imagine lismore 4 year plan
DESCRIPTION
Imagine Lismore 4 Year Plan 2013-2017 including One Year Plan 2013-2014TRANSCRIPT
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 1
4IncludIng 1 Year Plan 2013-2014
YEAR PLAN 2013-2017
2 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 3
Contents
Our Community 5
1. Community Vision: Aboriginal Recognition 6
1. embracing the raP in the region (reconciliation action Plan) 6
2. Implement reconciliation action Plan 6
2. Community Vision: An inclusive and aware community/community participation in decision making 7
1. develop a community engagement and partnership program 7
2. develop a stakeholder partnering program 7
3. Improve council communications 7
3. Community Vision: Safety and wellbeing 9
1. develop crime Prevention Plan 9
2. The application of crime prevention through environmental design (cPTed) principles to the assessment of all planning applications 9
4. Community Vision: Affordable health 10
1. lismore Health Precinct 10
2. Fit for School – Healthy lifestyle 10
3. community Service Hubs 10
5. Community Vision: Partnerships with service providers 11
1. Partnering Strategy 11
6. Community Vision: Lismore as a sporting centre 12
1. lismore city Sports Hub – a Sporting centre 12
7. Community Vision: Affordable housing 13
1. living in lismore - Housing Strategy 13
2. Building Better regional cities 13
3. north lismore Plateau 13
8. Community Vision: Community Cultural Centre 14
1. To have a range of facilities that support community and cultural events 14
9. Community Vision: Transport 15
1. regional Transport Plan 15
2. Travel Plans 15
Our Economy 16
10. Community Vision: A vibrant CBD 17
1. lismore cBd commercial Office Building 17
2. cBd/riverbank Master Plan 17
3. explore funding options for a new/upgraded regional gallery 17
11. Community Vision: A resilient economy 20
1. Business Friendly council 20
2. lismore city Infrastructure alliance 20
3. Procurement Website – Buy local gateway 20
4. lismore education Plan 21
5. Future leaders group/entrepreneurs assist 21
6. arts Hub 21
7. Workforce development Plan 21
Our Environment 22
12. Community Vision: Wilsons River 23
1. Wilsons river regeneration and river walk 23
2. Wilsons river Footbridge 23
3. riparian restoration Prioritisation and education Project 23
13. Community Vision: Environmental leadership 24
1. environmental Partnering Project – rural landholder capacity Building 24
2. Implement the comprehensive Koala Plan of Management for Se lismore 24
3. develop and Implement a Biodiversity Management Strategy 24
14. Community Vision: Lismore as a model of sustainability
1. To have lismore recognised nationally and internationally as a centre for sustainable living 26
2. Make council self-sufficient in electricity from renewable sources 26
4 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
Our Services 28
15. Waste 29
1. To provide effective and efficient waste collection and disposal services 29
2. To maximise recovery and reuse of materials from the waste stream 29
3. Future waste strategy 29
16. Strategic Planning, assessment and construction 30
1. Section 94 contributions Plan 30
2. new land release Planning 30
3. Preparation of planning instruments and strategies in accordance with new Planning act 30
4. Flood Plain risk Management Plan 31
17. Parks 32
1. Park and playground upgrades 32
2. amenities and post service wake facility 32
18. Water cycle management 33
1. To maintain and operate water and wastewater infrastructure assets in accordance with government legislation and industry standards 33
2. To ensure that water and wastewater assets are upgraded to cater for future growth and development 33
3. Manage council’s water supply and wastewater disposal functions in a sustainable manner 33
4. undertake major capital works projects in accordance with the adopted Strategic Business Plan for Water and Wastewater 34
5. Manage council’s stormwater drainage network in a sustainable manner 34
19. Transport and Infrastructure 35
1. establish blending plant 36
2. Part 3a compliance 36
3. asphalt plant upgrade 36
4. runway sealing 36
5. airport operation Improvements 36
6. development of general aviation area 36
7. road construction urban and rural road rehabilitation 35
8. Improve the overall condition of road and infrastructure assets 37
9. Manage and maintain council’s road network to appropriate standards 37
9. Manage and maintain council’s building and property infrastructure 37
10. Manage and maintain building and property infrastructure 38
11. Provide support for road safety initiatives and programs 38
12. To maintain and develop the fleet services to maximise plant efficiencies for operational activities 38
13. To deliver specialist services to external customers in the region 38
20. Civic leadership/management 40
1. australian Business excellence Framework 40
2. councillor development 40
3. Service level review 41
4. IT Infrastructure replacement Strategy 41
5. Promotion and Marketing – lismore Pride and Identity 41
6. Zero Based Budgeting 41
7. Financial Sustainability Policy 41
8. long Term Financial Plan 41
9. review of People Management Processes 42
10. Workforce Management Strategy 42
11. regional resource Sharing 42
12. Manage council’s assets in a responsible and sustainable manner 43
13. ensure council is well prepared and responds appropriately to emergencies and natural disasters 43
14. Manage council’s land and property activities in accordance with legislative requirements and corporate objectives 44
15. State of the community report 44
One Year Plan 48
One Year Plan - Overview 2013-2014 49
Income Statement – consolidated for year ending June 2014 54
cash Flow Statement – consolidated - for year ended June 2014 56
Summary by cost centre - for year ended 30 June 2014 57
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 5
OUR COMMUNITY
6 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our community
1. Community Vision: Aboriginal Recognition
10 Year Objectives
1. embracing the raP in the region (reconciliation action Plan)
2. Implement reconciliation action Plan
Activity 1 - Regional Reconciliation Action Plan
Four Year Program
Activity 1 | Regional Reconciliation Action Plan
1.1 regional partnership development
Manager Integrated Planning
community engagement Increased employment opportunities
1.2 raP Forum
1.3 raP workshop sessions
1.4 Monitoring and evaluation
Activity 2 | Reconciliation Action Plan
2.1 Implement council’s reconciliation action Plan (raP) by introducing the raP actions into council’s operations
Manager Human resources Manager Integrated Planning
The raP actions are introduced into council’s operations
From operational budgets
Recurrent Activities
What we do What standards we expect Who does it?
annual naIdOc event delivered annual event delivered community Services department & events Team
cultural awareness/competency training delivered
cultural awareness/competency training strategy developed. cultural awareness/competency training delivered to senior management & program managers
Human resource Management
aboriginal employment Strategy implemented
aboriginal employment Strategy updated
Human resource Management
annual raP evaluation and report report completed community ServicesHuman resource Management
reconciliation Week celebrated event delivered community Services
Bundjalung elders council support Support delivered to 5 meetingsannually
community Services
Service aboriginal advisory group aboriginal advisory group meeting quarterly & collaborating with council when required
community Services
cultural protocols observed cultural protocol policy developed and implemented
Whole organisation
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 7
our community
2. Community Vision: An inclusive and aware community/ community participation in decision making
10 Year Objectives
1. develop a community engagement and partnership program
2. develop a stakeholder partnering program
3. Improve council communications
Activity 1 - Regional Reconciliation Action Plan
Four Year Program
Activity 1 | Develop a community engagement and partnership program
1.1 Build upon & facilitate a community engagement & partnering program i.e. Place Based advisory groups
Manager Integrated Planning
groups and partnerships formed. events/ projects delivered
Frompartnering budget
1.2 Facilitate community partnerships/eventsi.e. small project/activity fund
Survey of participant satisfaction with 80% satisfied
1.3 enable periodic ‘random selection’ participant recruitment
Activity 2 | Develop a stakeholder partnering program
2.1 develop & service stakeholder partnering program including the peak partnering group the lismore leaders group
Manager Integrated Planning
Stakeholder groups formed and partnerships established
Frompartnering budget
Activity 3 | Improve Council communications
3.1 employ new Media Officer
Manager corporate Services
3.2 replace website
3.3 Introduce social media
3.4 Introduce multimedia communications
3.5 Introduce council newsletter
From comms budget
80% user satisfaction for website. 1000 social media ‘likes’. 20% Improvement in ‘communicating council decisions’ in biennial survey
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
8 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our community
Recurrent Activities
What we do What standards we expect Who does it?
goonellabah community Plan Safe, fun and less antisocial behaviour Manager Integrated Planning
libraries and mobile library (community space)
delivery of library services to all partnering councils as per Service level agreements
Manager arts, Tourism and leisure
Manage community engagement Internal level of satisfaction greater than 80%
Manager Integrated Planning
administering funding• reconciliation• naidoc• Young song writers competition
Funding administered fairly and equitably
Manager Integrated Planning
Social planning ensure council and community has a full awareness of the lismore local government area’s demographics
Manager Integrated Planning
grant funding applications all relevant grants identified and applied for
Manager Integrated Planning
customer service 85% customer satisfaction in six monthly customer survey85% medium and high satisfaction in the biennial customer survey
Manager corporate Services
communications 20 % improvement in ‘communicating council decisions’ in biennial survey
Manager corporate Services
Recognising and valuing different
communities
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 9
our community
Recurrent Activities
What we do What standards we expect Who does it?
Facilitate relationship between Police and council planners to ensure crime prevention through environmental design principles achieved
Best practice crime prevention through environmental design
Manager development & compliance
crime prevention through environmental design principles undertaken
development applications referred to nSW Police according to MOu requirements
Manager development & compliance
Manage citySafe program for lismore and nimbin
crime statistics in lismore cBd from Police – downward trend attend all meetings activities completed in accordance with agreement with Police and chamber of commerce, lismore and nimbin
Manager assets
Maintain relationships with relevant external agencies and attend all meetings
KPI – 100% meeting attendanceliquor accordaccess committeenimbin Police & community consultative committee
Manager assets
Manage and maintain ccTV networks lismore and nimbin
KPI – no. camera days system out < 50 days/annum
Manager assets
respond to requests for ccTV footage from the public or emergency services
100% requests met within 5 working days
Manager assets
3. Community Vision: Safety and wellbeing
10 Year Objectives
1. develop crime Prevention Plan
2. The application of crime prevention through environmental design (cPTed) principles to the assessment of all planning applications
4 Year Program
Activity 1 | Crime Prevention Plan
1.1 crime Prevention Plan developed and funding sought
Manager Integrated Planning
Fromoperational budget
Plan developed and endorsed by nSW attorney general’s department
Activity 2 | Crime prevention through environmental design
2.1 application crime prevention through environmental design principles to all lismore city council planning processes
Manager development & compliance
continuous improvement as evidenced by contribution to crime reduction
From operational budgets
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
10 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our community
Recurrent Activities
What we do What standards we expect Who does it?
goonellabah community Hub:goonellabah Safety circleStakeholder groupcontinuing servicing of groups by council
Stable, efficient and responsive groups Manager Integrated Planning
Headspace cBd community Hub Working party participation Manager Integrated Planning
Health industry partnerships Strong relationship with all local health providers
Manager Integrated Planning
4. Community Vision: Affordable health
10 Year Objectives
1. lismore Health Precinct
2. Fit for School – Healthy lifestyle
3. community Services Hubs
Four Year Program
Activity 1 | Lismore Health Precinct
1.1 Facilitate partner meetings
lead agency: northern nSW local Health district
Health precinct completed
From partnering budget
1.2 Ongoing planning assistance
executive director Sustainable development
1.3 Statutory planning requirements for lismore Health Precinct
$100,000
Activity 2 | Fit for School
2.1 Facilitate service provider forum to develop project scope
lead agency: northern nSW local Health district (lHd)
Fit for School program implemented
From partnering budget
2.2 assist with implementation of project scope
Manager Integrated Planning
Activity 3 | Community Services Hubs
3.1 Service provider consultation to identify building requirements
lead agency: northern rivers Social development council
From partnering budget
3.2 Provide ongoing support to partners engaged in the project
Manager Integrated Planning
3.3 goonellabah community Hub & Headspace community Hub
Manager Integrated Planning
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 11
our community
5. Community Vision: Partnerhips with service providers
10 Year Objectives
1. Partnering Strategy
Four Year Program
Activity 1 | Partnering Strategy
1.1 To have all the service providers in lismore work in coordination to achieve the community’s vision for lismore outlined in Imagine lismore
Manager Integrated Planning
achieved through individual partnership programs
Partnering budget
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17
Activities Timeframes
Community involvement is a win for the
Lismore community
12 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our community
Recurrent Activities
What we do What standards we expect Who does it?
events
attract sporting events that bring people to lismore
Provide assistance to event organisersProvide $80,000 per annum in funding incentives for eventsBid for a minimum of 6 second tier (e.g. age championships) events per yearMinimum of one high-profile event held per year
Manager arts, Tourism and leisure
Tourism lismore VIc: 50,000 visitations per yearnimbin VIc: 70,000 visitations per yearVisiting sports teams to book accommodation through lismore VIc
Manager arts, Tourism and leisure
goonellabah Sports and aquatic centre 280,000 visitations through centre each year
Manager arts, Tourism and leisure
lismore Memorial Baths 70,000 visitations per season Manager arts, Tourism and leisure
Maintain sporting fields Sports fields are available and suitable for a range of sporting events
Manager Works
6. Community Vision: Lismore as a sporting centre
10 Year Objectives
1. lismore city Sports Hub – a Sporting centre
Four Year Program
Activity 1 | Lismore City Sports Hub
1.1 develop a comprehensive directory of lismore’s sporting infrastructure, support services and rising stars
lead agency: identified partners Manager Integrated Planning
Partnerships secured directory complete
$832,000*
1.2 Secure partnerships for longer term initiatives
distribution strategy implemented
1.3 Prioritise activities from Sport and recreation Plan
1.4 Implement prioritised activities from the Sport and recreation Plan in partnership with community sporting groups and service providers
* Urban and Rural Sporting Fund
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 13
our community
7. Community Vision: Affordable housing
10 Year Objectives
1. living in lismore - Housing Strategy
2. Building Better regional cities
3. north lismore Plateau
Four Year Program
Activity 1 | Living in Lismore Housing Strategy
1.1 Housing Officer role filled Manager Integrated Planning
Improved housing choice and diversity
$135,000
1.2 Housing Strategy partnerships identified and created
From partnering budget
1.3 Implementation of lismore Housing Strategy partnering projects
Activity 2 | Building Better Regional Cities
2.1 upgrade Invercauld/Ballina road Intersection
Manager Integrated Planning
$6,013,000*
2.2 Oliver avenue link including Tucki Tucki Bridge
Activity 3 | North Lismore Plateau
3.1 Finish the development control Plan
Manager Integrated Planning
From operational budget
3.2 complete the infrastructure delivery plan
3.3 Finish the planning proposal (zoning change)
3.4 applicant and community engagement
3.5 new asset maintenance $75,000
* $5,513,000 received from RMS and the Department of Families, Housing, Community Services and Indigenous Affairs (FaHCSIA)
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
14 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our community
8. Community Vision: Community Cultural Centre
10 Year Objectives
1. To have a range of facilities that support community and cultural events
Four Year Program
Activity 1 | Facilities that support community and cultural events
1.1 refurbishment of city Hall
Manager assets complete July 2013
1.2 undertake investigations into incorporating a “town square” into the pro-posed development of a cBd commercial Office Building on council property at Magellan Street, lismore
Ongoing – review March
Recurrent Activities
What we do What standards we expect Who does it?
review development controls to ensure they allow flexible and innovative approaches to housing
relevant planning policies and rules include provisions to encourage housing diversity, supply and affordability
Manager Integrated Planning
develop and update a ‘housing’ website Once a Housing Officer is appointed a housing website will be operational within 6 months of that appointment
Manager Integrated Planning
education and marketing Within one year of their appointment the Housing Officer will develop educational and marketing material, as part of an approved communications strategy designed to support and achieve the outcomes listed in council’s adopted Housing Strategy
Manager Integrated Planning
advocacy for increased funding for affordable housing
The Housing Officer shall develop and maintain networks in both the public and private sector resulting in the demonstrable delivery of increased funding of or the production of affordable housing
Manager Integrated Planning
establish and maintain partnerships with community housing providers, development industry, real estate industry etc
The Housing Officer shall investigate then establish and maintain legitimate partnerships across all sectors for the purpose of delivering on the outcomes
Manager Integrated Planning
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 15
our community
9. Community Vision: Transport
10 Year Objectives
1. regional Transport Plan
2. Travel Plans
Four Year Program
Activity 1 | Regional Transport Plan
1.1 Build partnerships with State and Federal agencies in order to improve regional transport
executive director Infrastructure
Improved transport in the regionlocal transport solutions
From partnering budget
1.2 develop issues paper for identifying transport challenges and priorities for lismore/northern rivers
Activity 2 | Travel Plans
2.1 We will develop travel plans to reduce pressures on car parking and traffic congestion in and around health precincts
lead agency: identified partners executive director Sustainable development
Significant number of staff using travel plans
From partnering budget
2.2 Implement travel plans
2.3 Facilitate partners workshop to share learnings/promotion
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
16 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
OUR ECONOMY
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 17
our economy
10. Community Vision: A vibrant CBD
10 Year Objectives
1. lismore cBd commercial Office Building
2. cBd/riverbank Master Plan
3. explore funding options for a new/upgraded regional gallery
Four Year Program
Activity 1 | CBD Commercial Building
1.1 develop office building prospectus
Manager assets Building feasibility assessed
From partnering budget
1.2 attract and facilitate commercial partnerships
1.3 establish building feasability
Activity 2 | CBD/Riverbank Master Plan
2.1 develop strategy and conduct community engagement
executive director Sustainable development
cBd/riverbank Master Plan implementation complete
$751,700
2.2 agree citizen’s jury elements cBd/riverbank Master Plan
2.3 Implement cBd/ riverbank Master Plan
executive director Infrastructure
Activity 3 | Explore funding options for a new / upgraded Regional Gallery
3.1 apply to rda to fund a new/upgraded gallery
Manager arts, Tourism and leisure
Funding application completed by due date
From operational budget
3.2 undertake investigations into providing a new art gallery on the former lismore High School site in the cBd incorporating a re-use of ‘c Block’
Manager assets Manager arts, Tourism and leisure
report prepared by March 2015
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
18 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our economy
Recurrent Activities
What we do What standards we expect Who does it?
Fund events that bring people to lismoreProvide event support and assistance to event organisers
Fund events that bring people to lismoreProvide event support and assistance to event organisers
events unit; Major events group
events Officer
lismore regional gallery Minimum of 8 major exhibitions per year25,000 visitations per annum
gallery director
continue opening lismore regional gallery on Sundays to support the cBd
Open on all Sundays except public holidays. Minimum of 12 weekend events/activities (excluding openings) per annum
gallery director
city centre Manager Program That the objectives in the adopted three year lismore Business Promotion Program Plan are generally met and that this is independently measured by a second survey in 2015/16
city centre Manager
littering routine patrols and matters brought to attention of council are dealt with/ investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
rangers
Parking new technology is utilised to ensure efficient and effective implementation of adopted parking strategies for the cBd, through the provision of regular patrols. Fines are issued in accordance with enforcement policy and guidelines published by council
rangers
Footpath obstructions routine patrols and matters brought to attention of council are dealt with/ investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
rangers
Prohibition signage (e.g. smoke free, alcohol free, no skateboards)
routine patrols and matters brought to attention of council are dealt with/ investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
rangers
Busking routine patrols and matters brought to attention of council are dealt with/ investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
rangers
Outdoor dining routine patrols and matters brought to attention of council are dealt with/ investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
rangers
Markets routine patrols and matters brought to attention of council are dealt with/ investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
rangers
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 19
our economy
What we do What standards we expect Who does it?
Temporary events routine patrols and matters brought to attention of council are dealt with/ investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
compliance
design quality in da assessment da assessment has a high regard for high order urban design outcomes, which is a key consideration for all das
development assessment
Footpath awning amenity and safety an awning inspection/audit program developed to assist council and building owners to identify potential safety and amenity issues related to awnings over public lands (e.g. footpaths) and to seek cooperation to ensure appropriate action is taken to avoid poor amenity and future risks of collapse
development assessment/compliance
Footpath sweeping cBd footpaths are clear of debris and litter
Parks coordinator
garden maintenance gardens are kept in a clean and presentable condition
Parks coordinator
An exciting, grou
nd
breaking initiative
and a positive
process
20 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our economy
11. Community Vision: A resilient economy
10 Year Objectives
1. Business Friendly council
2. lismore city Infrastructure alliance
3. Procurement Website – Buy local gateway
4. lismore education Plan
5. Future leaders group/entrepreneurs assist
6. arts Hub
7. Workforce development Plan
Four Year Program
Activity 1 | Business Friendly Council
1.1 establish benchmarks for a business friendly council
executive director Sustainable development
Business attraction and retentionemployment generationImproved business owner customer satisfaction
From partnering budget
1.2 Implement council business processes that support achievement of benchmarks
1.3 Promotional campaign rollout
1.4 Monitoring and evaluation
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 2 | Lismore City Infrastructure Alliance
2.1 develop alliance to share knowledge and work together on enabling infrastructure (roads, energy, digital economy, etc.)
executive director Infrastructure Services
lismore is a well networked city, proactive in its approach towards partnering
From partnering budget
2.2 establish an infrastructure register
2.3 Identify and implement enabling infrastructure projects
Activity 3 | Procurement Website – Buy Local Gateway
3.1 Finalise technology scope
executive director Sustainable development
Procurement site launchedregistration days hostedSupplier registration targets met
From partnering budget
3.2 Supplier registration day events
3.3 Supplier support program
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 21
our economy
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 4 | Lismore Education Plan
4.1 establish education forum group
Manager Integrated Planning
enhanced learning frameworksIncreased number of students accessing higher educationIndustry participation
From partnering budget
4.2 Mapping of education delivery and SWOT analysis
4.3 develop education Plan projects and action plan
4.4 Implementation
Activity 5 | Future Leaders Group/Entrepreneurs Assist
5.1 develop partnerships to create a forum to develop future leaders in lismore
executive director Sustainable development
creation of measurably better leaders
From partnering budget
5.2 design forum program and associated leader development program
5.3 Implement leadership development program
Activity 6 | Arts Hub
6.1 Support a development group that coordinates fundraising and support for a lismore arts Hub
Manager arts, Tourism and leisure
council attracts significant investment
From partnering budget
Activity 7 | Workforce Development Plan
7.1 In partnership with key stakeholders identify future industry employment and skills shortages
executive director Sustainable development
council participates in a project that addresses skills shortages
From partnering budget
7.2 development and finalisation of workforce development strategy
7.3 Implementation of workforce development strategy
Recurrent Activities
What we do What standards we expect Who does it?
Business facilitation That business facilitation enquiries have an initial response time of one business working day
director Sustainable development
22 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
OUR ENVIRONMENT
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 23
our environment
Four Year Program
Activity 1 | Wilsons River regeneration and river walk
1.1 Steering group established and scope defined
Manager Integrated Planning
Site plan complete
From partnering budget
1.2 Site plan development and prioritisation of works and milestones
Work proceeding to schedule
1.3 clean up of river in cBd 25,000
Activity 2 | Wilsons River Footbridge
2.1 continue discussions with potential partners regarding the possibility of funding a footbridge over the Wilsons river
Business Facilitator Stakeholder meetings held
From partnering budget
Activity 3 | River Restoration and Education
3.1 Form project team and partnership
Manager Integrated Planning
rrcc
Partner gp establish maps/ report to identify restoration areaseducation & toolkit producedlength of waterways restored
From operational budgets and grant funding3.2 Priority restoration area
analysis
3.3 education ‘How to do it’ toolkit for riparian restoration
3.4 On-ground restoration works
12. Community Vision: Wilsons River
10 Year Objectives
1. Wilsons river regeneration and river walk
2. Wilsons river Footbridge
3. riparian restoration Prioritisation and education Project
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Recurrent Activities
What we do What standards we expect Who does it?
coastal Zone Management Plan Implementation of annual works plans Manager Integrated Planning & cZMP Implementation gp (Ballina, richmond Valley & lismore)
cleaner Waterways Program Implementation of annual works plans Manager Integrated Planning & Manager Works
24 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our environment
13. Community Vision: Environmental leadership
10 Year Objectives
1. environmental Partnering Project – rural landholder capacity Building
2. Implement the comprehensive Koala Plan of Management for Se lismore
3. develop and Implement a Biodiversity Management Strategy
Four Year Program
Activity 1 | Rural Landholder Capacity Building
1.1 engage natural resource Management Officer & establish partnership with rural landholders to improve the capacity for sustainable farming and long-term profitability
Manager Integrated Planning
natural resource Manager Officer & partnering group establishedcommunication network establishedInformation needs analysis completedInformation delivered via network
From partnering budget
1.2 develop rural landholder communication network and needs analysis
1.3 develop best practice land management prgms
1.4 Information delivery to support best land management practices
Activity 2 | Koala Plan of Management
2.1 develop, implement and train regulatory and monitoring procedures
Manager Integrated Planning
Increase koala habitat quality and quantum
From existing operational budget and partnering budget
2.2 Implement habitat restoration and management actions
Increased koala population
2.3 develop and implement communication and education activities
2.4 Implement dog management program
2.5 audit, develop and implement koala road safety measures
Activity 3 | Biodiversity Management Strategy
3.1 develop Biodiversity Management Strategy
Manager Integrated Planning
Strategy developed on time and budgetPriority actions implemented on time and budgetIncrease region’s biodiversity
60,000
3.2 Implement Biodiversity Strategy council has applied for $4 million under the Biodiversity Fund for its ‘red earth green Veins’ project. If successful will remove the need for funds in 2015 & 2016.
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 25
our environment
Recurrent Activities
What we do What standards we expect Who does it?
• Public health (e.g. food premises, public swimming pools, legionella etc.)• environmental compliance (e.g. noise, water, air quality)• littering/illegal dumping/pollution
Program published for compliance inspection frequency and enforcement action taken in accordance with enforcement policy and guidelines published by council
Manager development & compliance
animal control action taken to ensure companion animals known to council are registered and micro-chipped, and the number of impounded animals euthanased is minimised. Off-leash areas are provided and properly managed. Matters brought to attention of council are investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
Manager development & compliance
environmental monitoring Monitoring undertaken on a monthly basis in pre-determined locations for representative monitoring and published
Manager development & compliance
On site sewage management Program published for compliance inspection frequency and enforcement action taken in accordance with enforcement policy and guidelines published by council
Manager development & compliance
Private cemeteries and burials applications considered and determined in a timely manner in accordance with council policy
Manager development & compliance
environmental education education programs undertaken throughout the year for various environmental issues
Manager development & compliance
coastal zone management plan annual Works Plan delivered Manager Integrated Planning
cleaner waterways program annual Works Plan delivered Manager Integrated Planning
da – ecological assessments as required excellent service delivery to clients Manager Integrated Planning
corporate sustainability and emissions reduction
annual Works Plan delivered Manager Integrated Planning
environmental education annual Works Plan delivered Manager Integrated Planning
legislated environmental reporting (including State of environment)
Meet legislative requirements Manager Integrated Planning
26 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our environment
14. Community Vision: Lismore as a model of sustainability
10 Year Objectives
1. To have lismore recognised nationally and internationally as a centre for sustainable living
2. Make council self-sufficient in electricity from renewable sources
Four Year Program
Activity 1 | Complete the Farming the Sun Project
1.1 establish renewable energy partnership
Manager Integrated Planning
MOu established From partnering budget
1.2 Formulate project
1.3 complete feasibility assessments for hosting community-owned solar farms (Farming the Sun) at council sites
Manager Integrated Planning
Feasibility assessments complete
From operational budget
1.4 commence construction of Farming the Sun program
Solar farms installed at councils sitesreduced energy costs and increased use of renewable energy sources
Activity 2 | Councils self-sufficiency in electricity project to project schedule
2.1 develop a corporate energy Management Master Plan which incorporates a corporate renewable/ decentralised energy Plan to meet the gM’s renewable energy challenge
Manager Integrated Planning
corporate renewable/decentralised energy Plan implemented
From partnering budget
2.2 Implement plan corporate emissions reduction action implemented, renewable energy partnerships
ccP Implemen-tation Fund, partnering budget & external grants
lcc making measurable progress towards self-sufficiency on renewable energy by 2023
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 27
our environment
Recurrent Activities
What we do What standards we expect Who does it?
corporate sustainability - staff education and engagement
To ensure sustainability principles are applied in all council business. To foster a knowledge and understanding of sustainability principles, and to maintain a culture of sustainability in support of council’s vision, mission, values and Imagine lismore
Manager Integrated Planning
corporate Sustainability - gHg emissions monitoring, reporting, and reduction plan
To continue to make significant progress in reducing council’s emissions. Showing leadership to other local organisations with the comprehensive lcc emissions Monitoring & reporting Strategy and action Plan
Manager Integrated Planning
Implement emissions reduction action To project manage successful ceeP grant-funded projects to upgrade and retrofit council sites To apply for relevant grant funding applications to implement sustainable initiatives at council
Identify, develop and maintain partner-ships with key external agencies and stakeholders to build community capacity in the area of sustainability
lismore leaders groupParticipation in community capacity building projects ie Sustainable House day, Farming the Sun, school education programsMaintain active membership with Sustain northern rivers (Snr)
Manager Integrated Planning
active member of OeH Sustainability advantage program
liaise with and show leadership and support to local businessattainment of gold status
Manager Integrated Planning
corporate sustainability and emissions reduction
annual Works Plan delivered Manager Integrated Planning
Getting feedback to involve and improve our community
28 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
OUR SERVICES
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 29
our services
15. Waste
10 Year Objectives
1. To provide effective and efficient waste collection and disposal services
2. To maximise recovery and reuse of materials from the waste stream
3. Future waste strategy
Four Year Program
Activity 1 | Develop Landfill Cell 2
1.1 Tender the construction of landfill cell 2
Manager commercial Services
30,000
1.2 construct landfill cell 2 – Stage 1 (Stage 2 expected 2019/2020)
2,500,000
1.3 commission cell 2 – Stage 1
Activity 2 | Construct Materials Recovery Facility
2.1 construct the Materials recovery Facility and glass Processing Plant
Manager commercial Services
3,655,000
2.2 commission and operate the Materials recovery Facility and glass Processing Plant
Activity 3 | Develop Future Waste Strategy
3.1 Investigate options under new legislation
Manager commercial Services
30,000
3.2 development of new projects
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Recurrent Activities
What we do What standards we expect Who does it?
collection and disposal of domestic, commercial and industrial waste
Measure tonnes of materials collected from different waste streams
Manager commercial Services
Sort, recover and divert materials from the waste stream
exceed both the nSW and Waste avoidance and resource recovery waste diversion targets Ongoing year on year waste to landfill
Manager commercial Services
education of residents in the management of waste
Scheduled training completed Manager commercial Services
30 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
16. Strategic planning, assessment and construction
10 Year Objectives
1. Section 94 contributions Plan
2. new land release Planning
3. Preparation of planning instruments and strategies in accordance with new Planning act
4. Floodplain risk Management Plan
Four Year Program
Activity 1 | Section 94 Contributions Plan
1.1 Prepare new Section 94 contributions Plan
Manager Integrated Planning
new s94 in place and fully trained by 2014
From operational budgets
Activity 2 | New Land Release Planning
2.1 Preparation of new Infrastructure delivery Plans (IdPs)
Manager Integrated Planning
Plans in place to inform and support land release projectsland releases processed in a timely manner consistent with the strategic direction of the growth Management Strategy and any relevant planning legislation
From operational budgets
2.2 Planning Proposals to support land releases
Manager Integrated Planning
Activity 3 | Preparation of planning instruments and strategies in accordance with new Planning Act
3.1 conduct community forums to inform planning strategy
Manager Integrated Planning
community forums provided to support land use planning as and when required by the community and statutory obligationin keeping with statutory timeframes
Fromoperational budget
3.2 responding to white papers
3.3 Preparation of instruments and strategies
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 31
our services
Activity 4 | Floodplain Risk Management Plan
4.1 Finalise Floodplain risk Management Plan
Manager Integrated Planning
Plan prepared in accordance with state floodplain guidelines relevant information integrated into land-use planning and disclosed as appropriate to flood risk
10,0000
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Recurrent Activities
What we do What standards we expect Who does it?
Provide strategic planning advice all advice to be provided in a timely manner and consistent with council’s risk management policies and customer service requirements
Manager Integrated Planning
local environmental Plan environment zones to be dealt with in a timely manner after the State government has completed its review of the application of these zones
Manager Integrated Planning
Planning advice High quality pre-lodgement advice and meetings with proponents to ensure awareness of planning issues prior to application preparation
Manager development & compliance
development applications Timely assessment of competent applications that take into account relevant and statutory considerations and accord with best practice planning principles
Manager development & compliance
construction certification and inspections
Provision of certification and inspection services that fulfil statutory obligations and are competitive with the private sector
Manager development & compliance
ancillary approvals Provide application/assessment processes that eliminate/reduce red tape for proponents but still satisfy statutory obligations
Manager development & compliance
certificates applications for certificates are determined in a timely manner and automated where data integrity allows
Manager development & compliance
Illegal building works/land use complaints/Investigations
Matters brought to attention of council are investigated in accordance with best practice principles, and enforcement action taken in accordance with enforcement policy and guidelines published by council
Manager development & compliance
Fire safety annual certification of fire safety measures in buildings is required in accordance with published fire safety program, and routine audits, inspections and advice provided to building owners to increase awareness of fire safety issues, including enforcement action in accordance with enforcement policy and guidelines published by council
Manager development & compliance
32 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
17. Parks
10 Year Objectives
1. Park and playground upgrades
2. amenities and post service wake facility
Four Year Program
Activity 1 | Park and Playground Maintenance
1.1 Stage 1 – Heritage, Wade and Kadina Parks
Manager Works QualitySafetyFunction
380,000
1.2 Stage 2 – Heritage, Wade and Kadina Parks
1.3 Stage 3 – Heritage, Wade and Kadina Parks
1.4 Stage 4 – Heritage, Wade and Kadina Parks
Activity 2 | Crematorium amenity and post service wake facility
2.1 construction of office, staff amenities, disabled access to existing offices, improvements to existing office/customer reception area, provision of wake facility and associated infrastructure
Manager commercial Services
250,000
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Recurrent Activities
What we do What standards we expect Who does it?
Maintain parks and playground facilities assets maintained in a clean and presentable condition for use by the public
Manager Works
Maintain gardens gardens are kept in a clean and presentable manner
Manager Works
Maintain and prepare sporting fields Sporting fields are prepared for the relevant sporting code in an acceptable manner
Manager Works
Maintain and prepare cemeteries cemeteries are prepared in an acceptable manner
Manager commercial Services
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 33
our services
Four Year Program
Activity 1 | Water Main Renewals
1.1 Year 1- Water Mains renewal Program
Manager Works QualityQuantityFunction
765,000
1.2 Year 2- Water Mains renewal Program
1,262,000
1.3 Year 3- Water Mains renewal Program
1,015,000
1.4 Year 4- Water Mains renewal Program
1,015,000
Activity 2 | Wastewater Mains Renewals
2.1 Year 1- Sewer Mains renewal Program
Manager Works QualityQuantityFunction
2,884,000
2.2 Year 2 - Sewer Mains renewal Program
2,112,200
2.3 Year 3 - Sewer Mains renewal Program
2,115,200
2.4 Year 4- Sewer Mains renewal Program
2,075,200
Activity 3 | Water Asset Upgrades
3.1 north lismore Plateau rezoning -Stage 1 Trunk main upgrade
Manager WorksManager assets
QualitySafetyFunction
2,310,000
3.2 upgrade of clunes water supply
630,000
3.3 upgrade of nimbin Water supply Stage 1
2,625,000
3.4 upgrade of nimbin Water supply Stage 2
4,200,000
3.5 Pineapple road rezoning trunk main upgrade
788,000
18. Water cycle management
10 Year Objectives
1. To maintain and operate water and wastewater infrastructure assets in 2. accordance with government legislation and industry standards
3. To ensure that water and wastewater assets are upgraded to cater for future growth and development
4. Manage council’s water supply and wastewater disposal functions in a sustainable manner
5. undertake major capital works projects in accordance with the adopted Strategic Business Plan for Water and Wastewater
6. Manage council’s stormwater drainage network in a sustainable manner
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
34 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
Activity 4 | Wastewater Asset Upgrades
4.1 South lismore STP - upgrade stage 1
Manager WorksManager assets
QualitySafetyFunction
24,700,000
4.2 north lismore Plateau rezoning - sewerage upgrade
3,150,000
4.3 Sewer pump station upgrades
2,720,000
4.4 Southern Trunk Main completion
Manager assets
Activity 5 | Water and Wastewater Strategic Planning
5.1 review council Strategic Business Plan for Water and Wastewater
Manager assets engage consultant Sep 2013Final plans adopted June 2014
30,000
5.2 review development Servicing Plan for Water and Wastewater
15,000
5.3 Prepare Servicing Strategies for urban release areas
Ongoing – review March
5.4 northern Front sewerage strategy - Stage 1 (serv-ing Trinity, Pineapple and lagoons grass)
Activity 6 | Stormwater
6.1 review the application of council’s Stormwater Management charge
Manager assetsManager Integrated Planning
complete March 2014complete June 20156.2 review council’s
Stormwater Management Plan
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Recurrent Activities
What we do What standards we expect Who does it?
Water main repairs repairs carried out in accordance with specifications and with minimal disruption to customers
Manager Works
Wastewater main repairs repairs undertaken to sewer lines in accordance with relevant standards, with minimal disruption to the customer
Manager Works
Water meter replacements Meters replaced with minimal disruption to the customer
Manager Works
Water reservoir maintenance and operations
Integrity of water reservoirs monitored to ensure to ensure secure water supply for customers
Manager Works
nimbin Water Supply operations Operations of nimbin Water Supply carried out to ensure water supply safe for consumer
Manager Works
Trade waste operations Trade waste managed to comply with government legislation
Manager Works
Wastewater treatment plant operations Wastewater treatment plants operated in accordance with government legislation
Manager Works
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 35
our services
What we do What standards we expect Who does it?
Wastewater pump station operations Wastewater pump stations operated to ensure minimal overflow
Manager Works
Maintain relationship with regional Bulk Water authority, rous Water
attendance at meetings Manager assets
undertake modelling of council’s water and wastewater networks
Ongoing – analysis completed as required
Manager assets
Maintain relationships with internal stakeholders
Survey of internal customers with minimum “satisfactory” rating
Manager assets
Maintain relationships with external stakeholders
attendance at external stakeholder meetings
Manager assets
19. Transport and Infrastructure
10 Year Objectives
To be a principle supplier of first class aggregate, road base, and asphalt products in the region
1. establish blending plant
2. Part 3a compliance
3. asphalt plant upgrade
To maintain and develop the airport facility to ensure ongoing RPT and GA service to the Lismore Local Government Area
4. runway sealing
5. airport operation improvements
6. development of general aviation area
To maintain transport and infrastructure assets to an acceptable standard, ensuring they reach the end of their design life
7. road construction urban and rural road rehabilitation
8. Improve the overall condition of road and infrastructure assets
9. Manage and maintain council’s road network to appropriate standards
Manage and maintain Council’s building and property infrastructure to appropriate standards
10. Manage and maintain building and property infrastructure
11. Provide support for road safety initiatives and programs
Fleet management
12. To maintain and develop the fleet services to maximise plant efficiencies for operational activities
13. To deliver specialist services to external customers in the region
36 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 1 | Quarry Blending Plant
1.1 Issue Tender for Blending Plant
Manager commercial Services
1.2 Obtain approval for the purchase
1.3 Purchase and commission Plant
1,000,000
Activity 2 | Upgrade to Nimbin Road as part of Blakebrook Quarry Upgrade
2.1 road works Manager commercial Services
950,000
2.2 Biodiversity offset 950,000
Activity 3 | Asphalt Plant Upgrade
3.1 Increase storage capacity for bitumen
Manager commercial Services
1,000,000
3.2 replace cone, improve heating efficiencies
3.3 new control room to improve efficiencies
3.4 replace lime silo
3.5 Scrubber changed to bag house
3.6 Hot storage bins
Activity 4 | Airport Tarmac Maintenance
4.1 general aviation area asphalt overlay
Manager commercial Services
50,000
4.2 runway refurbish or overlay
150,000
Activity 5 | Airport Security Upgrade
5.1 Security fencing improvement
Manager commercial Services
12,000
5.2 Backup runway lighting 15,000
Activity 6 | Increase of General Aviation Area
6.1 develop plans and achieve da approval
Manager commercial Services
From operational budgets
6.2 develop blocks
Four Year Program
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 37
our services
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 7 | Road Construction Urban and Rural Road Rehabilitation
7.1 reconstruct and upgrade urban streets and rural roads year 1
Manager Works Quality SafetyFunction
2,760,000
7.2 reconstruct and upgrade urban streets and rural roads year 2
3,093,000
7.3 reconstruct and upgrade urban streets and rural roads year 3
3,171,000
7.4 reconstruct and upgrade urban streets and rural roads year 4
3,250,000
7.5 rehabilitate urban and rural roads year 1
1,400,000
7.6 rehabilitate urban and rural roads year 2
1,450,000
7.7 rehabilitate urban and rural roads year 3
1,500,000
7.8 rehabilitate urban and rural roads year 4
1,550,000
7.9 replacement of galvanised culverts
400,000
Activity 8 | Improve the overall condition of road and infrastructure assets
8.1 resurface urban streets and rural roads – year 1
Manager Works Quality QuantityFunction
1,700,000
8.2 resurface urban streets and rural roads – year 2
1,740,000
8.3 resurface urban streets and rural roads – year 3
1,830,000
8.4 resurface urban streets and rural roads – year 4
1,830,000
Activity 9 | Manage and maintain Council’s road network to appropriate standards
9.1 undertake condition and roughness survey of roads
Manager assets completed november 2013Ongoing. ready March each yearunit replaced by 30 June 2014
30,000
9.2 Prepare Forward Works Program for sealed roads based on strategy in Morrison low report and condition Survey results
38 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 10 | Manage and maintain building and property infrastructure
10.1 undertake investigation into options, cost and feasibility of installing a lift in the former council chambers - Molesworth Street
Manager assets assessment complete June 2013/14
10.2 complete electrical upgrade of lismore Tourist caravan Park in conjunction with planned improvements by lessee
complete July 2014
10.3 undertake upgrade of hot water systems to energy efficient units in all council buildings
complete december 2013
Activity 11 | Road Safety
11.1 review council’s methods of delivery for road Safety Programs
Manager assets review complete September 2013
Activity 12 | Fleet Replacement
12.1 Manage the Fleet replacement Program
Manager commercial Services
17,827,247
Activity 13 | Fleet Technology
13.1 review available fleet management technologies
Manager commercial Services
13.2 develop a plan for integration of systems into the fleet
13.3 Integrate systems with fleet
200,000
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 39
our services
What we do What standards we expect Who does it?
Provision of quarry products to meet market demands
adequate stocks on the ground to supply customers’ requirements
Manager commercial Services
Provide a suitable airport facility to meet local requirements
Provide required infrastructure toMaintain caSa certification.Monitor airport usage
Manager commercial Services
road maintenance and repair repairs are carried out in accordance with specifications
Manager Works
Bridge maintenance and repair repairs are undertaken in accordance with bridge specifications
Manager Works
Bridge replacement replacement of timber bridges with concrete structures
Manager Works
road street sweeping urban streets are swept to remove dirt, grime and litter
Manager Works
Stormwater drainage maintenance drains and pits are kept clear and allow stormwater to flow freely
Manager Works
Footpath maintenance and replacement Trip hazards removed for public safety Poor sections of footpath renewed
Manager Works
car park maintenance car parks are kept free of debris and litter. Pavement kept in good condition
Manager Works
unsealed road maintenance gravel roads are graded to provide smooth and stable surface
Manager Works
Sign maintenance road signage maintained to ensure remains eligible and fit for purpose
Manager Works
roadside slashing road verges are slashed at least 3 times per annum
Manager Works
A great way to
have community involved in decision making
40 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
20. Civic leadership /management
10 Year Objectives
1. australian Business excellence Framework (aBeF)
2. councillor development
3. Service level review
4. IT Infrastructure replacement Strategy
5. Promotion and Marketing – lismore Pride and Identity
6. Zero Based Budgeting
7. Financial Sustainability Policy
8. long Term Financial Plan
9. review of People Management Processes
10. Workforce Management Strategy
11. regional resource Sharing
12. Manage council’s assets in a responsible and sustainable manner
13. ensure council is well prepared and responds appropriately to emergencies and natural disasters (dISPlan)
14. Manage council’s land and property activities in accordance with legislative requirements and corporate objectives
15. State of the community report
Four Year Program
Activity 1 | Australian Business Excellence Framework
1.1 establish an aBeF implementation plan
Manager corporate Services
realise $250,000 worth of saving or service improvements each year
From operational budget
1.2 establish aBeF committee and staffing
1.3 Implement aBeF
Activity 2 | Manage Councillor Development
2.1 establish professional development needs for councillors
Manager corporate Services
90% councillor satisfaction with professional development
From operational budget
2.2 develop training plans
2.3 conduct training
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 41
our services
Activity 3 | Conduct a Service Level Review of all Council services
3.1 define current service standards
Manager corporate Services
From operational budget
3.2 define the community’s service standard expectations
3.3 define new service standards
3.4 Implement new service standards
Activity 4 | IT Infrastructure Replacement Strategy
4.1 Server replacements Manager Information Technology
Business Hours availability better than 98%.Sufficient data storage needs.Business Hours availability better than 98%.
80,000
4.2 Storage replacements 20,000
4.3 network replacements 75,000
Activity 5 | Promotion and Marketing – Lismore Pride and Identity
5.1 document lismore’s identify and aspirations develop lismore’s identity and unique selling points
Manager corporate Services
To create pride, visitation and investment in lismore
From operational budgets
5.2 consolidate the lismore come to the Heart brand around the documented identity
5.3 realise partnership and funding opportunities with stakeholders who have a vested interested in the promotion of lismore
5.4 develop a marketing and promotions program around the brand
Activity 6 | Zero Based Budgeting
6.1 document project scope and gain endorsement
Manager Finance From operational budget
6.2 commence process of review
Activity 7 | Financial Sustainability Policy
7.1 develop a policy that clear articulates what financial sustainability means
Manager Finance Policy adopted by council
From operational budget
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
42 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 8 | Long Term Financial Plan
8.1 review the long Term Financial Plan in conjunction with the quarterly budget review and annual operational plan
Manager Finance revision of long Term Financial Plan adopted by council on a quarterly and annual basis
From operational budget
Activity 9 | Review of People Management Processes
9.1 Prioritise the recommendations of the Human resources review
Manager Human resources
completion of change program with new capabilities, skills and behaviours reflected in delivery of Hr Business Partner Model
From operational budget
9.2 engage a change agent partner to assist the implementation of the recommendations
9.3 Implement Human resource review recommendations
9.4 Monitor, evaluate and report on change program
Activity 10 | Workforce Management Strategy
10.1 analyse current workforce and identify gaps
Manager Human resources
alignment and matching of human resources with council’s strategic direction
From operational budget
10.2 Forecast workforce requirements and identify gaps
10.3 develop strategies to fill identified gaps
10.4 Implement, monitor and evaluate strategy
Activity 11 | Regional Resource Sharing
11.1 In partnership with nOrOc council’s develop an ageing workforce options paper
Manager Human resources
regional councils are able to address workforce planning issues by a regional approach to program and project development
From operational budget
11.2 create a regional Memorandum of understanding between councils
11.3 Seek nOrOc endorsement of a scholarship system
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 43
our services
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 12 | Manage Council’s Assets
12.1 authority asset Management software implementation – Stage 2
Manager assets complete 1 July 2013
12.2 authority asset Management software implementation – Stages 3 & 4
complete 30 June 2014
120,000
12.3 undertake maturity assessment of asset management capability
complete 31 July 2014
12.4 Investigate and implement system to record data/ information into council’s asset management system for new assets
complete december 2013
50,000
12.5 Prepare advanced asset management plans for all asset groups in accordance with the timetable in the asset management strategy
Ongoing – review March
100,000
12.6 undertake revaluation of Transport assets in accordance with dlg requirements
complete June 2014
40,000
12.7 undertake revaluation of community, land Improvements and other assets in accordance with dlg requirements
complete June 2016
30,000
12.8 undertake revaluation of water and wastewater assets
complete June 2017
30,000
12.9 Investigate and resolve ownership of lismore levee Infrastructure with richmond river county council
complete december 2014
Activity 13 | Council is well prepared and responds appropriately to emergencies and natural disasters (DISPLAN)
13.1 complete a review of council’s dISPlan
Manager assets complete december 2013
From operational budget13.2 upgrade floodgate winch
system Hollingworth creek pump station
complete december 2013
44 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
Responsible Person
Performance Measures
Costs $
2013/14
2014/15
2015/16
2016/17Activities Timeframes
Activity 14 | Council’s land and property activities
14.1 Sell 9 club lane Manager assets Sale december 2013
14.2 Investigate options for disposal of rochdale Theatre, 603 Ballina road
report to council February 2014
14.3 Pursue sale of land at airport Industrial estate
Ongoing – review March
14.4 Participate in rezoning process for council owned portion of north lismore Plateau land development
Ongoing – review March
14.5 Pursue sale of council owned land at Bristol circuit, goonellabah
Ongoing – review March
14.6 Investigate, prepare and implement a strategy to dispose of surplus pocket parks
Ongoing – review March
14.7 upgrade structural capacity of Wyreema communications tower in conjunction with lease to rFS
Work complete July 2013
14.8 Secure a tenant for council’s former cBd Office in Magellan Street
Tenant secured december 2013
14.9 Investigate options for sale of council property 55-59 Magellan Street
complete June 2014
Activity 15 | State of the Community Report
15.1 establish a Steering committee to develop the Sotcr community wellbeing indicators and framework model
Manager corporate Services
Wellbeing indicators and framework finalised
State of the community report complete
Partnering budget
15.2 Work with partners to establish focus area - specific data collection parameters
15.3 author the inaugural State of the community report
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 45
our services
What we do What standards we expect Who does it?
risk management all corporate risks identified with mitigation strategies identifiedall disaster recovery plans updated
Manager corporate Services
Performance management Monthly report provided to the executive committee for all council projects and performance measuresSix monthly report provided to council
Manager corporate Services
councillor support 90% councillor satisfaction rating Manager corporate Services
corporate planning delivery Plan review and Operational Plan complete by June 30 each year
Manager corporate Services
Information services
core IT systems availability Business hours availability Better than 98%
Manager Information Services
IT network availability Business hours availability Better than 98%
Manager Information Services
Helpdesk requests Satisfactory responseMeasured by survey
Manager Information Services
Financial reporting and management accounting – statutory and management reporting, taxation, investments, grant acquittal and banking
In accordance with legislative, council and management requirements
Manager Finance
rates, water and debt collection – the issue of rate assessments and water accounts, and debt collection of outstanding rates, water and sundry debtor balances.
In accordance with legislative, council and management requirements
Manager Finance
creditors/debtors – payment of creditor invoices and issuing of sundry debtor invoices
In accordance with council and management requirements
Manager Finance
Payroll – fortnightly pay of all council employees and associated payroll deductions
In accordance with award, council and management requirements
Manager Finance
Mayor and councillor support – provide support to the Mayor and councillors for all civic related activities
To the satisfaction of the Mayor and councillors
Manager Finance
Management of pogram area – provision of organisation wide Human resources and Organisational development support and advisory services
Provision of staff employment conditions, administration and management of employee records in accordance with the local government award and all employment related legislation
Manager Human resources
Work health and safety – provision of ex-pertise, compliance auditing and advice
ensure council is meeting legislative requirements. Support the maintenance of an effective and compliant WHS Management System for council
Manager Human resources
Injury management –intensive case management of injured workers, identification and strategies to address wellness and causal factors of injuries and return to work programs
active reduction of council’s Workers compensation premium costs.Workforce that is fit for duties
Manager Human resources
employee relations – Provision of high level advice relating to local government award compliance and industrial issues relating to conditions of employment, grievances and disputes
ensure council is meeting legislative requirements. and is focussing on maintaining a productive employee relations climate
Manager Human resources
46 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
our services
What we do What standards we expect Who does it?
Manager Human Resources
Training & Talent Management – coordination and scheduling of compliance training, traineeships/ apprenticeships and financial support for further education/professional development. (standards – promote a learning organisation and ensure that adequate succession planning is in place to contribute to the sustainability of the organisation into the future)
Manager Human resources
recruitment – coordination of administration to support job grading processes, advertising of vacancies, interviewing and selection for placement within the organisation structure.(standards – promote of council as an employer of choice. attract and recruit staff of a high calibre who embody the organisation’s values in the way they approach their work and their colleagues)
Manager Human resources
Organisational development – cultural change programs, staff performance management and leadership development program initiatives.(Standards – develop a strong and positive organisation culture where staff performance and contribution to their team is closely with the organisation’s purpose)
Implement council’s asset Management Strategy
Ongoing and as per deadlines in the Strategy – review annually in March
Manager assets
Maintain data in council’s aM software and gIS software
Ongoing and complete 30 May each year for financial statements
Manager assets
coordinate operation and maintenance of flood levee system
4 monthly audits completedno incidents of flooding due to malfunction or failure to close gates
Manager assets
liaise with emergency service organisations
KPI – survey “satisfactory” rating Manager assets
Support strategies from external organisations to raise flood awareness
KPI - positive participation Manager assets
Provide administrative support to local emergency Management committee and local rescue committee
attendance at 4 meetings/annumagendas issued, minutes taken
Manager assets
attend regional emergency Management committee meetings
attendance at 3 meetings/yearreports lodged for each meeting as required
executive director Infrastructure Services and Manager assets
Participate in the northern rivers Bushfire Management committee
attendance at all Bushfire Management committee meetingsattendance at Zone liaison committee meetings
Manager assets
Provide information to community during emergency events via SMS and Myroadinfo
KPI – as required Manager assets
Manage crown land in accordance with legislative requirements
lodgement of annual report with crown by 30 SeptemberQuarterly reserve Trust meetings heldPlans of Management in place
Manager assets
Manage leasing and licensing of council owned land and property
no expired tenancies Manager assets
undertake sales and purchase of land and property as required
Sales/purchases completed as required Manager assets
IMAGINE LISMORE FOUR YEAR PLAN 2013-2017 47
our services
What we do What standards we expect Who does it?
Maintain authority land register register complete and accurate by 30 June annually
Manager assets
Maintain authority lease register no expired leases Manager assets
establish and maintain authority contracts register
no expired contracts Manager assets
Provide support to internal customers in procurement and contract management activities
Survey of internal customers with “satisfactory” rating achieved
Manager assets
Maintain trades and services directory annual audit december to identify non-compliant contractors – zero discovered
Manager assets
Maintain and review policy as required Policies reviewed annually - June Manager assets
There is agreement within
the community about goals
48 IMAGINE LISMORE FOUR YEAR PLAN 2013-2017
1YEAR PLAN 2013-2014
IMAGINE LISMORE ONE YEAR PLAN 2013-2014 49
Imagine Lismore One Year Plan 2013-2014
BackgroundIn accordance with the requirements of the local government act 1993, the Imagine lismore One Year Plan 2013-2014 (Plan) has been prepared and adopted by council. The key components of the Plan are:-1. Imagine lismore 4 Year Plan 2013-2017 projects to
be undertaken during the year,2. Budget,3. revenue Policy for rates and fees & charges, and4. Proposed borrowings.
Information and commentary on the following aspects of the Plan are provided below:- 1. 2013/14 Budget2. rates and annual charges3. Fees & charges4. Borrowings5. capital Works
2013/14 BudgetThe following objectives were targeted when preparing the 2013/14 Budget (Budget):-a) Progressive implementation of ‘Imagine lismore’,b) Increasing funds for asset Management,c) achieving financial sustainability in the medium to
long term, andd) a balanced budget, from a cash perspective.
The Budget is a consolidation of three separate funds being general, Wastewater and Water Funds. While general Fund revenues can be applied to any purpose allowed by the local government act 1993 or any other act, revenues collected in Wastewater and Water Funds must be expended for the purpose they were collected. as such, information is provided on all Funds separately.
In summary, the key financial results and information for the Budget are:-
Description GeneralSurplus/(Deficit)
$’000
WastewaterSurplus/(Deficit)
$’000
WaterSurplus/(Deficit)
$’000
BudgetSurplus/(Deficit)
$’000
Total Budget 95,554 14,363 12,732 122,649
net Operating result for the Year 8,877 1,119 (493) 9,502
net Operating result for the Year before capital grants and contributions
417 528 (493) 452
cash Position (48) Balanced Balanced (48)
revenues 74,824 11,451 10,503 96,779
expenses 65,947 10,333 10,997 87,277
acquisition of assets 24,076 3,830 1,541 29,447
With regards to the Budget results reported above, all have specific value and require due consideration:-
• Net Operating Result for the Year – This result is the anticipated financial performance of the council for the financial year however it includes income for capital grants and contributions which has been received specifically for the purpose of capital works. The expenses associated with capital works are not included in the net Operating result for the Year and it is therefore considered that this result does not fully reflect council’s financial performance for the year.It is highly desirable from a financial sustainability perspective that the net Operating result for the Year is a surplus.
It is highly desirable from a financial sustainability perspective that the net Operating result for the Year is a surplus.
• Net Operating Result for the Year before Capital Grants & Contributions – This is considered a more reliable measure of financial performance as it matches more accurately resources generated in recurrent operations against resources used in recurrent operations. There are some minor exceptions to this such as for expenditure being funded from reserves or unexpended grants.
It is essential from a financial sustainability perspective that the net Operating result for the Year before capital grants & contributions is a surplus. This is achieved in general and Wastewater Funds, but not in Water Fund.
• Cash Position – This simply reflects the financial results from a cash perspective. The historical approach taken by council has been to strive for a balanced cash result. For 2013/14, a $48,100 deficit has been adopted with the target to reduce this to a balanced result during the year.
1
50 IMAGINE LISMORE ONE YEAR PLAN 2013-2014
as the majority of proposed changes to the budget are easily reported in terms of the cash Position, this approach is adopted for the following sections:-
General Funda fundamental aspect to the Budget is to determine the recurrent budget base. The adopted 2012/13 Budget as at 31 december 2012 has been used for this purpose. This has been adjusted for one-off non recurrent items such as 2012/13 delivery Plan projects, 2012/13 submissions and other approved recurrent changes. From this starting point, the non-discretionary changes and management recommended changes have been factored into the Budget.
In addition, to provide the financial capacity to deliver the budget objectives listed above, ongoing savings from recurrent works and services and ongoing additional revenues are required. This is considered to be the first step in moving towards achieving financial sustainability and further changes will be required and are planned in the 2013 – 2023 long Term Financial Plan.
In 2013/14, these savings and revenues will be applied to:-1. $700,000 – Increased funding for road resealing and rehabilitation 2. $350,000 – Funding for Imagine lismore implementation including:- i. cBd Improvements $125,000 ii. Partnership projects $ 75,000 iii. communication and engagement $ 75,000 iv. Hospital precinct planning $ 50,000 v. riverbank Project $ 25,000
The following table lists the proposed financial sustainability changes for 2013/14 from this process:-
Additional Revenues
Introduction of Paid Parking Fees 133,500Increase Waste operations dividends 43,000Increase Quarry operations dividends 25,000Sub Total 201,500Savings close the cBd Office 62,500revised opening hours for the goonellabah Branch library 24,400revised opening hours for the lismore library 47,900revised funding sources for library services 37,000reduce councillor professional development funding 10,000reduce community Services administration funding 15,300reduce disability action Plan funding 5,500reduce events Support funding 70,300eliminate sporting field improvement funding 50,000reduce tree planting funding 10,000reduce frequency of mowing park off-fields funding 70,000eliminate planting of small trees at sporting fields funding 10,000Further reduce level of service (mowing & gardens) funding 50,000eliminate mowing park off-fields ( albert Park, captain rous, robinsons lookout etc.) funding 50,000eliminate road Safety funding 3,000reduce cycleway construction funding 50,000eliminate Kerb & gutter construction funding 41,400reduce Stormwater construction funding 140,000Fund the net cost of rural cemeteries from lawn/crematorium operations 19,400reduce Property staffing funding 24,000reduce Human resource staffing funding 13,700reduce Information Services staffing funding 39,000reduce postage and telephone costs 38,000reduce Finance staffing funding 23,000Saving by all advertising to be by corporate newsletter 103,000Sub Total 1,019,600Total 1,221,100
IMAGINE LISMORE ONE YEAR PLAN 2013-2014 51
The previous changes, as well as the non-discretionary and management recommended changes for general Fund are summarised in the following table:-
Description Amount
2012/13 Budget – Surplus / (Deficit) ($41,400)
less: 2012/13 Budget changes not recurrent (67,000)
less: 2012/13 One-Off changes (35,000)
less: 2013/14 delivery Plan projects (65,000)
Plus: 2013/14 Financial Sustainability changes 1,232,600
less: Increased asset Management funding (700,000)
less: cSP Implementation (350,000)
Plus: ncP/dividends/governance charges 47,000
Plus: Market Value Increment on Investments 200,000
less: loan repayments (132,000)
Plus: Interest on Investments 75,800
less: Operational Budget changes (net) (110,600)
less: Operational Budget changes (contracted) (288,800)
less: Outdoor (Wages) Increases (489,900)
less: net Salary Increases (283,700)
Plus: Staffing Moratorium 100,000
Plus: net rates revenue 925,800
less: 2013/14 Submissions recommended (27,200)
less: adjustments by council 25/6/13 (38,700)
2013/14 Budget – Surplus/ (Deficit) ($48,100)
Water & Wastewater FundsFor both Water and Wastewater Funds, the budgets have been prepared taking into consideration information from asset Management Plans and Fair Valuations. These indicate a significant increase in user charges is required so as to provide sufficient funding to appropriately fund asset management requirements and meet increased operating costs.The increases in the typical residential bills (TrB) are:-1) Water Fund, the TrB will be $649, an increase of $59 or 10.1%, and2) Wastewater Fund, the TrB is $738, an increase of $37 or 5.3%.
Rates and Annual ChargesFor a typical urban residential property, general rates, and waste, water and wastewater charges are anticipated to increase by $142.51 to $2, 822.39, or 5.32%, for 2013/14.
While general rates are to increase by the 3.4% rate peg cap and waste charges by a similar percentage, water (10.1%) and wastewater (5.3%) charges have increased more to fully recover operating costs and to provide more funding for infrastructure renewal works.
The following is a summary of the proposed changes to the rates and main annual charges factored into the budget: -
General Ratesno changes to the adopted rating structure is planned for 2013/14, but the budget has been prepared on applying the full rate pegging increase of 3.4% to general rates.
Special Rate Variationa Special rate Variation (SrV) application to IParT for $106,500 for business promotion purposes was successful. This will replace the existing SrV approval that ceased on 30 June 2013 of $106,434 levied against business rated properties in the lismore urban area.
Waste Collection ServicesWaste collection service charges have prepared on a full cost recovery basis. as such, there are some significant changes.
The Integrated Waste Service charge is to increase to $271 from $262. This is a $9 or 3.44% increase and reflects full cost recovery.
52 IMAGINE LISMORE ONE YEAR PLAN 2013-2014
The Waste collection Service - residential charge for rural areas is to increase to $323 from $284. This is a $39 or 13.73% increase and reflects full cost recovery. This service has been subsidised by the Integrated Waste Service charge since inception.
The Business collection Service - urban charge will increase to $378 from $298. This is an $80 or 26.85% increase and reflects full cost recovery. also, this is the first year that this service will attract gST hence $34.36 will be recoverable from the aTO if the property owner is registered for gST.
The Business collection Service – rural charge will increase to $355 from $284. This is a $71 or 25% increase and reflects full cost recovery. also, this is the first year that this service will attract gST hence $32.30 will be recoverable from the aTO if the property owner is registered for gST.
The nimbin Transfer Station charge will increase to $119.43 from $105. This is a $14.43 or 13.74% increase. also, this is the first year that this service will attract gST hence $10.86 relates to gST. The nimbin Transfer Station charge is levied against all rateable properties in the nimbin & district Section 94 catchment area not receiving a waste collection service and is charged on a per dwelling basis. council is seeking advice from the aTO if the gST can be removed from this charge. council has also asked for a report on the viability of nimbin Transfer Station and the potential impact of its closure.
The Waste Minimisation charge will increase to $35.30 from $34.20. This is a $1.10 or 3.22% increase and reflects full cost recovery and change in services to be provided. also, this is the first year that this service will attract gST hence $3.21 relates to gST. Part of the service offered will also change with one waste voucher and four tip free days a year instead of two waste vouchers and two tip free days per year.
Wastewater ChargesFor 2013/14, residential charge will increase from $701 to $738. This is a $37 or 5.3% increase in the charge from 2012/13. Future price increases beyond cPI are anticipated.
The following is a summary of the proposed charges:-
Wastewater Charges: 2013/14 2012/13
For single unit dwelling houses $738.00 $701.00
For residential flats for each unit of occupancy $516.60 $490.70
For non-domestic properties (excluding properties within the established strength category), per equivalent tenement
$738.00
$701.00
For properties not connected to a sewerage scheme and able to do so and located within 75 metres of a council sewer
$442.80 $420.60
For 2013/14, the council has introduced a rebated charge for occupied properties with stand-alone systems. For occupied properties with stand-alone systems of wastewater management not connected to the sewerage system, the charge will be $369. For occupied properties with dry composting toilets and no toilets connected to the sewerage system, the charge will be $553.50. conditions apply and further details are available on application.
Water ChargesFor 2013/14, consumption charges will increase to $2.72 per kilolitre from $2.48 per kilolitre, and the service availability charge to $185.36 per annum from $167.00 per annum. This increases the typical residential bill from $588 to $647 per annum; a $59 per annum or 10.1% increase.
a summary of water charges follows:-
Water Charges 2013/14 2012/13
consumption charge $2.72 per kilolitre $2.48 per kilolitre
20mm service $185.36 $167.00
25mm service $289.64 $260.92
32mm service $474.60 $427.52
40mm service $741.56 $668.00
50mm service $1,158.52 $1,043.76
65mm service $1,957.92 $1,763.92
80mm service $2,965.76 $2,672.00
100mm service $4,634.00 $4,175.00
150mm service $10,426.52 $9,393.76
unconnected Properties $185.36 $167.00
Fire Service $185.36 $167.00
IMAGINE LISMORE ONE YEAR PLAN 2013-2014 53
For 2013/14, the council has introduced a rebated charge for occupied properties with stand-alone systems. The water availability charge for occupied properties with stand-alone water supply systems not connected to the reticulated water supply, the charge is $92.68. conditions apply and further details are available on application.
SummaryMore information on rating and all annual charges is provided in the Imagine lismore 1 Year Plan appendix 2013-2014 under the Statement of revenue Policy.
Fees & ChargesThe 2013/14 Fees & charges have been prepared and have generally been increased by 3% in accordance with council’s policy 1.5.9 Pricing Policy – Fees & charges.
a full copy of the 2013/14 Fees & charges is included in the Imagine lismore 1 Year Plan appendix 2013-2014 under Fees & charges.
BorrowingsThe total of borrowings for new projects in 2013/14 is $4,050,000.
a summary of new borrowings follows and some background information is provided on each:-
description amount
galvanised culverts Program $ 400,000
Waste disposal – Material recovery Facility $1,100,000
northern rivers Quarry - Part 3a – environmental Offsets $ 200,000
northern rivers Quarry - Part 3a – roadworks $ 950,000
Wastewater Infrastructure – South lismore STP Stage 1 $ 900,000
Water Infrastructure – clunes & nimbin Water Supply $ 500,000
Total Loan Borrowings $4,050,000
Capital Worksa total of $29.447 million in capital works are included in the 2013/14 Budget with the major projects being:-
description amount
road & associated Infrastructure construction $ 7,425,000
Building Better regional cities – roads $ 6,013,000
Wastewater – Infrastructure $ 3,829,900
Waste disposal – Materials recovery Facility $ 3,460,000
Plant replacement Program $ 3,400,900
Water – Infrastructure $ 1,541,100
northern rivers Quarry & asphalt – Part 3a $ 1,150,000
richmond Tweed regional library – resources, etc. $ 799,000
The capital works total $24,076 million, $3.83 million, $1.541 million for general, Wastewater and Water Funds respectively.
IMA
GIN
E L
ISM
OR
E O
NE
YE
AR
PLA
N 2
013-
2014
5
4
Inco
me
Sta
tem
ent
– C
ons
olid
ated
fo
r ye
ar e
ndin
g J
une
2014
41
,137
Ra
tes &
Ann
ual C
harg
es43
,201
$
30,3
72$
10
,075
$
2,75
4$
28,8
21
Use
r Cha
rges
& F
ees
31,3
09$
23
,523
$
243
$
7,54
3$
1,78
1
Inte
rest
& In
vest
men
t Rev
enue
1,52
8$
1,02
9$
408
$
91$
2,52
7
Oth
er R
even
ues
2,64
9$
2,63
8$
11$
-$
7,
206
Gr
ants
& C
ontr
ibut
ions
pro
vide
d fo
r Ope
ratin
g Pu
rpos
es9,
041
$
8,
802
$
12
4$
11
5$
8,
458
Gr
ants
& C
ontr
ibut
ions
pro
vide
d fo
r Cap
ital P
urpo
ses
9,05
0$
8,46
0$
590
$
-$
454
N
et g
ains
from
the
disp
osal
of a
sset
s-
$
-$
-
$
-$
29,4
99
Empl
oyee
Ben
efits
& O
n-Co
sts
31,0
52$
27
,089
$
2,25
7$
1,70
6$
3,05
8
Borr
owin
g Co
sts
3,25
7$
2,41
8$
372
$
466
$
34,0
37
Mat
eria
ls &
Con
trac
ts27
,892
$
17,5
35$
3,
514
$
6,
843
$
21
,161
De
prec
iatio
n &
Am
ortis
atio
n20
,723
$
14,6
72$
4,
185
$
1,
866
$
4,
746
O
ther
Exp
ense
s4,
353
$
4,
233
$
5
$
11
5$
-
Net
Los
ses f
rom
the
Disp
osal
of A
sset
s-
$
-$
-
$
-$
-
Di
scon
tinue
d O
pera
tions
- Pr
ofit/
(Los
s)-
$
-$
-
$
-$
IMA
GIN
E L
ISM
OR
E O
NE
YE
AR
PLA
N 2
013-
2014
5
5
(71)
Ac
quisi
tion
of A
sset
s Gen
eral
Man
ager
19
8-$
19
8-$
-
$
-$
(3
6,71
1)
Ac
quisi
tion
of A
sset
s Inf
rast
ruct
ure
27,9
75-$
22,6
04-$
3,83
0-$
1,54
1-$
(1,6
87)
Ac
quisi
tion
of A
sset
s Sus
tain
able
Dev
elop
men
t1,
273
-$
1,
273
-$
-
$
-$
(2
,555
)
Repa
ymen
t of P
rinci
pal o
n Lo
ans
5,92
5-$
5,53
0-$
200
-$
195
-$
(1,0
87)
De
velo
per C
ontr
ibut
ions
(Sec
tion
94) N
et M
ovem
ent
641
-$
641
-$
-$
-
$
21
,161
20,7
23$
14
,672
$
4,18
5$
1,86
6$
(750
)
N
on-c
ash
Deve
lope
r Con
trib
utio
ns70
0-$
70
0-$
-
$
-$
4,57
0
Loan
Fun
ds N
ew4,
050
$
2,
650
$
90
0$
50
0$
1,
033
Lo
an F
unds
Une
xpen
ded
160
$
160
$
-$
-
$
2,61
5
Une
xpen
ded
Gran
ts U
sed
680
$
680
$
-$
-
$
450
De
velo
per C
ontr
ibut
ions
Use
d5,
233
$
54
0$
3,
829
$
86
4$
-
Repa
ymen
ts /
(Adv
ance
s to)
by
Defe
rred
Deb
tors
-$
-
$
-$
16,9
01
Rese
rve
Fund
s Util
ised
- Tra
nsfe
r Fro
m
10,3
31$
10
,331
$
-$
-
$
(1,7
93)
Re
serv
e Fu
nds F
utur
e U
se -
Tran
sfer
To
14,0
15-$
7,01
1-$
6,00
2-$
1,00
1-$
56 IMAGINE LISMORE ONE YEAR PLAN 2013-2014
Cash Flow Statement – Consolidated - for year ended June 2014
Consolidated General Wastewater Water
Rates & Annual Charges 42,955 30,291 10,002 2,662 User Charges & Fees 30,876 23,353 243 7,280 Interest & Investment Revenue Received 1,560 1,061 408 91 Grants & Contributions 17,666 16,837 714 115 - - - - Other 2,540 2,529 11 - Employee Benefits & On-Costs (31,053) (27,089) (2,257) (1,707) Materials & Contracts (29,209) (18,858) (3,511) (6,840) Borrowing Costs (3,256) (2,418) (372) (466) Bonds & Deposits Refunded - - - - Other (4,353) (4,233) (5) (115)
27,726 21,473 5,233 1,020
- - - - Sale of Investment Property - - - - Sale of Real Estate Assets - - - - Sale of Infrastructure, Property, Plant & Equipment 856 813 - 43 - - - - - Purchase of Investment Property - - - - Purchase of Infrastructure, Property, Plant & Equipment (30,693) (25,279) (3,830) (1,585)
(29,838) (24,466) (3,830) (1,542)
Proceeds from Borrowings & Advances 4,050 2,650 900 500 Proceeds from Finance Leases - - - - Other Financing Activity Receipts - - - - - Repayment of Borrowings & Advances (5,925) (5,530) (200) (195)
(1,875) (2,880) 700 305
(3,987) (5,874) 2,103 (217)
19,186 15,488 2,829 869
15,199 9,615 4,932 652 9,208 5,366 3,261 581 24,407 14,981 8,193 1,233
IMA
GIN
E L
ISM
OR
E O
NE
YE
AR
PLA
N 2
013-
2014
5
7
Sum
mar
y b
y C
ost
Cen
tre
- fo
r ye
ar e
nded
30
June
201
4
For more information contact:
Lismore City Council Corporate Centre 43 Oliver avenue, goonellabah nSW 2480 | PO Box 23a lismore nSW 2480 Business hours: 8.30am to 4.30pmPhone: 1300 87 83 87 | Fax: 02 66 250 400Email: [email protected] | www.lismore.nsw.gov.au