8/10/2019 ICT_Costing_Spreadsheet (1).xls

1/256

Sheet1

Page 1

>ro

!"#$%&'()*+,ro-ea .a/02h345or67oo689:0;klj "jiFiNklj "jjAlj iFiklj "j`jAlj iFiR

:Fr3aG1DE:Fr3aG1DE Fr3aG1 Fr3aG1DE Fr3aG1D Fr3aG1HE Fr3aG1

:Fr3aG1HE Fr3aG1D

Fr3aG1

:Fr3aG1D:

"Lear n"

h K" M" O" Q" " X" " Z" 9" W" G !@

8/10/2019 ICT_Costing_Spreadsheet (1).xls

2/256

Sheet1

Page N

klj "jNjAlj ijiTklj "jiFi1aklj "jpqjAlj iFi8klj "jqjAlj iFi[8eklj "j8jAlj isin

``klj "juvjAlj EEE EEE EEEEEEisi=```klj "jjAlj ``` ``` ``````isiiklj "jjAlj EEE EEE EEEEEEiFi?iklj "jwjAlj isiklj "jKKKjAlj ``` ``` ``````ijiAklj "ji

8/10/2019 ICT_Costing_Spreadsheet (1).xls

3/256

Sheet1

Page

NU% j F,,e~tN"NU% j F,,e~tNezJ%}NU% j F,,e~t&NU% j F,,e~tez%}NU% j F,,e~tR

NU% j F,,e~tRez%}NU% j F,,e~tTVNU% j F,,e~tTez%}NU% j F,,e~tYNNU% j F,,e~tYez%}RU% j F,,e~t1RU% j F,,e~t1u]u%}RU% j F,,e~tN#RU% j F,,e~tNu]%}RU% j F,,e~t'RU% j F,,e~tu]:%}RU% j F,,e~tR

RU% j F,,e~tRu]u/C%}RU% j F,,e~tTyRU% j F,,e~tTu]b%}RU% j F,,e~tYRU% j F,,e~tYu]c%}YU% j F,,e~t1 YU% j F,,e~t1N%}YU% j F,,e~tN$YU% j F,,e~tNN%}YU% j F,,e~tYU% j F,,e~tN%}YU% j F,,e~tR

YU% j F,,e~tRNx%}YU% j F,,e~tTUYU% j F,,e~tTN}%}!YU% j F,,e~tYRYU% j F,,e~tYN/ %}"F,,e~t1FF,,e~t1 %}#F,,e~tNF!F,,e~tN/P%}$F,,e~tF%F Ihe,6 IeGGEIhe,6 IeGGKKK% ```````````}w Iomma}n|~+t|~+tuv``%EEEEEEEEEEEE}?]3~6e IeGG;]3~6e IeGGi%w}[etraGFetraG88oteuxxxxxxxxxxxx}=t+tt+t```%``` ````````}0w$Per,e~t}>23tGe123tGe|i%}`2otaG2otaG% }A5ar~3~g 2e

8/10/2019 ICT_Costing_Spreadsheet (1).xls

4/256

Sheet1

Page R

A>oerate]oe3me3m^3gh

8/10/2019 ICT_Costing_Spreadsheet (1).xls

5/256

Sheet1

Page T

3~ Lear N3~ Lear 3~ Lear R3~ Lear T3~ Lear Pr,ha4eV3~ Lear azter h3,h ,o4t 34 to 7e ,a+3taG34eyL 1yL NyL yL RyL T3~ LearStart 33~ Lear Y

3~ Lear n3~ Lear ?3~ Lear [3~ Lear 1U1V 2h34 4+rea4heet ,a~ 7e mo3z3e a,,or3~g to the re{3reme~t4 oz or +art3,Gar 743~e44S-6DG5m~oo++

8/10/2019 ICT_Costing_Spreadsheet (1).xls

6/256

Sheet1

Page Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

7/256

Sheet1

Page n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

8/256

Sheet1

Page ?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

9/256

Sheet1

Page [

^?hrAxhrAx@@ Fr3aG*IS1TV|II*IS1TV|II*IS1TV|II= I|2|F]I|2|F]^

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

10/256

Sheet1

Page 1U

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

11/256

Sheet1

Page 11

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

12/256

Sheet1

Page 1N

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

13/256

Sheet1

Page 1

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

14/256

Sheet1

Page 1R

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

15/256

Sheet1

Page 1T

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

=EE

EE

EE

"@``8&8imsisimsisi|sisi$skwF/F/Fk/F

8/10/2019 ICT_Costing_Spreadsheet (1).xls

16/256

Sheet1

Page 1Y

Z\ K

MO*

Q

f

(// DDI

u

8/10/2019 ICT_Costing_Spreadsheet (1).xls

17/256

Sheet1

Page 1n

K

*GU$=$$====$UU$*UUUUU$U$UUUU kwF! !!

"##$$%%&&''

c

jj

VVyyU_U1N::R T Y n ? [ k = 0 > ` GUUUUUUUUUUUUUUUUU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

18/256

8/10/2019 ICT_Costing_Spreadsheet (1).xls

19/256

Sheet1

Page 1[

c7P`lw% (&b`'b`H`H` **+,z3~+4U1*.jj5F]J

wAA "e !'"#$%&

!"#$%&'!

!"#$%&'

e

r s}v8 \KMOQWXZ9xB:/(Duqf

8/10/2019 ICT_Costing_Spreadsheet (1).xls

20/256

Sheet1

Page NU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

21/256

Sheet1

Page N1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

22/256

Sheet1

Page NN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

23/256

Sheet1

Page N

^?hrAxhrAx@@ Fr3aG*IS1TV|II*IS1TV|II*IS1TV|II= I|2|F]I|2|F]^

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

24/256

Sheet1

Page NR

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

25/256

Sheet1

Page NT

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

26/256

Sheet1

Page NY

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

27/256

Sheet1

Page Nn

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

28/256

Sheet1

Page N?

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

EE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

29/256

Sheet1

Page N[

EE

EE

EE

EE

EE

EE

EE

EE

=EE

EE

EE

"|@``8&8iFiFiNFiFiFiFi

FiFiFi

Fi$Fr+kAAhAAAAAKAA|AAAAAAAAAAAAAAAqqqqqqqqqqqq.I

8/10/2019 ICT_Costing_Spreadsheet (1).xls

30/256

Sheet1

Page U

( |

;

WWWWW

B / / / / /f

:

j//x / / / / /fx

/ / / / /fx / / / / /f

8/10/2019 ICT_Costing_Spreadsheet (1).xls

31/256

Sheet1

Page 1

x #/ #/ #/ #/ #/f

x / / / / /fxBfx

d y/ y/ y/ y/ y/f#%//xd y/ y/ y/ y/ y/f#%//xfx

d 1/ 1/ 1/ 1/ 1/f#%//xd 1/ 1/ 1/ 1/ 1/f#%//xfx

d / / / / /f#%//xd / / / / /f#

8/10/2019 ICT_Costing_Spreadsheet (1).xls

32/256

8/10/2019 ICT_Costing_Spreadsheet (1).xls

33/256

Sheet1

Page

jVyU1NRTYn?[k=0>`AF.I^|;]PdS25@L*la7,ezgh3-6Gm~o+{4t

?:"IaG37r31?:"IaG37r31J?:"IaG37r31J "IaG37r31J "IaG37r31J= "IaG37r31J> "IaG37r31J`:

##Uk*j"$"#

##Ul ke*###UVUUUU / / / / / / / / / / /

8/10/2019 ICT_Costing_Spreadsheet (1).xls

34/256

Sheet1

Page R

////// !%

8/10/2019 ICT_Costing_Spreadsheet (1).xls

35/256

Sheet1

Page T

%}'F,,e~tYF1F,,e~tY%}.a[.aq8%}IaG,Gat3o~ IaG,Gat3o

wIomma U}jw&Irre~,}VwVIrre~, U}y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

36/256

Sheet1

Page Y

Fr,h3te,t j .ottom 23er'je43g~ a~ Io~z3gre j 2o+ 23er V"e43g~ a~ Io~z3gre j 3Ge 23

+e 1Nm+Goee 2+e 1m+Goee 2+e 1Rm+Goee 2+e 1TZP

k

!H F/AA

ther S4tem a3~te~a~,e a~ S++ort

8/10/2019 ICT_Costing_Spreadsheet (1).xls

37/256

Sheet1

Page n

A h@FIa~o~J% Ia~o~ 3 IY?nU PS

1NRTYnk=0!!

jVF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

38/256

Sheet1

Page ?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

39/256

8/10/2019 ICT_Costing_Spreadsheet (1).xls

40/256

Sheet1

Page RU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

41/256

Sheet1

Page R1

rEE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

42/256

Sheet1

Page RN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

43/256

Sheet1

Page R

8/10/2019 ICT_Costing_Spreadsheet (1).xls

44/256

Sheet1

Page RR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

45/256

Sheet1

Page RT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

46/256

8/10/2019 ICT_Costing_Spreadsheet (1).xls

47/256

Sheet1

Page Rn

wF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

48/256

Sheet1

Page R?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

49/256

Sheet1

Page R[

wF"

8/10/2019 ICT_Costing_Spreadsheet (1).xls

50/256

Sheet1

Page TU

JrJ-

8/10/2019 ICT_Costing_Spreadsheet (1).xls

51/256

Sheet1

Page T1

A h@FIa~o~J% Ia~o~ 3 IY?nU PS

1NRTYnk=0!!

jVF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

52/256

Sheet1

Page TN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

53/256

Sheet1

Page T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

54/256

Sheet1

Page TR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

55/256

Sheet1

Page TT

rEE

8/10/2019 ICT_Costing_Spreadsheet (1).xls

56/256

Sheet1

Page TY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

57/256

Sheet1

Page Tn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

58/256

Sheet1

Page T?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

59/256

Sheet1

Page T[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

60/256

Sheet1

Page YU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

61/256

Sheet1

Page Y1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

62/256

Sheet1

Page YN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

63/256

Sheet1

Page Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

64/256

Sheet1

Page YR

jVyU1N RTYn?[k=0>`

8/10/2019 ICT_Costing_Spreadsheet (1).xls

65/256

Sheet1

Page YT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

66/256

Sheet1

Page YY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

67/256

Sheet1

Page Yn

~i%EEEEEEEEEEEE}

EE%}UwoGGoe +erG3~6}1ookoopqa%}N^ea3~g 1^ea3~g 1|i% }^ea3~g N^ea

mmar346 F44e44me~t^arare j Serer4^arare j Storage^arare j Per3+heraG4^arare j e46to+4^ara

+Goee Smmar~ 4er Io4t .e~ez3t4Fge~, Io4t .e~ez3t4Io4t .e~ez3t F~aG434ata aG3at3o~

8/10/2019 ICT_Costing_Spreadsheet (1).xls

68/256

Sheet1

Page Y?

ery"e43g~ a~ Io~z3gre j .ottom 23erUProgramm3~g j 2o+ 23er!1Programm3~g j 3Ge 23er!NProgramm3~g j .

zor the Pro+o4aG4e oz Ia4h e4ere42otaG Io4t4 ]e44 zz4et42otaG Io4t42otaG ,o~om3, Ia4h Go F a3t3o~aG tr,tre |tem^arare j ther~ter |temSte+ N j |~+t z~,t3o~ a~ em+Goee eta3G4 a44o,3ate 3th ea,h z~,t3o

3G4 a44o,3ate 3th ea,h z~,t3o~ zor 4aGar e

8/10/2019 ICT_Costing_Spreadsheet (1).xls

69/256

Sheet1

Page Y[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

70/256

Sheet1

Page nU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

71/256

Sheet1

Page n1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

72/256

Sheet1

Page nN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

73/256

Sheet1

Page n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

74/256

Sheet1

Page nR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

75/256

Sheet1

Page nT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

76/256

Sheet1

Page nY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

77/256

Sheet1

Page nn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

78/256

Sheet1

Page n?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

79/256

Sheet1

Page n[

/FwFwF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

80/256

Sheet1

Page ?U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

81/256

Sheet1

Page ?1

wF#

8/10/2019 ICT_Costing_Spreadsheet (1).xls

82/256

Sheet1

Page ?N

UJAZi5.c]WXTP;!A)r4y4ha+e

8/10/2019 ICT_Costing_Spreadsheet (1).xls

83/256

Sheet1

Page ?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

84/256

8/10/2019 ICT_Costing_Spreadsheet (1).xls

85/256

Sheet1

Page ?T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

86/256

Sheet1

Page ?Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

87/256

Sheet1

Page ?n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

88/256

Sheet1

Page ??

8/10/2019 ICT_Costing_Spreadsheet (1).xls

89/256

Sheet1

Page ?[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

90/256

Sheet1

Page [U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

91/256

Sheet1

Page [1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

92/256

Sheet1

Page [N

8/10/2019 ICT_Costing_Spreadsheet (1).xls

93/256

Sheet1

Page [

8/10/2019 ICT_Costing_Spreadsheet (1).xls

94/256

8/10/2019 ICT_Costing_Spreadsheet (1).xls

95/256

Sheet1

Page [T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

96/256

Sheet1

Page [Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

97/256

Sheet1

Page [n

##Uke*j"$"#

# / / " P/ P/ ! / ! / / % 9 / $ W / 8 &

8/10/2019 ICT_Costing_Spreadsheet (1).xls

98/256

Sheet1

Page [?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

99/256

Sheet1

Page [[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

100/256

Sheet1

Page 1UU

j 2o+ 23erYSe+tem7ern2e,h~3,aG j 3Ge 23ern,to7er?2e,h~3,aG j .ottom 23er?oem7er[Se,r3t j 2o+ 2

~^arare j Serer4jFPS Io~tra,torFPSm+Goee 2+e 1Fr,h3te,t j .ottom 23erUSte+ j |~+t other 44tem 3~tegrat3o~ e

8/10/2019 ICT_Costing_Spreadsheet (1).xls

101/256

Sheet1

Page 1U1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

102/256

Sheet1

Page 1UN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

103/256

Sheet1

Page 1U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

104/256

Sheet1

Page 1UR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

105/256

Sheet1

Page 1UT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

106/256

Sheet1

Page 1UY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

107/256

Sheet1

Page 1Un

8/10/2019 ICT_Costing_Spreadsheet (1).xls

108/256

Sheet1

Page 1U?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

109/256

Sheet1

Page 1U[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

110/256

Sheet1

Page 11U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

111/256

Sheet1

Page 111

/FwFwFkwF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

112/256

Sheet1

Page 11N

8/10/2019 ICT_Costing_Spreadsheet (1).xls

113/256

Sheet1

Page 11

wF$kwF%

8/10/2019 ICT_Costing_Spreadsheet (1).xls

114/256

Sheet1

Page 11R

}$\D8hU)?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

115/256

Sheet1

Page 11T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

116/256

Sheet1

Page 11Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

117/256

Sheet1

Page 11n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

118/256

Sheet1

Page 11?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

119/256

Sheet1

Page 11[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

120/256

Sheet1

Page 1NU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

121/256

Sheet1

Page 1N1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

122/256

8/10/2019 ICT_Costing_Spreadsheet (1).xls

123/256

Sheet1

Page 1N

8/10/2019 ICT_Costing_Spreadsheet (1).xls

124/256

Sheet1

Page 1NR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

125/256

Sheet1

Page 1NT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

126/256

Sheet1

Page 1NY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

127/256

Sheet1

Page 1Nn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

128/256

Sheet1

Page 1N?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

129/256

Sheet1

Page 1N[

##U"$"#

##UVUUl ke*#

8/10/2019 ICT_Costing_Spreadsheet (1).xls

130/256

Sheet1

Page 1U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

131/256

Sheet1

Page 11

8/10/2019 ICT_Costing_Spreadsheet (1).xls

132/256

Sheet1

Page 1N

'aGe' oz 7e~ez3t4 a,,r3~g to 4er4V|~,rea4e 4er .e~ez3t4|~,3e~,e oVaGe^Ste+ N j ea4re the '|~,3e~

r 3~ h3,h the o,,rV{1NV |z a~ o+t3o~ oe4 ~ot 3~,Ge a +art3,Gar ,o4t eGeme~t the~ Geae 3t 7Ga~6V o ~ot eGete th

8/10/2019 ICT_Costing_Spreadsheet (1).xls

133/256

Sheet1

Page 1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

134/256

Sheet1

Page 1R

8/10/2019 ICT_Costing_Spreadsheet (1).xls

135/256

Sheet1

Page 1T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

136/256

Sheet1

Page 1Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

137/256

Sheet1

Page 1n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

138/256

Sheet1

Page 1?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

139/256

Sheet1

Page 1[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

140/256

Sheet1

Page 1RU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

141/256

Sheet1

Page 1R1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

142/256

Sheet1

Page 1RN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

143/256

Sheet1

Page 1R

wF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

144/256

Sheet1

Page 1RR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

145/256

Sheet1

Page 1RT

wF&kwF'kwF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

146/256

Sheet1

Page 1RY

D?sd6XVcq}VPBM

8/10/2019 ICT_Costing_Spreadsheet (1).xls

147/256

Sheet1

Page 1Rn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

148/256

Sheet1

Page 1R?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

149/256

Sheet1

Page 1R[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

150/256

Sheet1

Page 1TU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

151/256

Sheet1

Page 1T1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

152/256

Sheet1

Page 1TN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

153/256

Sheet1

Page 1T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

154/256

Sheet1

Page 1TR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

155/256

Sheet1

Page 1TT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

156/256

Sheet1

Page 1TY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

157/256

Sheet1

Page 1Tn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

158/256

Sheet1

Page 1T?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

159/256

Sheet1

Page 1T[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

160/256

Sheet1

Page 1YU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

161/256

Sheet1

Page 1Y1

##UVUUk*j"$"# ##UVUU#"$" ##UVUUk##UVUUTUlj"$" # ##Uljk*j"$" # ##Uljklj"$" "j"ljkljAlj

##UVUU*klj "j"ljkljAlj# ##Uk*# ##U*k*j ##U# ##UVUUU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

162/256

Sheet1

Page 1YN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

163/256

Sheet1

Page 1Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

164/256

Sheet1

Page 1YR

4er4V.|~,rea4e 4er Io4tFge~, Io4t .e~ez3t4PSte+ 1 j ea4re the '|~,3e~,e' a~ 'aGe' oz 7e~ez3t4 a,,

PS 4tazz ,o4t4 a~ o~,o4t a44m+t3o~4 m4t re,ore 3~ the ata 4heetV1RV ~4re that the Gog3, a~ a44

8/10/2019 ICT_Costing_Spreadsheet (1).xls

165/256

Sheet1

Page 1YT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

166/256

Sheet1

Page 1YY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

167/256

Sheet1

Page 1Yn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

168/256

Sheet1

Page 1Y?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

169/256

Sheet1

Page 1Y[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

170/256

Sheet1

Page 1nU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

171/256

Sheet1

Page 1n1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

172/256

Sheet1

Page 1nN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

173/256

Sheet1

Page 1n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

174/256

Sheet1

Page 1nR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

175/256

Sheet1

Page 1nT

wF wFkwF3/F wFkwF wF wF wF

8/10/2019 ICT_Costing_Spreadsheet (1).xls

176/256

Sheet1

Page 1nY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

177/256

Sheet1

Page 1nn

wF wF wF wF wFjkwFV

8/10/2019 ICT_Costing_Spreadsheet (1).xls

178/256

Sheet1

Page 1n?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

179/256

Sheet1

Page 1n[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

180/256

Sheet1

Page 1?U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

181/256

Sheet1

Page 1?1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

182/256

Sheet1

Page 1?N

8/10/2019 ICT_Costing_Spreadsheet (1).xls

183/256

Sheet1

Page 1?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

184/256

Sheet1

Page 1?R

8/10/2019 ICT_Costing_Spreadsheet (1).xls

185/256

Sheet1

Page 1?T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

186/256

Sheet1

Page 1?Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

187/256

Sheet1

Page 1?n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

188/256

Sheet1

Page 1??

8/10/2019 ICT_Costing_Spreadsheet (1).xls

189/256

Sheet1

Page 1?[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

190/256

Sheet1

Page 1[U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

191/256

Sheet1

Page 1[1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

192/256

Sheet1

Page 1[N

8/10/2019 ICT_Costing_Spreadsheet (1).xls

193/256

Sheet1

Page 1[

'lj ##Uljk*j ###Uljklj "j"ljkljAlj0 ?lj"$" # ##UVUUljk*j"$" #

8/10/2019 ICT_Costing_Spreadsheet (1).xls

194/256

Sheet1

Page 1[R

8/10/2019 ICT_Costing_Spreadsheet (1).xls

195/256

Sheet1

Page 1[T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

196/256

Sheet1

Page 1[Y

r3~g to the Fge~,V^|~,rea4e Fge~, .e~ez3t4Ste+ N j ~ter zz4et4

+t3o~4 zor the ,o4t r3er4 a~ r3464 zor ea,h o+t3o~ are 4mmar34e 3~ the |I2 .43~

8/10/2019 ICT_Costing_Spreadsheet (1).xls

197/256

Sheet1

Page 1[n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

198/256

Sheet1

Page 1[?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

199/256

Sheet1

Page 1[[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

200/256

Sheet1

Page NUU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

201/256

Sheet1

Page NU1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

202/256

Sheet1

Page NUN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

203/256

Sheet1

Page NU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

204/256

Sheet1

Page NUR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

205/256

Sheet1

Page NUT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

206/256

Sheet1

Page NUY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

207/256

Sheet1

Page NUn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

208/256

Sheet1

Page NU?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

209/256

Sheet1

Page NU[

wFy wFUkwF1 N RhThYhnh?h[hhkh=h0h>h`h

8/10/2019 ICT_Costing_Spreadsheet (1).xls

210/256

Sheet1

Page N1U

8/10/2019 ICT_Costing_Spreadsheet (1).xls

211/256

Sheet1

Page N11

8/10/2019 ICT_Costing_Spreadsheet (1).xls

212/256

Sheet1

Page N1N

8/10/2019 ICT_Costing_Spreadsheet (1).xls

213/256

Sheet1

Page N1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

214/256

Sheet1

Page N1R

8/10/2019 ICT_Costing_Spreadsheet (1).xls

215/256

Sheet1

Page N1T

8/10/2019 ICT_Costing_Spreadsheet (1).xls

216/256

Sheet1

Page N1Y

8/10/2019 ICT_Costing_Spreadsheet (1).xls

217/256

Sheet1

Page N1n

8/10/2019 ICT_Costing_Spreadsheet (1).xls

218/256

Sheet1

Page N1?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

219/256

Sheet1

Page N1[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

220/256

Sheet1

Page NNU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

221/256

Sheet1

Page NN1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

222/256

Sheet1

Page NNN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

223/256

Sheet1

Page NN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

224/256

Sheet1

Page NNR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

225/256

Sheet1

Page NNT

##UVUUljklj"$" "j" `ljkljAljRylj # ##UVUUljk*j # ##UVUUljklj "j" `ljkljAlj\# ##UVU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

226/256

Sheet1

Page NNY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

227/256

Sheet1

Page NNn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

228/256

Sheet1

Page NN?

e44 Ia4e 2em+GateV=Io+ eta3Ge Ia+3taG Io4t4 4heet zor ea,h a3t3o~aG o+t3o~>Io+ eta3G

8/10/2019 ICT_Costing_Spreadsheet (1).xls

229/256

Sheet1

Page NN[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

230/256

Sheet1

Page NU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

231/256

Sheet1

Page N1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

232/256

Sheet1

Page NN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

233/256

Sheet1

Page N

8/10/2019 ICT_Costing_Spreadsheet (1).xls

234/256

Sheet1

Page NR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

235/256

Sheet1

Page NT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

236/256

Sheet1

Page NY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

237/256

Sheet1

Page Nn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

238/256

Sheet1

Page N?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

239/256

Sheet1

Page N[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

240/256

Sheet1

Page NRU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

241/256

Sheet1

Page NR1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

242/256

Sheet1

Page NRN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

243/256

Sheet1

Page NR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

244/256

Sheet1

Page NRR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

245/256

Sheet1

Page NRT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

246/256

Sheet1

Page NRY

8/10/2019 ICT_Costing_Spreadsheet (1).xls

247/256

Sheet1

Page NRn

8/10/2019 ICT_Costing_Spreadsheet (1).xls

248/256

Sheet1

Page NR?

8/10/2019 ICT_Costing_Spreadsheet (1).xls

249/256

Sheet1

Page NR[

8/10/2019 ICT_Costing_Spreadsheet (1).xls

250/256

Sheet1

Page NTU

8/10/2019 ICT_Costing_Spreadsheet (1).xls

251/256

Sheet1

Page NT1

8/10/2019 ICT_Costing_Spreadsheet (1).xls

252/256

Sheet1

Page NTN

8/10/2019 ICT_Costing_Spreadsheet (1).xls

253/256

Sheet1

Page NT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

254/256

Sheet1

Page NTR

8/10/2019 ICT_Costing_Spreadsheet (1).xls

255/256

Sheet1

Page NTT

8/10/2019 ICT_Costing_Spreadsheet (1).xls

256/256

Sheet1