountants (CPA) member. Having completed the CPA Program, the core competencies and key areas of focus by Mr Cheema include Financial Reporting, Taxation, Management Accounting and Ethics & Governance.
Mr Cheema is Company Secretary for West Peak Iron Limited (ASX: WPI), Resource Star Limited (ASX: RSL), Sena Resources Limited and Sugar Dragon Limited.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
5
Principal activities
During the year, the principal activities of entities within the Group were the provision of training and
consultancy services that is focussed on entrepreneurs and early stage business.
There have been no significant changes in the nature of these activities during the year.
Review of operations and financial results
The Group recorded a net loss after tax of A$(34,690) for its first year of listing on the ASX, against a revenue of A$1,103,349. The loss is mainly attributed to the recognition of a deferred tax liability totalling A$205,022 on the net profit made from sale of the Group’s shareholding in an associate company during the financial year. In addition, the group acquired 30% interest in YES Academy Sdn Bhd during the year and recognised its share of profit totalling $71,331. The company has a current asset balance of A$2,912,670, against a current liability of A$1,267,784, giving a net current asset balance of A$1,644,886. This together with non-current asset balance of A$697,569, resulted in a net asset and equity balance of A$2,342,455. Included in the current asset balance is cash and cash equivalent balance of A$1,188,026.
About iBosses Corporation Limited
The Company is an entrepreneurship training and consultancy provider based in Singapore with regional reach in Malaysia and the Philippines through Licensees. Focusing on offering advice, support and solutions to entrepreneurs and start-ups, the Company nurtures entrepreneurship and assists entrepreneurs from the early stage of idea creation, through to the final stages of commercialisation and potential ‘exits’ (including preparing for sales of businesses, etc). The Group Chief Executive Officer and Executive Director, Dr Patrick Khor, co-founded the Company in Singapore in 2014. Dr Patrick Khor has been a serial entrepreneur for over 15 years with extensive knowledge and experience in the entrepreneurship training and consultancy industry.
Likely development, business strategies and prospects
In the near future, the Group’s business strategies and likely developments are:
- Opening additional business centres both within Singapore and in other countries within the Asia-Pacific region;
- Continuing to upgrade and expand its product and service offerings;
- Promoting its business using existing social networking tools;
- Conducting seminars and forums on entrepreneurship related topics in universities and institutions to promote awareness of its services and its brand; and
- Expanding the business network through leveraging of Dr Patrick Khor’s network and expertise. F
or p
erso
nal u
se o
nly
iBosses Corporation Limited ACN 604 571 119 and controlled entities
6
Significant changes in the state of affairs
There have been no significant changes in the state of affairs of the present entity during the financial
year.
Dividends
No dividends were paid or declared since the start of the financial year. No recommendation for
payment of dividends has been made at the date of this report.
Events arising since the end of the reporting period
The following are events that occurred after the balance sheet date:
Acquisition of 30% of iWorld Technology Sdn Bhd for SGD300,000 (about AUD289,800).
Acquisition of 30% of 24Hourlab Pte Ltd for SGD300,000 (about AUD289,800)
Appointment of Mr Rod North as director
Resignation of Mr Laird Alan Varzaly as director
Acquisition of 30% of SD Perfume Holdings Pte Ltd for SGD600,000 (about AUD579,600). Other than the above, no matters or circumstances that have arisen since the end of the year which significantly affected or may significantly affect the operations of the Consolidated Group, the results of the operations, or the state of affairs of the Consolidated Group in future financial years.
Directors’ Meetings
The number of Directors Meetings (including meetings of Committees of Directors) held during the
year, and the number of meetings attended by each Director is as follows:
Directors’ Name Board Meetings Audit and Risk
Committee*
Nomination and Remuneration
Committee*
A B A B A B
Dr Patrick (Chung Kong) Khor 6 6 - - - -
Mr Laird Alan Varzaly 6 5 - - - -
Mr Kay Heng Lau 6 6 - - - -
Ms Piah Buey Yeo 6 6 - - - -
Mr Rod North - - - - - -
Column A is the number of meetings the Director was entitled to attend
Column B is the number of meetings the Director attended.
* due to the size of board and current nature and scale of the Company, the function of Audit and Risk Committee and Remuneration and Nomination Committee is conducted collectively by the board.
Shares options
There are no options issued by iBosses Corporation Limited.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
7
Remuneration Report (audited)
The Directors of iBosses Corporation Limited and its controlled entities (‘the Group’) present the Remuneration Report for Non-Executive Directors, Executive Directors and other Key Management Personnel, prepared in accordance with the Corporations Act 2001 and the Corporations Regulations 2001.
The Remuneration Report is set out under the following main headings:
a Principles used to determine the nature and amount of remuneration b Details of remuneration c Service agreements d Share-based remuneration; and e Transaction with Key Management Personnel (KMP) and related parties.
a Principles used to determine the nature and amount of remuneration
The principles of the Group’s executive strategy and supporting incentive programs and frameworks
are:
- to drive a high performance culture by setting challenging objectives and rewarding high
performing individuals; and
- to ensure remuneration is competitive in the relevant employment market place to support the attraction, motivation and retention of executive talent.
- iBosses Corporation Limited has structured a remuneration framework that is market
competitive and complementary to the reward strategy of the Group.
- The Board has established a Nomination and Remuneration Committee which operates in accordance with its Charter as approved by the Board and is responsible for determining and reviewing compensation arrangements for the Directors and the Executive Team.
- The Committee may engage independent remuneration consultants to provide any necessary
information to assist in the discharge of its responsibilities as required. The remuneration structure that has been adopted by the Group consists of the following components:
- Fixed remuneration being annual salary
The Nomination and Remuneration Committee assess the appropriateness of the nature and amount of remuneration on a periodic basis by reference to recent employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and Executive Team. Performance based remuneration The Group may pay out cash bonuses annually at the director’s discretion to all staff, including Key Management Personnel, employed at subsidiary level. The payment is not contractual and is dependent on Group performance and KPI assessment. Use of Remuneration Consultants No remuneration consultant has been engaged by the Company. Voting and comments made at the Company’s last Annual General Meeting This is the first annual report of iBosses Corporation Limited.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
8
b Details of remuneration
Details of the nature and amount of each element of the remuneration of each Key Management Personnel (‘KMP’) of iBosses are shown in the table below:
Director and other Key Management Personnel Remuneration
Employee Year
Short Term Employee Benefits Post-Employment Benefits
Long-Term Benefits
Termination Benefits
Share-Based Payments
Total ($)
Performance Based
Percentage of Remuneration
($) Cash Salary & Fees ($)
Cash Bonus ($)
Non-Monetary Benefits
($) Superannuation
($)
Long Service Leave
($)
Termination Payments
($) Options
($)
Executive Directors
Dr Patrick (Chung Kong) Khor - Managing Director and CEO (Appointed 4 March 2015)
2016 236,100 - - 12,554 - - - 248,654 0%
2015 761 - - - - - - 761 0%
Non Executive Directors
Mr Laird Alan Varzaly – Chairman and Independent Non-executive Director (appointed 1 May 2015, resigned 16 May 2016)
2016 33,000 - - 3,135 - - - 36,135 0%
2015 - - - - - - - - 0%
Mr Kay Heng Lau– Independent Non-executive Director (appointed 1 May 2015)
2016 33,000 - - - - - - 33,000 0%
2015 - - - - - - - - 0%
Ms Piah Buey Yeo – Independent Non-executive Director (appointed 1 May 2015)
2016 33,000 - - 3,135 - - - 36,135 0%
2015 - - - - - - - - 0%
Mr Rod North – Independent Non-executive Director (Appointed 20 April 2016)
2016 - - - - - - - 0%
2015 - - - - - - - - 0%
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
9
Employee Year
Short Term Employee Benefits Post-Employment Benefits
Long-Term Benefits
Termination Benefits
Share-Based Payments
Total
Performance Based
Percentage of Remuneration
Cash Salary & Fees Cash Bonus
Non-Monetary Benefits Superannuation
Long Service Leave
Termination Payments Options
Other Key Management Personnel
Sonu Cheema – Company Secretary (appointed 1 May 2015)
2016 26,384 - - - - - - 26,384 0%
2015 - - - - - - - - 0%
Beatrice Chan Lai Sze – COO (appointed 1 May 2015)
2016 44,100 - - 6,997 - - - 51,097 0%
2015 - - - - - - - - 0%
Chow Yee Koh – CFO (appointed on 15 Oct 2015)
2016 16,500 - - 1,568 - - - 18,068 0%
2015 - - - - - - - - 0%
Lim Wee Liang CFO (appointed on 1 April 2015, resigned on 30 Sep 2015)
2016 35,603 - - 3,297 - - - 38,900 0%
2015 7,008 - - 1,122 - - - 8,130 0%
2016 Total 457,687 - - 30,686 - - - 488,373 0%
2015 Total 7,769 - - 1,122 - - - 8,891 0%
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
10
c Director share and option holdings
Shares
The number of shares in the company held during the financial year by each director and other
members of key management personnel of the consolidated entity, including their personally related
parties, is set out below:
Name Balance at start of the
year
Received as part of
remuneration Additions
Disposal/ Others
Balance at end of the year
Dr Patrick (Chung Kong) Khor
- - 75,389,085 - 75,389,085
Mr Laird Alan Varzaly - - 10,000 - 10,000
Mr Kay Heng Lau - - 10,000 - 10,000
Ms Piah Buey Yeo - - 10,000 - 10,000
Mr Rod North - - 10,000 - 10,000
Options
There are no options issued by iBosses Corporation Limited.
d Service agreements
Remuneration and other terms of employment for the Executive Directors and other Key
Management Personnel are formalised in a Service Agreement. The major provisions of the
agreements relating to remuneration are set out below:
Name Base Salary ($)
Term of Agreement Notice Period
Dr Patrick (Chung Kong) Khor A$212,400 per annum 3 years and auto-renewal 6 months
Mr Laird Alan Varzaly A$36,000 per annum 1 year and auto-renewal 1 month
Mr Kay Heng Lau A$36,000 per annum 1 year and auto-renewal 1 month
Ms Piah Buey Yeo A$36,000 per annum 1 year and auto-renewal 1 month
Mr Rod North* A$36,000 per annum 1 year and auto-renewal 1 month
Sonu Cheema^ A$36,000 per annum 1 year and auto-renewal 3 months
Beatrice Chan Lai Sze A$72,000 per annum 1 year and auto-renewal 3 months
Chow Yee Koh A$36,000 per annum 3 years and auto-renewal 3 months
*Mr Rod North is appointed as director subsequent to year end on 20 April 2013. His remuneration package involves a combination of $12,000 cash and $24,000 equivalent in shares of the Company. ^ Company secretary service agreement is signed between the Company and Cicero Corporate Services Pty Ltd. Company secretary fees are paid to Cicero Corporate Services Pty Ltd.
e Share-based remuneration
Options granted over unissued shares
There are no options issued by iBosses Corporation Limited. For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
11
f Transaction with Key Management Personnel (KMP) and related parties
Loans to key management personnel The Group allows its employees to take up limited short-term loans to fund merchandise and other purchases through the Group’s business contacts. This facility is also available to the Group’s key management personnel. The table below provides aggregate information relating to Group’s loans to key management personnel during the year: 2016
AUD
Balance at the start of the year 16,770
Repayment made (16,770)
Balance at end of the year -
The Group does not have an allowance account for receivables relating to outstanding loans and has not recognised any expense for impaired receivables during reporting period. The loans to key management personnel are generally repayable on demand. These loans are unsecured and interest free. The amounts of interest not charged is assessed to be $420 and represents the amount of interest that would have been charged on an arm’s length basis. There were no individuals with loans above $100,000 during the financial year. Transactions with key management personnel There are no transactions with key management personnel.
End of audited Remuneration Report.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
12
Environmental legislation
The Group’s operations are not subject to any particular or significant environmental regulation
under a law of the Commonwealth or of a State or Territory in Australia.
Indemnities given to, and insurance premiums paid for, auditors and officers
During the year, iBosses Corporation Limited paid a premium to insure officers of the Group.
The officers of the Group covered by the insurance policy include all directors.
The liabilities insured are legal costs that may be incurred in defending civil or criminal
proceedings that may be brought against the officers in their capacity as officers of the Group,
and any other payments arising from liabilities incurred by the officers in connection with such
proceedings, other than where such liabilities arise out of conduct involving a wilful breach of
duty by the officers or the improper use by the officers of their position or of information to
gain advantage for themselves or someone else to cause detriment to the Group.
Details of the amount of the premium paid in respect of insurance policies are not disclosed as
such disclosure is prohibited under the terms of the contract.
The Group has not otherwise, during or since the end of the financial year, except to the extent
permitted by law, indemnified or agreed to indemnify any current or former officer or auditor
of the Group against a liability incurred as such by an officer or auditor.
Non-audit services
No non-audit service was provided by the Company’s auditor Pitcher Partners for the financial
year.
A copy of the Auditor’s Independence Declaration as required under s307C of the
Corporations Act 2001 is included in this financial report and forms part of this Directors’
Report.
Proceedings on behalf of the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave
to bring proceedings on behalf of the Company, or to intervene in any proceedings to which
the Company is a party, for the purpose of taking responsibility on behalf of the Company for
all or part of those proceedings.
Signed in accordance with a resolution of the Directors.
Dr Patrick (Chung Kong) Khor
Group CEO and executive director 30 June 2016
For
per
sona
l use
onl
y
Auditor’s Independence Declaration
In accordance with the requirement of s307C of the Corporations Act 2001, I declare that, to the best of my
knowledge and belief, during the year ended 31 March 2016 there have been no contraventions of:
i. the auditor independence requirements as set out in the Corporations Act 2001 in relation to the
audit; and
ii. any applicable code of professional conduct in relation to the audit.
JIM GOUSKOS
DIRECTOR
ASSURANCE ADELAIDE PTY LTD (FORMERLY MOORE STEPHENS ASSURANCE ADELAIDE PTY LTD)
Signed: Adelaide, 30 June 2016
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
14
Corporate Governance Statement The Board is committed to achieving and demonstrating the highest standards of corporate governance. As such, iBosses Corporation Limited and its Controlled Entities (‘the Group’) have adopted the third edition of the Corporate Governance Principles and Recommendations which was released by the ASX Corporate Governance Council on 27 March 2014 and became effective for financial years beginning on or after 1 July 2014. The Group’s Corporate Governance Statement for the financial year ending 31 March 2016 is dated and approved by the Board on 23 September 2015. The Corporate Governance Statement is available on iBosses Corporation Limited’s website at http://www.ibosses.com/corporate-governance/
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
15
Consolidated Statement of Comprehensive Income For the year ended 31 March 2016 Consolidated Group
Note 2016 Period from 7
August 2014* to 31 March 2015
AUD AUD Revenue 2 1,103,349 72,675 Other income 3 719,234 627 Marketing and promotional expenses (25,846) (4,260) Administrative expenses 4 (1,391,822) (101,853) Financial expenses (4,713) (1,333) IPO expenses (282,558) (95,520) Share of net profit/loss on investments accounted for using equity method
10 64,127 -
Profit before income tax 181,771 (129,664) Income tax expense 5 (216,461) -
Profit (loss) for the year (34,690) (129,664)
Other comprehensive income - Movement in foreign currency translation reserve (125,947) 3,948
Total comprehensive income for the year (160,637) (125,716)
Earnings per shares Basic 22 (0.06) (2,005.40) Diluted 22 (0.06) (2,005.40)
* Date of incorporation of iBosses Pte Ltd, which has been presented as comparative due to common control acquisition. Refer Note 1b for more information. These financial statements should be read in conjunction with the accompanying notes.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
16
Consolidated Statement of Financial Position As at 31 March 2016 Consolidated Group
Note 2016 2015 AUD AUD Current assets Cash and cash equivalents 6 1,188,026 732,182 Financial assets at fair value through profit and loss 9 11,723 - Trade and other receivables 7 1,470,255 668,201 Other current assets 8 242,666 14,498
Total current assets 2,912,670 1,414,881
Non-current assets Investments accounted for using the equity method 10 649,913 - Property, plant and equipment 11 47,413 6,980 Intangible assets 12 243 2,508
Total non-current assets 697,569 9,488
Total assets 3,610,239 1,424,369
Current liabilities Trade and other payables 13 355,156 22,596 Income tax payable 11,275 - Deferred tax liabilities 14 205,022 - Other liabilities 15 696,331 756,880
Total current liabilities 1,267,784 779,476
Non-current liabilities Other liabilities 16 - 681,980
Total non-current liabilities - 681,980
Total liabilities 1,267,784 1,461,456
Net assets (liabilities) 2,342,455 (37,087)
Equity Issued capital 17 2,503,092 88,629 Reserve (125,947) 3,948 Retained earnings/ (Accumulated deficit) (34,690) (129,664)
Total equity 2,342,455 (37,087)
These financial statements should be read in conjunction with the accompanying notes.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
17
Consolidated Statement of Changes in Equity For the year ended 31 March 2016
Issued Capital
Foreign Currency
Translation Reserve
Retained Earnings/
(Accumulated deficit)
Consolidated Total
AUD AUD AUD AUD Balance at 7 August 2014 - - - -
Profit (loss) for the year - - (129,664) (129,664) Other comprehensive income - 3,948 - 3,948
Total comprehensive income - 3,948 (129,664) (125,716)
Share issued during the year 88,629 - - 88,629
Balance at 31 March 2015 88,629 3,948 (129,664) (37,087)
Balance at 1 April 2015 88,629 3,948 (129,664) (37,087) Common control adjustments on acquisition of iBosses Pte Ltd
(88,629) (3,948) 129,664 37,087
Notional balance at 1 April 2015 - - - -
Profit (loss) for the year - - (34,690) (34,690) Other comprehensive income - (125,947) - (125,947)
Total comprehensive income - (125,947) (34,690) (160,637)
Shares issued on incorporation of the Company
1,000 - - 1,000
Shares issued to vendor shareholders (37,087) - - (37,087) Shares issued pursuant to replacement prospectus
2,738,000 - - 2,738,000
Cost of shares issued capitalised (198,821) - - (198,821)
Balance at 31 March 2016 2,503,092 (125,947) (34,690) 2,342,455
These financial statements should be read in conjunction with the accompanying notes.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
18
Consolidated Statement of Cash Flows For the year ended 31 March 2016 Consolidated Group 2016 2015 AUD AUD Cash flows from operating activities Receipts from customers 570,284 847,909 Payments to suppliers and employees (1,858,540) (208,614) Finance costs (4,223) (1,333)
Net cash provided by (used in) operating activities 23 (1,292,479) 637,962
Cash flows from investing activities Purchase of property, plant and equipment (59,115) (8,443) Purchase of intangible assets (3,243) (2,736) Purchase of Investments accounted for using the equity method
(585,712) -
Purchase of short term investments (10,631) -
Net cash (used in) investing activities (658,701) (11,179)
Cash flows from financing activities Proceeds from issuance of capital 2,540,179 88,629 Proceeds from related party loan (16,770) 16,770
Net cash provided by financing activities 2,523,409 105,399
Net change in cash and cash equivalents held 572,229 732,182 Cash and cash equivalents at beginning of financial year 732,182 - Effects of movements in foreign exchange rates on cash holdings in foreign currencies
(116,385) -
Cash and cash equivalents at end of financial year 1,188,026 732,182
These financial statements should be read in conjunction with the accompanying notes.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
19
Notes to the financial statements
1. Statement of significant accounting policies
These general purpose financial statements have been prepared in accordance with Australian
Accounting Standards and Interpretations issued by the Australian Accounting Standards Board
(‘AASB’) and the Corporations Act 2001, as appropriate for for-profit orientated entities. These
financial statements also comply with International Financial Reporting Standards as issued by
the International Accounting Standards Board (“IASB’).
This financial report includes the consolidated financial statements and notes of iBosses
Corporation Limited (‘Parent Entity’ and ‘Company’) and controlled entities (‘Consolidated
Group’ or ‘Group’), iBosses Corporation Limited is a company incorporated and domiciled in
Australia and is listed on the Australian Securities Exchange (“ASX”).
The principal activity of the Group is the provision of entrepreneurship training and mentoring.
The company was incorporated on 4 March 2015 and was admitted to the official list of ASX
on 23 September 2015.
Basis of preparation
The consolidated financial statements have been prepared on an accruals basis and are based on
historical costs modified by the revaluation of selected non-current assets and financial
instruments for which the fair value basis of accounting has been applied. All amounts are
presented in Australian Dollar (AUD) which is the group’s presentational currency, unless
otherwise noted.
Material accounting policies adopted in the preparation of these financial statements are
presented below and have been consistently applied unless stated otherwise.
a. Basis of consolidation The Group financial statements consolidate those of the Parent Company and all of its subsidiaries as of 31 March 2016. The Parent controls a subsidiary if it is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability to affect those returns through its power over the subsidiary. All subsidiaries have a reporting date of 31 March. All transactions and balances between Group companies are eliminated on consolidation, including unrealised gains and losses on transactions between Group companies. Where unrealised losses on intra-group asset sales are reversed on consolidation, the underlying asset is also tested for impairment from a group perspective. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
20
Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognised from the effective date of acquisition, or up to the effective date of disposal, as applicable.
Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s
profit or loss and net assets that is not held by the Group. The Group attributes total
comprehensive income or loss of subsidiaries between the owners of the parent and the non-
controlling interests based on their respective ownership interests.
b. Business Combination The Group applies the acquisition method in accounting for business combinations. The consideration transferred by the Group to obtain control of a subsidiary is calculated as the sum of the acquisition-date fair values of assets transferred, liabilities incurred and the equity interests issued by the Group, which includes the fair value of any asset or liability arising from a contingent consideration arrangement. Acquisition costs are expensed as incurred. The Group recognises identifiable assets acquired and liabilities assumed in a business combination regardless of whether they have been previously recognised in the acquiree’s financial statements prior to the acquisition. Assets acquired and liabilities assumed are generally measured at their acquisition-date fair values. Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of: (a) fair value of consideration transferred, (b) the recognised amount of any non-controlling interest in the acquire, and (c) acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values of identifiable net assets. If the fair values of identifiable net assets exceed the sum calculated above, the excess amount (ie gain on a bargain purchase) is recognised in profit or loss immediately.
However in the case of a business combination involving the acquirer and the acquiree are the
same parties both before and after the acquisition, the Group will applies the common control
acquisition method in the accounting for business combination.
On 4 May 2015, the Company acquired all of the issued capital of iBosses Pte Ltd, a Singapore
incorporated company, with the consideration to the vendors of iBosses Pte Ltd satisfied by the
issue of 99,990,000 ordinary shares in the Company having a total implied value of A$(37,087).
The Group applied common control acquisition in this business comnbination, as both the
Company and iBosses Pte Ltd are controlled by the same parties both before and after the
acquisition. In essence the Company has been added as a new parent company with no
substantive change to the operations of iBosses Pte Ltd.
c. Income Tax
The income tax expense for the year comprises current income tax expense.
Current income tax expense charged to profit or loss is the tax payable on taxable income.
Current tax liabilities are measured at the amounts expected to be paid to the relevant taxation
authority.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
21
Except for business combinations, no deferred income tax is recognised from the initial
recognition of an asset or liability where there is no effect on accounting or taxable profit or
loss.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and
it is intended that net settlement or simultaneous realisation and settlement of the respective
asset and liability will occur.
d. Property, Plant and Equipment
Property, Plant and equipment are measured at cost less depreciation and impairment losses.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset,
as appropriate, only when it is probable that future economic benefits associated with the item
will flow to the Group and the cost of the item can be measured reliably. All repairs and
maintenance are charged to the statement of comprehensive income during the financial period
in which they are incurred.
Depreciation
The depreciable amount of all fixed assets is depreciated on a straight line basis over their
useful lives to the Group commencing from the time the asset is held ready for use.
The depreciation rates used for each class of depreciable assets are:
Class of Fixed Asset Depreciation Rate Office equipment 1 to 2 years IT equipment 1 to 2 years Leasehold improvements 1 to 3 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each
reporting period date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s
carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount.
These gains or losses are included in the statement of comprehensive income.
e. Leases
Lease payments for operating leases, where substantially all the risks and benefits remain with
the lessor, are charged as expenses on a straight line basis in the periods in which they are
incurred.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
22
f. Intangibles Other than Goodwill
Computer software are recognised at cost of acquisition. They have a finite life and are carried
at cost less any accumulated amortisation and any impairment losses. Computer software are
amortised over their useful lives of 1 to 2 years.
g. Foreign Currency Transactions and Balances
Functional and presentation currency
The functional currency of each of the group’s entities is measured using the currency of the
primary economic environment in which that entity operates.
The functional currency of the parent entity, iBosses Pte. Ltd. is Singapore dollars, the
functional currency of the subsidiary entity iBosses Hong Kong Limited is Hong Kong Dollars,
and functional currency of the subsidiary entity iBosses International Investment Limited is
Singapore dollars. The management has chosen Australian dollars to be the presentational
currency for the consolidated financial statements.
Transaction and balances
Foreign currency transactions are translated into presentational currency using the exchange
rates prevailing at the date of the transaction. Foreign currency monetary items are translated at
the year-end exchange rate. Non-monetary items measured at historical cost continue to be
carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair
value are reported at the exchange rate at the date when fair values were determined.
Exchange differences arising on the translation of monetary items are recognised in the
statement of profit or loss and other comprehensive income, except where deferred in equity as
a qualifying cash flow or net investment hedge. Exchange differences arising on the translation
of non-monetary items are recognised directly in equity to the extent that the gain or loss is
directly recognised in equity; otherwise the exchange difference is recognised in the statement
of profit or loss and other comprehensive income
Group companies
The financial results and position of foreign operations whose functional currency is different
from the Group’s presentation currency are translated as follows:
assets and liabilities are translated at year-end exchange rates prevailing at that reporting
date;
income and expenses are translated at average exchange rates for the period; and
retained earnings are translated at the exchange rates prevailing at the date of the
transaction.
Exchange differences arising on translation of foreign operations are transferred directly to the
Group’s foreign currency translation reserve in the statement of financial position. These
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
23
differences are recognised in the statement of profit or loss and other comprehensive income in
the period in which the operation is disposed
h. Financial Instruments
Initial recognition and measurement
Financial assets and financial liabilities are recognised when the entity becomes a party to the
contractual provisions of the instrument and are initially measured at fair value plus
transactions costs where the instrument is not classified as at fair value through profit or loss.
Financial instruments are classified and subsequently measured as set out below.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments
that are not quoted in an active market. When the effect of discounting is material, loans and
receivables are carried at amortised cost using the effective interest rate method.
Financial assets at fair value through profit and loss (FVtPL)
Financial assets at FVTPL include financial assets that are either classified as held for trading or
that meet certain conditions and are designated at FVTPL upon initial recognition.
Assets in this category are measured at fair value with gains or losses recognised in profit or
loss. The fair values of financial assets in this category are determined by reference to active
market transactions or using a valuation technique where no active market exists.
Financial liabilities
When the effect of discounting is material, non-derivative financial liabilities (excluding
financial guarantees) are carried at amortised cost using the effective interest rate method.
Impairment of financial assets
At each reporting date, the Group assesses whether there is objective evidence that a financial
instrument has been impaired.
Individually significant receivables are considered for impairment when they are past due or
when other objective evidence is received that a specific counterparty will default. Receivables
that are not considered to be individually impaired are reviewed for impairment in groups,
which are determined by reference to the industry and region of a counterparty and other
shared credit risk characteristics. The impairment loss estimate is then based on recent
historical counterparty default rates for each identified group.
The carrying amount of receivables is reduced by the impairment loss through the use of an
allowance account. Subsequent recoveries of amounts previously written off are credited
against the allowance account. Changes in the carrying amount of the allowance account are
recognised in profit or loss.
In a subsequent period, the amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was recognised, the previously
recognised impairment loss is reversed through profit or loss to the extent the carrying amount
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
24
of the investment at the date the impairment is reversed does not exceed what the amortised
cost would have been had the impairment not been recognised.
i. Impairment of Non-Financial Assets
At each reporting date, the Group reviews the carrying amount of its tangible and intangible
assets to determine whether there is any indication that those assets have been impaired. If such
an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair
amount less costs to sell and amount in use, is compared to the asset’s carrying amount. In
assessing amount in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset for which the estimates of future cash flows have not
been adjusted.
Any excess of the asset’s carrying amount over its recoverable amount is expensed to the
statement of comprehensive income.
j. Employee Benefits
Salary and wages are paid on a monthly basis and recognised as an expense when incurred and
no leave entitlements accrue at the end of the reporting period.
k. Cash and Cash Equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly
liquid investments that are readily convertible to known amounts of cash and which are subject
to an insignificant risk of changes in value.
l. Revenue
Revenue is measured at the fair value of the consideration received or receivable.
Revenue from the sale of the entrepreneur mentoring products, services and associated
licensing arrangement is recognised straight-line over the period of the contract with the
customers, with the balance recognised as deferred revenue.
Revenue from the sale of entrepreneur mentoring and corporate management support services
is recognised upon and at the time of successful listing, back door listing or initial public
offering of customers’ companies.
All revenue is stated net of the amount of GST.
m. Trade and Other Receivables
Trade and other receivables include amounts due from customers for goods sold and services
performed in the ordinary course of business. Receivables expected to be collected within 12
months of the end of the reporting period are classified as current assets. All other receivables
are classified as non-current assets, less any provision for impairment.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
25
n. Trade and Other Payables
Trade and other payables represent the liabilities for goods and services received by the entity
that remain unpaid at the end of the reporting period. The balance is recognised as a current
liability with the amounts normally paid within 90 days of recognition of the liability.
o. Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the
amount of GST incurred is not recoverable from the Local Taxation Office. In these
circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of
an item of the expense. Receivables and payables in the statement of financial position are
shown inclusive of GST.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST
component of investing and financing activities, which are disclosed as operating cash flows.
p. Critical accounting estimates and judgments
The directors evaluate estimates and judgments incorporated into the financial statements based
on historical knowledge and best available current information. Estimates assume a reasonable
expectation of future events and are based on current trends and economic data, obtained both
externally and within the Group. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the revision
affects only that period or in the period of the revision and future periods if the revision affects
both current and future periods.
Key estimates — Impairment of non-financial assets
The Group assesses impairment at each reporting date by evaluating conditions and events
specific to the Group that may be indicative of impairment triggers. Recoverable amounts of
relevant assets are reassessed using value-in-use calculations which incorporate various key
assumptions.
Significant judgments — Provision for impairment of receivables
The Group assesses the provision for impairment of receivable at each reporting date by
evaluating the ageing likely recoverability of the outstanding balances.
q. Accounting standards not yet effective
There are new accounting standards and IFRIC interpretations that have been published that
are not mandatory for current reporting periods. The Group’s assessment of the impact of
these new standards and interpretations is that there would be no material impact on the
current or future reported financial information.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
26
2. Revenue 2016 2015 AUD AUD Revenue Entrepreneur mentoring services 610,053 53,550 Licence of entrepreneur mentoring services 490,000 19,125 Part-time startup program services 3,296 -
Total revenue 1,103,349 72,675
3. Other Income 2016 2015 AUD AUD Gain from sale of 10% holding in an associate company 683,405 - Recovering of cost for services provided 22,282 - Grants 10,514 - Gain on short term investments in quoted shares 1,092 - Interest income 1,941 627
Total other income 719,234 627
4. Administrative Expenses 2016 2015 AUD AUD Salary and wages 803,969 59,185 Professional fees 287,999 2,868 Travelling and related expenses 94,963 4,629 Audit fees 70,863 - Rental expenses 37,843 10,304 Depreciation 24,504 1,691 Other expenses 71,681 23,176
Total administrative expenses 1,391,822 101,853
5. Income tax expense 2016 2015 AUD AUD The components of tax expense comprise: Current tax 11,439 - Deferred tax 205,022 -
Total income tax expense 216,461 -
Australian assessable earnings will be taxed at 30% (2015: 30%). Singapore assessable earnings will be taxed at 17% (2015: 17%). Hong Kong assessable earnings will be taxed at 16.5% (2015: 16.5%) F
or p
erso
nal u
se o
nly
iBosses Corporation Limited ACN 604 571 119 and controlled entities
27
The prima facie tax on profit from ordinary activities before income tax is reconciled to the income tax as follows: 2016 2015 AUD AUD
Profit (Loss) before income tax 181,771 (129,664)
Prima facie tax payable on profit from ordinary activities before income tax at 30% (2015: 30%)
54,531 -
Adjustment for tax-rate differences in foreign jurisdiction (17,798) -
Add: -
Tax effect of other non-allowable items 4,167 -
Tax effect of gain on sale of investment in associate 205,022 -
Less: -
Tax effect of income not assessable for income tax (12,312) -
Tax effect of losses brought forward (17,149) -
Income tax attributable to the entity 216,461 -
The applicable weighted average effective tax rates of the consolidated group is 119%
6. Cash and Cash Equivalents 2016 2015 AUD AUD Cash on hand 780 - Cash at bank 1,187,246 732,182
Total cash and cash equivalent 1,188,026 732,182
7. Trade and Other Receivables 2016 2015 AUD AUD Current Trade receivables 484,948 662,270 Other receivables 985,307 5,931 Less provision for impaired trade and other receivables - -
Total current trade and other receivables 1,470,255 668,201
The Group has no significant concentration of credit risk with respect to any single
counterparty or group of counterparties. The main sources of credit risk to the Group are
considered to relate to the classes of assets described as “trade and other receivables”. The
Group’s trade and other receivables are not exposed to significant credit risk.
The Group’s trade and other receivables are not exposed to credit risk as there are no past due
impaired trade and other receivables as at balance date because they are all considered to be of
high credit quality. For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
28
Trade receivables
The ageing analysis of the trade receivables is as follows:
2016 2015
AUD AUD
1-30 days 337,567 662,270
30-90 days 2,481 -
90-360 days - -
> 360 days 144,900 -
Total 484,948 662,270
The amount >360 days are not considered impaired as it was subsequently repaid.
The other balances within trade receivables do not contained impaired assets. Based on the
credit history of these receivables, it is expected that these amounts will be collectable.
Other receivables
Other receivables arise from transaction outside the usual operating activities of the Group and
are unsecured, interest free and repayable on demand.
There are no balances that are past due and impaired. It is expected these balances will be
received when demanded.
8. Other current assets 2016 2015 AUD AUD Prepayments 242,666 14,498
Total other current assets 242,666 14,498
Prepayment arises from advance payments made for purchase of goods and services.
9. Financial assets at fair value through profit and loss Financial assets at fair value through profit and loss are all held for trading and include the following: 2016 2015 AUD AUD Current Singapore listed equity securities 11,723 -
Total financial assets at fair value through profit and loss 11,723 -
Classification of financial assets at fair value through profit or loss The group classifies financial assets at fair value through profit or loss if they are acquired principally for the purpose of selling in the short term, ie are held for trading. They are presented as current assets if they are expected to be sold within 12 months after the end of the reporting period; otherwise they are presented as non-current assets. The group has not elected to designate any financial assets at fair value through profit or loss. Amounts recognised in profit or loss Changes in fair values of financial assets at fair value through profit or loss are recorded as other income or other expense in profit or loss (2016 – loss of $1,092; 2015 – NIL).
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
29
10. Investments accounted for using the equity method 2016 2015 AUD AUD Investment in associate companies - - 20% holding in RC9 Group Pte Ltd (a company
incorporated in Singapore) 1 -
- 30% holding in YES Academy Sdn Bhd (a company incorporated in Malaysia)
649,912 -
Total investment in associates 649,913 -
Neither associate is individually material to the Group. Summarised aggregated financial information of the Group’s share in these associates: 2016 2015 AUD AUD Profit from continuing operation 64,127 - Other comprehensive income - - Total comprehensive income 64,127 - Aggregate carrying amount of the Group’s interests in associates
649,913 -
11. Property, Plant and Equipment 2016 2015 AUD AUD IT Equipment At cost 18,161 8,443 Accumulated depreciation (13,890) (1,463)
Net 4,271 6,980
Leasehold improvements
At cost 46,402 -
Accumulated depreciation (7,802) -
Net 38,600 -
Office Equipment
At cost 5,730 -
Accumulated depreciation (1,188) -
Net 4,542 -
Total property, plant and equipment 47,413 6,980
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
30
Movements in Carrying Amounts
Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year:
IT Equipment Leasehold improvement
Office Equipment
Consolidated Total
AUD AUD AUD AUD
Balance at 7 August 2014 - - - -
Addition 8,443 - - 8,443 Depreciation expense (1,463) - - (1,463)
Balance at 31 March 2015 and 1 April 2015
6,980 -
- 6,980
Addition 9,718 46,402 5,730 61,850 Depreciation (12,427) (7,802) (1,188) (21,417)
Balance at 31 March 2016 4,271 38,600 4,542 47,413
12. Intangible assets 2016 2015 AUD AUD Computer Software At cost 3,243 2,736 Accumulated Amortisation (3,000) (228)
Total Intangibles 243 2,508
Movements in Carrying Amounts Movement in the carrying amounts for intangible assets between the beginning and the end of the current financial year:
Computer software
AUD
Balance at 7 August 2014 -
Addition 2,736 Depreciation expense (228)
Balance at 31 March 2015 and 1 April 2015
2,508
Addition 507 Depreciation (2,772)
Balance at 31 March 2016 243
13. Trade and Other Payables 2016 2015 AUD AUD Current Trade payables - 426 Other payables 315,156 - Accruals 40,000 5,400 Amount due to director - 16,770
Total Current Trade and Other Payables 355,156 22,596
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
31
14. Deferred Tax liabilities 2016 2015 AUD AUD Current Deferred tax liabilities 205,022 -
Total Deferred tax liabilities 205,022 -
Deferred taxes liabilities of $205,022 (2015: $nil) is recognised for taxable temporary difference arises from sale of shareholdings in associate by the Group’s subsidiary iBosses International Investment Limited registered in Republic of Seychelles.
15. Other Liabilities 2016 2015 AUD AUD Current Deferred revenue 696,331 756,880 Non-Current Deferred revenue - 681,980
Total other liabilities 696,331 1,438,860
16. Issued Capital 2016 2015 AUD AUD Issued capital 2,503,092 88,629
Total Issued Capital 2,503,092 88,629
Movement in issued capital Number of
shares AUD
Fully paid ordinary shares Balance at 1 April 2015 - 88,629 Common control adjustment - (88,629)
Notional balance at 1 April 2015 - - Shares issued on incorporation of the Company 10,000 1,000 Shares issued to vendor shareholders 99,990,000 (37,087) Shares issued pursuant to replacement prospectus 13,690,000 2,738,000 Cost of shares issued capitalised - (198,821)
Balance at 31 March 2016 113,690,000 2,503,092
Capital Management
Management controls the capital of the Group in order to maintain a sustainable debt to equity
ratio, and ensure that the Group can fund its operations and continue as a going concern.
The Group’s debt and capital includes issued capital and financial liabilities, supported by
financial assets. Management effectively manages the Group’s capital by assessing the Group’s
financial risks and adjusting its capital structure in response to changes in these risks and in the
market. These responses include the management of debt levels, distributions to shareholders
and share issues.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
32
There are no externally imposed capital requirements. There have been no changes in the
strategy adopted by management to control the capital of the group since the prior year, which
is to maintain the debt to equity ratio at not more than 50%. The debt-equity ratios as at 31
March 2016 and 31 March 2015 are as follows:
2016 2015
AUD AUD
Total liabilities 1,267,784 1,461,456
Less: Cash and cash equivalents (1,188,026) (732,182)
Net liabilities / (Net cash) 79,758 729,274
Total equity 2,342,455 (37,087)
Net liabilities to equity ratio N/A1 N/A2
1 N/A as the Group’s has more cash and cash equivalent than its total liabilities. 2 N/A as the Group’s equity is in a debit balance position.
17. Commitments (a) Capital Commitments
Capital commitments as at 31 March 2016:
2016 2015 AUD AUD Contract to develop iBosses Digital Platform 250,000 -
Total capital commitments 250,000 -
(b) Operating Commitments
Non-cancellable operating leases contracted for but not recognised in the financial statements
2016 2015 AUD AUD Payable — minimum lease payments
not later than 12 months 41,383 15,382 between 12 months and five years 24,140 - greater than five years - -
Total operating commitments 65,523 15,382
The Group has entered into property leases with terms ranging from 12 to 24 months, with
rent payable monthly in advance.
18. Contingent Assets and Contingent Liabilities
The Group has no contingent liabilities or contingent assets.
19. Events After the Balance Sheet Date
The following are events that occurred after the balance sheet date:
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
33
- Acquisition of 30% of iWorld Technology Sdn Bhd for SGD300,000 (about AUD289,800). - Acquisition of 30% of 24Hourlab Pte Ltd for SGD300,000 (about AUD289,800) - Appointment of Mr Rod North as director - Resignation of Mr Laird Alan Varzaly as director - Acquisition of 30% of SD Perfume Holdings Pte Ltd for SGD600,000 (about
AUD579,600).
Other than the above, no matters or circumstances have arisen since the end of the financial
year which significantly affected or may significantly affect the operations of the Group, the
results of those operations, or the state of affairs of the Group in future financial years.
20. Segment information The directors have considered the requirements of AASB 8 Operating Segments and the internal reports that are received by the Board in allocating resources and have concluded at this time that there are no separately identifiable operating or geographical segments.
21. Interests in subsidiaries
Information about Principal Subsidiaries
The subsidiaries listed below have share capital consisting solely of ordinary shares, which are
held directly by the Group unless otherwise stated. The proportion of ownership interests held
equals the voting rights held by the Group. Each subsidiary’s principal place of business is also
its country of incorporation or registration.
Name of Subsidiary Principal Place of Business
Ownership Interest Held by the Group
2016 2015
iBosses Pte Ltd Singapore 100% 100%*
iBosses International Investment Limited Republic of Seychelles 100% -
Subsidiary held under iBosses Pte Ltd
- iBosses Hong Kong Limited Hong Kong 100% 100%*
* deemed subsidiary by virtual of common control. Subsidiary financial statements used in the preparation of these consolidated financial statements have also been prepared as at the same reporting date as the Group’s financial statements. There are no significant restrictions over the Group’s ability to access or use assets, and settle liabilities, of the Group. F
or p
erso
nal u
se o
nly
iBosses Corporation Limited ACN 604 571 119 and controlled entities
34
22. Earnings per share and dividends
Earnings per share
Both the basic and diluted earnings per share have been calculated using the profit attributable
to shareholders of the Parent Company (iBosses Corporation Limited) as the numerator.
The reconciliation for the calculation of earnings per share for 2016 and 2015 are as follows:
2016 2015
Profit used to calculate basic EPS and dilutive EPS A$(34,690) A$(129,664)
Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS and diluted EPS
59,185,890 6,466
Dividends
The board has resolved not to pay any dividends for the year ended 31 March 2016 (2015: Nil).
23. Reconciliation of cash flows from operating activities
Reconciliation of Cash Flows from Operating Activities 2016 2015
AUD AUD
Profit/(loss) for the period (34,690) (129,664)
Adjustments for:
Depreciation and amortisation 24,190 1,691
Share of associate profits (64,127) -
Gains from sale of investment (686,000) -
Gains from investment in quoted shares (1,092) -
Profit/(loss) before working capital changes (761,719) (127,973)
change in trade and other receivables, and prepayments 177,322 (682,699)
change in trade and other payables, and deferred revenue (708,082) 1,448,634
Net cash from operating activities (1,292,479) 637,962
24. Auditor remuneration
2016 2015
AUD AUD
Remuneration for audit and review of financial statements for the parent entity:
- Auditing of financial report 40,000 45,000
- Reviewing of financial report 25,000 -
Total Auditor’s remuneration 65,000 45,000
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
35
25. Related party transactions 2016 2015
AUD AUD
Transactions with Key Management Personnel - -
Balance with Key Management Personnel - (16,770)
Key Management Remuneration
2016 2015
AUD AUD
Short-term benefits 457,687 7,769
Post-employment benefits 30,603 1,122
488,290 8,891
Detailed information regarding Key Management Personnel remuneration has been outlined in the Remuneration Report included in the Director’s Report.
26. Financial instrument risk
Risk management objectives and policies
The Group is exposed to various risks in relation to financial instruments. The Group’s
financial assets and liabilities consist of:
- Cash and cash equivalents;
- Trade and other receivables;
- Trade and other payables;
The main types of risks are market risk, credit risk and liquidity risk.
The Group’s risk management is coordinated at its headquarters, in close cooperation with the
Board of Directors, and focuses on actively securing the Group’s short to medium-term cash
flows by minimising the exposure to financial markets. Long-term financial investments are
managed to generate lasting returns.
The most significant financial risks to which the Group is exposed are described below.
Market Risk analysis
The main risks the Group is exposed to through its use of financial instruments are credit risks,
liquidity risk and customer concentration risks. The Group does not have any significant
exposure to currency risk and price risks.
Foreign currency risk
The Group does not have significant balances denominated in foreign currency other than the
functional currency of the respective companies within the Group, namely Singapore dollar and
Hong Kong dollar.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
36
Credit risk
Credit risk is managed on a group basis and reviewed regularly by the finance committee. It
arises from exposures to customers as well as through deposits with financial institutions.
The finance committee monitors credits risk on a regular basis.
The maximum exposure to credit risk, excluding the value of any collateral or other security, at
reporting date to recognised financial assets, is the carrying amount, net of any provisions for
impairment of those assets, as disclosed in the statement of financial position and notes to the
financial statements.
The Group performs ongoing credit evaluation of its customers’ financial conditions and
require no collateral from its customers. The allowance for doubtful debts is based upon a
review of the expected collectability of all trade and other receivables.
There are no collateral held as security at 31 March 2016.
Price risk
The Group’s financial instruments are not materially exposed to price risk.
Liquidity risk
Liquidity risk is the risk that the Group might be unable to meet its obligations. The Group
manages its liquidity needs by monitoring scheduled debt servicing payments for financial
liabilities as well as forecast cash inflows and outflows due in day-to-day business.
Interest rate risk
The Group’s exposure to interest rate risk relates primarily to its short-term deposits placed
with financial institutions. The Group’s financial instruments are not materially exposed to
interest rate risk.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
37
Financial instrument composition and maturity analysis
The table below reflect the undiscounted contractual settlement terms for financial instruments of a fixed period of maturity, as well as management’s expectations
of the settlement period for all other financial instruments.
Weighted Average
Effective Interest Rate Interest Bearing, receivable
on demand
Non-interest Bearing, receivable/payable on
demand Total
2016 %
2015 %
2016 AUD
2015 AUD
2016 AUD
2015 AUD
2016 AUD
2015 AUD
Financial Assets:
- Cash and cash equivalents (Variable interest rate)
0.2% 0.2% 1,188,026 732,182 - - 1,188,026 732,182
- Trade and other receivables
- - - - 1,458,192 682,699 1,458,192 682,699
- Financial assets at fair value through profit and loss
- - - - 11,723 - 11,723 -
Total Financial Assets - - 1,188,026 732,182 1,469,915 682,699 2,657,941 1,414,881
Financial Liabilities:
- Trade and other payables
- - - - 355,156 22,596 65,356 22,596
Total Financial Liabilities - - 355,156 22,596 65,356 22,596
Net Financial Assets: - - 1,188,026 732,182 1,114,759 660,103 2,592,585 1,392,285
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
38
Interest rate sensitivity analysis
The Group has performed sensitivity analysis relating to its financial instrument’s exposure to
interest rate at reporting date. The Group’s financial instruments do not have significant
exposure to price risk and foreign exchange risk.
Interest rate sensitivity
The Group’s exposure to interest rate risks relates principally to short-term deposits placed
with financial institutions. Due to the low bank interest rate of the bank, the Group is not
sensitive to changes in interest rate changes.
Credit risk analysis
The Group’s maximum exposure to credit risk is limited to the carrying amount of financial
assets recognised at the reporting date, as summarised below:
2016 2015
AUD AUD
Class of financial assets – Carrying amounts
Cash and cash equivalents 1,188,026 732,182
Financial assets at fair value through profit and loss 11,723 -
Trade and other receivables 1,470,255 668,201
Total 2,670,004 1,400,383
The Group’s management considers that all of the above financial assets that are not impaired
for each of the 31 March reporting dates under review are of good credit quality.
27. Fair value measurement
Financial assets and financial liabilities measured at fair value in the Statement of Financial
Position are grouped into three levels of a fair value hierarchy. The three (3) levels are defined
based on the observability of significant inputs to the measurement, as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: unobservable inputs for the asset or liability
The carrying amounts of current receivables and payables are assumed to approximate their fair values due to their short-term nature. The fair value of financial liabilities approximates the carrying amount as the impact of discounting is not significant. The fair value of FVtPL financial assets are measured through the use of quoted market prices.
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
39
28. Parent entity information Information relating to iBosses Corporation Limited (‘the Parent Entity’):
2016
AUD
Statement of financial position
Assets
Current assets 1,937,777
Non-current assets (36,087)
Total assets 1,901,690
Liabilities
Current liabilities 248,207
Non-current liabilities -
Total liabilities 248,207
Net assets 1,653,483
Equity
Issued capital 2,503,092
Retained earnings (849,609)
Total equity 1,653,483
Financial performance
Profit/(loss) Loss for the year (849,609)
Total comprehensive income (loss) (849,609)
No guarantee was provided by the parent entity in relation to debts of its subsidiary at 31 March 2016.
The Parent Entity has no contingent liabilities or contingent assets at 31 March 2016.
No comparative figures are available as iBosses Corporation Limited was incorporated on 4 March 2015.
29. Company details Registered Office Suite 104, 22 St Kilda Road, Melbourne Vic 3182, Australia Principal place of business #11-30 Paya Lebar Square 60 Paya Lebar Road, Singapore 409051
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
40
Directors’ Declaration
1 In the opinion of the Directors of iBosses Corporation Limited and Its Controlled Entities:
a The consolidated financial statements and notes of iBosses Corporation Limited and its Controlled Entities are in accordance with the Corporations Act 2001, including
i Giving a true and fair view of its financial position as at 31 March 2016 and of its performance for the financial year ended on that date; and
ii Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
b There are reasonable grounds to believe that iBosses Corporation Limited and its Controlled Entities will be able to pay its debts as and when they become due and payable.
2 The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Chief Executive Officer and Chief Financial Officer for the financial year ended 31 December 2015.
3 The consolidated financial statements also comply with International Financial Reporting Standards.
Signed in accordance with a resolution of the Directors:
Dr Patrick (Chung Kong) Khor
Group CEO and executive director
30 June 2016
For
per
sona
l use
onl
y
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF IBOSSES CORPORATION LIMITED
Report on the Financial Report
We have audited the accompanying financial report of iBosses Corporation Limited (“the Company”) and its controlled entities, which comprises the consolidated statement of financial position as at 31 March 2016, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year. Directors’ Responsibility for the Financial Report The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101: Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards (IFRS). Auditor’s Responsibility Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.
An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Independence In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of iBosses Corporation Limited, would be in the same terms if provided to the directors as at the time of this auditor’s report.
For
per
sona
l use
onl
y
Auditor’s Opinion In our opinion:
a. the financial report of iBosses Corporation Limited is in accordance with the Corporations Act 2001, including:
i. giving a true and fair view of the Company’s and consolidated entity’s financial position as at 31 March 2016 and of its performance for the year ended on that date; and
ii. complying with Australian Accounting Standards and the Corporations Regulations 2001; and
b. the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
Report on the Remuneration Report
We have audited the remuneration report included in pages 6 to 11 of the directors’ report for the year ended 31 March 2016. The directors of the Company are responsible for the preparation and presentation of the remuneration report in accordance with s 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards. Auditor’s Opinion In our opinion the remuneration report of iBosses Corporation Limited for the year ended 31 March 2016 complies with s 300A of the Corporations Act 2001.
JIM GOUSKOS DIRECTOR ASSURANCE ADELAIDE PTY LTD (FORMERLY MOORE STEPHENS ASSURANCE ADELAIDE PTY LTD) Signed: Adelaide, 30 June 2016
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
43
ASX Additional Information
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere
in this report is set out below. The information is effective as at 28 June 2016.
Substantial Shareholders
The number of substantial shareholders and their associates are set out below:
Shareholder Number of Shares
INKKEY INVESTMENT LTD 75,389,085
WONG KWOK KEI 16,000,000
TRIPLE FORTUNE INTERNATIONAL LIMITED <OFFSHORE INCORPORATIONS CTR> 5,750,000
Voting Rights
Ordinary Shares: On a show of hands, every member present at a meeting in
person or by proxy shall have one vote and upon a poll each
share shall have one vote.
Distribution of equity security holders
Ordinary Shares Options
Holding Shareholders Shares Option holders Options
1 - 1,000 2 100 - -
1,001 - 5,000 2 6,000 - -
5,001 - 10,000 111 1,108,279 - -
10,001 - 100,000 67 2,789,196 - -
100,001-9,999,999,999 24 109,786,425 - -
206 113,690,000 - -
For
per
sona
l use
onl
y
iBosses Corporation Limited ACN 604 571 119 and controlled entities
44
Twenty (20) Largest Shareholders
Ordinary Shares
Number of Shares
Held Percentage (%) of
Issued Shares
INKKEY INVESTMENT LTD 75,389,085 66.31%
WONG KWOK KEI 16,000,000 14.07%
TRIPLE FORTUNE INTERNATIONAL LIMITED <OFFSHORE INCORPORATIONS CTR>
5,750,000 5.06%
HUA QUAN 2,000,000 1.76%
PATRICIA KHAW MEI LI 1,226,000 1.08%
WA KOK LIANG LESLIE 1,000,000 0.88%
ZHOU XINGYING 1,000,000 0.88%
INTEGRAL CAPITAL GROUP PTY LTD 1,000,000 0.88%
MS BEATRICE LAI SZE CHAN 960,000 0.84%
MS SAU LEUNG HUNG 882,500 0.78%
MR BENG TAN 700,000 0.62%
MS ON NGA ANGELA SZE 543,810 0.48%
ACQUINITI LIMITED 500,000 0.44%
PEH SHENG CHAO 500,000 0.44%
MR BING QIANG CHEN 456,190 0.4%
MS BEATRICE LAI SZE CHAN 300,000 0.26%
MR HONG QINGYAN 300,000 0.26%
MR ZHANG SHENGHANG 225,000 0.2%
MR CHOON PENG SOH 200,000 0.18%
MS SOCK NGANG GOH 200,000 0.18%
109,132,585 96.00%
Unissued equity securities
There are no options issued by the Company.
Securities Exchange
The Company is listed on the Australian Securities Exchange.
For
per
sona
l use
onl
y