fumba uptown living, zanzibar · pdf fileresidential building ... insitu reinforced concrete...

Bill nr 3. Residential Building

300 Sqm Luxury Detached Villa 19th Feb 2016

Item Descriptions Units Qty Rate Amount in Tshs

BILL NR. 3 - MAIN BUILDING & SUMMARY

ELEMENT NR 1: SUBSTRUCTURE

(PROVISIONAL)

EXCAVATION AND EARTHWORKS

AClear site of bushes, scrub, undergrowth and the like and

grubbing up their rootssqm 248

B

Excavate oversite average 150mm deep to remove top

soil, convey average 50 linear meters and deposit in

temporary spoil heaps

sqm 248

CExcavate foundation trenches commencing at stripped

level and not exceeding 1.50meters deepCu.m 175

DExcavate pit for column bases commencing at stripped

level and not exceeding 1.50meters deepCu.m 143

E Ditto over 1.50m but not exceeding 3.0meters deep Cu.m 61

FExtra over any kind of excavation for breaking up rock

and the likeCu.m 4

GEarth backfilling of imported selected excavated material,

well rammed and consolidated around foundations.Cu.m 328

H

250mm Thick earth filling of imported selected

excavated material, well rammed and consolidated to

make up levels under floors.

sqm 179

JLoad up surplus excavated material and remove from

siteCu.m 379

Disposal of water

K

Allow for keeping all excavations free from general water

(except spring or runing water ) by pumping, baling or by

other means necessary

item

Plunking and Strutting

L

Allow for the provision and subsequent removal of

plunking and strutting to up hold and maintain all faces

of excavations

item

To collection

Page 3/1/1

FUMBA UPTOWN LIVING, ZANZIBAR



SUBSTRUCTURE (Contd)

Hardcore

A200mm Bed levelled and blinded to receive polythene

damp proof membranesqm 179

B 250mm Bed laid to slopes and blinded to receive ditto sqm 3

Soil sterilization

C"Gammalin"solution applied at a rate of 7 litres per

square metre to hardcore bedssqm 179

CONCRETE WORK

Plain Concrete grade "15"

D 50mm Blinding sqm 43

Insitu reinforced concrete grade C25 to BS 8110

including vibrating around reinforcement

E Foundations Cu.m 21

F Steps Cu.m 1

G 150mm Thick bed sqm 179

H Isolated column bases Cu.m 18

J Columns Cu.m 2

K Ground beams Cu.m 8

To collection

Page 3/1/2




Reinforcement

High yield strength deformed type 2 steel bar

reinforcement to BS 4449:1969

A 16mm Diameter bars Kg 538

B 10mm Diameter bars Kg 181

C 8mm Diameter bars Kg 250

Steel fabric reinforcement to BS 4483:1997

DSquare mesh fabric ref. A252 weighing 2.22Kg persquare

metressqm 179

Sawn formwork to:

E Vertical sides of foundations, column bases and the like. sqm 31

F Vertical sides of ground beams sqm 43

G Vertical sides of columns sqm 17

HRisers of steps and staircases over 75mm but not

exceeding 150mm highLM 37

JVertical sides of steps string 350mm (extreme) width

including cutting to profile of treads and risersLM 15

KVertical edges of beds over 75mm but not exceeding

150mm highLM 62

To collection

/1/3




WALLING

Solid concrete blocks to BS2828 type 'A' bedded

and jointed in cement mortar (1:3)

A 230mm Wall sqm 134

Damp-proof Courses

BHessian based bitumen damp proof course to BS 743

type 5A 230mm wide laid horizontally on blockworkLM 55

C500Gauge polythene damp proof membrane laid over

blinded hardcore bed (measured separately)sqm 179

Sundries

D12mm Cement and sand (1:3) external rendering to

concrete or blockwallsqm 63

EPrepare and apply two coats of black bituminous paint

on rendered or concrete surface, externallysqm 63

To collection

COLLECTION

Page 3/1/1

Page 3/1/2

Page 3/1/3

Page 3/1/4

ELEMENT NR.1: SUBSTRUCTURE CARRIED TO SUMMARY

OF BILL NR. 3

Page 3/1/4



ELEMENT NR.2: FRAME

CONCRETE WORK

Reinforced concrete grade '25' including vibrating

around reinforcement

A Columns Cu.m 8

BHorizontal and sloping beams not exceeding 15 degrees

from horizontalCu.m 21

C 175mm Thick suspended slabs sqm 377

Reinforcement


reinforcement to BS4449:1969

D 25mm Diameter bars Kg 142

E 20mm Diameter bars Kg 580

F 16mm Diameter bars Kg 3135

G 12mm Diameter bars Kg 24

H 10mm Diameter bars Kg 370

J 8mm Diameter bars Kg 4328

Sawn formwork to:

K Horizontal soffits of suspended slab sqm 365

L Vertical or battering sides of columns sqm 101

M Sides and soffits of horizontal beams sqm 207

NVertical edges of suspended slab over 150mm but not

exceeding 225mm highLM 131

To collection

Page 3/2/1



ELEMENT NR 3: STAIRS

CONCRETE WORK

Reinforced concrete grade '25' including vibrating

around reinforcement

A Stairs cu.m 6

BHorizontal and sloping beams not exceeding 15 degrees

from horizontalcu.m 1

C 175 mm Horizontal suspended landing sqm 7

Reinforcement


reimforcement to BS4449:1969

D 16mm Diameter bars Kg 50

E 12mm Diameter bars Kg 291

F 10mm Diameter bars Kg 113

G 8mm Diameter bars Kg 113

Sawn formwork to:

H Sides and soffits of horizontal beams sqm 4

J Horizontal soffits of suspended landings sqm 7

K Sloping soffits of stairs sqm 6

LVertical risers over 150mm but not exceeding 225mm

highLM 48

MVertical edges of landing over 150mm but not exceeding

225mm high curved to 2500mm radiusLM 11

NVertical sides of stair string 330mm (extreme) high

including cutting to profile of treads and risersLM 35

Balustrade

P

Supply and fix 900mm high balustrade compising

middlerail and balusters anchored to concrete work with

6mm thick sand blasted glass clipped to rails and

balusters

LM 18

Q

Supply and fix 900mm high balustrade comprising

75mm diameter timber handrail fixed with brackets to

concrete/blockwork wall

LM 18

Page 3/3/1

ELEMENT NR.3: STAIRS CARRIED TO SUMMARY OF BILL

NR. 3



ELEMENT NR. 4 - WALLS AND PARTITIONS

CONCRETE WORK (Provisional)

Precast concrete grade '30' including hosting to

position and bedding with cement and sand mortar

(1:3)

A150 x 460mm Window cill weathered and throated once

not exceeding 2.0 metres long LM 23

WALLING

Blockwork

Solid concrete blocks to B.S. 2028 type 'A' bedded

and jointed in cement mortar (1:4)

B 230mm Wall sqm 89

INTERNAL WALLING

Hollow concrete blocks bedded and jointed in cement

sand mortar (1:4). All in accordance with drawings

C 100mm Thick sqm 68

D 150mm Wall sqm 91

ELEMENT NR. 4 - WALLS TOTAL CARRIED

TO SUMMARY OF BILL NR.3

Page 3/4/1



ELEMENT NR.5 - ROOFING

ROOF COVERINGS

Kryton water treatment membrane or equal to the

approval laid on screed to fall as to manufactures

specifications

ARoof covering to fall, cross falls or sloping not exceeding 45

degrees from the horizontal, laps 100mm at joint.Sqm 169

B Turn up at abutment 300mm high LM 63

Cement and sand (1:3) with approved water proofing

additive trowelled to a smooth finish

C40mm (Average) screed to falls, crossfalls and slopes not

exceeding 15 degrees from horizontal to receive water

treatment membrame.

Sqm 169

D 50 x 50mm Triangular fillet No. 63

E Working into outlet pipes, gullies and the like No. 8

ROOF DRAINAGE (PROVISIONAL)

Unplasticesed PCV rainwater pipes to BS 4514

F

100mm Pipe fixed with and including standard holder

bats plugged to blockwork or concrete work walls at

1.5metres general spacing

LM 66

G Extra over for shoe No. 8

H Extra over for bends No. 8

"Fulbora" cast iron rain water outlet

J200mm Vertical spigot outlet with dome grating cast into

concrete slab with caulked joint to P.V.C pipeNo. 8

ELEMENT NR. 5 - ROOFING TOTAL

CARRIED TO SUMMARY OF BILL NR.3

Page 3/5/1



ELEMENT NR.6 - DOORS (Provisional)

HARDWOOD DOORS

Swing Shutter Panel door: Supply and install door shutter

consisting of Timber FINSA door panels (SUPERPAN

STAR) with wood frames, architraves, beeding on door

panles, top frame with glass panel including fixing in

position on prepared openings; include for supply and

fixing sub-frames as required and for fixing ironmongery

supplied by a nominated supplier (measured separately).

Carefully machine timber to accurate lengths & profiles,

sections to be free from twist, bowing, and surface to be

smooth & free from tearing, wooliness, chip bruising

and other machining defects. All in accordance with

drawings. Contractor to take actual measurements from

site prior to execution.

A

45mm thickFincer panelled door with overall size

1000mmx2800mm high single shutters, shutters size

960mmx2800mm high with other decorations as per

drawings-D1.

No. 1

B Ditto, size 840 x 2800mm high, ditto -D2 No. 7

C Ditto, size 740 x 2800mm high, ditto - D3 No. 9

FINCER DOORS

Supply assemble and fix purpose made uPVC frame

door complete with 6mm thick clear glass, beading

gussets, ironmongery etc. all as per Architectural details.

Contractor to take actual measurements from site prior

to execution.

D

45mm Thick overall 4000 x 2800mm Upvc frame glazed

single glazing hinged door complete with all

ironmongery-

No. 1

EDitto size 2800 x 2800mm single glazing fixed and

sliding door No. 1

F Ditto size 2000 x 2800mm single glazing sliding door- No. 2

G Ditto size 1600 x 2800mm single fixed and sliding - No. 1

To collection

Page 3/6/1



DOORS (CONTD)

GLAZING

6mm Thick OQ clear sheet glass fixed with and

including 12 x 22mm hardwood beads to timber

background (m.s)

A Panes over 0.10 but not exceeding 0.50 square metres sqm 8

IRONMONGERY

Supply and fix the following UNION ironmongery

as manufactured by Josiah Parkes & Sons Limited

(England) or other and approved make to hard

wood or the like with matching screws

B 100mm Heavy duty Brass butt hinges pairs 24

CMortice lockset, three lever complete with furniture and

handleNo. 17

D Floor rubber door stopper No. 17

E 150mm Brass barrel bolts No. 17

F Automatic door closer No. 17

To collection

COLLECTION

Page 3/6/1

Page 3/6/2

ELEMENT NR. 6 - DOORS TOTAL CARRIED TO SUMMARY

OF BILL NR. 3

Page 3/6/2



ELEMENT NR: 7 - WINDOWS

UPVC WINDOWS

Supply assemble and fix purpose made uPVC windows

complete with 6mm thick clear Toughened glass to class

A to BS 6206, beading gussets, ironmongery etc. all as

per Architectural details. Contractor to take actual

measurements from site prior to execution.

Shutters

A

Smooth Sliding on Rails as appropriate double glazed

6mm glass Upvc window size 1200x7300mm high

overall as per Arch drawings - fixed with quality wood

louvres

No. 1

B Ditto; size 1600x2400mm single shutter No. 1

C Ditto; size 1600x6700mm single shutter No. 1

D



overall as per Arch drawings

No. 2

E Ditto; size 2200x1900mm double shutters No. 1

F Ditto; size 1000x1900mm double shutters No. 6

G Ditto; size 2500x3300mm double shutter No. 1

H Ditto; size 2000x1900mm double shutters No. 1

J Ditto; size 2000x2800mm double shutters No. 1

To collection

Page 3/7/1



WINDOWS CONT…..

UPVC WINDOWS

Supply assemble and fix purpose made uPVC windows

complete with 6mm thick clear Toughened glass to class

A to BS 6206, beading gussets, ironmongery etc. all as

per Architectural details. Contractor to take actual

measurements from site prior to execution.

Shutters

A



overall as per Arch drawings - fixed with

MASHRABIYA

No. 1

B Ditto; size 800x1900mm single shutter No. 1

C Ditto; size 2000x1900mm single shutter No. 1

D Ditto; size 1600x1900mm single shutters No. 1

E Ditto; size 2400x1900mm double shutter No. 1

F Ditto; size 800x1550mm single shutters No. 2

G Ditto; size 600x2800mm double shutter No. 2

H Ditto; size 1000x1900mm double shutter No. 2

To collection

COLLECTION

Page 3/7/1

Page 3/7/2

Page 3/7/2

ELEMENT NR. 7 - WINDOWS TOTAL CARRIED TO

SUMMARY OF BILL NR.3



ELEMENT NR: 8 - FINISHINGS

INTERNAL WORK

INSITU FINISHINGS

Plastering in two coats including preperatory coat of

stucco steel trowelled to a smooth finish

A 15mm To block work or concrete work sqm 493

B 15mm To sloping soffits of stairs and the like sqm 25

C Ditto, soffits of suspended landing sqm 8

D Ditto, to concrete Ceiling sqm 58

External cement and sand (1:4) rendering with approved

plasticiser in two coats steel trowelled to a smooth finish

E 15mm To walls sqm 243

TILES SLAB AND BLOCK FINISHINGS

Glazed or Matt finished Spanish Ceramic floor tiles

with cushion edges fixed to beds with adhesive and

pointed with silican. Non-Slip Ceramic Tiles for

Toilet and Wet Areas. Include Granite or Ceramic

Tiles Threshold as appropriate at door floors where

there is floor pattern change as per Architects

approval for Pattern & colour. Grout size and colour

to Architects approval. All in accordance with

drawings.

E400x400mm or 150x500mm Ceramic floor tiles as per

Architectural drawingssqm 75

F Ceramic non-slip Ceramic floor tiles (Ditto) for stair

casessqm 20

G 100mm high Ceramic Tiles (Ditto) skirting LM 42

H Ditto, to riser 165mm high LM 53

M 200 x 200 x 6mm Thick tiling to walls sqm 138

To collection

Page 3/8/1



FINISHINGS (CONTD)

INTERNAL WORK

Bamboo decking, Click Type tongue & Groove water

tight joinery system for flooring complying with

European Standards E1 for Formaldehyde Emission

Roll Paint flooring coated with Anti-wearing Coating.

Supply & install with cushion edges fixed to beds with

adhesive. All in accordance with drawings

A

Bamboo Horizontal flooring (C-HD-D) Carbonized

1000x125x15mm thick as per Architects approval. All in

accordance with drawings.

sqm 184

BEDS AND BACKINGS

Cement and Sand (1:4) with wood floated surface

finish

B 12mm Thick backing to receive wall tiles sqm 63

C 32mm Thick bed to receive floor tiles sqm 108

D Ditto, to treads 300mm wide LM 48

E Ditto, to riser 165mm high LM 53

CEILING

Gypsum decorative ceiling board with cove lighting

fixed to Aluminium T sections (m.s)

F 9mm ceiling sqm 50

G Ditto Bamboo ceiling installed as manufactures specs sqm 184

Gypsum ceiling board fixed to Aluminium T sections as

per manufactures specifications (m.s)

Ceiling Joists

H Aluminium T sections to specs sqm 50

To collection

Page 3/8/2



FINISHINGS (CONTD)

Metal works

A

1000mm wrought iron hand rails system, the pattern of

metal works to be fixed to the concrete works is as per

details

LM 13

B

1000mm wrought iron hand rails system with glass panes

between rails, the pattern of metal works to be fixed to

the concrete works to balconys as per details

LM 23

To collection

COLLECTION

Page 3/8/1

Page 3/8/2

Page 3/8/3

ELEMENT NR. 8- FINISHINGS TOTAL CARRIED TO

SUMMARY OF BILL NR.3

Page 3/8/3



ELEMENT NR: 9 - DECORATIONS

INTERNAL WORK

Prepare and apply one undercoat and two finishing coats

of wash and wear paint.

A Plastered walls sqm 247

B Plastered sofitts of landing sqm 8

C Plastered sloping soffits of stairs sqm 25

D Plasterd ceiling sqm 58

EXTERNAL WORK

Prepare and apply one thinned coat and two full

coats of weather guard paint on:

E Rendered walls and the like sqm 167

Window Decorations

Insitu finishing including hoisting to position and

bedding and pointing in cement mortar materials

F25mm cement mortar protruded 100mm waide around

the windowsLM 60

Perforated Marine board

GInstall a decorative features as a perforated marine ply

6mm thick board size 800 x 3000mm Highsqm 3

Wall finish externally

HCladding "Tanga stone" to the corners of the external

walls as per Architect drawingssqm 76

JCladding: Aluminium Profile Trellis size 1800x3000mm

High (Provisional)sqm 5

Page 3/9/1

ELEMENT NR. 9- DECORATIONS TOTAL CARRIED TO

SUMMARY OF BILL NR. 3



ELEMENT NR: 10 - PLUMBING AND

ENGINEERING INSTALLATIONS

(PROVISIONAL)

SANITARY APPLIANCES

Sanitary appliances as per ROCA make

specifications or other equal and approved

A

W.C.western type with P-trap reference:VICTORIA

342300..1 seasts reference:801300..4 and cistern Victoria

822811001 complete with all neccessary accessories

No. 6

B Flexible plastic conversion bend outlet connector No. 6

C

W.H.B NEO SEVENE reference:322307..0 with

counter top basin fixing kit complete with all neccessary

accessories

No. 6

D Glass mirror size 450x700mm high including screws No. 6

E

1000 x 500mm Double bowls single drain stainless steel

kitchen sink reference:876531005 with Logica mixer tap

reference:5261645J0

No. 1

FToilet paper holder Type Armitage Shanks No 2053100

in white vitreous china, 150x150mmNo. 6

G

Towel rail in clear acrylic with brackets in white vitreous

china, Armitage Shanks, 600mm long No

2081100+7711400

No. 6

HSoap holder, semi-recessed, 150x150mm type Armitage

Shanks in white vitreous china No 2055100No. 6

Plumbing

J Allowance for pipe work item

K Allowance for septic and soakaway pit item

ELEMENT NR.10 - PLUMBING AND

ENGINEERING INSTALLATIONS TOTAL

CARRIED TO SUMMARY

Page 3/10/1



ELEMENT NR: 11 - FITTINGS AND FIXTURES

(PROVISIONAL)

Allowance

Allow for fittings and fixtures

A

Supply and install FINSA Timber Kitchen Cabinet,

Europa Range or equivalent for the Lower cabinet with

Ceramic tile splash back to Engineers appoval. Core of

16 mm moisture-resistant HID FIMAPLAST, 2-side

design with finishing, The edge front side has 1 mm

PVC and the rest 0.4 mm PVC, Back with FIMAPLAST

DESIGN / Kraft or White 2 side 6-mm. Provide Chip

board baseboards with Melamine finished coating.

Kitchen countertop Superpan® TOP and antibacterial

protection. Fintop decorative design on top protected

identifier film to Engineers approval, contracara and

insulating rear edge. Complete fixing with ironmongery

supplied. All in accordance with the drawings.

No. 1

BDitto for the Upper Timber Kitchen Cabinets. All in

accordance with the drawings.No. 1

C

Wardrobes from FINSA Timber for bedrooms. Supply

and install decorative Laminated Woodgrains finish for

shutters & outter surfaces to engineers approval. Carcass

to be in Chipboard or equivalent support laminated.

Complete fixing with ironmongery supplied. All in

accordance with drawings

LM 23

Page 3/11/1

ELEMENT NR.11 - FITTINGS AND FIXTURES TOTAL

CARRIED TO SUMMARY


ITEM DESCRIPTION T.SHS

BILL NR.3: RESIDENTIAL BUILDING -

MEASURED WORK

SUMMARY

ELEMENT NR.1 - SUBSTRUCTURE

ELEMENT NR.2 - FRAME

ELEMENT NR.3 - STAIR

ELEMENT NR 4 - WALLS

ELEMENT NR 5 - ROOFING

ELEMENT NR 6 - DOORS

ELEMENT NR 7 - WINDOWS

ELEMENT NR 8 - FINISHINGS

ELEMENT NR 9 - DECORATIONS

ELEMENT NR 10 - PLUMBING AND

ENGINEERING INSTALLATIONS

ELEMENT NR.11 - FITTINGS AND FIXTURES

3/S

BILL NR.3: RESIDENTIAL BUILDING MEASURED WORK TOTAL CARRIED

TO GENERAL SUMMARY

Bill Nr.3 -PC Sum

Item Descriptions Unit Amount in Tshs

BILL NR. 4 - PRIME COSTS AND PROVISIONAL SUMS

PRIME COST SUMS

Include the following prime cost sums for works to be executed by

nominated sub-contractors

A

Provide the provisional sum for Electrical connection with Services

Installation

Include the following prime cost sums for works to be executed by

Local Authority bodies

C Electrical Main Connection

D Water Main Connection

PROVISIONAL SUMS

Builders work in connection with Services Installation

Allow for Testing of materials

BILL NR 4 - PRIME COSTS AND PROVISIONAL SUMS TOTAL

CARRIED TO GENERAL SUMMARY

Page 4/1


ITEM AMOUNT (TZS) AMOUNT (USD)

FINAL SUMMARY

MAIN BUILDING

PC AND PROVISIONAL SUMS

3/FS

WORKING SUMMARY TZS USD $

Main works

Pc & Pv sums

Total

EXLUDING (VAT) COST PER M2

TOTAL 300 Sqm VILLA ESTIMATE WITHOUT VAT

fumba uptown living, zanzibar · pdf fileresidential building ... insitu reinforced concrete...

Documents