from: griffin management llc for checks dated …info.mceeauction.com.s3.amazonaws.com/jun15/belle...
TRANSCRIPT
From: GRIFFIN MANAGEMENT LLC For Checks Dated 06/21/2018 and For Billing Dated 06/21/2018
Account: Page 2
Property: (BELLE1) BELLE LEASE County: BARBER, KS API: 15-007 -24272 Revenue:
Prd Date Prod Price Per Volume/Share Description 04/2018 OIL $/BBL:62.62
0.01600000 322.75 /5.16 OIL SALES:
Wrk NRI: OIL TAX SEVERANCE: OIL TAX KS RESOURCE FUND:
Expenses: Reference Description
OPERATING COSTS
DISPOSAL FEES
GM042018 GM - 04/2018 BELLE 1 GM042018 GM - 04/2018 BELLE 2
FUEL & OIL
Deck/AFE
546203 DARK OIL COMPANY - CROWN ASHLESS PLUS 15W40
ADMIN CHARGE TO WELLS
GM042018 GM - 04/2018 PUMPER CHARGE TO WELLS
GM042018 GM - 04/2018 REPAIRS & MA/NT.
15600 G & S ROUSTABOUT SERVICE LLC - REPAIRED LEAKING WATER LINE
Total OPERATING COSTS
OIL TAX STATE: Net Income:
Invoice Amt
300.00 300.00
191.56
500.00
700.00
330.00
Property Amt 20,210.93
875.13-8.08-
29.37-19,298.35
Total
600.00
191.56
500.00
700.00
330.00
2,321.56
- - Pr..opel°t'J-Summary:BELLE1
Net Rev-lflt - --Wr-k-lnt ---- --- - -- - -W! R-eveRl:!e- ..
0.01600000 0.02000000 308. 7 4 · Expenses
46.43
---
'
Your Share 323.37
14.00-0.16-0.47-
308.74
Your Share
12.00
3.83
10.00
14.00
6.60
46.43
----t,Jet c -�sh-262.31
From: GRIFFIN MANAGEMENT LLC PO BOX 347 PRATT, KS 67124-0347 Page 1
2017 1099-MISC Supporting Schedule
Check Summary:
1099-Misc Boxes Box 7 Box 2 Box 4
Check Date Workin Int Ro alt Int Fed W/H State W/H Taxes Other Bal Fwd 0 eratin E ui ment Leasehold IDC/ICC Other Bil Net 01/20/2017 643.02 0.00 0.00 0.00 29.57 0.00 0.00 78.17 0.00 0.00 0.00 0.00 535.28 02/16/2017 502.50 0.00 0,00 0.00 22.96 0.00 0.00 41.86 0.00 0.00 0.00 0.00 437.68 03/20/2017 636.57 0.00 0.00 0.00 29.06 0.00 0.00 60.62 0.00 0.00 0.00 0.00 546.89 04/20/2017 391.13 0.00 0.00 0.00 17.85 0.00 0.00 54.84 0.00 0.00 0,00 0.00 318.44 05/22/2017 473.60 0.00 0.00 0.00 21.68 0.00 0.00 36.00 0.00 0.00 0,00 0.00 415.92 06/22/2017 364.57 0.00 0.00 0.00 16.67 0.00 0.00 36.00 0.00 0.00 0.00 0.00 311.90 07/20/2017 336.21 0.00 0.00 0.00 15.41 0.00 0.00 41.47 0.00 0.00 0.00 0.00 279.33 08/22/2017 314.67 0.00 0.00 0.00 14.48 0.00 0.00 70.52 0.00 0.00 0.00 0.00 229.67 09/21/2017 327.37 0.00 0.00 0.00 15.04 0.00 0.00 103.10 0.00 0.00 0.00 0.00 209.23 10/25/2017 324.70 0.00 0.00 0.00 14.88 0.00 0.00 41.11 0.00 0.00 0.00 0.00 268.71 12/20/2017 356.52 0.00 0.00 0.00 16.30 0.00 186.15 48.65 0.00 0.00 0.00 0.00 105.42 11/27/2017 233.78 0.00 0.00 0.00 10.70 0.00 0.00 409.23 0.00 0.00 0.00 0.00 0.00
Ro alt Int Fed W/H State W/H Taxes Other Bal Fwd 0 eratin Leasehold IDC/ICC Other Bill Net
Deduction From Rev 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,021.57-BELLE1 - BELLE LE 0.00 0.00 0.00 224.60 0.00 0.00 1,021.57 0.00 0.00 0.00 4,680.04 State Totals:
By State I Working Int I Royalty Int I FedW/H I Slate W/H I Taxes I Other I Bal Fwd I Oeeraling I Eguiement I Leasehold I IDC/ICC I Other {Bill) I Net I --Deduction From Re 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,021.57-
KS 4,904.64 0.00 0.00 0.00 224.60 0.00 0.00 1,021.57 0.00 0.00 0.00 0.00 4,680.04
1099-Misc Boxes Box 7 Box 2 Box 4
IRS Totals Workina Int Rovaltv Int Fed W/H State W/H I Taxes I Other I Net I 0.00 224.60 1,021.57 3,658.47 1099-MISC: 4,904.64 0.00 0.00
.
GRIFFIN MANAGEMENT LLC
PO BOX 347
PRATT, KS 67124
(620)672-9700
Cash Flow by Owner and Property
Detail for 01/01/2017 thru 12/31/2017
Cash Flow
Account:
Date: 01/19/2018
[PD/BILLEDj__ Q_RQS_S _ _ I�ES1- Otherj_�!"THHOLD }QciRATING�_D_ESCRIPTION OTHER EXP NET PAYOUTj
535.28 437.68 546.89 318.44 415.92 311.90 279.33 229.67 209.23 268.71 186.15-291.57
BELLE 1 BELLE LEASE (Wrk) 01/2017 643.02 29.57-02/2017 502.50 22.96-03/2017 636.57 29.06-04/2017 391.13 17.85-05/2017 473.60 21.68-06/2017 364.57 16.67-07/2017 336.21 15.41-08/2017 314.67 14.48-09/2017 327.37 15.04-10/2017 324. 70 14.88-11 /2017 233. 78 10. 70-12/2017 356.52 16.30-
Curr TOT 4,904.64 224.60-
Totals For Above Properties:
Total 4,904.64 224.60-
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
78.17-41.86-60.62-54.84-36.00-36.00-41.47-70.52-
103.10-41.11-
409.23-48.65-
1,021.57-
1,021.57-
3,658.47
3,658.47
GRIFFIN MANAGEMENT LLC
POBOX347 PRATT, KS 67124-0347
IMPORTANT TAX RETURN
DOCUMENT ENCLOSED
Instructions for Recipient Recipient's identification number. For your protection. this form may show only the last four digits of your social security number (SSN), individual taxpayer identification number (ITIN), or adoption taxpayer idenlification number (ATIN) or employed identification number (EIN) However, the issuer has reported your complete identification number to the IRS.
Account Number. May show an account or other unique number the payer assigned to distinguish your account
FATCA filing requirement If the FATCA filing requirement box is checked, the payer is reporting on this Form 1099 lo satisfy its chapter 4 account reporting requirement You also may have a filing requirement
See the Instructions to Form 8938,
Amounts shown may be subject lo self-employment (SE) ·tax. If your net income from self-employment is $400 or more, you must file a return and compute your SE tax on Schedule SE (Form 1040) See Pub. 334 for more information If no income or social security and Medicare taxes were withheld and you are still receiving lhese payments, see Form 1040-ES (or Form 1040-ES(NR)). Individuals must report these amounls as explained in the box 7 instructions on this page Corporations, fiduciaries, or partnerships must report lhe amounts on the proper line of lheir tax returns
Form 1099-MISC incorrect? u this form is incorrect or has been issued in error, contact the payer. If you cannot get this form corrected, attach an explanation to your lax return and report your income correctly
Box 7. Shows nonemployee compensation. If you are in lhe trade or business of catching fish, box 7 may show cash you received for the sale of fish. If the amount in this box is SE income, report it on Schedule C or F (Form 1040), and complete Schedule SE (Form 1040). You received this form instead of Form W-2 because the payer did not consider you an employee and did not withhold income tax or social security and Medicare lax, If you believe you are an employee and cannot get the payer to correct this form, report the amount from box 7 on Form 1040, line 7 (or Form 1040NR, line 8). You must also complete Form 8919 and attach it to your return If you are not an employee but the amount in this box is not SE income (for example, it is income from a sporadic activity or a hobby), report it on Form 1040, line 21 (or Form 1040NR, line 21)
Future Developments. For the latest Information about developments related to Form 1099-MISC and its instructions, such as legislation enacted after they were published, go to www irs govHor
m1099misc
See attached for Supporting Schedule
0 CORRECTED (if checked) PAYER's name, street address, city or town, state or province, country, ZIP or foreign postal code, and telephone no.
1 Rents 0MB No. 1545-0115
$
2017 Miscellaneous
2 Royalties Income
$ Form 1099-M ISC 3 Other income 4 Federal income tax withheld Copy B $ $ For Recipient
PAYER'S federal identification number RECIPIENT'S identification number 5 Fishing boat proceeds 6 Medical and health care paymenls
$ $ RECIPIENT'S name, address, ZIP/postal code & country 7 Nonemployee compensation 8 Substitute payments in lieu
This is important tax of dividends or interest information and is being furnished to
the Internal Revenue
$ 4904.64 $ Service. If you are
9 Payer made direct sales of 10 Crop insurance proceeds required to file a $5,000 or more of consumer return, a negligence products to a buyer penalty or other (recipient) for resale □ $ sanction may be
11 12 imposed on you if
this income is taxable and the IRS
Account number (see instructions) FATCA ming 13 Excess golden parachute 14 Gross proceeds paid to an determines that it
requirement payments attorney has not been
D reported.
$ $ 15a Section 409A deferrals 16b Section 409A income 16 State tax withheld 17 State/Payer's state no. 18 State income
I$ I$
$ $ $ $ Form 1099-M ISC (keep for your records) Department of the Treasury - Internal Revenue Service
GRIFFIN MANAGEMENT LLC
POBOX347 PRATT, KS 67124
Summary by Property:
De�cri ti0n BELLE LEASE
Totals:
Net Income 255.88
255.88
Settlement Statement
Ex enses 130.38 130.38
You Owe
Account:
Date:
Ck# 28652 Written
t0 YOU·for 125.50
0.00 125.50 '-----'-....;,,,,c,_--'-------'
r Owner#: Check#/Date Gross Re enue: Worki!l9 Ro �I - Deductions Withholding.--+--'--'-'-"�=~ OAKM0 28652 Check Totals: 268.08 ·-----�1----
42=
.5=8-'-t-
-�== '-------�-01/22/2018 2 18 Totals: 268.08 142.5
;.;;_8
_..__ ___ ___.'----=
From: GRIFFIN MANAGEMENT LLC For Checks Dated 01/22/2018 and For Billing Dated 01/22/2018 Account: Page 2
Property: (BELLE1) BELLE LEASE County: BARBER, KS Revenue:
Prd Date Prod Price Per Volume/Share Description 11/2017 OIL $/BBL:53.09
Wrk NRI: 0.01600000 315.60 /5.05 OIL SALES:
OIL TAX SEVERANCE: OIL TAX KS RESOURCE FUND:
Expenses: Reference Description Deck/AFE
OPERA TING COSTS DISPOSAL FEES
GM112017 GM-11/2017 BELLE 1 GM112017 GM - 11/2017 BELLE 2
FUEL & OIL
543026 DARK OIL COMPANY - ANTIFREEZE, CROWN ASHLESS 15W40 BELLE 2
ADMIN CHARGE TO WELLS
GM112017 GM-11/2017 PUMPER CHARGE TO WELLS
GM112017 GM -11/2017 REPAIRS & MA/NT.
6389.1259 BLACK SHEEP ROUSTABOUT SERVICE INC -CHECKED OUT ENGINE, ORDERED PARTS BELLE 2
6389.1261 BLACK SHEEP ROUSTABOUT SERVICE INC -REPLACED PISTON, SLEEVE, AND ROD BEARlhlGS 11\1 i=NGINE. CLEANED TRASH OUT OF OIL PUMP, REPLACED HEAD BELLE 2
50831 CHIEFTAIN SUPPLY CO - ROD SHIMS AND BEARINGS, GASKETS, OIL PUMP BALL AND SPRING, SLEEVE, JAM NUT, WASHER, RING SET, DASH POT ASSEMBLY BELLE 2
50934 CHIEFTAIN SUPPLY CO -PISTON REPAIR BELLE 2
50935 CHIEFTAIN SUPPLY CO -HEAD REPAIR BELLE 2
Total OPERATING COSTS
OIL TAX STATE: Net Income:
Invoice Amt
300.00 300.00
57.72
500.00
700.00
268.75
806.25
1,477.77
847.70
1,260.61
Property Amt 16,755.20
725.50-6.70-
28.72-15,994.28
Total
600.00
57.72
500.00
700.00
4,661.08
6,518.80
Property Summary: BELLE1
Net Rev Int Wrk Int 0.01600000 0.02000000
WI Revenue 255.88
Expenses 130.38
Your Share 268.08 11.60-
0.14-0.46-
255.88
Your Share
12.00
1.15
10.00
14.00
93.23
130.38
Net Cash 125.50
From: GRIFFIN MANAGEMENT LLC
Property: (BELLE1) BELLE LEASE (Continued)
Property Summary: Net Rev Int Wrk Int BELLE1 0.01600000 0.02000000
For Checks Dated 02/21/2018 and For Billing Dated
02/21/2018 Account: Page 3
WI Revenue 401.04
Expenses 340.44
Net Cash 60.60
From: GRIFFIN MANAGEMENT LLC For Checks Dated 02/21/2018 and For Billing Dated 02/21/2018 Account: Page 2
Property: (BELLE1) BELLE LEASE County: BARBER, KS
Revenue:
Prd Date Prod Price Per Volume/Share Descri12tion Pro12ert}' Amt Your Share 12/2017 OIL $/BBL:54.40 482.67 /7.72 OIL SALES: 26,259.18 420.15
Wrk NRI: 0.01600000 OIL TAX SEVERANCE: 1,137.02- 18.20-OIL TAX KS RESOURCE FUND: 10.50- 0.21-
OIL TAX STATE: 43.92- 0.70-Net Income: 25,067.74 401.04
Expenses: Reference Descri12tion Deck/AFE Invoice Amt Total Your Share
OPERATING COSTS
CHEMICAL TREATMENT
C3AR0135537 JACAM CHEMICALS 2013, LLC - TRUCK 41.02 TREATMENT BELLE 1
C3AR0135537 JACAM CHEMICALS 2013, LLC - TRUCK 120.61 161.63 3.23 TREATMENT BELLE 2
DIRT WORK
26731 THEIS DOZER SERVICE INC - GRADED LEASE 300.00 300.00 6.00 ROAD
DISPOSAL FEES
GM122017 GM - 12/2017 BELLE 2 300.00 GM122017 GM - 12/2017 BELLE 1 300.00 600.00 12.00
ADMIN CHARGE TO WELLS
GM122017 GM - 12/2017 500.00 500.00 10.00 PUMPER CHARGE TO WELLS
GM122017 GM - 12/2017 700.00 700.00 14.00 REPAIRS & MA/NT.
51252 Cl·IIEFTAIN SUPPLY CO - PM,JCAKE 123.63 REGULATOR BELLE 2
629356 SUNRISE OILFIELD SUPPLY - PUMP REPAIR 2,300.38 BELLE 2
629357 SUNRISE OILFIELD SUPPLY - TUBING, NIPPLE 1,044.27 SEAT, COUPLING, PONY RODS, STUFFING BOX PACKING, NORRIS RODS, STRIPPER RUBBER BELLE 2
629358 SUNRISE OILFIELD SUPPLY - NORRIS RODS, 118.69 STUFFING BOX PACKING BELLE 2
629900 SUNRISE OILFIELD SUPPLY - PUMP REPAIR 2,353.99 629901 SUNRISE OILFIELD SUPPLY - NORRIS RODS 102.39 629902 SUNRISE OILFIELD SUPPLY - NORRIS RODS, 321.11
POLISH ROD, STUFFING BOX PACKING BELLE 2
15169 G & S ROUSTABOUT SERVICE LLC - 419.25 6,783.71 135.68 REPLACED SHEAVE, ALIGNED MOTOR, TIGHTENED BEL TS, INSTALLED GUARD BELLE 2
TRUCKING FEES
33598 MID-WEST OILFIELD SERVICE, INC - HAULED 281.25 SW TO LOCATION, LOADED TUBING BELLE 2
33650 MID-WEST OILFIELD SERVICE, INC - LOADED 131.25 TUBING
33651 MID-WEST OILFIELD SERVICE, INC - LOADED 150.00 562.50 11.25 TUBING BELLE 2
WORKOVER EXPENSES
2003 RED ROCK ENERGY SERVICES INC - 4,589.18 LONGSTROKED BELLE 2
5817 FOSSIL DRILLING INC - PARTED ROD BELLE 2 1,388.28 5814 FOSSIL DRILLING INC - PUMP CHANGE, 1,436.66 7,414.12 148.28
PARTED ROD Total OPERATING COSTS 17,021.96 340.44
GRIFFIN MANAGEMENT LLC
PO BOX 347
PRATT, KS 67124 Settlement Statement
Summary by Property: Net
Property# Description Income Exoenses BELLE1 BELLE LEASE 401.04 340.44 -- -
Totals: 401.04 340.44
_ _ -Owner#; - - �heck#/Date Gross Revenue: Working RO'.!'alty t-i OAKMO- j -29132 ___ rcheck Totals: =r-- 420T5- �
02/21/201�18 Totals_: -1 _ 688.23__ _j___
You Owe
Account:
Date:
Ck# 29132 Written
to YOU for 60.60
0.00 60.60
Deduction�s t
_W_ithholding=- ....EJ.nl Amount359.55 . 60.60 502.13 186.10
Settlement Statement
GRIFFIN MANAGEMENT LLC
PO BOX347 PRATT, Ks 61124
Account:
Date:
Summary by Property: Ck# 29613
Property# Description BELLE1 BELLE LEASE
Totals:
Owner#: Check#/Date Gros_s Revenue: OAKM0 29613 Check T olals: I
04/20/2018 2018·Totals: I
Net lnc.ome 295.18 295.18
Workinci 309.20 I
1 307.56 I
You Written Expenses - Owe to YOU for
76.52 218.66 76.52 0.00 218.66
Rovaltv Deductions Withholdina PmtAmount 90.54 218.66
685.48 622.08
From: GRIFFIN MANAGEMENT LLC For Checks Dated 04/20/2018 and For Billing Dated 04/20/2018
Account: Page 2
Property: (BELLE1) BELLE LEASE County: BARBER, KS Revenue:
Prd Date Prod Price Per Volume/Share Description 02/2018 OIL $/BBL:58.55
Wrk NRI: 0.01600000 330.07 /5.28 OIL SALES:
OIL TAX SEVERANCE: OIL TAX KS RESOURCE FUND:
Expenses: Reference Description Deck/AFE
OPERATING COSTS CHEMICAL TREATMENT
C3AR0139965 JACAM CHEMICALS 2013, LLC - EMULSION BREAKER
C3AR0142169 JACAM CHEMICALS 2013, LLC - SMART BALLS IRON CHECK, SMART BALLS CORROSION INHIBITOR
C3AR0141359 JACAM CHEMICALS 2013, LLC - TRUCK TREATMENT BELLE 1
C3AR0141359 JACAM CHEMICALS 2013, LLC - TRUCK TREATMENT BELLE 2
DISPOSAL FEES
GM022018 GM - 02/2018 BELLE 2 GM022018 GM - 02/2018 BELLE 1
34020 MID-WEST OILFIELD SERVICE, INC - SW DISPOSAL FEE
FUEL & OIL
51866 CHIEFTAIN SUPPLY CO - PENETRATING OIL LEASE OPERA TING COST
800 KLH CONSUL TING PA - RENDITIONS BELLE 1 800 KLH CONSUL TING PA - RENDITIONS BELLE 2
05 HITT & CO. - STEAM CLEANED WELLHEAD BELLE 1
05 HITT & CO. - STEAM CLEANED WELLHEAD BELLE 2
ADMIN CHARGE TO WELLS
GM22018 GM - 02/2018 PUMPER CHARGE TO WELLS
GM22018 GM - 02/2018 REPAIRS & MA/NT.
51702 CHIEFTAIN SUPPLY CO - SPARK PLUG, DASH POT ASSEMBLY
15359 G & S ROUSTABOUT SERVICE LLC -INSTALLED FLOAT IN KNOCKOUT, HOOKED UP DUMP CONTROLS BELLE 1
15359 G & S ROUSTABOUT SERVICE LLC -INSTALLED FLOAT IN KNOCKOUT, HOOKED UP DUMP CONTROLS BELLE 2
18358 G & S ROUSTABOUT SERVICE LLC - REMOVED FLOAT FROM KNOCKOUT BELLE 1
18358 G & S ROUSTABOUT SERVICE LLC - REMOVED FLOAT FROM KNOCKOUT BELLE 2
51930 CHIEFTAIN SUPPLY CO - SPARK PLUGS TRUCKING FEES
34020 MID-WEST OILFIELD SERVICE, INC - EMPTIED FLUID FROM LEAKING KNOCKOUT, LOADED SW FROM SW TANK, JETTED OUT KNOCKOUT, HAULED SW TO DISPOSAL
Total OPERATING COSTS
OIL TAX STATE: Net Income:
Invoice Amt
356.13
106.74
41.02
120.61
300.00 300.00
24.00
13.44
70.00 70.00 80.00
80.00
500.00
700.00
189.43
118.25
118.25
118.25
118.25
19.20
382.50
Property Amt 19,324.94
836.76-7.73-
30.04-18,450.41
Total
624.50
624.00
13.44
300.00
500.00
700.00
681.63
382.50
3,826.07
Your Share 309.20
13.39-0.15-0.48-
295.18
Your Share
12.49
12.48
0.27
6.00
10.00
14.00
13.63
7.65
76.52
From: GRIFFIN MANAGEMENT LLC
Property: (BELLE1) BELLE LEASE (Continued)
Property Summary: BELLE1
Net Rev Int Wrk Int 0.01600000 0.02000000
For Checks Dated 04/20/2018 and For Billing Dated 04/20/2018 Account: Page 3
WI Revenue 295.18
Expenses 76.52
Net Cash
218.66
GRIFFIN MANAGEMENT LLCP O BOX 347PRATT, KS 67124(620)672-9700
Settlement Statement
MATTHEW OAKELEY2916 CALLE DE PINOS ALTOSSANTA FE, NM 87507
Account: OAKM0
Date: 03/23/2018
Summary by Property: Ck# 29372Net You Written
Property# Description Income Expenses Owe to YOU forBELLE1 BELLE LEASE 296.07 78.75 217.32
Totals: 296.07 78.75 0.00 217.32
For Inquiries about your account, please call LaDawn at 620-672-9700.Owner#: Check#/Date Gross Revenue: Working Royalty Deductions Withholding Pmt AmountOAKM0 29372 Check Totals: 310.13 92.81 217.32
03/23/2018 2018 Totals: 998.36 594.94 403.42
From: GRIFFIN MANAGEMENT LLC For Checks Dated 03/23/2018 and For Billing Dated 03/23/2018To: MATTHEW OAKELEY Account: OAKM0 Page 2
Property: (BELLE1) BELLE LEASE County: BARBER, KSRevenue:
Prd Date Prod Price Per Volume/Share Description Property Amt Your Share 01/2018 OIL $/BBL:59.91 323.51 /5.18 OIL SALES: 19,383.10 310.13
Wrk NRI: 0.01600000 OIL TAX SEVERANCE: 839.29- 13.43-OIL TAX KS RESOURCE FUND: 7.75- 0.15-
OIL TAX STATE: 29.44- 0.48-Net Income: 18,506.62 296.07
Expenses:Reference Description Deck/AFE Invoice Amt Total Your Share
OPERATING COSTSDISPOSAL FEES
GM012018 300.00 GM - 01/2018 BELLE 2GM012018 300.00 600.00 12.00 GM - 01/2018 BELLE 1
FUEL & OIL544705 535.27 535.27 10.71 DARK OIL COMPANY - CROWN ASHLESS PLUS
15W40LEASE OPERATING COST
4856 150.00 150.00 3.00 AXLINE OILFIELD SERVICE, LLC - FLUID LEVELBELLE 2
ADMIN CHARGE TO WELLSGM012018 500.00 500.00 10.00 GM - 01/2018
PUMPER CHARGE TO WELLSGM012018 700.00 700.00 14.00 GM - 01/2018
REPAIRS & MAINT.51449 79.01 CHIEFTAIN SUPPLY CO - SUCKER ROD BELLE
215223 279.50 G & S ROUSTABOUT SERVICE LLC -
INSTALLED SMALLER SHEAVE ON MOTOR,TIGHTENED BELTS BELLE 2
632534 1,093.94 1,452.45 29.04 SUNRISE OILFIELD SUPPLY - PUMP REPAIRTotal OPERATING COSTS 3,937.72 78.75
Property Summary: Net Rev Int Wrk Int WI Revenue Expenses Net Cash BELLE1 0.01600000 0.02000000 296.07 78.75 217.32
GRIFFIN MANAGEMENT LLCP O BOX 347PRATT, KS 67124(620)672-9700
Settlement Statement
MATTHEW OAKELEY2916 CALLE DE PINOS ALTOSSANTA FE, NM 87507
Account: OAKM0
Date: 05/22/2018
Summary by Property: Ck# 29911Net You Written
Property# Description Income Expenses Owe to YOU forBELLE1 BELLE LEASE 283.87 100.14 183.73
Totals: 283.87 100.14 0.00 183.73
For Inquiries about your account, please call LaDawn at 620-672-9700.Owner#: Check#/Date Gross Revenue: Working Royalty Deductions Withholding Pmt AmountOAKM0 29911 Check Totals: 297.35 113.62 183.73
05/22/2018 2018 Totals: 1,604.91 799.10 805.81
From: GRIFFIN MANAGEMENT LLC For Checks Dated 05/22/2018 and For Billing Dated 05/22/2018To: MATTHEW OAKELEY Account: OAKM0 Page 2
Property: (BELLE1) BELLE LEASE County: BARBER, KSRevenue:
Prd Date Prod Price Per Volume/Share Description Property Amt Your Share 03/2018 OIL $/BBL:59.24 313.72 /5.02 OIL SALES: 18,584.46 297.35
Wrk NRI: 0.01600000 OIL TAX SEVERANCE: 804.70- 12.87-OIL TAX KS RESOURCE FUND: 7.43- 0.15-
OIL TAX STATE: 28.54- 0.46-Net Income: 17,743.79 283.87
Expenses:Reference Description Deck/AFE Invoice Amt Total Your Share
OPERATING COSTSCHEMICAL TREATMENT
C3AR0144137 41.02 JACAM CHEMICALS 2013, LLC - TRUCKTREATMENT BELLE 1
C3AR0144137 120.61 161.63 3.23 JACAM CHEMICALS 2013, LLC - TRUCKTREATMENT BELLE 2
DISPOSAL FEES34181 40.50 MID-WEST OILFIELD SERVICE, INC - SW
DISPOSAL FEEGM032018 300.00 GM - 03/2018 BELLE 2GM032018 300.00 GM - 03/2018 BELLE 1
34241 13.50 MID-WEST OILFIELD SERVICE, INC - SWDISPOSAL FEE BELLE 1
34241 13.50 MID-WEST OILFIELD SERVICE, INC - SWDISPOSAL FEE BELLE 2
34294 0.60 668.10 13.36 MID-WEST OILFIELD SERVICE, INC - SWDISPOSAL FEE BELLE 2
LEASE OPERATING COST6 272.50 HITT & CO. - STEAM CLEANED UNIT AND
TANKS BELLE 16 272.50 545.00 10.90 HITT & CO. - STEAM CLEANED UNIT AND
TANKS BELLE 2MATERIALS SUPPLIES
52126 5.32 5.32 0.11 CHIEFTAIN SUPPLY CO - BLUE RUBBERGLOVES
ADMIN CHARGE TO WELLSGM03/18 500.00 500.00 10.00 GM - 03/2018
PUMPER CHARGE TO WELLSGM03/18 700.00 700.00 14.00 GM - 03/2018
REPAIRS & MAINT.52126 32.25 CHIEFTAIN SUPPLY CO - STUFFING BOX
RUBBERS15482 220.00 252.25 5.05 G & S ROUSTABOUT SERVICE LLC -
REPLACED DUMP ON FREE WATERKNOCKOUT
TRUCKING FEES34181 238.50 MID-WEST OILFIELD SERVICE, INC - HAULED
SW TO DISPOSAL34241 63.00 MID-WEST OILFIELD SERVICE, INC - HAULED
SW TO DISPOSAL BELLE 134241 63.00 MID-WEST OILFIELD SERVICE, INC - HAULED
SW TO DISPOSAL BELLE 234294 75.00 439.50 8.79 MID-WEST OILFIELD SERVICE, INC - BLEW
DOWN WELL INTO TRUCK, PUT VACUUM ONWELL, HAULED SW TO DISPOSAL BELLE 2
WORKOVER EXPENSES1821#1 1,735.00 1,735.00 34.70 STERLING OILFIELD SERVICES, INC. - PARTED
ROD BELLE 2Total OPERATING COSTS 5,006.80 100.14