glenbrook terrace
TRANSCRIPT
-
8/6/2019 Glenbrook Terrace
1/22
rint - APP09-0102
Print Preview - PreliminaryApplicationTax Credits, RPP Loans, and/or Tax Exempt Bond Loans
roject Description
oject Name: Glenbrook Terrace
ddress: # TBD Gum Branch Road
ty: Jacksonville County: Onslow Zip:
ensus Tract: 0014 Block Group: 00
project in Qualified Census Tract or Difficult to Develop Area? No
e you requesting the basis boost under section II(E)(4) of the QAP? Yes
olitical Jurisdiction: City of Jacksonville
risdiction CEO Name:First:Sammy Last:Phillips
Title: Mayor
risdiction Address: PO Box 128
risdiction City: Jacksonville Zip:
risdiction Phone:
te Latitude:
te Longitude:
oject Type: New Construction
Is this project a previously awarded tax creditdevelopment?
w Construction/Adaptive Reuse:his project a follow-on (Phase II, etc) to a previously-awarded tax credit development project? No
If yes, list names of previous phase(s):
ehab:
umber of residents holding Section 8uchers:
l the project meet Energy Star standards as defined in Appendix B? Yes
es a community revitalization plan exist? Yes
ll the project use steel and concrete construction and have at least 4 stories? No
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (1 of 22)4/8/2009 2:52:55 PM
28541
28541
(910)938-5200
34.787708
-77.429709
-
8/6/2019 Glenbrook Terrace
2/22
rint - APP09-0102
ll the project include a Community Service Facility under IRS Revenue Ruling 2003-77?o
If yes, please describe:
rget Population:Elderly (55)
ll the project be receiving project based federal rental assistance? No
If yes, provide the subsidy source: and number of units:
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (2 of 22)4/8/2009 2:52:55 PM
-
8/6/2019 Glenbrook Terrace
3/22
rint - APP09-0102
pplicant Information
icate below an individual or a validly existing entity (a corporation, nonprofit, limited partnership or LLC) as the official applicant. UAP Section III(C)(5) only this individual or entity will be able to make decisions with regard to this application. If awarded the applica
st become part of the ownership entity. The applicant will execute the signature page for this application.
pplicant Name: Southland Partners LLC
ddress: 131 Matthews Station St., Suite 2-F
ty: Matthews State: NC Zip:
ontact: First: Tom Last:Honeycutt Title:Member Manager
elephone:
t Phone:
ax:
mail Address:
OTE: Email Address above will be used for communication between NCHFA and Applicant.
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (3 of 22)4/8/2009 2:52:55 PM
28105
(704)321-1526
(704)321-1562
-
8/6/2019 Glenbrook Terrace
4/22
rint - APP09-0102
te Description
tal Site Acreage: Total Buildable Acreage:
If buildable acreage is less than total acreage, please explain:
ntify utilities and services currently available (and with adequate capacity) for this site:
Storm Sewer Water Sanitary Sewer Electric
he demolition of any buildings required or planned? No
If yes, please describe:
e existing buildings on the site currently occupied? No
If yes:(a) Briefly describe the situation:
(b) Will tenant displacement be temporary?(c) Will tenant displacement be permanent?
he site directly accessed by an existing, paved, publicly maintained road? Yes
If no, please explain:
any portion of the site located inside the 100 year floodplain? No
If yes:(a) Describe placement of project buildings in relation to this area:
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (4 of 22)4/8/2009 2:52:55 PM
5.04 5.04
-
8/6/2019 Glenbrook Terrace
5/22
rint - APP09-0102
(b) Describe flood mitigation if the project will have improvements within the 100 year floodplain:
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (5 of 22)4/8/2009 2:52:55 PM
-
8/6/2019 Glenbrook Terrace
6/22
rint - APP09-0102
te Control
es the owner have fee simple ownership of the property (site/buildings)?No
If yes provide:
Purchase Date: Purchase Price:
If no:
(a) Does the owner/principal or ownership entity have valid option/contract to purchase the property?Yes
(b) Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contractpurchase of the property and the seller of the property?NoIf yes, specify the relationship:
(c) Enter the current expiration date of the option/contract to purchase:
(D) Enter Purchase Price:
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (6 of 22)4/8/2009 2:52:55 PM
10/31/2009
636,364
-
8/6/2019 Glenbrook Terrace
7/22
rint - APP09-0102
oning
esent zoning classification of the site:R7
multifamily use permitted?No
e variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?Yes
If yes, have the hearings been completed and permits been obtained?No
If yes, specify permit or variance required and date obtained. If no, describe permits/variances required and schedule forobtaining them:
The site will need to be rezoned to allow the proposed use. We have a meeting scheduled with the town onthe 16th to begin the process, which will take approximately 90 days from the time of filing the request,according to the planning and community development department in town. The next filing deadline is thefirst week of February, so the process should be complete within the application timeframes.
e there any existing conditions of historical significance located on the project site that will require State Historic Preservation officeiew?No
If yes, describe below:
e there any existing conditions of environmental significance located on the project site?No
If yes, describe below:
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (7 of 22)4/8/2009 2:52:55 PM
-
8/6/2019 Glenbrook Terrace
8/22
rint - APP09-0102
wnership Entity
wner Name: Glen Brook Terrace Housing LLC
dress: 131 Matthews Station St., Suite 2-F
y: Matthews State:NC Zip:
deral Tax ID Number of Ownership Entity: (If assigned)
ote: Do not submit social security numbers for individuals.
ntity Type: Limited Liability Company
ntity Status: To Be Formed
the applicant requesting that the Agency treat the application as Non-Profit sponsored? No
the applicant requesting that the Agency treat the application as CHDO sponsored? No
st all general partners, members,and principals. Specify nonprofit corporate general partners or members.ick [Add] to add additional partners, members, and principals.
Org: Southland Partners LLC
rst Name: Tom Last Name: Honeycutt Function: Managing Member
ddress: 131 Matthews Station St., Suite 2-F
ty: Matthews State: NC Zip: 28105
hone: Fax:
Mail: Nonprofit: No
Org: Thomas W. Honeycutt
rst Name: Tom Last Name: Honeycutt Function: Principal
ddress: 131 Matthews Station St., Suite 2-Fty: Matthews State: NC Zip: 28105
hone: Fax:
Mail: Nonprofit: No
Org: Gary D. Ellis
rst Name: Danny Last Name: Ellis Function: Principal
ddress: 2021 Cross Beam Drive
ty: Charlotte State: NC Zip: 28217
hone: Fax:
Mail: Nonprofit: No
Org: Melvin B. Melton
rst Name: Mel Last Name: Melton Function: Principal
ddress: 2021 Cross Beam Drive
ty: Charlotte State: NC Zip: 28217
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (8 of 22)4/8/2009 2:52:55 PM
28105
(704)321-1526 (704)321-1562
(704)321-1526 (704)321-1562
(704)357-6000 (704)357-1881
-
8/6/2019 Glenbrook Terrace
9/22
rint - APP09-0102
hone: Fax:
Mail: Nonprofit: No
Org: Timothy L. Gunderman
rst Name: Tim Last Name: Gunderman Function: Principal
ddress: 2021 Cross Beam Drive
ty: Charlotte State: NC Zip: 28217hone: Fax:
Mail: Nonprofit: No
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445r...7928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (9 of 22)4/8/2009 2:52:55 PM
(704)357-6000 (704)357-1881
(704)357-6000 (704)357-1881
-
8/6/2019 Glenbrook Terrace
10/22
rint - APP09-0102
nit Mix
e Median Income for Jacksonville city is $49,900.
w Income Units
Type # BRs Net Sq.Ft.Total
# Units#Units
MonthlyRent
UtilityAllowance
MandatoryServ. Fees
**TotalHousing Exp.
Gdn Apt 1
Gdn Apt 1
Gdn Apt 2
Gdn Apt 2
Utilities included in rents: Water/Sewer Electric Gas Other
mployee Units (will add to Low Income Unit total)
ype # BRs Net Sq.Ft.Total
# Units#Units
MonthlyRent
UtilityAllowance
MandatoryServ. Fees
**TotalHousing Exp.
tilities included in rents: Water/Sewer Electric Gas Other
rket Rate Units
ype # BRs Net Sq.Ft.Total
# Units#Units
MonthlyRent
UtilityAllowance
MandatoryServ. Fees
**TotalHousing Exp.
tilities included in rents: Water/Sewer Electric Gas Other
atistics
AllUnits
Units
Gross MonthlyRental Income
Low Income.......
Market Rate.......
Totals...............
oposed number of residential buildings: Maximum number of stories in buildings:
oject Includes:Separate community building - Sq. Ft. (Floor Area):
Community space within residential bulding(s) - Sq. Ft. (Floor Area):
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (10 of 22)4/8/2009 2:52:55 PM
610 20 1 377 74 0 451
610 20 1 445 74 0 519
950 10 1 453 88 0 541
950 10 0 561 88 0 649
60 3 26580
60 3 26580
1 2
2,400
-
8/6/2019 Glenbrook Terrace
11/22
rint - APP09-0102
Elevators - Number of Elevators:
quare Footage Information
oss Floor Square Footage:
otal Net Sq. Ft. (All Heated Areas):
icate below any additional targeting for special populations proposed for this project:
Mobility impaired handicapped: 5% of units comply with QAP Section IV(F)(3) (in addition to the units required by other federal state codes.)
Number of Units:
Number of Units Required:
Persons with disabilities or homeless populations.
Number of Units:
tes
Please refer to the Income Limits and Maximum Housing Expense Table to ensure that Total Monthly Tenant Expenses for low
income units are within established thresholds.
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (11 of 22)4/8/2009 2:52:55 PM
1
57,540
54,800
6
6
0
http://www.nchfa.com/Rental/Mincomelimits.aspxhttp://www.nchfa.com/Rental/Mincomelimits.aspx -
8/6/2019 Glenbrook Terrace
12/22
rint - APP09-0102
argeting
ecify Low Income Unit Targeting in table below. List each applicable targeting combination in a separate row below. Click [Add] ate another row. Click "X" (at the left of each row) to delete a row. Add as many rows as needed.
BRs Units %
targeted at percent of median income affordable to/occupied by
targeted at percent of median income affordable to/occupied by
targeted at percent of median income affordable to/occupied by
targeted at percent of median income affordable to/occupied by
tal Low Income Units:
te: This number should match the total number of low income units in the Unit Mix section.
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (12 of 22)4/8/2009 2:52:55 PM
20 50
20 60
10 50
10 60
60
-
8/6/2019 Glenbrook Terrace
13/22
rint - APP09-0102
unding Sources
Source AmountNon-
Amortizing*Rate(%)
Term(Years)
Amort.Period(Years)
AnnualDebt
Service
Bank Loan
RPP Loan
Local Gov. Loan - Specify:
RD 515 Loan
RD 538 Loan - Specify:
AHP Loan
Other Loan 1 - Specify:
Other Loan 2 - Specify:
Other Loan 3 - Specify:
Tax Exempt Bonds
State Tax Credit(Loan)
State Tax Credit(Direct Refund)
Equity: Federal LIHTC
Non-Repayable Grant
Equity: Historic Tax Credits
Deferred Developer Fees
Owner Investment
Other - Specify:
Total Sources**
"Non-amortizing" indicates that the loan does not have a fixed annual debt service. For these items, you must fill in 20-year debtservice below.
Total Sources must equal total replacement cost in Project Development Cost (PDC) section.
stimated pricing on sale of Federal Tax Credits: $0.
emarks concerning project funding sources:ease be sure to include the name of the funding source(s))
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (13 of 22)4/8/2009 2:52:55 PM
0
325,000 2.00 20 20 19,729
0
0
0
0
0
0
0
0
1,746,398 0 30 30 0
0
5,500,602
0
0
52,589
0
0
7,624,589
70
-
8/6/2019 Glenbrook Terrace
14/22
rint - APP09-0102
his development may qualify for CDBG loan from the town but is not approved at this time anderefore not included.e anticipate selling these credits through CAHEC to BB&T.
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (14 of 22)4/8/2009 2:52:55 PM
-
8/6/2019 Glenbrook Terrace
15/22
-
8/6/2019 Glenbrook Terrace
16/22
-
8/6/2019 Glenbrook Terrace
17/22
rint - APP09-0102
58 Basis Before Boost
59 Basis Boost of up to 130%
60 TOTAL QUALIFIED BASIS
61 Tax Credit Rate
62 Federal Tax Credits (maximum $1,300,000)
63 Federal Tax Credits Requested (if less than line 62)
64 Land Cost
65 TOTAL REPLACEMENT COST
FEDERAL TAX CREDITS IF AWARDED
Comments:
High land and onsite utility costs justify the credit boost for this development, which without the boost wouldnot have been considered as a possibility before. See attachments dealing with these costs.
Project Development Cost per unit58,000
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (17 of 22)4/8/2009 2:52:55 PM
6,716,916 0 6,716,916
100.00% 130.00%
8,731,991 0 8,731,991
3.50 9.00
785,879 0 785,879
785,879 0 785,879
636,364
7,624,589
785,879
-
8/6/2019 Glenbrook Terrace
18/22
rint - APP09-0102
arket Study Information
ease provide a detailed description of the proposed project:
e proposal is for a 60 unit elderly independent living facility in one elevator building using the 55 andder designation. It includes 40 one bedroom units, 20 two bedroom units with 2 baths, and communityeas inside and out for the residents use. Each unit has its own kitchen.
nstruction (check all that apply):
Brick Vinyl Wood HardiPlank Balconies/Patios Sunrooms Front Porches
Front Gables or Dormers Wide Banding or Vertical/Horizontal Siding
Other:
ve you built other tax credit developments that use the same building design as this project?Yes
If yes, please provide name and address:
Willow Ridge, Morganton, NC
e Amenities:
overed drive through entry, Gazebo, interior storage, walking path, large community space with TVewing, computer room, central laundry area, onsite leasing office, maintenance. Walking distance toocery store, pharmacy and doctors. New bus stop to be located on the adjacent site.
site Activities:
ervices will be arranged by management per the targeting plan and resident input as to need. Socialtivities will be planned as the demand dictates the need and use.
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (18 of 22)4/8/2009 2:52:55 PM
-
8/6/2019 Glenbrook Terrace
19/22
rint - APP09-0102
ndscaping Plans:
e site will be well landscaped with a budget of at least $400 per unit for plants.
erior Apartment Amenities:
nge, hood, dishwasher, frost free refrigerator with ice maker, storage, mini blinds, carpet and vinyl floorverings, heat pumps.
you plan to submit additional market data (market study, etc.) that you want considered? Yes
If yes, please make sure to include the additional information in your pre-application packet.
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (19 of 22)4/8/2009 2:52:55 PM
-
8/6/2019 Glenbrook Terrace
20/22
rint - APP09-0102
pplicant's Site Evaluation
efly describe your site in each of the following categories:
EIGHBORHOOD CHARACTERISTICS
end and direction of real estate development and area economic health. Physical condition of buildings andprovements in the immediate vicinity. Concentration of affordable housing.
his market will see continued growth due to the expansion of the military base located in town which is
ringing more military families, suppliers and other support services to the area. Buildings in the area rangeom new to fair condition. There are affordable units in the area which appear fully rented and stable.
URROUNDING LAND USES AND AMENITIES
nd use pattern is residential in character (single and multifamily housing). Extent that the location isolated. Effect of industrial, large-scale institutional or other incompatible uses, including but not limited to:astewater treatment facilities, high traffic corridors, junkyards, prisons, landfills, large swamps, distribution
cilities, frequently used railroad tracks, power transmission lines and towers, factories or similar operations,urces of excessive noise, and sites with environmental concerns (such as odors or pollution). Amount andaracter of vacant, undeveloped land. Land use in the area is mixed residential with a school campus nextor giving this site a stable, easily assessible location with no adverse or incompatible uses nearby. Therelimited undeveloped land in the immediate area as this area has experienced steady growth in the last fewars.
TE SUITABILITY
dequate traffic safety controls (i.e. stop lights, speed limits, turn lanes). Burden on public facilitiesarticularly roads). Access to mass transit (if applicable). Visibility of buildings and/or location of project sign in relation to traffic corridors. Adequate traffic controls exist in the area and given the proximity to thehool, restricted and safer speeds are in place. Visibilty is high from the traffic corridor in both directions.
egree of on-site negative features and physical barriers that will impede project construction or adversely
ect future tenants; for example: power transmission lines and towers, flood hazards, steep slopes, largeulders, ravines, year-round streams, wetlands, and other similar features (for adaptive re-use projects-itability for residential use and difficulties posed by the building(s), such as limited parking, environmentaloblems or the need for excessive demolition).
and cost may be considered excessive, along with on site improvement costs. The seller will be installingilities on the site, to maintain permits, and we will be able to use these as they will be built, therefore the
xtra site improvement cost. The location in this part of the state has several challenges, mainly high waterble and unuseable soil conditions.
milarity of scale and aesthetics/architecture between project and surroundings.
ur building will be 2 story residential in character and in keeping with the proposed units next door, thechool and other recently built units in the area and the market as a whole.
r each applicable neighborhood feature, enter distance from project in miles.
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (20 of 22)4/8/2009 2:52:55 PM
-
8/6/2019 Glenbrook Terrace
21/22
rint - APP09-0102
Grocery Store Community/Senior Center
Mall/Strip Center Hospital
Outdoor Athletic
eldsPharmacy
Day Care/After
choolBasic Health Care
SchoolsPublic Transportation
Stop
Convenience Store Public Parks
Gas Station Library
her facilities or services:
ttps://www.nchfa.org/Rental/RTCApp/(S(ysmid445...928DB64DB&SNID=A25DA758853A49E481D190BC86EFD42C (21 of 22)4/8/2009 2:52:55 PM
5 1
5 4
2.3
7.8
2.1
8 1.4
8 1.2
-
8/6/2019 Glenbrook Terrace
22/22
rint - APP09-0102
reliminary App Checklist
e following enclosures must be submitted along with your signed preliminary application. Some enclosures are required only undetain conditions. Please check each applicable item to indicate that you understand the enclosure requirements and will enclose threct supporting documentation with your application.
Fee PaymentCheck in the amount of $5,450.00 made payable to North Carolina Housing Finance Agency.
Tab A - Preliminary ApplicationPrinted, signed copy of preliminary application generated from online system.
B - Map/Driving InstructionsA local map clearly identifying the location of the Site and detailed directions to the Site. Current City or County maps are prefe
internet maps and directions are not acceptable. Applicant must also provide a map identifying the amenities listed in section(A)(1)(b)(ii) of the QAP and their proximity to the site.
Applicant must provide a sign and boundary markers to clearly identify the road frontage of the site. The sign identifying the sitshould read SITE with a minimum size of 11x17.
C - Community Revitalization Plan
Applicant should provide a map identifying the subject site within the Plan area (if applicable).D - Evidence of Site ControlProvide valid option/contract or warranty deed and plot plan.
E - Site Plans/Scope of WorkPreliminary site plan, floor plans and elevations for all projects, interior and exterior photographs and detailed scope of work foAdaptive Reuse and Rehab projects. Site and floor plans should be no larger than 11x17 and must be produced by a licensedarchitect or engineer.
F - Information Package for Market AnalystsThis section must include copies of items required in Tabs A, B, E and G (site and floor plans should be no larger than 11x17) can include any additional market information such as preliminary market studies the applicant would like to provide to theAnalysts.
G - Rent Roll (Rehabs only)
Provide the current rent roll for the property and indicate which units (if any) are receiving rental assistance.H - Documentation for Basis BoostApplicant should provide an appraisal and/or standard geological survey to support a request for the basis boost (if applicable)