hewitt heiserman jr. [email protected] the earnings power chart and earnings power...
TRANSCRIPT
![Page 1: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/1.jpg)
HEWITT HEISERMAN JR.
www.EarningsPower.com
[email protected] Earnings Power Chart and Earnings Power Staircase are property of Hewitt Heiserman Jr.
All rights reserved. Copyright 2008
Presented to Bryant College
April 10, 2008
Ben Graham and the Growth Investor
![Page 2: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/2.jpg)
22
Preface
Why We Have to Be at the Top of Our Game
![Page 3: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/3.jpg)
3
Which Asset Class Is Better Value Today?
Stocks: Bonds:
S&P 500: 1355
S&P earnings (TTM): $6610-year Treasury: 3.52%
S&P 500 earnings source is Barron’s. Market data as of Apr. 9, 2008
![Page 4: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/4.jpg)
4
Stocks Better Value Than Bonds—P/E Basis
Stocks: Bonds:
21x (1355/$66) 28x (1/3.52)
![Page 5: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/5.jpg)
P/E Misleads If Economy At Inflection Point
![Page 6: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/6.jpg)
6
Real 10-Year P/E: The Stock-Bond Gap Narrows
Stocks Bonds
S&P 500
Real 10-Year Earnings (avg.)
Bond yield (10-year Treasury)
1355
$59
3.52%
P/E 23x 28x
Source: IrrationalExuberancecom, EarningsPower.com
![Page 7: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/7.jpg)
Repetitive Cycles of Enthusiasm and Despair
![Page 8: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/8.jpg)
88
Will History Repeat?
Peak Trough Contraction
Date
10 Yr. P/E S&P Date
10 Yr. P/E S&P Years
S&P
CAGR
6/1901 25x 239 12/1920 5x 74 19.5 -6%
9/1929 33x 383 6/1932 6x 74 3.75 -36%
12/1968 22x 635 7/1982 7x 238 13.6 -7%
4/10/2008 23x 1355 ? ? ? ? ?
![Page 9: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/9.jpg)
55-Yr. Avg. 300bps Above Current 3.52% Yield
![Page 10: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/10.jpg)
10
If 10-Year Reverts, Then Bonds Offer More Value
Stocks Bonds
S&P 500
Real 10-Year Earnings (avg.)
Bond Yield (55-year avg.)
1355
$59
6.44%
P/E 23x 16x
As the cost of money rises, corporate earnings and P/E multiples get punished
![Page 11: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/11.jpg)
11
We Need to Be at Top of Our Game
If market reverts to “generational” trough P/E’s of 5x-7x, expect tremendous loss in wealth or time; either we have i) explicit bear market of 430 today or ii) decade of flattish S&P while earnings catch-up.
We do not have benefit of P/E expansion ca. 1982-1999, when it climbed to 44x from 7x and produced a 13% CAGR.
Introduce Earnings Power 1-2-3 Process to help you navigate choppy investment waters
![Page 12: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/12.jpg)
Resources:
Prof. Robert Shiller’s website:
http://www.irrationalexuberance.com/
To view the Real 10-Year PE Data, click here:
“One can access an Excel file with the data set (used and described in the book) on stock prices, earnings, dividends and interest rates since 1871, updated.”
![Page 13: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/13.jpg)
1313
Section I
The Growth Trap
![Page 14: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/14.jpg)
1414
Many Ways to Make Money on Wall Street
Net-net
Sum-of-the-parts
Risk arbitrage
Catalyst
Activist
Short selling
Technical analysis
Growth
![Page 15: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/15.jpg)
1515
Growth Stock: Company with Rising EPS
EPS to $1.42 in 1999 from $0.07 in 1990
![Page 16: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/16.jpg)
1616
Benefits of Growth Investing
Defer capital gains taxes, so your principal compounds faster
Save money on commissions, bid-ask slippage costs
Trade less, which improves investing results
No “exquisite timing” required; you can build a position over
many years
Asymmetrical risk-reward. Worst-case, investment goes to zero.
Best-case, multiply your capital several-fold. $10,000 in
Microsoft in 1990 grew to almost $1 million over next ten years.
![Page 17: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/17.jpg)
1717
But Beware of the Growth Trap
0%
2%
4%
6%
8%
10%
12%
10-Year Avg. Annual Real Returns for S&P 500, 1926-9/2007
Highest P/E (growth) Lowest P/E (value)
Source: Jeremy Grantham, GMO, Oct. 2007
![Page 18: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/18.jpg)
1818
Three (3) Obstacles Confronting Growth Investor
1. Poor earnings quality
GAAP income statement has four (4) structural limitations. So just because a company is profitable in the traditional sense of the word does not mean that it has authentic earnings power.
2. Competitive advantage wanes
Successful companies attract imitators. This is good for consumers, bad for owners.
3. Premium to intrinsic value
We predict by extrapolation, so growth stocks often get pushed beyond real worth.
![Page 19: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/19.jpg)
1919
Section II
Obstacle #1: Poor Earnings Quality
![Page 20: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/20.jpg)
2020
The GAAP Income Statement
To create comparability, all companies follow generally accepted accounting principals (GAAP)
Robert’s Rules of Order for corporate America When you open an annual report, 10-K or 10-Q and look at
financials statements, that’s GAAP Many investors take GAAP at face value; they think EPS is “hard”
number, like…
![Page 21: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/21.jpg)
…height of Fenway’s Green Monster (37 feet)
![Page 22: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/22.jpg)
2222
But EPS is a “Soft” Number
GAAP income statement has four (4) structural limitations A dollar of earnings for one company’s may not be comparable to
a dollar of EPS from another company, or for same company from one year to next
![Page 23: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/23.jpg)
2323
GAAP P&L’s Four (4) Structural Limitations
1. Investment in fixed capital is ignored, so when capital spending is greater than depreciation the company may be profitable on GAAP basis but short cash.
2. Omits investment in working capital, so when receivables and inventory grow faster than payables and accrued expenses the company may be profitable on GAAP basis but short cash.
3. Intangibles like R&D, advertising, employee education are expensed even though the benefits will last more than one accounting period.
4. Stockholders’ equity is free even though owners have an opportunity cost.
![Page 24: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/24.jpg)
2424
GAAP P&L’s Four (4) Structural Limitations
1. Investment in fixed capital is ignored, so when capital spending is greater than depreciation the company may be profitable on GAAP basis but short cash.
2. Omits investment in working capital, so when receivables and inventory grow faster than payables and accrued expenses the company may be profitable on GAAP basis but short cash.
3. Intangibles like R&D, advertising, employee education are expensed even though the benefits will last more than one accounting period.
4. Stockholders’ equity is free even though owners have an opportunity cost.
![Page 25: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/25.jpg)
25
Notes on Capital Spending
Fixed capital is buildings, trucks, telephone networks, etc. When a company buys fixed capital, it spends the cash today but
for accounting purposes depreciates outlay over asset’s expected useful life. Depreciation enables companies to match current sales with current expenses, and future sales with future expenses
If capex is greater than depreciation, a company makes investment in fixed capital. Investment in fixed capital is a use of cash. This cash outlay has to come from somewhere; e.g. checking account, liquidate other assets, borrowings, or stock sales. Will investment produce higher future sales, cost savings?
Beware of capital-intensive companies. The 20% with highest capital spending growth lagged market by 1.5% a year during 1973-1996, while lowest 20% beat market by 1% a year. (Paul Sturm, Smart Money, June 2005)
![Page 26: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/26.jpg)
TheStreet.com (TSCM)
![Page 27: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/27.jpg)
2727
Structural Limitation #1: Investment in Fixed Capital
TheStreet.com (TSCM)($mls) 2007
Capital spending (real cash they spent in 2007)
- Depreciation (a noncash charge in GAAP P&L)
= Investment in fixed capital
$5
3
$2
![Page 28: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/28.jpg)
2828
Expensing Investment in Fixed Capital Usually Reduces GAAP Earnings
TheStreet.com (TSCM)($mls) GAAP Expense
Net income (inc. $3M of depreciation)
- Fixed capital investment
= Adjusted net income
$31
n/a
$31
$31
2
$29
![Page 29: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/29.jpg)
2929
Sidebar: Are Acquisitions a Capex Equivalent?
TheStreet.com (TSCM)(millions) GAAP Expense
Net income
- Fixed capital investment
- 20% of 2007 Acquisition ($30/5 years)
= Adjusted net income
$31
n/a
n/a
$31
$31
2
6
$23
Acquisitions are 1) a use of cash, 2) a substitute for capital spending, and 3) their payoff is uncertain. Depreciate deals over 5 years.
![Page 30: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/30.jpg)
3030
GAAP P&L’s Four (4) Structural Limitations
1. Investment in fixed capital is ignored, so when capital spending is greater than depreciation the company may be profitable on GAAP basis but short cash.
2. Omits investment in working capital, so when receivables and inventory grow faster than payables and accrued expenses the company may be profitable on GAAP basis but short cash.
3. Intangibles like R&D, advertising, employee education are expensed even though the benefits will last more than one accounting period.
4. Stockholders’ equity is free even though owners have an opportunity cost.
![Page 31: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/31.jpg)
31
Notes on Working Capital
Working capital assets include receivables, inventory, other current assets (but not cash, marketable securities); working capital liabilities are payables, accrued expenses. Working capital is WCA - WCL
While it is good to have more assets than liabilities, when working capital increases from one year to next, this is an investment in working capital
Investment in working capital is use of cash that does not appear in GAAP income statement. Still, like fixed capital investment, it has to be financed somehow
A profitable company can suffer liquidity squeeze if it can’t collect receivables and/or sell inventory in timely manner
![Page 32: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/32.jpg)
Crocs (CROX)
![Page 33: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/33.jpg)
3333
Structural Limitation #2: Investment in Working Capital
Crocs Inc. (CROX)($mils) 12/31/06 12/31/07
Working capital assets:
Receivables
Inventory
Total WC assets
Working capital liabilities:
Payables
Accrued Expenses
Total WC liabilities
Net working capital
Investment in net working capital
$66
86
$152
$44
31
$75
$77
$153
248
$401
$83
57
$140
$261
$184
![Page 34: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/34.jpg)
3434
Expensing Investment in Working Capital Usually Reduces GAAP Earnings
Crocs Inc. ($mils) 2007
Net income
- Investment in working capital
= Adjusted net income
$168
184
$(16)
![Page 35: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/35.jpg)
3535
Sometimes WC is a Source of Cash
Blue Nile (NILE) ($mils) 2007
Net income
- Investment in working capital
= Adjusted net income
$17
(14)
$31
A negative investment in working capital is wonderful; it’s like having a job that pays you today for work you will do in two weeks.
![Page 36: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/36.jpg)
3636
Structural Limitation #2: Investment in Working Capital
Blue Nile (NILE)($mils) 12/31/06 12/31/07
Working capital assets:
Receivables
Inventory
Total WC assets
Working capital liabilities:
Payables
Accrued Expenses
Total WC liabilities
Net working capital
Investment in net working capital
$2
15
$17
$67
7
$74
$(57)
$4
21
$25
$86
10
$96
$(71)
$(14)
![Page 37: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/37.jpg)
3737
GAAP P&L’s Four (4) Structural Limitations
1. Investment in fixed capital is ignored, so when capital spending is greater than depreciation the company may be profitable on GAAP basis but short cash.
2. Omits investment in working capital, so when receivables and inventory grow faster than payables and accrued expenses the company may be profitable on GAAP basis but short cash.
3. Intangibles like R&D, advertising, employee education are expensed even though the benefits will last more than one accounting period.
4. Stockholders’ equity is free even though owners have an opportunity cost.
![Page 38: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/38.jpg)
38
Notes on Intangibles
Intangible growth-producing initiatives are R&D, advertising, and employee education. We call them “intangibles” because we can’t weigh, touch, or measure these assets, in contrast to fixed capital
Companies invest in intangibles to boost revenue, charge higher prices (brand value), cut costs, improve productivity, etc.
But GAAP says intangibles are expenses, not assets. Thus, GAAP earnings for “brain” companies are not comparable to “brick” companies
“Increased R&D led to both improved operating performance and superior stock returns,” per study of 8,300 companies over 50 years. (Source: Journal of Finance, 2004, Vol. 59)
When we capitalize intangibles we are not eliminating the cost. Instead, we are deferring it to a later period. This is the “matching” principle of accrual accounting: align current sales with current expenses, future sales with future expenses
![Page 39: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/39.jpg)
Google (GOOG)
![Page 40: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/40.jpg)
4040
Depreciation Intangibles Over Expected Useful Life Usually Increases GAAP Profits
Google (GOOG)($mls) - 2007 GAAP Depreciate
Profit before R&D
- R&D
= Operating income
Increase (%)
$7,204
2,120
$5,084
$7,204
1,316
$5,888
16%
![Page 41: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/41.jpg)
4141
Structural Limitation #3: Intangibles are Expensed
Google (GOOG)($mls) 2005 2006 2007
R&D (GAAP) $599 $1,229 $2,120
Depreciation period 3 3 3
Depreciation $200 $410 $707
Year 1
Year 2
Year 3
Total
$200
132
$410
200
132
$707
410
200
$1,316
Depreciation period is the useful life of the asset. If you depreciate over three years, then you need three years’ worth of R&D.
![Page 42: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/42.jpg)
4242
GAAP P&L’s Four (4) Structural Limitations
1. Investment in fixed capital is ignored, so when capital spending is greater than depreciation the company may be profitable on GAAP basis but short cash.
2. Omits investment in working capital, so when receivables and inventory grow faster than payables and accrued expenses the company may be profitable on GAAP basis but short cash.
3. Intangibles like R&D, advertising, employee education are expensed even though the benefits will last more than one accounting period.
4. Stockholders’ equity is free even though owners have an opportunity cost.
![Page 43: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/43.jpg)
43
Notes on Stockholders’ Equity
All companies financed by combination of debt and equity
Debt comes from banks, bondholders; equity from owners via retained earnings (GAAP profits minus dividends)
Debt an expense but equity is free. Why? Noncash cost; also, different owners have different required rates of return.
But GAAP-profitable company may destroy value if you expense owner opportunity costs.
![Page 44: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/44.jpg)
Playboy (PLA)
![Page 45: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/45.jpg)
Playboy’s Stock is No Miss April
![Page 46: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/46.jpg)
4646
Structural Limitation #4: Stockholders’ Equity
Playboy (PBA)($mls) - 2007 GAAP
(equity free)
Expense Equity
Pre-Interest income (EBIT + investments)
- Interest - Debt Only ($115)
- Interest – Debt & Equity ($283 x 7.1%)
= Pre-tax profit
$12
5
n/a
$7
$12
n/a
20
$(8)
If the accounting treatment for equity is same as debt, then pre-tax profit turns into a pre-tax loss
![Page 47: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/47.jpg)
47
Estimating Playboy’s Interest – Debt & Equity (1/2)
Avg. 2 Years
1
Capital Weighting
2
AT Cost
of capital*
1x2
Wtd. Avg. Cost of Capital
Debt*
Equity
Total
$115
168
$283
41%
59%
100%
2.8%
10.0%
1.2%
5.9%
7.1%
*Pretax cost of debt = $5 million/$115 million = 4.3%; after-tax cost = 4.3% x (1-35%) = 2.8%. Cost of equity = 10-year Treasury + 500 bp, or minimum 10%.
![Page 48: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/48.jpg)
48
Estimating Playboy’s Interest – Debt & Equity (2/2)
Playboy (PLA)($mls) 2007
Total Capital
X Wtd. Avg. Cost of Capital
Interest – Debt & Equity
$283
7.1%
$20
The more equity a firm employs as a percentage of total capital, the less money it makes if you think equity has a cost
![Page 49: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/49.jpg)
49
Summary
Structural limitation… As a result…
1. Omits investment in fixed capital
Company may be profitable on a GAAP basis but run out of cash if capex is much bigger than depreciation
2. Omits investment in working capital
Company may be profitable on a GAAP basis but run out of cash if it can’t collect on receivables, or if inventory doesn’t sell
3. Intangibles are expensed
Penalizes forward-looking companies investing for higher future sales, earnings
4. Equity has a cost The more equity a firm employs as % total capital, the less intrinsically profitable it is
![Page 50: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/50.jpg)
50
How Do We Fix These Structural Limitations?
Do we re-build income statement to 1) expense investment in FC, 2) expense investment in WC, 3) depreciate intangibles, and 4) expenses stockholders’ equity?
We could, but then we create other problems; e.g., we penalize companies that are investing in FC, WC. Also, who is arbiter of cost of equity? (Elvis still alive, some think.)
No single income statement is cure-all. Instead, let’s add the strengths of two alternate P&L’s that have been devised in recent years to our analysis…free cash flow and Economic Value Added
![Page 51: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/51.jpg)
5151
Metric Wars: Which Alternate P&L is Best?
Free Cash Flow Economic Value Added
Adjustments 1. Expenses investment in fixed capital. 2. Expenses investment in working capital
3. Intangibles depreciated over useful life 4. Stockholders’ equity is an expense
Goal Self-fund? A company does so when it produces more cash from ongoing operations than it consumes.
Create value? A company does so when it produces a return on capital that is greater than its cost.
![Page 52: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/52.jpg)
52
Not this Ben Graham
![Page 53: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/53.jpg)
53
This Ben Graham!
![Page 54: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/54.jpg)
5454
Benjamin Graham (1894-1976)
Graduated #2 in class from Columbia in 1914 at age 20, then offered teaching jobs in English, mathematics, and philosophy departments
Instead, went to Wall Street. Nearly ruined by speculation before devising “margin of safety” strategy of buying companies selling at two-thirds of net working capital after subtracting all liabilities Then made 20% a year for two decades.
Taught popular investing class at Columbia 1928-1956 Warren Buffett’s teacher, employer, and friend Turned class notes into Security Analysis (1934). The Intelligent Investor
published in 1949. Goal to take advantage of “Mr. Market’s” occasional manic personality Helped found CFA program in 1960s “Wanted to do “something foolish, something creative and something
generous” every day.” Gave presents to employees on his birthday, “figuring that he was the lucky one”
![Page 55: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/55.jpg)
5555
The Intelligent Investor: Graham’s Two Types
“The defensive (or passive) investor will place his chief emphasis on the avoidance of serious mistakes or losses…”
Pessimistic commercial banker Expenses investment in fixed and
working capital because they are uses of cash; also, who knows if investment will pan out
“The determining trait of the enterprising...investor is his willingness to devote time and care to the selection of securities …more attractive than average”
Optimistic venture capitalist Intangibles expensed over useful
life because they are key driver of higher future sales, earnings; also, equity is an expense because stockholders have opportunity costs
Source: The Intelligent Investor (Harper & Row, 1973)
![Page 56: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/56.jpg)
5656
In Honor of Graham…
Personality Pessimistic commercial
banker
Optimistic venture capitalist
Income statement
Defensive
(free cash flow)
Enterprising (Economic Value Added)
To learn more
Cash Flow and Security Analysis, Hackel and Livnat
The Quest For Value, Stewart
![Page 57: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/57.jpg)
5757
Case Study: Enron Corp.
Per-share GAAP earnings up 9 of 10 years ending 2000
During the ’90s, total return 1,415% vs. 383% for S&P 500
One of Fortune’s “10 Stocks to Last the Decade” (August 2000)
Board of directors rated among U.S.’s five best
![Page 58: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/58.jpg)
5858
Step 1a of 3: Three Income Statements
Enron Corp. year ending Dec. 31, 2000 (millions except per-share)
Income statement Defensive GAAP Enterprising
Revenue
- COGS, SG&A, other
- Investment fixed capital (#1)
- Investment working capital (#2)
- Intangibles (#3)
- Interest expense (#4)
- Other
- Taxes
Total expenses
Profit (loss)
$100,789
98,836
3,555
1,071
0
838
(1,093)
684
$103,893
$(3,102)
$100,789
98,836
n/a
n/a
0
838
(215)
434
$99,893
$896
$100,789
98,836
n/a
n/a
72
2,609
(55)
765
$102,228
$(1,439)
Source: Company reports, EarningsPower.com
![Page 59: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/59.jpg)
5959
Step 1b of 3: Quality of Profits
![Page 60: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/60.jpg)
6060
Step 1c of 3: Earnings Power Chart
![Page 61: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/61.jpg)
6161
Enron: A Second Look
2000 was a record year for revenue, net income; total return +89% vs. -9% for S&P 500
But then management declared bankruptcy in December 2001 after admitting 1997-2001 earnings were overstated; biggest U.S. corporate failure to date
Stock falls to pennies from high of $85 21,000 employees lose their jobs, pensions Despite GAAP profits, Enron does not possess authentic
earnings power according to the Earnings Power Chart
![Page 62: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/62.jpg)
6262
Section III
“Just Four Types of Companies”
![Page 63: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/63.jpg)
6363
Lower-Left Box: Enron
![Page 64: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/64.jpg)
6464
Upper-Left Box: HealthSouth (HLSH) (down 83% from $30 peak in mid-1998)
![Page 65: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/65.jpg)
6565
Lower-Right Box: Krispy Kreme Donuts (KKD) (down 88% from $50 peak in mid-2003)
![Page 66: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/66.jpg)
6666
Coal Mine Canary
Defensive: Enterprising: Both:
Autozone (’92-’99) Bethlehem Steel (’96-’00) Allou Health & Beauty (’98-’02)
Centennial Technologies (’93-’97) Boston Market (’93-’97) Bombay Company (’91-’94)
CML Group (’92-’97) CKE Restaurants (’95-’97) Enron (’96-’00)
EDS (’00-’02) Crown Cork & Seal (’95-’00) Polaroid (’95-’00)
Fine Host (’95-’96) HealthSouth (’96-’01) Sunbeam (’93-’98)
Gap, The (’96-’02) Ikon Office (’93-’98) Warnaco (’94-’99)
Gateway (’97-’01) Rite-Aid (’95-’00) Xerox (’96-’00)
Krispy Kreme Donuts (’02-’04) Sherwin-Williams (’91-’00)
Lucent Technologies (’97-’00) WorldCom (’97-’01)
Measurement Specialties (’98-’01)
Tyco (3/00-12/01)
United Airlines (’94-’01)
Source: EarningsPower.com
![Page 67: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/67.jpg)
6767
Upper-Right Box: Wrigley (WWY) (up 41% 1998-2002 vs. –9% loss for S&P 500)
![Page 68: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/68.jpg)
6868
How to Use the Earnings Power Chart
1. Source new ideas. “Long” prospects in upper-right box; “short” candidates in lower-left box.
2. Monitor current portfolio. Which of 4 boxes is company in? Why? Are gains in GAAP confirmed by higher levels of defensive, enterprising profits? If not, why? Is there a tight or loose fit between GAAP and defensive, enterprising profits? What is long-term trend?
3. Competitors. If your company’s competitors are weakening, your company may be next.
4. Customers. See #3.5. Test management candor, realism. Do they say they had
“good year” but company moved in lower-left direction? (See Enron)
![Page 69: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/69.jpg)
69
“Enron’s performance in 2000 was a success by any measure….Our talented people, global presence, financial strength and massive market knowledge have created our sustainable and unique business.” – Ken Lay and Jeff Skilling
Tripe from Enron’s Last Annual Report:
![Page 70: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/70.jpg)
7070
Key Points:
The Earnings Power Chart fixes the four (4) structural limitations of the GAAP income statement
Regardless of size, industry, or capital structure, all companies are situated in one of Earnings Power Chart’s four (4) boxes
Which box are the companies you own in? Why? The Earnings Power Chart is like looking both ways before you
cross the street; it provides a margin of safety. There are companies in the lower-right, lower left, and upper-left
boxes that will be great stocks. But life is short and our capital is limited. So unless you have a compelling reason, stick with upper-right box. These “twice-blessed” companies have the authentic earnings power that Wall Street prizes.
![Page 71: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/71.jpg)
71
Source for an Earnings Power Chart Spreadsheet:
n.b., I did not make this spreadsheet so user beware. Also, do not ask me questions about this SS as I use my own proprietary version.
http://www.filespace.org/Sand101/IETC1.2.zip
![Page 72: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/72.jpg)
7272
Section IV
Hallmark of Profitable Growth: The Earnings Power Staircase
![Page 73: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/73.jpg)
7373
Microsoft ca. 1990’s: Authentic Earnings Power + Earnings Power Staircase
$10,000 grows to almost $1 million
![Page 74: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/74.jpg)
7474
Apollo Group: $10,000 grows to $78,000
![Page 75: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/75.jpg)
7575
Apple: $10,000 grows to $106,000
![Page 76: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/76.jpg)
7676
Cisco Systems: $10,000 grows to $631,000
![Page 77: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/77.jpg)
7777
Chico’s FAS: $10,000 grows to $73,000
![Page 78: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/78.jpg)
7878
Dell Computer: $10,000 grows to $1.3 million
![Page 79: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/79.jpg)
7979
First Cash Financial: $10,000 grows to $86,000
![Page 80: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/80.jpg)
8080
Garmin: $10,000 grows to $44,000
![Page 81: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/81.jpg)
8181
Google: $10,000 grows to $51,000
![Page 82: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/82.jpg)
8282
Paychex: $10,000 grows to $257,000
![Page 83: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/83.jpg)
8383
Quality Systems: $10,000 grows to $70,000
![Page 84: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/84.jpg)
8585
Not All Great Stocks Are Staircase: $10K to $200K
![Page 85: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/85.jpg)
8686
Section V
Best Stock: 1997-2006
![Page 86: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/86.jpg)
The winner is: Hansen Natural
![Page 87: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/87.jpg)
88
$10,000 grows to $2.6 million
![Page 88: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/88.jpg)
89
Authentic Earnings Power + Earnings Power Staircase
![Page 89: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/89.jpg)
9090
Section VI
Putting It Altogether: The Earnings Power 1-2-3 Process
![Page 90: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/90.jpg)
9191
Three (3) Obstacles Confronting Growth Investor
1. Poor earnings quality
GAAP income statement has four (4) structural limitations. So just because a company is profitable in the traditional sense of the word does not mean that it has authentic earnings power.
2. Competitive advantage wanes
Successful companies attract imitators. This is good for consumers, bad for owners.
3. Premium to intrinsic value
We predict by extrapolation, so growth stocks often get pushed beyond real worth.
![Page 91: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/91.jpg)
Our Case Study: American Eagle (AEO)
![Page 92: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/92.jpg)
9393
Highlights
Mall-based retailer with 926 stores in U.S., Canada Three concepts: American Eagle, aerie, and Martin + Osa HQ’d in Pittsburgh Founded 1977 Ranked #2 “coolest brand” among 12-19 year olds “We compete on trend but not ahead of trend.” Schottenstein family with AEO since 1980; owns $750 million of
stock. One of 10 best stocks for decade ending 2006
![Page 93: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/93.jpg)
9494
Three (3) Obstacles Confronting Growth Investor
1. Poor earnings quality
GAAP income statement has four (4) structural limitations. So just because a company is profitable in the traditional sense of the word does not mean that it has authentic earnings power.
2. Competitive advantage wanes
Successful companies attract imitators. This is good for consumers, bad for owners.
3. Premium to intrinsic value
We predict by extrapolation, so growth stocks often get pushed beyond real worth.
![Page 94: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/94.jpg)
95
Step 1b of 3: Earnings Power Staircase
![Page 95: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/95.jpg)
96
Step 1c of 3: Earnings Power Staircase
![Page 96: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/96.jpg)
9797
Three (3) Obstacles Confronting Growth Investor
1. Poor earnings quality
GAAP income statement has four (4) structural limitations. So just because a company is profitable in the traditional sense of the word does not mean that it has authentic earnings power.
2. Competitive advantage wanes
Successful companies attract imitators. This is good for consumers, bad for owners.
3. Premium to intrinsic value
We predict by extrapolation, so growth stocks often get pushed beyond real worth.
![Page 97: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/97.jpg)
9898
Step 2 of 3: Competitive Advantage
“Strategies, skills, knowledge, or resources” that differentiate a business from its competitors
If a company has a competitive advantage, it probably has authentic earnings power and may even forge an Earnings Power Staircase
Warren Buffett says competitive advantage is “moat around the castle.” Wider the moat, the more protected the castle
Use the Quality of Profits and Earnings Power Charts to gain insights into whether company has competitive advantage
The more durable the competitive advantage, the longer we can project above-average growth in Step 3, Valuation
![Page 98: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/98.jpg)
9999
Morningstar’s 4 Types of Competitive Advantage
Types Examples
1. Low-cost provider Wal-Mart, Dell (?)
2. High-switching costs Paychex, Microsoft
3. Intangibles (e.g., patents, mindshare, locations, addictive product, management, employees)
Pfizer, Starbucks, International Speedway, Berkshire Hathaway, Altria (Philip Morris), Best Buy, Disney
4. Network effect eBay, Chicago Merc
![Page 99: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/99.jpg)
Most Competitive Advantages Wane over Time: Who Is Building the 13-Corkscrew Version?
![Page 100: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/100.jpg)
101101
American Eagle Has “Mild” Competitive Advantage?
Competitive advantage Examples
1. Low-cost provider no
2. High-switching costs no
3. Intangibles (e.g., patents, mindshare, locations, addictive product, management, employees)
Jay Schottenstein is long-time board chair; and family’s interests are aligned with outside stockholders. But not the most durable competitive advantage.
4. Network effect no
If no competitive advantage, keep your forecast period short
![Page 101: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/101.jpg)
102102
Three (3) Obstacles Confronting Growth Investor
1. Poor earnings quality
GAAP income statement has four (4) structural limitations. So just because a company is profitable in the traditional sense of the word does not mean that it has authentic earnings power.
2. Competitive advantage wanes
Successful companies attract imitators. This is good for consumers, bad for owners.
3. Premium to intrinsic value
We predict by extrapolation, so growth stocks often get pushed beyond real worth.
![Page 102: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/102.jpg)
103
Take Analyst Forecasts With a Grain of Salt
“There is no persistence in long-term earnings growth beyond chance….growth forecasts are overly optimistic and add little predictive power.” (Source: The Level and Persistence of Growth Rates, Louis K.C. Chan, Jason Karceski and Josef Lakonishok)
David Dreman: The average error was 44% annually, based on 500,000 quarterly estimates of more than 1,500 companies between 1973-1996. (Source: Contrarian Investment Strategies, Dreman)
![Page 103: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/103.jpg)
104
Step 3 of 3: American Eagle’s Intrinsic Value
Low Medium High
This Year Earnings -4% -4% -4%
Next Year Earnings 7% 10% 13%
Earnings Years 3, 4 & 5 7% 11% 14.3%
Earnings Years 6-10 3% 4% 5.6%
Earnings Terminal Period 3% 3% 3%
Share Count – annual growth -1% -1% -1%
Intrinsic value (inc. net cash) $36 $41 $47
Weighting 40% 35% 25%
Wtd. Avg. Intrinsic Value $40
![Page 104: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/104.jpg)
105
Valuation: 5 Margins of Safety
1. Cost of equity (discount rate) is 10%2. High growth = consensus; Low, Medium growth is
50%, 75% of High3. Growth in years 6-10 is 50% of years 1-54. Intrinsic value estimate 40% based on Low Growth,
35% on Medium, and just 25% on consensus. 5. Buy when companies sells at 50%-70% of intrinsic
value, depending upon quality of earnings and durability of competitive advantage
![Page 105: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/105.jpg)
106
American Eagle’s Price-Intrinsic Value (PIV)
Stock price
Intrinsic Value
= PIV
$17
$40
43%
Authentic earnings power on sale: At $17, you get $1 of intrinsic value for $0.43.
![Page 106: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/106.jpg)
107
American Eagle’s Expected Return
Expected Return = ($40 - $17)/$17
= 134%
• The lower your price-intrinsic value (PIV), the higher your expected return (ER)
• Portfolio management: Rank all your companies by ER, from high to low. Does the company you are thinking of buying offer a higher ER than the lowest-ranked company you own? If not, then why buy it?
![Page 107: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/107.jpg)
108
Sell Discipline
• Earnings quality: Quality of profits permanently deteriorate
• Loss of competitive advantage
• Stock climbs to intrinsic value
![Page 108: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/108.jpg)
109109
Summary
Why “Ben Graham and the Growth Investor?”
![Page 109: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/109.jpg)
What’s Your Process?
“It al starts with a well-defined process that is executed with a high degree of discipline.
“There are a lot of smart people in the investment business, but not very many of them are consistently successful.
“We think the reason is that not many of them have a truly well-defined process and are truly disciplined in executing it.
Source: “He Recruits Managers with Passion and Focus For Stocking-Picking Teams,” Wall Street Journal, Nov. 7, 2005
![Page 110: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/110.jpg)
111
Avoid “Growth Trap” - Use Multiple Margins of Safety
“Next Microsoft” won’t be cheap on a Ben Graham net-net basis.
To protect against “miscalculation or bad luck,” include multiple margins of safety in your well-defined process: 1) seek out authentic earnings power, 2) look for a durable competitive advantage, and 3) buy at a discount to intrinsic value
![Page 111: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/111.jpg)
Bonus Material for Bryant College:
- Useful Writing Tips
![Page 112: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/112.jpg)
113113
Useful Writing Tips
1. Its vs. it’s “Its” = possession. Example: “its dog”
“It’s” short for “it is.” example: “It’s exciting when my stocks double in an afternoon”
2. Show me, don’t tell me
No: “U.S. Global Investors went up a lot in 2006.
Yes: “U.S. Global Investors went up 338% in 2006”
3. No “quite’s” or “very’s”
No: “It’s quite/very hot here in Las Vegas.”
Yes” “It’s 92 degrees in the shade here in Las Vegas”
4. No adverbs No “I honestly believe…,” or “I personally think….”
5. Key info at beginning of sentence, then cite source
No: According to data from TowerGroup, more than half of all U.S. investors make fewer than five trades per year. (TMF, 1/30/07)
Yes: More than half of all U.S. investors make fewer than five trades per year, according to data from TowerGroup,.
and please! Don’t send a cover letter explaining how much you admire Warren Buffet. Buffett has 2 “t’s”
![Page 113: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/113.jpg)
114114
It’s Earnings That Count (McGraw-Hill, 2004)
Challenges conventional wisdom that company has “earnings power” just because EPS keeps rising
Introduces Earnings Power Chart to find conservative growth stocks for long-term capital gains
Foreword by John C. Bogle, founder and former CEO of The Vanguard Group
Endorsed by Charles W. Mulford, Tom Jacobs, Thornton Oglove, Morningstar’s Mark Sellers, Robert L. Rodriguez, Arne Alsin, Jim Rogers, John D. Spooner, Kenneth L. Fisher
![Page 114: HEWITT HEISERMAN JR. Hewitt.Heiserman@EarningsPower.com The Earnings Power Chart and Earnings Power Staircase are property of Hewitt](https://reader035.vdocument.in/reader035/viewer/2022062519/56649d925503460f94a791b8/html5/thumbnails/114.jpg)
115115
Biography
Hewitt Heiserman Jr. conceived the Earnings Power Chart and the Earnings Power Staircase, which are featured in his book "It's Earnings That Count" (McGraw-Hill, 2004). He also writes a column on earnings power for RealMoney.com. Heiserman graduated from Kenyon College with Distinction in History, and also received the Faculty Award for Distinguished Achievement. Heiserman is a member of the Boston Security Analyst Society and the CFA Institute. Heiserman's work on earnings quality has appeared in TheStreet.com, BusinessWeek, CBS MarketWatch, Business 2.0, Better Investing, The Motley Fool, Complete Growth Investor, Barron's, and the Haverford Trust Company Adviser. Heiserman has spoken to the New York Society of Security Analysis, the Boston Security Analysts Society, Fidelity Management an Research, the Babson Investment Management Association, the American Association of Individual Investors, and Complete Growth Investors on "Ben Graham and the Growth Investor." Heiserman is a finance instructor for Gerson-Lehrman Group. He is a trustee for a land conservation group. To learn more, visit www.EarningsPower.com