document
DESCRIPTION
http://tagoil.com/pdf/TAG_2009_Annual_Report.pdfTRANSCRIPT
![Page 1: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/1.jpg)
![Page 2: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/2.jpg)
The historic (1912) Waitangi Hill shallow oil discovery reported to have produced high quality oil, is a primary area of interest for modern development
Cover: Site of the Cheal oil discovery and production facility under construction
* TAG holdings assume final completion of all acquisitions and business arrangements.
East Coast Basin Oil and Gas Permits Permit 38348 Permit 38349 Permit 50940
New Zealand’s North Island
Taranaki Basin Oil and Gas Permits Permit 38156-S Permit 38748 Permit 38738-S
New Zealand Area of Detail
TAG Oil is meeting opportunity with action.
Today, TAG Oil is poised to create shareholder value through full development of our Cheal oil discovery. This will be achieved through producing infill drilling and step-out exploration in surrounding acreage.
TAG also owns low-risk acreage in the Taranaki discovery fairway, with drill-ready prospects defined by 3-D seismic providing a strong portfolio of high impact exploration targets.
Through a recent business combination agreement to merge with Trans-Orient
Petroleum Ltd., TAG will assume control of a large acreage position in the lightly explored East Coast Basin. TAG is assessing the development potential of the historical Waitangi Hill shallow oil discovery, as well as drilling high-impact exploration prospects.
By leveraging rapidly advancing – and proven – technology, TAG will be able to drill, and potentially produce, directly from the oil rich fractured shale source rock formations that are widespread across the acreage.
Permit Interest Basin Acreage Status
PMP 38156-S 100% Taranaki 7,487 Producing
PEP 38748 100% Taranaki 7,910 Exploration
PEP 38738-S 100% Taranaki 11,494 Exploration
PEP 38348 100% East Coast 530,524 Exploration
PEP 38349 100% East Coast 1,633,331 Exploration
PEP 50940 100% East Coast 112,010 Exploration
Producer. Explorer. Leader.
The fractured Waipawa Black Shale. A world-class source rock formation is a target for unconventional exploration
![Page 3: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/3.jpg)
Dear Stockholders,
I am pleased to report that TAG has excelled through a diffi cult worldwide fi nancial crisis by taking advantage of strategic
acquisitions and other opportunities that have resulted in a signifi cant expansion to our operations in New Zealand. In
addition, the business combination announced between TAG and Trans-Orient will create a dynamic production and exploration
vehicle poised for immediate production growth through development of reserves, complimented with high-impact exploration
opportunities within the acreage.
On June 16, 2009 TAG signed a binding agreement with the appointed Receivers of Austral Pacifi c Energy Ltd. to acquire the
remaining 69.5% of the Cheal Mining License, exploration acreage and the newly completed production facilities. Upon closing
of the acquisition, TAG will proceed with full development of the Cheal discovery and step-out exploration on numerous 3-D
defi ned prospects placed in the prolifi c discovery fairway in the Taranaki Basin.
Upon completion of the business arrangement between TAG Oil Ltd. and Trans-Orient Petroleum Ltd., Trans-Orient will become a
wholly owned subsidiary of TAG. Trans-Orient brings to the transaction an under-explored frontier acreage position located in the
onshore East Coast Basin of New Zealand. Trans-Orient’s 2.2 million-acre exploration permits encompass a portfolio of large
conventional prospects and unconventional opportunities where the Company is leveraging new technology to target fractured
oil shale source-rock formations that are widespread across the acreage.
Important Highlights
•Increased net cash fl ow by approximately 300% upon closing of the Cheal transaction
•Increased core acreage in the Taranaki Basin by 18,465 acres
•Reduced per barrel operating costs at Cheal by 25%
•Reduced G&A by 25% for fi scal 2009
•Purchased and canceled 8% of TAG’s outstanding shares at a signifi cant discount to NAV
•Cash fl ow from oil revenue of $4.9 million in fi scal 2009
•Increased working capital to $12.5 million upon closing of the Trans-Orient transaction
TAG’s immediate plan will focus on work overs and fracturing on the existing six producing Cheal wells with the intention of
materially increasing production rates from the current production of 350 barrels per day. The additional cash fl ow generated
will allow us to invest more aggressively in additional operations, including development wells and step-out drilling on prospects
identifi ed along the Taranaki discovery trend.
In closing, I would like to thank the shareholders, consultants and all concerned for their tremendous support and I am delighted
to be involved in this exciting endeavor. Once all of the pending transactions receive formal closing, TAG will be transformed into
a prominent player in the emerging New Zealand exploration and production sector. We plan to use this position as a foundation
for future growth in the country.
Sincerely,
Garth Johnson,
September 30, 2009
Letter from the President
1 Annual Report
![Page 4: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/4.jpg)
To the Shareholders of TAG Oil Ltd. (“the Company”)
We have audited the consolidated balance sheets of TAG Oil Ltd as at March 31, 2009 and 2008 and the consolidated
statements of operations and deficit, comprehensive loss and cash flows for the years then ended. These financial state-
ments are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require
that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the
Company as at March 31, 2009 and 2008 and the results of its operations and its cash flows for each of the years then
ended in accordance with Canadian generally accepted accounting principles.
Chartered Accountants
Vancouver, British Columbia
July 17, 2009
Auditor’s Report
2 Annual Report
![Page 5: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/5.jpg)
Annual Report 3
Consolidated Balance SheetsExpressed in Canadian Dollars
As at March 31 2009 2008
Assets
Current
Cash and cash equivalents (Note 2f) $ 7,385,177 $ 6,553,101
Amounts receivable and prepaids 192,711 1,537,078
Inventory (Note 2m) 779,423 1,015,886
8,357,311 9,106,065
Property and equipment (Note 5) 4,547,879 29,381,949
Investments (Note 7) 217,521 –
$ 13,122,711 $ 38,488,014
Liabilities and Shareholders’ Equity
Current
Accounts payable and accrued liabilities $ 484,531 $ 1,595,026
Non-current
Future income tax (Note 13) – 4,144,883
Asset retirement obligations (Note 8) 812,522 513,907
1,297,053 6,253,816
Share capital (Note 9) 69,644,677 69,979,631
Contributed surplus 917,512 897,925
Deficit (57,517,923) (38,643,358)
13,044,266 32,234,198
Accumulated other comprehensive loss (Notes 2 and 7) (1,218,608) –
$ 13,122,711 $ 38,488,014
See accompanying notes.
Nature of operations (Note 1)
Commitments and contingencies (Note 12)
Subsequent events (Note 14)
Approved by the Board of Directors:
Garth Johnson, Director Dan Brown, Director
![Page 6: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/6.jpg)
4 Annual Report
Consolidated Statements of Operations and DeficitExpressed in Canadian Dollars
For the Years Ended March 31 2009 2008
Revenues
Production revenue $ 4,923,856 $ 4,103,954
Royalties (249,356) (209,096)
4,674,500 3,894,858
Expenses
General and administrative (Note 6) 1,499,701 2,059,505
Depletion, depreciation and accretion 1,374,336 1,348,745
Directors & officers insurance 45,000 50,533
Foreign exchange (355,035) 863,843
General exploration 349,256 261,588
Interest income (158,559) (426,590)
Legal settlement (Note 5) (182,347) (470,561)
Production costs 1,524,651 1,552,752
Sale of oil and gas property - (208,438)
Stock based compensation 19,587 80,283
Gain on sale of inventory (132,241) -
Write-down of inventory - 201,431
Write-off of oil and gas properties 19,564,716 6,561,682
(23,549,065) (11,874,773)
Net loss for the year (18,874,565) (7,979,915)
Deficit, beginning of year (38,643,358) (30,663,443)
Deficit, end of year $ (57,517,923) $ (38,643,358)
Loss per share — basic (Note 2k) $ (1.05) $ (0.44)
Weighted average number of shares outstanding 17,891,266 18,326,216
See accompanying notes.
![Page 7: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/7.jpg)
Annual Report 5
See accompanying notes.
Consolidated Statements of Comprehensive LossExpressed in Canadian Dollars
For the Years Ended March 31 2009 2008
Net loss for the year $ (18,874,565) $ (7,979,915)
Other comprehensive loss in the year
Fair value adjustment to financial instruments:
Investment (Note 7) (1,218,608) -
Comprehensive loss for the year $ (20,093,173) $ (7,979,915)
![Page 8: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/8.jpg)
6 Annual Report
Consolidated Statements of Cash FlowsExpressed in Canadian Dollars
For the Years Ended March 31 2009 2008
Operating Activities
Net loss for the year $ (18,874,565) $ (7,979,915)
Changes in non-cash operating items:
Depletion, depreciation and accretion 1,374,336 1,348,745
Stock based compensation 19,587 80,283
Write-off of oil and gas properties 19,564,716 6,561,682
Write-down of inventory (132,241) 201,431
1,951,833 212,226
Changes in non-cash working capital accounts:
Amounts receivable and prepaids 1,344,367 (1,161,497)
Accounts payable and accrued liabilities 29,913 (190,897)
Inventory 368,704 (360,313)
Cash provided by (used in) operating activities 3,694,817 (1,500,481)
Financing Activities
Shares purchased and returned to treasury (334,954) –
Cash used in financing activities (334,954) –
Investing Activities
Property and equipment expenditures (2,523,637) (5,372,213)
Investment (4,150) –
Cash used in investing activities (2,527,787) (5,372,213)
Net increase (decrease) in cash during the year 832,076 (6,872,694)
Cash and cash equivalents — beginning of year 6,553,101 13,425,795
Cash and cash equivalents — end of year $ 7,385,177 $ 6,553,101
Supplementary cash flow disclosures:
Interest received $ 158,559 $ 426,590
Non-cash investing activities:
The Company incurred $410,703 (2008: $1,551,111) in exploration expenditures which amounts were in accounts payable
at year end.
![Page 9: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/9.jpg)
Annual Report 7
NOTE 1 – Nature of OperationsThe Company was incorporated under the Business Corporations Act (British Columbia) and had continued its jurisdiction of
incorporation to the Yukon Territory under the Business Corporations Act (Yukon). As approved by shareholders at the Com-
pany’s annual general meeting held on September 22, 2006, the Company continued from the legal jurisdiction of the Yukon
Territory back to the Province of British Columbia and adopted a new set of articles appropriate to British Columbia on October
12, 2006. Its major activity is the development and exploration of international oil and gas properties.
The Company is in the process of exploring, developing and producing from its oil and gas properties and has one oil and gas
property that contains reserves that are economically recoverable. The success of the Company’s exploration and development
of its oil and gas properties is influenced by significant financial and legal risks, as well as commodity prices and the ability of
the Company to discover additional economically recoverable reserves and to bring such reserves into future profitable produc-
tion. In addition, the Company must continue to obtain sufficient financing to develop its properties towards planned principal
operations.
NOTE 2 – Summary of Significant Accounting Policiesa) Accounting Principles and Use of Estimates
These financial statements are prepared in accordance with Canadian generally accepted accounting principles (“GAAP”),
which require the Company’s management to make informed judgments and estimates that affect the reported amounts
of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the fiscal year. Specific items particularly subject to management
estimates are the carrying amounts of deferred property costs, potential accruals for future site reclamation costs and
the determination of inputs required in the calculation of stock based compensation. Actual results could differ from these
estimates.
b) Financial Instruments
All financial assets, liabilities or non-financial derivatives are initially recognized on the balance sheet at fair value and
must be classified as one of the following categories: held-for-trading; held to maturity instruments; loans and receivables;
available-for-sale financial assets; or other financial liabilities. Loans and receivables, held-to-maturity instruments and other
financial liabilities are subsequently measured at amortized cost. Held-for-trading assets are measured at fair value with
changes in fair value recognized in earnings. Available-for-sale financial assets are measured at fair value with changes in
fair value recognized in comprehensive income and reclassified to earning when derecognized or impaired.
The Company has classified cash and cash equivalents as held-for-trading, investments as available for sale and accounts
receivables and accounts payable and accrued liabilities are classified as loans and receivables and other liabilities respec-
tively.
c) Basis of Consolidation
These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries: TAG Oil
(NZ) Limited, TAG Oil (Canterbury) Limited and Cheal Petroleum Limited. The Company consolidates its financial state-
ments with those of its subsidiaries in which it has a controlling interest. Should restrictions be placed on any foreign
subsidiary that prevents the Company from exercising effective control, the Company’s investment in that subsidiary shall
be accounted for using the cost basis. All significant intercompany balances and transactions with subsidiaries have been
eliminated on consolidation.
Notes to the Consolidated Financial StatementsFor the Years Ended March 31, 2009 and 2008
Expressed in Canadian Dollars
![Page 10: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/10.jpg)
8 Annual Report
d) Joint Operations
Substantially all of the Company’s activities relate to the production of, and exploration for, oil and gas. To the extent that
these activities are conducted jointly with other companies, the accounts reflect only the Company’s proportionate interest
in these activities.
e) Translation of Foreign Currencies
The Company’s foreign operations, conducted through its subsidiaries, are of an integrated nature and, accordingly, the
temporal method of foreign currency translation is used for conversion of foreign-denominated amounts into Canadian dol-
lars. Monetary assets and liabilities are translated into Canadian dollars at the rates prevailing on the balance sheet date.
Other assets and liabilities are translated into Canadian dollars at the rates prevailing on the transaction dates. Revenues
and expenses arising from foreign currency transactions are translated into Canadian dollars at the average rate for the
year. Exchange gains and losses are recorded as income or expense in the year in which they occur.
f) Cash and Cash Equivalents
Cash and cash equivalents include term investments with maturities of twelve months or less, together with accrued inter-
est thereon, which are readily convertible to known amounts of cash. At March 31, 2009 the Company held term deposits
of $4,655,653 (2008: $5,333,217) bearing interest rates ranging from 1.1% to 10.69% (2008: 1.01%)
g) Property and Equipment
The Company follows the full cost method of accounting for oil and gas properties whereby all costs relating to the acquisi-
tion, exploration, and development of oil and gas properties and equipment are capitalized and accumulated in cost centres
by country. Such costs include lease acquisition costs, geological and geophysical expenditures, lease rentals, seismic and
costs of drilling productive and non-productive wells, together with overhead expenses related to acquisition, exploration,
development activities. The costs in cost centres from which there has been no commercial production are not subject to
depletion until commercial production commences. Depletion is calculated using costs of acquisition, exploration, develop-
ment, estimated future development as well as dismantlement and abandonment costs, net of salvage values using the
unit-of production method. An assessment is performed at every reporting date to determine whether the aggregate net
costs in each pre-development stage cost centre are recoverable. Costs which are unlikely to be recovered are written-off.
Oil and gas properties for which there has been commercial production, are subject to a ceiling test in each reporting period
to determine that the costs are recoverable and do not exceed the fair value of the properties. The costs are assessed to
be recoverable if the sum of the undiscounted cash flows expected from the production of proved reserves and the lower of
cost and market of unproved properties exceed the carrying values of the oil and gas properties. If the carrying value of the
oil and gas properties is not assessed to be recoverable, an impairment loss is recognized to the extent that the carrying
value exceeds an estimated fair value. The fair value estimate is normally based on the sum of the discounted cash flows
expected from production of proved and probable reserves at a discount rate of 10% and the lower of cost and market of
unproved properties. The cash flows are estimated using forecast product prices and costs with the forecast product pric-
ing being a constant price utilizing the actual oil price posted at March 31, 2009 and discounted using a risk-free interest
rate of 10%.
Sales of oil and gas properties, whether or not being amortized currently, shall be accounted for as adjustments of capi-
talized costs, with no gain or loss recognized unless such adjustments would significantly alter the relationship between
capitalized costs and proved reserves of oil and gas attributable to a cost centre. Abandonments of oil and gas properties
shall be accounted for as adjustments of capital cost with the costs of abandoned properties being charged to the cost
centre and amortized.
![Page 11: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/11.jpg)
Annual Report 9
Furniture, office and computer equipment is recorded at cost less accumulated amortization. Amortization is provided for
over its estimated useful life on a declining-balance basis at rates between 20% and 48%.
h) Income Taxes
The Company accounts for and measures future tax assets and liabilities for future tax consequences attributable to differ-
ences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Future tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on future tax
assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or
substantive enactment of the change. When the future realization of income tax assets does not meet the test of being
more likely to occur than not to occur, a valuation allowance in the amount of potential future benefit is taken and no asset
is recognized. Such an allowance would apply fully to all potential income tax assets of the Company.
i) Share Capital
Common shares issued for non-monetary consideration are recorded at their fair market value based on the trading price
of the Company’s shares on the TSX Venture Exchange on the measurement date. The measurement date is defined as the
earliest of the date at which the commitment for performance by the counterparty to earn the common shares is reached
or the date at which the counterparty’s performance is complete.
j) Stock-based Compensation
The Company has a stock based compensation program for officers, directors, employees and consultants.
All stock option based grants are measured and recognized in the consolidated financial statements using a fair value based
method. Fair value is created using the Black-Scholes option-pricing model and the compensation cost is amortized over
the vesting period. The Company re-measures compensation expense if the options are changed or modified. Consideration
received upon the exercise of stock options together with the amount of non-cash compensation expense recognized in
contributed surplus is recorded as share capital.
k) Loss Per Share
Loss per share is calculated using the weighted-average number of common shares outstanding during the year. Diluted
loss per share is not presented, as it is anti-dilutive. For the purpose of calculating the weighted average number of shares
outstanding, stock consolidations are deemed to occur at the beginning of the period and are applied retroactively to the
preceding periods.
l) Asset Retirement Obligation
The Company recognizes the fair value of an Asset Retirement Obligation (“ARO”) in the period in which it is incurred
when a reasonable estimate of the fair value can be made. The fair value is determined through a review of engineering
studies, industry guidelines and managements estimate on a site-by-site basis. The fair value of the ARO is recorded as
a liability, with a corresponding increase in the amount of the related asset. The capitalized amount is depleted on the unit-
of-production method based on proven and probable reserves. The liability amount of accretion is expensed in the period.
Actual costs incurred upon the settlement of the ARO are charged against the liability. At March 31, 2009 the Company has
$812,522 in asset retirement obligations.
m) Inventory
Inventory is valued at the lower of cost and net realizable value with cost being determined using a first-in first-out basis.
Inventory consists of field operation consumables.
![Page 12: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/12.jpg)
10 Annual Report
n) Oil and Gas Revenue Recognition
Sales revenues represent invoiced sales of oil and gas products. Revenue from the sale of goods is recognized when the
significant risks and rewards of ownership have been transferred to the buyer. No revenue is recognized if there are signifi-
cant uncertainties regarding recovery of the consideration due, associated costs or the possible return of goods, or where
there is continuing management involvement with the goods.
o) Acquisitions
Acquisitions are accounted for using the purchase method. Where an entity becomes part of the Company during the year,
the results of the entity are included in the consolidated results from the date that control commenced. When an entity is
acquired, all identifiable assets and liabilities are recognized at their fair value at the acquisition date. The fair value does
not take into consideration any future intentions by the Company.
NOTE 3 – Accounting Policies Adopted in 2009a) Capital Disclosures
Effective April 1, 2008 the Company adopted CICA Handbook Section 1535 that requires disclosure of an entity’s objectives,
policies and processes for managing capital, quantitative data about what the entity regards as capital and whether the
entity has complied with any capital requirements and, if it has not complied, the consequences of such non-compliance.
b) Financial Instruments
Effective April 1, 2008 the Company adopted CICA Handbook Section 3862, Financial Instruments - Disclosures and Section
3863 -Financial Instruments-Presentation which have replaced CICA Handbook Section 3861, Financial Instruments - Dis-
closure and Presentation. Sections 3862 and 3863 increase the disclosures currently required, which will enable users to
evaluate the significance of financial instruments for an entity’s financial position and performance, including disclosures
about fair value. In addition, disclosure is required of qualitative and quantitative information about exposure to risks aris-
ing from financial instruments, including specified minimum disclosures about credit risk, liquidity risk and market risk. The
quantitative disclosures must provide information about the extent to which the entity is exposed to risk, based on informa-
tion provided internally to the entity’s key management personnel.
NOTE 4 – Future Changes in Accounting PoliciesInternational Financial Reporting Standards (“IFRS”)
In February 2008 the Canadian Accounting Standards Board announced 2011 as the changeover date for publicly-listed com-
panies to use IFRS, replacing Canada’s own generally accepted accounting principles. The specific implementation is set for
interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The transition date of
January 1, 2011 will require restatement for comparative purposes of amounts reported by the Company for the year ended
December 31, 2010. While the Company has begun assessing the adoption of IFRS for 2011, the financial reporting impact of
the transition to IFRS cannot be reasonably estimated at this time.
![Page 13: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/13.jpg)
Annual Report 11
NOTE 5 – Property and Equipment Working Interest Net Book Additions Net Book Additions Net Book at March 31, Value at During the Depletion Value at During the Depletion Value at 2008/2009 March 31, 2008 Fiscal Recoveries March 31, 2009 Fiscal Recoveries March 31, % 2007 Year Write-offs 2008 Year Write-offs 2009
Oil and Gas
Properties
New Zealand Proved PMP 38156-S 30.5/30.5 $ 23,366,492 $ 407,836 $ (2,005,056) $ 21,769,272 $ 1,107,703 $(18,706,314) $ 4,170,661
UnprovedNew Zealand: PMP 38153 - /- 21,186 100,468 (88,743) 32,911 4,877 (37,788) - PMP 38156-D -/- 1,818,599 604,099 (2,227,126) 195,572 - (195,572) - PMP 38157 -/- 749,300 179,059 (928,359) - - - - PEP 38342 -/- 533,531 16,674 (550,205) - - - - PEP 38738-S 30.5/30.5 - - - - - - - PEP 38738-D -/- - - - - - - - PEP 38741 -/- 2,415,222 194,919 (2,610,141) - 13,005 (13,005) - PEP 38746 16.65/16.65 181,561 5,479 - 187,040 66,838 - 253,878 PEP 38748 33.33/33.33 18,765 6,074 - 24,839 51,186 - 76,025 PEP 38757 -/- - - - - 262 (262) - PEP 38758 -/- - 189,559 (189,559) - 27,834 (27,834) - PEP 38765 -/- 639,484 14,801 (654,285) - 11,078 (11,078) -New interests -/- - 439 (439) - - - -
29,744,140 1,719,407 (9,253,913) 22,209,634 1,282,783 (18,991,853) 4,500,564
Net Book Net Book Net Book Value at Additions Value at Additions Value at March 31, During the March 31, During the March 31, Equipment 2007 Year Amortization 2008 Year Amortization 2008
Production equipment 30.5/30.5 2,191,243 5,012,087 (59,314) 7,144,016 804,849 (7,948,864) 1Office equipment 100/100 79,607 3,911 (55,219) 28,299 41,158 (22,143) 47,314
2,270,850 5,015,998 (114,533) 7,172,315 846,007 (7,971,007) 47,315
Total $ 32,014,990 $ 6,735,405 $ (9,368,446) $ 29,381,949 $ 2,128,790 $ (26,962,860) $ 4,547,879
Refer to Note 14
The Company’s oil and gas properties are located in New Zealand and its interests in these properties are maintained pursu-
ant to the terms of exploration and mining permits granted by the national government. The Company is satisfied that evidence
supporting the current validity of these permits is adequate and acceptable by prevailing industry standards in respect to the
current stage of exploration on these properties.
![Page 14: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/14.jpg)
12 Annual Report
For the year ended March 31, 2009, the Company received the results from an independent reserves assessment on its 30.5%
interest in PMP 38156-S (Cheal Oil Field, onshore Taranaki Basin, New Zealand). As a result of the report findings on the
property, the Company wrote-down the property value by approximately $21.2 million and in doing so also reversed previously
recorded future income tax liabilities to the acquisition of the property in the amount of $4,144,883.
During the 2009 fiscal year, the Company and Austral Pacific Energy Ltd. (“Austral”) resolved a dispute related to the con-
struction of the Cheal Production Station located on PMP 38156-S. The agreement to resolve the dispute required Austral to
issue 2,273,000 common shares to the Company valued at the time of issuance at NZ$2,000,240 and to pay the Company
NZ$300,000 which was recorded as a recovery of capital expenditures at Cheal. The issuance of Austral common shares also
included six-month anti-dilution protection for the Company whereby the Company was issued 757,303 additional Austral com-
mon shares when Austral completed a common share financing on June 23, 2008 at a price less than NZ$0.88 per share.
In addition, because the Cheal A7 well was completed successfully for production, Austral was required to pay the Company
an additional US$250,000 in twelve equal monthly amounts commencing September 2008. During the year ended March 31,
2009, the Company received US$145,831 from Austral for the first seven payments. However, it is unlikely that the Company
will receive the balance remaining of $104,169 due to Austral’s financial condition.
On February 7, 2009, and March 6, 2009 the Company relinquished its interest in PEP 38758 and PMP 38153 and has written-
off the net costs associated with each permit.
On January 27, 2009, the Company received the consent of the Ministry of Economic Development in New Zealand and com-
pleted the agreement with a subsidiary of New Zealand based Genesis Energy Limited to sell its 15.1% interest in PEP 38738-D
and PMP 38156-D containing the Cardiff deep gas prospect for a combination of cash and a 1% royalty on any future production
from both permits.
Pursuant to an agreement dated September 6, 2007, the Company sold its interest in PMP 38157 for NZ$266,000.
In April 2008, the Company received the consent of the Ministry of Economic Development in New Zealand and complete the
December 2007 agreement with Discovery Geo Corporation to sell the Company’s 35.5% interest in PEP 38342 for a combina-
tion of cash and a 1.11% royalty on future production on the permit.
During the year ended March 31, 2008, the Company reached an out of court cash settlement with its joint venture partner
in PEP 38260 where the joint venture partner paid NZ$600,000 to the Company in exchange for the cancellation of the Com-
pany’s interest in PEP 38260.
During the year ended March 31, 2008, the Company recorded a write-down of $6,561,682 associated with its oil and gas
properties after the Company completed an assessment that determined that the costs related to each permit were unlikely
to be recovered.
During the year ended March 31, 2008, the Company relinquished its interests in PEP 38256, PEP 38341, PEP 38741, PEP
38745, PEP 38751, PEP 38757 and PEP 38765 and has sold its interests in PMP 38157, PEP 38342, PEP 38738-D, PMP
38156-D and PEP 38260 and has written-off the net costs associated with each permit. The Company also elected to write-off
all costs associated with its interest in PEP 38758 after an assessment was completed that determined that the costs related
to the permit were unlikely to be recovered.
Refer to Note 14
![Page 15: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/15.jpg)
Annual Report 13
NOTE 6 – Related Party Transactions The Company is of the view that the amounts incurred for services provided by related parties approximates what the Company
would incur to arms-length parties for the same services.
The Company incurred $329,521 of its general and administrative expenses through DLJ Management Corp. (“DLJ”), a sub-
sidiary of Trans-Orient Petroleum Ltd. (“Trans-Orient”). DLJ incurs certain general and administrative costs on behalf of the
Company, Trans-Orient and AMG Oil Ltd. (“AMG”). Included in these general and administrative costs DLJ pays rent to a private
company owned by an insider of TAG. Two directors of the Company are also employees of DLJ.
Trans-Orient and AMG are related to the Company through common directors and officers.
Pursuant to an agreement dated October 1, 2007, and as revised on July 1, 2008, the Company paid an insider of the Company
$72,500 in consulting fees.
Pursuant to agreements October 1, 2007 and June 11, 2008, the Company paid a former Director $60,000 in fees and a cur-
rent director compensation of $10,000, respectively.
Pursuant to an agreement with Trans-Orient dated January 1, 2008, the Company agreed to utilize Trans-Orient’s Chief Operat-
ing Officer as the Company’s technical consultant on an ongoing basis, by paying one-half of the $20,000 monthly compensa-
tion paid to Trans-Orients Chief Operating Officer.
NOTE 7 – Investments
At March 31, 2009, the Company’s ownership interests in investments accounted for under the cost method of accounting
are as follows:
March 31, March 31, Number of 2008 Additions 2009 Common Carrying During the Comprehensive Market Shares Value Period Income (loss) Value
Austral Pacific Energy Ltd. 3,030,303 $ - $ 1,431,979 $ (1,219,858) $ 212,121
Trans-Orient Petroleum Ltd. 45,000 - 4,150 1,250 5,400
$ - $ 1,436,129 $ (1,218,608) $ 217,521
At March 31, 2009, the Company has a 5.03% ownership in Austral Pacific Energy Ltd. In accordance with CICA 3855 the
Company’s investments are recorded at market value at March 31, 2009.
Refer to Notes 5 and 14
![Page 16: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/16.jpg)
14 Annual Report
NOTE 8 – Asset Retirement Obligations
The following is a continuity of asset retirement obligations for the year ended March 31, 2009:
Balance at March 31, 2008 $ 513,907Revision in estimated obligations 258,279Accretion expense 40,336
Balance at March 31, 2009 $ 812,522
The Company’s asset retirement obligations result from net ownership interests in petroleum and natural gas development
activity and, during the year ended March 31, 2009, the Company recorded an additional liability of $258,279 resultant from
a revision in estimated asset retirement obligations during the year. The Company estimates the total undiscounted amount of
cash flows required to settle its asset retirement obligations to be approximately $845,439 which is estimated to be incurred
between 2011 and 2012.
The fair value of the liability for the Company’s asset retirement obligation is recorded in the period in which it is incurred, using
an inflation rate of 3% and discounted to its present value using a credit adjusted risk free rate of 3.5% and the corresponding
amount is recognized by increasing the carrying amount of the oil and gas properties. The liability is accreted each period and
the capitalized cost is depreciated over the useful life of the related asset using the unit-of-production method.
NOTE 9 – Share Capitala) Authorized and Issued Share Capital
The authorized share capital of the Company consists of an unlimited number of common stock without par value.
Number
Issued and fully paid: of Shares Amount
Balance at March 31, 2007 and 2008 91,631,081 $ 69,979,631
Shares purchased and returned to treasury (5,689,000) (288,485)
85,942,081 69,691,146
February 4, 2009 share consolidation (68,753,659) –
17,188,422 69,691,146
Shares purchased and returned to treasury (235,200) (46,469)
Balance at March 31, 2009 16,953,222 $ 69,644,677
Effective February 4, 2009, the Company’s common shares began trading on a consolidated basis. Shareholders approved
the consolidation of the Company’s common shares on the basis of five common shares being consolidated into one com-
mon share.
On September 26, 2008 the Company launched a normal course issuer bid to purchase its common shares through the
facilities of the TSX Venture Exchange. As of March 31, 2009, the Company has purchased 1,373,000 common shares on
a post consolidated basis for cancellation and return to treasury.
Refer to Note 2 and 14
![Page 17: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/17.jpg)
Annual Report 15
b) Incentive Stock Options
The Company has a stock option plan for the granting of stock options to directors, employees and service providers. Under
the terms of the stock option plan, the number of shares reserved for issuance as share incentive options will be equal
to 10% of the Company’s issued and outstanding shares at any time. The exercise price of each option equals the market
price of the Company’s shares the day prior to the date that the grant occurs less any applicable discount approved by the
Board of Directors and per the guidelines of the TSX Venture Exchange. The options maximum term is five years and must
vest over a minimum of eighteen months.
The following is a continuity of outstanding stock options:
Number of Weighted Average
Options Exercise Price(1)
Balance at March 31, 2007 1,960,000 $ 0.76
Expired during the year (700,000) 0.76
Balance at March 31, 2008 1,260,000 0.77
Expired during the year (375,000) (0.42)
Granted during the year 225,000 0.25
1,110,000 0.76
February 4, 2009 share consolidation (888,000) –
Balance at March 31, 2009 222,000 $ 3.78
(1) Certain outstanding options are denominated in US dollars and have been converted to Canadian dollars using the year-end closing exchange rate of the year of grant.
The following summarizes information about stock options that are outstanding at March 31, 2009:
Number Price Weighted Average Expiry Options
of Shares per Share Remaining Contractual Life Date Exercisable
80,000 US$3.25 0.75 January 1, 2010 80,000
15,000 US$3.25 1.10 May 10, 2010 15,000
30,000 $6.50 1.65 November 22, 2010 30,000
65,000 $3.50 2.34 August 2, 2011 65,000
12,000 $2.60 2.65 November 22, 2011 12,000
20,000 $1.25 4.33 August 1, 2013 6,667
222,000 1.79 208,667
During the 2009 fiscal year, the Company granted options to two employees to purchase 45,000 common shares of the
Company (post consolidation) at $1.25 per share vesting over eighteen months with an expiry date of August 1, 2013.
During the 2008 fiscal year, the Company did not grant any options.
The Company applied the Black-Scholes option pricing model using the closing market prices on the grant dates and during
2009 and 2008 the Company has calculated option benefits using a volatility ratio of 42% and a risk free interest rate of
3.5% to calculate option benefits. The fair value of the option benefit is amortized over the vesting period of the options,
generally being eighteen months. During the 2009 fiscal year the Company recorded a total option benefit of $19,587
(2008: $80,283).
![Page 18: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/18.jpg)
16 Annual Report
NOTE 10 – Capital Management The Company’s primary objective for managing its capital structure is to maintain financial capacity for the purpose of sustain-
ing the future development of the business and maintaining investor, creditor and market confidence.
The Company considers its capital structure to include shareholders’ equity and working capital. Management is continually
monitoring changes in economic conditions and the risk characteristics of the underlying petroleum and natural gas industry. In
the event that adjustments to the capital structure are necessary, the Company may consider issuing additional equity, raising
debt or revising its capital investment programs.
The Company’s share capital is not subject to any external restrictions. The Company has not paid or declared any dividends
since the date of incorporation, nor are any currently contemplated. There have been no changes to the Company’s approach
to capital management during the period.
NOTE 11 – Financial Instruments
The nature of the Company’s operations expose the Company to credit risk, liquidity risk and market risk, and changes in
commodity prices, foreign exchange rates and interest rates may have a material effect on cash flows, net income and com-
prehensive income.
This note provides information about the Company’s exposure to each of the above risks as well as the Company’s objectives,
policies and processes for measuring and managing these risks.
The Company’s risk management policies are established to identify and analyze the risks faced by the Company, to set appro-
priate risk limits and to monitor market conditions and the Company’s activities. The Board of Directors has overall responsibil-
ity for the establishment and oversight of the Company’s risk management framework and policies.
a) Credit Risk
Credit risk is the risk of financial loss to the Company if counterparties do not fulfill their contractual obligations. The most
significant exposure to this risk is relative to the sale of oil production; the majority of all of the Company’s production is sold
directly to one company by the operator of the permit on behalf of the Cheal joint venture. The Company is paid its share of
oil sales, by the operator, immediately upon receipt of sale proceeds. The Company has assessed the risk of non-collection
from the operator as a significant risk due to the operator’s financial condition.
Cash and cash equivalents consist of cash bank balances and short-term deposits. The Company’s short-term invest-
ments are held with a Canadian chartered bank and are monitored to ensure a stable return. The Company’s short-term
investments currently consist of term deposits as it is not the Company’s policy to utilize complex, higher-risk investment
vehicles.
The carrying amount of accounts receivable and cash and cash equivalents represents the maximum credit exposure. The
Company does not have an allowance for doubtful accounts as at March 31, 2009 and did not provide for any doubtful
accounts nor was it required to write-off any receivables during the year ended March 31, 2009. As at March 31, 2009 there
were no significant amounts past due or impaired.
b) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its work commitments and other financial obligations
as they are due. The Company’s approach to managing liquidity is to ensure, to the extent possible, that it will have
sufficient liquidity to meet its liabilities when due without incurring unacceptable losses or risking harm to the Company’s
reputation.
![Page 19: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/19.jpg)
Annual Report 17
The Company’s liquidity is dependent upon maintaining its current working capital balances, operating cash flows and abil-
ity to raise funds. To forecast and monitor liquidity the Company prepares operating and capital expenditure budgets which
are monitored and updated as considered necessary. Expected future cash flow from the Cheal oil field currently exceeds
operating costs and future capital expenditures. Considering these circumstances and the cash balance at March 31, 2009
of $7.385 million, the Company’s liquidity risk is assessed as low. As at March 31, 2009 the Company’s only financial
liabilities are accounts payable and accrued liabilities of $484,531.
c) Market Risk
Market risk is the risk that changes in foreign exchange rates, commodity prices and interest rates will affect the Company’s
cash flows, net income and comprehensive income. The objective of market risk management is to manage and control
market risk exposures within acceptable limits, while maximizing returns. Changes to commodity prices materially affected
the Company’s cash flow and net income, during the 2009 fiscal year.
d) Foreign Currency Exchange Rate Risk
Foreign currency exchange rate risk is the risk that future cash flows, net income and comprehensive income will fluctuate
as a result of changes in foreign exchange rates. All of the Company’s petroleum sales are denominated in United States
dollars and operational and capital activities related to our properties are transacted primarily in New Zealand dollars and/
or United States dollars with some costs also being incurred in Canadian dollars.
The Company currently does not have significant exposure to other currencies and this is not expected to change in the
foreseeable future as the work commitments in New Zealand are expected to be carried out in New Zealand and to a lesser
extent, in United States dollars.
e) Commodity Price Risk
Commodity price risk is the risk that future cash flows will fluctuate as a result of changes in commodity prices, affecting
results of operations and cash generated from operating activities. Such prices may also affect the value of exploration and
development properties and the level of spending for future activities. Prices received by the Company for its production are
largely beyond the Company’s control as petroleum prices are impacted by world economic events that dictate the levels
of supply and demand. All of the Company’s oil production is sold at spot rates exposing the Company to the risk of price
movements.
The Company did not have any commodity price contracts in place as at or during the year ended March 31, 2009, however
changes in commodity prices did affect the Company’s results of operations. These commodity price decreases have nega-
tively affected the value of the Company’s development property.
f) Interest Rate Risk
Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Company
is exposed to interest rate fluctuations on its cash and cash equivalents which bear a floating rate of interest. The risk is
not considered significant as the Company’s interest revenue is approximately 3% of total revenue.
The Company did not have any interest rate swaps or financial contracts in place as at or during the year ended March 31,
2009 and any variations in interest rates would not have materially affected net income.
g) Fair Value of Financial Instruments
The Company’s financial instruments as at March 31, 2009 included cash and cash equivalents, accounts receivable,
investments and accounts payable and accrued liabilities. The fair value of the financial instruments with exception of the
Company’s investments, approximate their carrying amounts due to their short terms to maturity. The fair value of the Com-
pany’s investments approximate their carrying value as they are recorded at market value at March 31, 2009.
![Page 20: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/20.jpg)
18 Annual Report
NOTE 12 – Commitments and Contingencies
The Company participates in oil and gas exploration operations jointly with independent third and related parties and is contrac-
tually committed under agreements to complete certain exploration programs. The Company’s management estimates that the
total commitments for fiscal 2010 under various agreements relating to permits held at March 31, 2009 are as follows:
Work Commitment or Obligation
Oil and Gas Property Working Interest % to March 31, 2010
PMP 38156-S 30.50 $ 150,000
PEP 38738-S 30.50 500,000
PEP 38748 33.33 525,000
Total $ 1,175,000
NOTE 13 - Income Taxes 2009 2008
Net loss for the year $ (18,874,565) $ (7,979,915)
Expected income tax recovery (5,666,420) (2,638,170)
Net adjustment for amortization, deductible and non-deductible amounts 4,647,874 (166,774)
Unrecognized benefit of non-capital losses 1,018,546 2,804,944
Total income taxes $ – $ –
A reconciliation of income taxes at statutory rates and the significant components of the Company’s future income tax assets are as follows:
2009 2008
Future income tax assets (liabilities):
Net property and equipment carrying amounts in excess of tax pools $ (214,251) $ (7,176,060)
Non-capital loss carryforwards and share issue costs 10,011,181 10,302,870
9,796,930 3,126,810
Valuation allowance (9,796,930) (3,126,810)
– –
Purchase of Cheal 4,144,883 5,329,492
Reassessment of future income tax liability (4,144,883) (1,184,609)
Net future tax liabilities $ – $ 4,144,883
During the 2007 fiscal year the Company recorded a future income tax liability on an acquisition due to an excess of the allo-
cated cost of the property for consolidated accounting purposes over the tax pools applicable to these assets in the corporate
entity acquired. In the acquisition the Company’s carrying cost of the Cheal assets for consolidated accounting purposes, as
otherwise determined, was increased by this notional $5,329,492 future tax liability assumed. During the 2009 and 2008
fiscal years the excess costs allocated to the cost of the property over tax pools were reassessed and this notional future tax
liability was reduced to $Nil.
![Page 21: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/21.jpg)
Annual Report 19
The Company has non-capital losses of approximately $7.25 million (2008 - $6.26 million), which are available to reduce future
taxable income in Canada, which expire between 2010 and 2029. Subject to certain restrictions the Company also has min-
eral property expenditures of approximately $4.08 million (2008 - $4.08 million) available to reduce taxable income in future
years.
At March 31, 2009, the Company also has losses and deductions of approximately NZ$36.2 million (March 31, 2008 -
NZ$33.1 million) available to offset future taxable income earned in New Zealand. These tax losses are available to be carried
forward indefinitely as long as shareholder continuity is maintained.
NOTE 14 – Subsequent EventsProperty and Equipment
a) On June 17, 2009, the Company executed a binding agreement with the receivers of Austral Pacific Energy Limited to
acquire the remaining 69.5% interest in PMP 38156-S (“Cheal”) and PEP 38738-S (“Greater Cheal”) in the Taranaki Basin,
New Zealand. Upon completion of this transaction TAG will own 100% interest in the Cheal Oil and Gas field including the
recently completed Cheal Production Station. The consideration to be paid by TAG for these assets includes:
i) US$2,000,000 in cash;
ii) an initial 25% overriding royalty on net oil sale revenue per barrel on PMP 38156-S and PEP 38738-01 for the first
500,000 barrels of shallow oil produced (reduced to 7.5% for the life of the field after 500,000 barrels of oil
have been produced);
iii) certain permit work commitments that include optimization and drilling operations to be completed in the next 30
months;
iv) at completion TAG will grant a first ranking security interest over all oil produced and the proceeds of all oil produced
from PMP 38156-S and PEP 38738-S to secure royalty payments and performance of certain permit work commitments.
The binding offer also contains certain price adjustments that relate to net operating profits earned and capital expenditures
paid at Cheal between the May 31, 2009 effective date and the completion date of the transaction.
b) In April 2009, the Company signed an agreement for purchase and sale with Greymouth Gas Co. Limited to sell its 16.65%
interest in PEP 38746 for cash. The agreement is conditional to receipt of necessary consents required under the joint
venture operating agreement and from the Ministry of Economic Development in New Zealand.
Share Capital
Subsequent to March 31, 2009 the Company acquired another 142,000 common shares of the Company under the normal
course issuer bid to purchase its common shares through the facilities of the TSX Venture Exchange.
On May 27, 2009, the Company filed a Form 15F with the U.S. Securities and Exchange Commission (“SEC”) with the intention
of voluntarily terminating the registration of its common shares under section 12(g) of the Securities Exchange Act and expects
that termination of registration will become effective 90 days after its filing with the SEC. As a result of this filing, TAG Oil’s
reporting obligations with the SEC will immediately be suspended and, once effective, the Company’s shares will no longer be
quoted in the United States on the Over-the-Counter Bulletin Board.
![Page 22: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/22.jpg)
20 Annual Report
NOTE 15 – Segmented InformationThe Company operates in one industry: petroleum exploration and production. It operates in two geographical regions, therefore
information on country segments is provided as follows:
2009 Canada New Zealand Total Company
Production revenue $ – $ 4,923,856 $ 4,923,856
Royalty expenses – (249,356) (249,356)
4,674,500 4,674,500
Expenses:
General and administrative 1,068,137 431,564 1,499,701
General exploration – 349,256 349,256
Production costs – 1,524,651 1,524,651
Stock based compensation 19,587 – 19,587
Directors and officers insurance 45,000 – 45,000
Foreign exchange (474,709) 119,674 (355,035)
Depletion, depreciation and accretion 8,643 1,365,693 1,374,336
Interest income (125,428) (33,131) (158,559)
Write-off of oil and gas properties – 9,564,716 9,564,716
Gain on sale of inventory – (132,241) (132,241)
Legal settlement – (182,347) (182,347)
Net loss for the year $ (541,230) $ (18,333,335) $ (18,874,565)
Total assets $ 5,585,705 $ 7,537,006 $ 13,122,711
Capital expenditures for the year $ – $ 2,128,855 $ 2,128,855
![Page 23: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/23.jpg)
Annual Report 21
Management’s Discussion and Analysis
The following Management’s Discussion and Analysis (MD&A) is dated July 28, 2009 for the year ended March 31, 2009 and
should be read in conjunction with the Company’s accompanying audited consolidated financial statements and the notes for
the years ended March 31, 2009 and 2008.
Forward Looking Statements
The MD&A contains forward-looking statements within the meaning of securities laws, including the “safe harbour” provisions
of Canadian securities legislation. Forward-looking statements and information concerning anticipated financial performance
are based on management’s assumptions using information currently available. Material factors or assumptions used to
develop forward-looking information include potential business prospects, growth strategies, the ability to add production and
reserves through development and exploration activities, the ability to reduce costs and extend commitments, projected capital
costs, government legislation, well performance, the ability to market production, the commodity price environment and quality
differentials and exchange rates. Although management considers its assumptions to be reasonable based on these factors,
they may prove to be incorrect.
Forward-looking information is often, but not always, identified by the use of words such as “anticipate”, “assume”, “believe”,
“estimate”, “expect”, “forecast”, “guidance”, “may”, “plan”, “predict”, “project”, “should”, “will”, or similar words suggesting
future outcomes. Forward-looking statements in this MD&A include, but are not limited to, statements with respect to reserves,
future production volumes, cash flow, royalty and tax obligations, production expenses, general and administrative expenses,
future income taxes, and future exploration and development activities and the related expenditures.
Because forward-looking information addresses future events and conditions, it involves risks and uncertainties that could
cause actual results to differ materially from those contemplated by the forward-looking information. These risks and uncertain-
ties include, but are not limited to: commodity price volatility; well performance and marketability of production; transportation
and refining availability and costs; exploration and development costs; the recoverability of reserves; reserves estimates and
valuations; the Company’s ability to add reserves through development and exploration activities; fluctuations in currency
exchange rates; and changes in government legislation and regulations.
The forward-looking statements contained herein are as of July 28, 2009 and are subject to change after this date. Readers are
cautioned that the foregoing list of factors that may affect future results is not exhaustive and as such undue reliance should
not be placed on forward-looking statements. Except as required by applicable securities laws, with the exception of events or
circumstances that occurred during the period to which the MD&A relates that are reasonably likely to cause actual results to
differ materially from material forward-looking information for a period that is not yet complete that was previously disclosed to
the public, the Company disclaims any intention or obligation to update or revise these forward-looking statements, whether as
a result of new information, future events or otherwise.
Business
TAG Oil Ltd. is a Canadian-based oil and gas producer and explorer with assets in the onshore Taranaki Basin of New Zealand.
TAG is poised to grow through profitable operations, acquisition, development and exploration. TAG remains in a strong financial
position, with sufficient working capital to fund operations and meet all commitments for the foreseeable future.
At the date of this report there are six wells producing at the Cheal oil field (TAG: 30.5%). Having completed and fully commis-
sioned the Cheal production facility during the 2008 fiscal year, the Company is focused on reducing operating costs, increasing
production at Cheal through optimization and high-grading our exploration prospects while continuing to mitigate the risk of our
prospects through technical evaluation and strict cost control. The 2009 fiscal year was a challenging year that required the
Company to record a reduction in independent reserves estimates for the Cheal oil field and this write-down, when combined
![Page 24: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/24.jpg)
22 Annual Report
with lower oil prices received for Cheal oil had a significant impact on the company’s balance sheet and statement of opera-
tions. The Company believes that a properly executed development plan at Cheal will allow the Company to increase reserve
value through optimization and further drilling with a goal of increasing production and recovery factors. Our short-term plan
will continue to focus on maximizing value at Cheal so that oil revenues can fund our development and exploration programs
going forward and longer-term the Company will identify other opportunities for growth through acquisitions and through
providing funding for suitable development opportunities. At the same time we also intend to sell none-core assets and seek
extensions on commitments where available and where felt necessary.
Petroleum Property Activities, Production and Capital Expenditures for the Year Ended March 31, 2009
With the contribution to Cheal production from the A7 well that was drilled in July 2008, the Cheal JV produced an average
of approximately 440 barrels per day during the year ended March 31, 2009. The Company believes that maximum value
of the Cheal field will be realized through the implementation of certain optimization operations and additional successful
drilling that will enhance recovery rates and increase daily production.
In addition to oil production, gas export from the field commenced on December 21, 2007 with a total of 30.03 million
standard cubic feet being exported to the Waihapa Production Station to March 31, 2008 and 30.351 million standard cubic
feet being exported during the first quarter of the 2009 fiscal year. In July 2008, however the Waihapa Production Station
(“WPS”) was shut down due to inadequate supplies of gas to the facility from other sources and remains shut-down at the
date of this report. The Cheal field oil production produces very small volumes of gas; most of which is used to generate
electricity to operate the plant with excess electricity being sold into the grid. Any residual amounts of gas not used was
being processed at the WPS and sold prior to the shut-down. As a result of the shut down, processing of raw gas from
Cheal into the WPS has been suspended and oil production as a result is required to be cycled to ensure excess gas is not
produced. It is uncertain when processing through the WPS will begin again.
During the year ended March 31, 2009 the Company incurred $2,087,632 worth of net expenditures on its oil and gas prop-
erties. This compares to $6,731,494 worth of expenditures during the 2008 fiscal year. The primary capital expenditures
and activities during the year were as follows:
PMP 38156-S: $804,849 (2008: $5,012,087) in costs were incurred by the Company during the year on the Cheal oil field
production facilities and the Company spent $1,107,703 (2008: $407,836) primarily on the drilling of the Cheal A6 and A7
wells. Cheal A6 was drilled, whipstocked and was then found to be a sub-commercial oil discovery while the Cheal A7 well
was commercially successful and was tied into the Cheal facilities.
The Company received the results from an independent reserves assessment on its 30.5% interest in the Cheal Oil Pool,
onshore Taranaki Basin, New Zealand dated March 31, 2009 that assigned a net present value of US$2.84 million, using
a 10% discount rate to TAG’s share of proved and probable reserves. In addition, gross proved and probable reserves
estimates of the Cheal pool have been reduced from 2.783 million boe at March 31, 2008 to 530,000 boe. As a result the
Company wrote-down the Cheal book value which reversed an accrual of $4,144,883 related to estimated future income
tax liabilities recorded for the Cheal field in a prior fiscal year. BOEs may be misleading, particularly if used in isolation.
A BOE conversion ratio of 6 Mcf:1bbl is based on an energy equivalency at the burner tip and does not represent a value
equivalency at the wellhead.
![Page 25: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/25.jpg)
Annual Report 23
PEP 38746 (TAG: 16.66%): $66,838 (2008: $5,479) was spent primarliy on a 2D seismic programme conducted over PEP
38746. The seismic interpretation has been completed and the Cheal JV has requested an extension to the conditions of
the work program on this permit.
PEP 38748 (TAG: 33.33%): $51,186 (2008: $6,074) was spent primarily on overhead and planning for the Company’s well
commitment in this permit.
Please also refer below to subsequent events for further information.
The Company has the following commitments for Capital Expenditure at March 31, 2009:
Contractual Obligations Total $ Less than One Year $ More than One Year $
Long term debt - - -
Operating leases - - -
Purchase obligations - - -
Other long-term obligations (1) 1,175,000 1,175,000 -
Total Contractual Obligations (2) 1,175,000 1,175,000 -
(1) The Other Long Term Obligations that the Company has are in respect to the Company’s share of expected exploration and development permit obligations and/or
commitments at the date of this report. The Company may choose to alter the program, request extensions, reject development costs, relinquish certain permits or
farm-out its interest in permits where practical.
(2) The Company’s total commitments include those that are required to be incurred to maintain its permits in good standing during the current permit term, prior to the
Company committing to the next stage of the permit term where additional expenditures would be required. In addition costs are also included that relate to commit-
ments the Company has made that are in addition to what is required to maintain the permit in good standing.
The Company’s commitments shown above totalling $1,175,000 include exploration and development activities. Certain
exploration commitments may exceed the exploration work required under the permit terms to maintain the permits in good
standing and are subject to change as work is completed, results are received and whether the required services are avail-
able to the Company.
The commitment amounts for capital expenditure relate primarily to the drilling of a well on each of PEP 38738-S (TAG: 30.5%
interest) and PEP 38748 (TAG: 33.33% interest). The Company also has an obligation to pay its joint venture interest share
of costs to plug and abandon the unsuccessful SuppleJack and Kahili wells previoulsy drilled. The Company expects to use
working capital on hand as well as cash flow from oil sales to meet these commitments.
Selected Annual Financial Information
The following table summarizes selected annual information for the years ended March 31, 2009 and 2008:
2009 2008 2007
Production revenue $ 4,923,856 $ 4,103,954 $ 938,838
Net loss (18,874,565) (7,979,915) (18,558,466)
Net loss per share (1.05) (0.44) (1.10)
Working capital 7,872,780 7,511,039 13,650,792
Total assets 13,122,711 38,488,014 46,673,370
Long term debt - - -
Shareholders equity $ 13,044,266 $ 32,234,198 $ 40,133,830
![Page 26: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/26.jpg)
24 Annual Report
Results of Operations
The Company recorded a net loss for the 2009 fiscal year of $18,874,565 ($1.05 loss per share- basic and fully diluted)
compared to a loss of $7,979,915 ($0.44 loss per share) for the same period last year. The net loss for the year essen-
tially resulted from a write-down of approximately $19.56 million (2008: $6.56 million) in PMP 38156-S and the Company’s
revenue of $4,923,856 (2008: $4,103,954). Although the Company recorded a significant loss as a result of the Cheal
write-down the Company’s operations remained profitable. Stock options outstanding are not included in the computation of
the diluted loss per share as the inclusion of such securities would be anti-dilutive.
Please also refer to Note 5 of the accompanying audited consolidated financial statements.
The Company’s revenue for the year consisted of oil and gas sales from the Cheal Oil Field totalling $4,923,856 (2008:
$4,103,954) and interest income of $158,559 (2008: $426,590). Interest income decreased for the year when compared
to last year as a result of the Company’s lower working capital balances.
During the year ended March 31, 2009, the Cheal oil field produced 161,713 (2008: 169,737) gross barrels of oil and
174,558 (2008: 154,240) gross barrels of oil were sold during the year with associated gas produced being used to generate
electricity on-site with a small amount of excess gas and electricity being sold to independent third parties. The Company’s
30.5% share of oil produced and sold for the year was 49,322 (2008: 51,770) and 53,240 (2008: 47,043), respectively.
The Company’s share of production costs for the 2009 fiscal year amounted to $1,524,651 (2008: $1,552,752) while
depletion and royalties amounted to $1,308,922 (2008: $1,281,614) and $249,356 (2008: $209,096), respectively.
Since the Company acquired its interest in PMP 38156-S in June 2006, the Cheal oil field has produced 377,185 barrels
of oil to March 31, 2009. From November 2004 to March 31, 2009, however, the Cheal oil field has produced 470,239
barrels of oil.
General and administrative (“G&A”) costs for the 2009 fiscal year were $1,499,701 (2008: $2,059,505).
A comparative summary of the Company’s G&A costs for the two-years ending March 31, 2009 and 2008 is as follows:
2009 2008
Consulting fees $ 262,701 $ 99,935Directors fees 25,000 74,741
Filing, listing and transfer agent 71,184 53,994
Exploration and reports 77,222 17,468
Office and administration 101,194 112,551
Professional fees 207,340 215,216
Rent 46,792 42,754
Shareholder relations and communications 75,038 165,164
Travel 81,823 173,375
Wages 602,563 1,196,975
Overhead recoveries (51,156) (92,668)
$ 1,499,701 $ 2,059,505
In addtion to the G&A costs above:
a) The Company recorded a foreign exchange gain for the year ended March 31, 2009 amounting to $355,035 compared
to a foreign exchange loss of $863,843 last year. The foreign exchange gain for the year was caused by fluctuations of
both the U.S. and New Zealand dollar in comparison to the Canadian dollar.
b) The Company recorded stock option compensation costs of $19,587 for the year ending March 31, 2009 (2008:
$80,283) relating to the amortization of the fair value compensation cost of stock options previously granted.
![Page 27: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/27.jpg)
Annual Report 25
c) The Company incurred $349,256 of general exploration costs for the 2009 fiscal year (2008: $261,588).
d) The Company received $182,347 from Austral Pacific as part of the agreement to resolve the dispute related to the con-
struction of the Cheal facility. Specifically, the $182,347 consists of the first seven of twelve payments Austral Pacific will
pay to the Company after successfully completing the Cheal A7 well for production, however it is unlikely the Company
will receive the final five payments due to Austral’s financial condition.
Please also refer to Note 5 of the accompanying audited consolidated financial statements for information relating to the
Company’s assets.
Summary of Quarterly Information
2009 2008
Q4$ Q3$ Q2$ Q1$ Q4$ Q3$ Q2$ Q1$
Total revenue 600,628 728,031 1,534,373 2,060,824 1,181,981 1,238,819 789,655 893,499
General and administrative (350,947) (429,179) (396,850) (322,725) (735,459) (421,921) (779,753) (383,961)
Foreign exchange (123,235) 573,099 (34,808) (60,021) (509,337) (188,290) (633,645) (551,244)
Stock option compensation (13,246) 6,339 (6,341) (6,339) (11,382) (22,817) (22,817) (22,817)
Other (8,810,557) (11,983,946) (958,880) (880,785) 276,812 (7,202,724) (27,274) (847,240)
Net income (loss) (8,697,357) (11,105,656) 137,494 790,954 202,615 (6,596,933) (673,834) (911,763)
Basic income (loss) per share (0.50) (0.60) 0.00 0.04 0.00 (0.35) (0.05) (0.05)
Diluted income (loss) per share (0.50) (0.60) 0.00 0.04 0.00 (0.35) (0.05) (0.05)
Fourth Quarter 2009 Results
Production for the fourth quarter of 2009 averaged 417 barrels gross per day (TAG: 127 barrels per day). The Company
recorded a net loss of $8,697,357 (2008: net income of $202,615) for the quarter ended March 31, 2009, mainly as
a result of a write down in the Company’s oil and gas properties for the quarter. The Company’s revenue for the quarter
consisted of the Company’s 30.5% share of 38,870 gross barrels of oil sold (37,550 barrels of oil produced during the
quarter).
Production revenue for the quarter was partially offset by $255,129 (2008: $526,561) in production costs, while deple-
tion, depreciation and accretion amounted to $241,936 (2008: $252,586) and royalties amounted to $63,774 (2008:
$67,674).
Interest income of $31,021 (2008: $55,011) was recorded in the quarter and the Company recorded a gain on the sale of
inventory amounting to $132,241 compared to a write-down of inventory recorded last year amounting to $201,431. G&A
for the fourth quarter decreased to $350,947 compared to $473,871 for the comparable quarter last year.
Please also refer to Note 5 of the accompanying audited consolidated financial statements.
![Page 28: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/28.jpg)
26 Annual Report
Liquidity and Capital Resources
At March 31, 2009 the Company had $7,385,177 (2008: $6,553,101) in cash and cash equivalents and $7,872,780
(2008: $7,511,039) in working capital. As of the date of this report the Company is adequately funded to meet its capital
and ongoing requirements for the next twelve months based on the current exploration and development programs and
anticipated revenue from the Cheal oil field. Additional material commitments, changes to production estimates or any
acquisitions by the Company may require a source of additional financing. Alternatively certain permits may be farmed-out,
sold or relinquished.
Off-Balance Sheet Arrangements and Proposed Transactions
The Company has no off-balance sheet arrangements or proposed transactions.
Related Party Transaction
The Company was not involved in any related party transaction during the period ended March 31, 2009 outside of paying
wages and certain other general and adminstrative expenses as disclosed in this report and in the accompanying audited
consolidated financial statements.
Subsequent Events
Property and Equipment
The Company entered into a binding agreement on July 1, 2009 to offer to acquire a 66.67% interest in PEP 38748, a 7,910
acre exploration permit. The Company has applied for a change of conditions to extend the timing of the requirement to drill
a well on this permit.
To enhance the Company’s ability to sell or farm-out its interest in PEP 38746, a change of conditions application was filed
by the joint venture partners to revise the work programme and to extend the requirement of the joint venture to commit to
and then drill a well on this permit.
Please also refer to Note 14 of the accompanying audited consolidated financial statements.
Share Capital
Please refer to Notes 9 and 14 of the accompanying audited consolidated financial statements for share capital information
to the date of this report.
Business Risks and Uncertainties
The Company, like all companies in the international oil and gas sector, is exposed to a variety of risks which include title
to oil and gas interests, the uncertainty of finding and acquiring reserves, funding and developing those reserves and find-
ing storage and markets for them. In addition there are commodity price fluctuations, interest and exchange rate changes
and changes in government regulations. The oil and gas industry is intensely competitive and the Company must compete
against companies that have larger technical and financial resources. The Company works to mitigate these risks by evaluat-
ing opportunities for acceptable funding, considering farm-out opportunities that are available to the Company, operating in
politically stable countries, aligning itself with joint venture partners with significant international experience and by employ-
ing highly skilled personnel. The Company also maintains a corporate insurance program consistent with industry practice
![Page 29: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/29.jpg)
Annual Report 27
to protect against losses due to accidental destruction of assets, well blowouts and other operating accidents and disruptions. The
oil and gas industry is subject to extensive and varying environmental regulations imposed by governments relating to the protection
of the environment and the Company is committed to operate safely and in an environmentally sensitive manner in all operations.
Please also refer to Forward Looking Statements.
Changes in Accounting Policies
Please refer to Note 4 of the accompanying audited consolidated financial statements.
Additional information relating to the Company is available on Sedar at www.sedar.com.
![Page 30: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/30.jpg)
28 Annual Report
Notes
![Page 31: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/31.jpg)
3 Annual Report
DIRECTORS AND OFFICERS
Garth Johnson
President, CEO, CFO and Director
Vancouver, British Columbia
John Vaccaro
Director
Vancouver, British Columbia
Dan Brown
Director
Vancouver, British Columbia
Giuseppe (Pino) Perone
Director
Vancouver, British Columbia
CORPORATE OFFICE
Suite 2901, 1050 Burrard Street
Vancouver, British Columbia
Canada V6Z 2S3
Telephone: 1-604-609-3350
Facsimile: 1-604-682-1174
TECHNICAL HEADQUARTERS
233 Broadway
P.O. Box 262
Stratford 4332
Taranaki, New Zealand
Telephone: 06-765-6643
Facsimile: 06-765-6654
SUBSIDIARIES
TAG Oil (NZ) Limited
TAG Oil (Canterbury) Limited
Cheal Petroleum Limited
SHAREHOLDER RELATIONS
Telephone: 604-609-3350
Email: [email protected]
SHARE CAPITAL
At July 28, 2009, there were
16,809,722 shares issued and outstanding.
Fully diluted: 17,031,722 shares
BANKER
Bank of Montreal
Vancouver, British Columbia
LEGAL COUNSEL
Blake, Cassels & Graydon
Vancouver, British Columbia
AUDITORS
De Visser Gray
Chartered Accountants
Vancouver, British Columbia
REGISTRAR AND TRANSFER AGENT
Computershare Investor Services Inc.
100 University Avenue, 9th Floor
Toronto, Ontario
Canada M5J 2Y1
Telephone: 1-800-564-6253
Facsimile: 1-866-249-7775
ANNUAL GENERAL MEETING
The Annual General Meeting will be held
on December 11, 2009 at 10:00 a.m. at the
at the offices of Blake, Cassels & Graydon
located at Suite 2600, 595 Burrard Street
Vancouver, B.C. V7X 1L3
SHARE LISTING
TSX Venture Exchange
Trading Symbol: TAO
WEBSITE
www.tagoil.com
Corporate Information
![Page 32: Document](https://reader033.vdocument.in/reader033/viewer/2022042902/568c48e91a28ab4916920ee1/html5/thumbnails/32.jpg)
Corporate Office
2901-1050 Burrard StreetVancouver, British ColumbiaV6Z 2S3 Canada
Phone (604) 609-3350Fax (604) 682-1174
Technical Headquarters
233 BroadwayP.O. Box 262Stratford 4332Taranaki, New Zealand
Phone (06) 765-6643Fax (06) 765-6654
pri
nte
d i
n C
anada
www.tagoil.com