india it services sector - credit suisse

16
DISCLOSURE APPENDIX AT THE BACK OF THIS REPORT CONTAINS IMPORTANT DISCLOSURES, ANALYST CERTIFICATIONS, LEGAL ENTITY DISCLOSURE AND THE STATUS OF NON-US ANALYSTS. US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. 13 February 2017 Asia Pacific/India Equity Research Computer Services & IT Consulting India IT Services sector Research Analysts Anantha Narayan 91 22 6777 3730 [email protected] Nitin Jain 91 22 6777 3851 [email protected] COMMENT Any change in capital return policy can be a potential trigger, immigration still an overhang Figure 1: Similar to Cognizant, TCS, Infosys and Wipro too have significant cash as a percentage of LTM revenue Source: Company data, Credit Suisse estimates, Thomson Reuters Companies hopeful of cyclical upturn in the US though no signs of it yet. During the just concluded earnings season, the companies sounded hopeful of an upturn in the US economy in 2017 and resulting traction in IT spends, although they do not have visibility on this yet. Most of the companies have sounded positive on financial services given the rising interest rate environment the current outlook is better than that at the beginning of 2016. Healthcare, on the other hand, could see some potential headwinds depending on the developments on the Affordable Care Act. Any visa-related development in the US remains an overhang. With the anti-immigration and anti-H1-B rhetoric in the US, there is a higher likelihood of any action related to visas. However, at this moment, there is little clarity on the eventual actions and possible "worst case scenario" for the sector. While companies such as HCL Tech (that has above 50% local employee mix in the US) are relatively better positioned, the regulatory overhang is likely to remain until some clarity emerges. Any step-up in capital returns could bring-back investor interest in the sector. Like Cognizant, its India-listed peers have accumulated significant net cash on their balance sheet as a % of LTM revenue, it ranges from 27-52% (HCLT and INFY at the lower and upper end, respectively, vs. 32% for Cognizant). Cognizant's recent step-up in capital returns (US$3.4 bn over 2017-18) sets an example for the Indian IT firms. In any case, some of the management teams have been sounding that they are open to considering this but Cognizant's move may hasten the process. High and predictable dividend/buy-back could increase the sector's attractiveness. HCLT and TechM remain our preferred picks, given their better growth momentum and reasonable valuations. In addition, HCLT has a high local employee mix in the US and TechM's telecom business has bottomed-out and margins have scope to expand from the current depressed levels. 0% 10% 20% 30% 40% 50% 60% 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 TCS Cognizant Infosys Wipro HCLT TechM Accenture Net cash balance (US$ mn) As % of market cap [RHS] As % of LTM revenue [RHS]

Upload: others

Post on 29-Dec-2021

4 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: India IT Services sector - Credit Suisse

DISCLOSURE APPENDIX AT THE BACK OF THIS REPORT CONTAINS IMPORTANT DISCLOSURES, ANALYST CERTIFICATIONS, LEGAL ENTITY DISCLOSURE AND THE STATUS OF NON-US ANALYSTS. US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.

13 February 2017 Asia Pacific/India Equity Research

Computer Services & IT Consulting

India IT Services sector Research Analysts

Anantha Narayan

91 22 6777 3730

[email protected]

Nitin Jain

91 22 6777 3851

[email protected]

COMMENT

Any change in capital return policy can be a

potential trigger, immigration still an overhang Figure 1: Similar to Cognizant, TCS, Infosys and Wipro too have

significant cash as a percentage of LTM revenue

Source: Company data, Credit Suisse estimates, Thomson Reuters

■ Companies hopeful of cyclical upturn in the US though no signs of it

yet. During the just concluded earnings season, the companies sounded

hopeful of an upturn in the US economy in 2017 and resulting traction in IT

spends, although they do not have visibility on this yet. Most of the

companies have sounded positive on financial services given the rising

interest rate environment – the current outlook is better than that at the

beginning of 2016. Healthcare, on the other hand, could see some potential

headwinds depending on the developments on the Affordable Care Act.

■ Any visa-related development in the US remains an overhang. With the

anti-immigration and anti-H1-B rhetoric in the US, there is a higher

likelihood of any action related to visas. However, at this moment, there is

little clarity on the eventual actions and possible "worst case scenario" for

the sector. While companies such as HCL Tech (that has above 50% local

employee mix in the US) are relatively better positioned, the regulatory

overhang is likely to remain until some clarity emerges.

■ Any step-up in capital returns could bring-back investor interest in

the sector. Like Cognizant, its India-listed peers have accumulated

significant net cash on their balance sheet – as a % of LTM revenue, it

ranges from 27-52% (HCLT and INFY at the lower and upper end,

respectively, vs. 32% for Cognizant). Cognizant's recent step-up in capital

returns (US$3.4 bn over 2017-18) sets an example for the Indian IT firms. In

any case, some of the management teams have been sounding that they are

open to considering this but Cognizant's move may hasten the process. High

and predictable dividend/buy-back could increase the sector's attractiveness.

■ HCLT and TechM remain our preferred picks, given their better growth

momentum and reasonable valuations. In addition, HCLT has a high local

employee mix in the US and TechM's telecom business has bottomed-out

and margins have scope to expand from the current depressed levels.

0%

10%

20%

30%

40%

50%

60%

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

TCS Cognizant Infosys Wipro HCLT TechM Accenture

Net cash balance (US$ mn) As % of market cap [RHS] As % of LTM revenue [RHS]

Page 2: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 2

Focus charts

Figure 2: Decelerating growth rates across the

board with the exception of HCLT

Figure 3: For TechM, the margins have possibly

bottomed-out

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 4: The growth rates have come down in the US, companies are hopeful of a potential pick-up in

spending, particularly so in the BFSI

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 5: Infra and Engg services continue to grow

above industry average

Figure 6: HCLT has relatively larger exposure in

both these segments

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 7: Any visa-related development in the US

remains a key overhang; HCLT may be relatively

better positioned given its high local mix

Figure 8: Historically, Indian IT firms have

accumulated significant cash, scope to increase

payout

Source: Company data, Credit Suisse estimates. *North America, ^US, # Americas. Note: Labels in bold represent the mix of locals

Source: Company data, Credit Suisse estimates

0%

5%

10%

15%

20%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCLT Cognizant TechM

10%

15%

20%

25%

30%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

LTM EBIT margins

TCS InfosysWipro (IT services) HCLTCognizant Tech Mahindra

-5%

5%

15%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

US revenue growth (LTM, YoY, US$ , organic)

TCS Infosys Wipro

HCLT Cognizant TechM

0%

5%

10%

15%

20%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

BFSI revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCLT Cognizant TechM

0%

5%

10%

15%

20%

25%

30%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Top-4 firms (ex-Cognizant) revenue growth (LTM, YoY, cc, organic)

Engg services Infra. revenue growth Overall

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

TCS Infosys Wipro HCLT

% exposure (Dec-16)

Infra management Engg services

79%

62% 62%55% 54%

48%

Over 50%

25-35%Over 40%

35%

0%

10%

20%

30%

40%

50%

60%

70%

0%

20%

40%

60%

80%

100%

Cognizant* HCLT ^ Infosys* Wipro # TCS* TechM #

US as % of revenue % of local staff in the US [RHS]

0%

20%

40%

60%

80%

100%

120%

TCS Cognizant Infosys Wipro HCL Tech Accenture

Application of cash flow generated over FY07-16

Net capex Dividend/Buy-back Acquisitions Cash accumulation

Page 3: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 3

Global valuation comps

Company Local Mcap 3M ADTV Sales

(CY15)

EV/EBITDA EBITDA

CAGR

P/E (x) EPS

CAGR

Share price perf

Price US$ mn US$ mn US$ mn CY16E CY17E CY15-17 CY16E CY17E CY15-17 1m 3m 12m

US-listed

Accenture 118 76,432 299.0 31,660 12.7 12.2 5.6% 21.3 19.5 10.0% 1% 0% 24%

Cognizant 57 34,825 354.0 12,416 10.2 9.2 9.2% 17.3 15.8 8.7% 2% 6% 7%

CSC* 71 9,989 97.9 7,359 9.4 8.5 6.0% 26.0 22.8 12.6% 14% 17% 156%

EXLS* 46 1,548 9.0 628 12.6 10.8 11.4% 19.8 17.8 13.0% -7% 3% 6%

Genpact* 24 4,911 24.1 2,461 12.5 11.2 6.5% 17.1 15.6 11.6% -1% 4% -1%

Infosys (ADR) 15 33,142 84.1 9,303 10.3 9.5 7.6% 15.7 14.7 6.8% 0% 3% -10%

Syntel* 22 1,868 24.1 969 8.3 8.1 -3.5% nm 9.7 -12.7% 5% 9% -21%

Wipro (ADR) 9 23,078 7.9 7,280 14.0 13.4 0.9% 17.9 17.0 1.1% -4% 1% -16%

WNS* 29 1,473 6.3 524 9.9 9.5 1.0% 16.7 15.7 4.1% 7% 12% 7%

Europe-listed

Atos 104 11,547 25.6 11,864 7.1 6.6 11.2% 14.3 12.8 16.7% 0% 13% 65%

Capgemini 77 14,123 61.9 13,229 9.2 8.8 8.8% 15.1 13.8 10.5% -4% 8% 12%

Indra 11 1,873 10.6 3,165 10.6 8.8 45.4% 21.3 16.1 146.4% 1% 0% 37%

TietoEnator 26 2,014 4.3 1,621 9.7 9.8 -0.3% 15.9 15.3 2.8% -2% 9% 12%

India-listed

Cyient* 469 790 0.8 463 9.9 8.4 17.1% 14.7 12.6 11.2% -7% 2% 25%

eClerx* 1,412 839 1.1 188 10.5 10.0 7.0% 15.7 14.9 9.3% -1% 0% 7%

Firstsource Solutions* 48 483 1.1 485 8.2 7.3 9.1% 11.6 9.9 14.4% 24% 31% 53%

HCL Tech 828 17,491 22.0 5,011 10.6 9.4 10.5% 14.5 13.4 9.0% -2% 8% 4%

Hexaware 205 925 3.0 486 10.0 8.9 9.8% 14.9 13.7 7.6% 2% 7% -8%

Infosys (local) 968 33,117 51.0 9,303 10.3 9.5 9.6% 15.7 14.7 6.8% -1% 5% -11%

KPIT* 135 398 2.2 490 6.5 5.9 1.9% 10.5 9.8 -0.8% -5% 5% 18%

L&T Infotech* 695 1,774 0.9 870 9.1 8.3 12.1% 12.6 12.2 3.3% 2% 12% NA

L&T Tech. Services* 805 1,210 NA 457 NA NA NA NA NA NA -1% 2% NA

Mindtree 467 1,174 5.5 680 10.0 9.0 1.9% 16.9 15.2 -3.0% -5% 10% -34%

MphasiS* 560 1,762 1.1 931 9.9 9.0 8.8% 14.7 13.4 10.9% 6% 12% 29%

NIIT Technologies 425 390 2.0 405 4.8 4.4 6.0% 10.1 9.6 2.3% 0% 7% -13%

OFSS* 3,701 4,712 2.4 627 14.3 12.6 10.4% 24.6 21.8 10.2% 14% 18% 9%

Persistent* 613 734 1.0 341 9.5 8.0 11.1% 16.0 14.0 8.7% -3% -4% 4%

TCS 2,397 70,683 45.2 16,272 13.8 12.8 7.8% 18.3 17.3 8.7% 6% 14% 8%

TechM 500 7,284 20.5 3,944 10.0 8.4 11.5% 14.7 13.1 7.0% 2% 16% 18%

Wipro (local) 468 17,311 14.8 7,280 10.5 10.1 2.9% 13.4 12.8 1.1% -3% 6% -9%

Zensar* 917 615 0.5 446 9.0 7.9 10.1% 13.2 11.3 10.6% 0% -4% 5%

Sensex 4% 6% 23%

BSEIT 1% 9% -2%

Estimates for companies marked with an asterisk (*) are consensus estimates provided by IBES. Adjusted for treasury shares. Source: Company data, IBESE, Thomson Reuters

Page 4: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 4

Any change in capital return policy can be a potential trigger, immigration still an overhang

Figure 9: Dec-16—Earnings season snapshot

Company Revenue growth EBIT margin change (bps) EPS (Rs) Stock

perf .# QoQ QoQ

(cc)

YoY A vs E A vs

cons

QoQ YoY A vs E A vs

cons

% chg

QoQ

% chg

YoY

A vs E A vs

cons

Tier 1

TCS 0.3% 2.0% 5.8% 0.1% 0.2% (0) (58) (28) 10 2.9% 10.9% 5.1% 4.9% 0.1%

Cognizant 0.3% 1.0% 7.1% -0.4% -0.7% (57) (81) (127) (58) 1.2% 8.7% 0.6% 1.2% 1.7%

Infosys -1.4% -0.3% 5.7% -0.4% -0.1% 20 19 47 77 2.9% 7.0% 5.5% 4.6% -2.2%

Wipro* -1.5% -0.2% -1.6% -1.1% -0.8% 51 (185) 34 50 2.1% -3.8% -1.5% 0.9% -2.4%

HCLT 0.7% 2.2% 7.2% -0.7% -0.1% 25 33 60 66 3.3% 8.3% -1.6% 2.9% -1.6%

Tech Mahindra 1.6% 2.5% 6.6% 2.5% 2.0% 90 (184) (57) (15) 32.8% 10.1% 4.8% 15.5% 2.4%

Tier 2

Mindtree -0.4% 0.4% 0.3% -0.5% -0.4% 95 (421) (27) 6 8.7% -26.8% -4.4% -4.8% -6.3%

Mphasis -0.3% NA -2.3% NA -1.7% (72) 57 NA (97) -3.1% 21.2% NA 3.7% 6.7%

KPIT -0.4% NA -0.3% NA -0.7% (72) (425) NA (92) 31.0% 1.9% NA 24.2% -3.5%

Cyient India -0.5% 0.6% 14.5% NA -1.0% (66) 10 NA (69) -2.3% 15.1% NA -4.7% -5.2%

Hexaware 2.7% 3.4% 11.9% 1.6% 2.1% (10) 146 48 57 9.0% 22.0% 10.1% 9.6% 1.4%

NIIT Tech -0.5% 0.6% -0.5% 0.3% 0.8% 17 (205) 28 7 5.2% -16.5% 2.3% -2.7% -1.4%

Zensar 1.3% 1.9% 2.3% NA -0.5% (24) (104) NA NA 13.2% 13.7% NA NA -2.3%

Persistent 4.6% NA 4.0% NA 0.7% 20 (386) NA (137) 11.4% 17.7% NA -0.5% -3.0%

Source: Company data, IBES, Credit Suisse estimates * Revenue and EBIT for IT Services and EPS for the consolidated business # since 11 Jan, 2017. Note: The revenue growth is adjusted for acquisitions for Infosys, Wipro, HCLT, TechM, Mindtree, Cyient and Persistent

Some disappointment on already-low expectations

As expected, Dec-16 was a subdued quarter for the IT firms, given a lower number of

working days and furloughs. Infosys, Wipro and Cognizant reported a soft -0.3%, -0.2%

and 1% organic QoQ growth in constant currency, respectively. For Infosys, the RBS deal

ramp-down had slightly over 1% impact on revenue growth (no major spill-over likely in

4Q), and the India business did not have any offsetting incremental contribution (from the

GST deal). Cognizant's 2017 guidance of 8-10% revenue growth was in line with

expectations; however, its new strategy of significantly higher capital return and increase

in margin target from 19-20% to 22% by 2019, was received positively by the market. TCS

and HCLT reported a decent 2% and 2.2% revenue growth (assuming an 80 bp inorganic

contribution from the IBM deal in the case of HCLT), but the former’s results were

overshadowed by the change in CEO. TechM, on the other hand, stood out with over 4%

organic growth, with a strong performance in both the telecom and enterprise businesses.

Among the tier-2 companies, Hexaware surprised positively with much better than

expected results, but next year's guidance was impacted by some client-specific issues.

Companies hopeful of some cyclical upturn in the US

Deferment of discretionary projects due to an uncertain macro has been a key reason for

the sector's slower growth over the past year. Additionally, some companies have also

pointed out that customers are not fully prepared yet to channel the savings from legacy

projects towards new large digital projects. As customers get more comfortable with the

macro, and digital becomes mainstream, they should eventually increase discretionary

spending.

The companies remain hopeful of an upturn in the US economy and resulting traction in

the IT spends although there is not much visibility on this yet. Most of the companies have

Page 5: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 5

sounded positive on the financial services segment, given the increasing interest rate

environment. Healthcare, on the other hand, could see some potential headwinds

depending on the developments on the Affordable Care Act. Both Cognizant and Wipro

(the two companies with higher exposure to this segment) sounded cautious about this

segment on the back of this regulatory development.

Figure 10: Companies remain optimistic of a recover in the US business

Company Comments on the demand environment

TCS Looking forward, there is a sense of buoyancy in customer sentiment, particularly in the BFSI sector, and we look forward to positioning ourselves to

participate in whatever growth we see in the US and any other markets… We are seeing increased traction in terms of people talking about projects.

I think it is early yet for us to start commenting on whether there are budget hikes and whether the budgets will flow through. – Rajesh Gopinathan

(CFO)

Cognizant BFSI clients are in much better shape going into 2017 versus 2016. Still too early to see the positive impact of higher interest rates. In healthcare,

there is slight uptick in discretionary spends but clients are still cautious about the future of the Affordable Care Act. – Raj Mehta (COO)

Infosys Clients are not holding back spends because of visa issues … From a FY18 and a 4Q perspective, the (BFSI) pipeline is looking good from the US

perspective … The Europe (BFSI) business outlook is very positive for the next 12 months. – Praveen Rao (COO) & Mohit Joshi (President)

Wipro We continue to have a very good funnel and we are engaged in a large number of deals, and we are closely monitoring the decision-making cycles

of these deals. However, we are particularly watchful on two specific areas of our business – one is the Healthcare business where we are heavily

invested and there is a transition phase and once there is clarity on the regulation of replacement of the Affordable Care Act till then we expect to see

certain uncertainties and headwind. The second is as I have mentioned last quarter, we are well underway in our restructuring of the India and

Middle East business (company specific). – Abidali Neemuchwala (CEO)

HCL Tech Most customers are either reporting a flat spend or marginal increase. That could be the view from what we see in our client base. – C Vijayakumar

(CEO)

Tech Mahindra Communications sector has shown a gradual improvement and it had overall a few good wins also. – CP Gurnani (CEO)

Global peers

Accenture Interestingly, the overall budget, including digital, is probably increasing more than decreasing because you have the

budget coming from, for instance, digital advertising and digital marketing now are becoming part of the addressable

market for a company like us. So our rotation to digital cloud and security has opened new opportunities for us. - Pierre Nanterme (CEO)

IBM In the more traditional engagements, we continue to have some price and profit pressure. We continue to shift away from these areas to our digital

businesses, adding nearly 8,000 resources to these practices in 2016. - Martin J. Schroeter (CFO)

Source: Company data

Any visa-related development in the US remains an

overhang

With increasing anti-immigration rhetoric in the US, there is a higher likelihood of possible

actions related to H-1B and L-1 visas that are an important part of Indian IT companies'

operations in the US. Recent bills as well as the pre- and post-election statements of

various officials centered around measures such as raising the minimum wage

requirement, increasing the regulatory oversight, and altering the visa allocation method

from a lottery to other methods such as wage-based allocation (higher wages to get

priority). There have also been concerns on any executive action related to visas that

could bypass the regulatory process, thereby leaving little time for the companies to adjust

to the new reality.

The companies have, over the past few years, increased their global delivery capacities

and have also stepped up local hiring. However, all of them still continue to be visa

dependent (the recent bills define a visa dependent company as one that has more than

15% of its US staff on visa). Stepping up the local hiring is the common strategy that most

of the companies have indicated in the past few weeks in response to the anti-immigration

sentiments. However, availability of local talent could be a key challenge and replacing

visa holders with locals could reduce flexibility (in terms of movement of personnel across

the US) and create a higher onsite bench.

Page 6: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 6

Although the Indian IT companies claim to be compliant with the existing visa regulations

(prevailing local wage rate and other rules), any increase in minimum wage requirements

(with an absolute floor) could have a dilutive impact on the margins. Theoretically, a 15%

increase in the average H-1B salary can lead to 120-200 bp margin headwind, other things

remaining constant. On the other hand, a more extreme measure such as lowering the

number of visas could be disruptive for the business.

At this moment, there is less clarity on the eventual actions and possible "worst case

scenario" for the sector. While companies such as HCL Tech (that claims to have much

above 50% local employee mix in the US) are relatively better positioned, the regulatory

overhang is likely to remain until some clarity emerges.

Figure 11: Step-up in local hiring is the key strategy to deal with the US regulatory developments

Company's comments on the H-1B visa developments

TCS "Our earlier model of local requirement was to hire at the higher end of the spectrum rather than at the entry level. We are relooking at

that, we are trying to optimize our delivery models to be able to utilise resources across the spectrum better and overall trying to align it so that we do

not have different categories of employees at different stratified levels of cost. Instead, we want a more holistic mix which reflects the age and

experience bracket. Overall, we are trying to see how to make our delivery model less dependent on visas and sub-contractors and that includes using

both near shore and offshore, so we can manage and be on top of the developments in the US. "

Cognizant Will be as aggressive in scaling up the local hiring going forward. Given the talent shortage, there will be need to supplement the local staff with

external talent.

Infosys We have to become much more local and locally oriented on our strategy in the market and globally.

Wipro As an organisation we have been preparing for this for a while. We have been hiring locally.

HCL Tech "As a company, we have been fairly comfortable because our H1B visa dependencies have been substantially lower and we have built significant

onshore presence like in US, we have six delivery centers and two of them are significant scale and we are continuing to leverage them, we are

continuing to increase our local hiring, we are also putting a thrust on fresher and entry level hires in the US ... On H1B whether we can pass on the

cost to the customers? I do not think so. I think it is a very competitive market and it is a level playing field and it will be difficult but in new deals

obviously we will look at any fundamental cost structure changes and see we need to do any change in our pricing mechanisms. But at this point, in

the near term I do not see any price increase possibility due to this."

Hexaware "Executive action cannot really impact most aspects of H1B … Any important changes about salaries and limits, and process and everything else has

to follow legislative action. Our 2017 supply pool for H1B is already secured, they are already with us. Unless there is new law that actually come in

before that, we would actually petition for 2017 also by April 1, and that on the basis of those petitions, 2018 supply cycle will also be largely secured."

Source: Company data

Page 7: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 7

Chartbook

Figure 12: The growth momentum has been soft,

driven by macro factors and short-term structural

shifts

Figure 13: Decelerating growth rates across the

board with the exception of HCLT; it may have

bottomed-out for TechM++ ++ ++ ++ ++ ++ ++

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 14: Margins continue to trend down in

general ++

Figure 15: For TechM, the margins should possibly

move up from the current depressed levels

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 16: Growth rates have come down in the US,

companies are hopeful of a potential pick-up in

spending

Figure 17: HCLT had a decent momentum in the US,

growing at the fastest pace +++ + ++ ++ ++ ++ ++ ++

++

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

0%

2%

4%

6%

8%

10%

12%

14%

16%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Revenue growth (LTM, YoY, constant currency , organic)

Top 6 Indian IT firms

0%

5%

10%

15%

20%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCLT Cognizant TechM

15%

17%

19%

21%

23%

25%

Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16

LTM EBIT margins

Top 6 Indian IT companies

10%

15%

20%

25%

30%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

LTM EBIT margins

TCS Infosys

Wipro (IT services) HCLT

Cognizant Tech Mahindra

50%52%54%56%58%60%62%64%

0%2%4%6%8%

10%12%14%16%

Dec

-12

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 6 Indian IT companies' - US revenue

Organic revenue growth YoY, US$ (LTM) US as % of revenues (RHS)

-5%

0%

5%

10%

15%

20%

25%

30%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

US revenue growth (LTM, YoY, US$ , organic)

TCS Infosys Wipro

HCLT Cognizant TechM

Page 8: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 8

Figure 18: Growth in Europe has stabilised Figure 19: Wipro continues to struggle in Europe

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 20: Client spends remain weak in BFSI;

companies hopeful of recovery, but have low

visibility at the moment

Figure 21: TechM has shown a decent momentum in

BFSI (on a low base); it has bottomed-out for HCLT

++ ++ ++ ++ ++ + +

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 22: Some pick-up in manufacturing revenue

growth ++ ++ ++ ++ ++ ++ ++ ++ ++ ++ ++ ++ ++ ++ +

+

Figure 23: Manufacturing growth has converged for

most of the companies, Cognizant growing at

relatively higher pace

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

10%

15%

20%

25%

30%

0%2%4%6%8%

10%12%14%16%18%

Dec

-12

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 6 Indian IT companies' - Europe revenue

Revenue growth (LTM, YoY, cc, organic) Europe as % of revenues (RHS)

-10%

0%

10%

20%

30%

Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16

Europe revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCLT Cognizant TechM

30%

31%

32%

33%

34%

35%

36%

37%

38%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

Dec

-12

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 6 Indian IT companies - BFSI revenues

Revenue growth (LTM, YoY, cc, organic) BFSI as % of revenues (RHS)

0%

5%

10%

15%

20%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

BFSI revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCLT Cognizant TechM

15.0%

16.0%

17.0%

18.0%

19.0%

20.0%

21.0%

0%

5%

10%

15%

20%

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 6 Indian IT companies' Manufacturing and Hi-tech

Revenue growth (LTM, YoY, cc, organic)

Manufacturing as % of revenues (RHS)

0%

10%

20%

30%

Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16

Manufacturing revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCL Tech Cognizant TechM

Page 9: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 9

Figure 24: Healthcare has been impacted by some

regulatory developments in the US and

consolidation in the industry. It is still growing

above the overall growth

Figure 25: Although Wipro has shown a recovery in

healthcare, the management's outlook was cautious

due to regulatory developments in the US ++ ++ ++

++

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 26: Deceleration in retail revenue growth; no

negative comments though

Figure 27: HCL Tech witnessed acceleration in retail

+

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 28: Some recovery in the energy and utilities

vertical, led by the utilities sub-segment

Figure 29: Wipro continues to struggle given its

relatively higher exposure to energy

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

0%

2%

4%

6%

8%

10%

0%

5%

10%

15%

20%

25%

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 5 Indian IT companies' - Healthcare revenue

Revenue growth (LTM, YoY, cc, organic)

Healthcare as % of revenues (RHS)

-4%

6%

16%

26%

36%

46%

56%

Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16

Healthcare revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCL Tech Cognizant

8%

9%

10%

11%

12%

13%

14%

15%

5%

7%

9%

11%

13%

15%

17%

19%

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 5 Indian IT companies' (excl Cognizant) - Retail revenues

Revenue growth (LTM, YoY, cc, organic) Retail as % of revenues (RHS)

0%

5%

10%

15%

20%

25%

30%

Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16

Retail revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro

HCL Tech TechM

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

0%

3%

6%

9%

12%

15%

18%

21%

Dec

-12

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 4 Indian IT companies (excl Cognizant )

Revenue growth (LTM, YoY, cc, organic)

Energy and Utilities as % of revenues (RHS)

-10.0%

0.0%

10.0%

20.0%

30.0%

40.0%

50.0%

Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16

Energy revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro HCL Tech

Page 10: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 10

Figure 30: Infra growth rate has picked-up and is

still above the overall growth

Figure 31: HCLT (helped by Volvo internal deal),

Infosys and TCS have shown an uptick

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 32: Engg. services is another fast growing

service line; growth rates have been recovering ++

++

Figure 33: After several quarters of decelerating

momentum due to higher base, HCLT witnessed an

improving growth trajectory

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 34: Headcount growth is trending down in

general and is lagging the revenue growth

Figure 35: Utilisation remains an important lever

and all firms are trying to push it further

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

-5%

0%

5%

10%

15%

20%

25%

30%

Dec

-12

Mar

-13

Jun-

13

Sep

-13

Dec

-13

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Jun-

15

Sep

-15

Dec

-15

Mar

-16

Jun-

16

Sep

-16

Dec

-16

Top 4 Indian IT companies' (excl Cognizant)

Infra revenue growth (LTM, YoY, cc, organic)

Overall revenue growth (YoY, US$, LTM, organic)

0%

10%

20%

30%

40%

50%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

IMS revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro HCLT

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

14.0%

16.0%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Revenue growth (LTM, YoY, cc, organic)

Engg services Overall

-10%

-5%

0%

5%

10%

15%

20%

25%

30%

Dec-12 Jul-13 Feb-14 Sep-14 Apr-15 Nov-15 Jun-16

Revenue growth (LTM, YoY, cc, organic)

TCS Infosys Wipro HCL Tech

-5%

0%

5%

10%

15%

20%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Headcount growth (YoY)

TCS Infosys Wipro

HCLT Cognizant Tech Mahindra

65%

70%

75%

80%

85%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Ex-trainee utilization

TCS Infosys Wipro

HCLT Tech Mahindra

Page 11: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 11

Figure 36: Fixed price project mix continues to

increase making execution more important; it

accounts for over 60% of HCLT's revenue now + +

+

Figure 37: While offshore proportion has come

down due to the nature of new deals, this can rise

again in the medium term; TechM was impacted by

an acquisition

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 38: Attrition is stable to declining; TCS

remains best-in-class

Figure 39: Per capita profitability declined for

TechM and Wipro

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 40: TCS and TechM witnessed improvement

in the receivable days

Figure 41: TCS has the best cash generation profile

(FCF/Sales)

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

38%

43%

48%

53%

58%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Proportion of fixed price projects

TCS Infosys

Wipro HCL Tech

30%

35%

40%

45%

50%

55%

60%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Offshore revenue mix

TCS Infosys Wipro Tech Mahindra

5%

10%

15%

20%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

LTM attrition

TCS (incl BPO) Infosys (IT svcs and consulting)

Wipro (IT svcs, voluntary) HCL Tech (IT svcs, voluntary)

Tech Mahindra

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Per employee EBIT (US$, LTM)

TCS Infosys Wipro

HCLT Cognizant Tech Mahindra

70

80

90

100

110

120

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Receivable days (based on LTM revenues)

TCS Infosys Wipro

HCLT Cognizant TechM

0%

5%

10%

15%

20%

25%

Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16

Cash conversion (FCF/Sales, LTM)

TCS Infosys Wipro

HCLT Cognizant TechM

Page 12: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 12

Figure 42: Historically, Indian IT firms have

accumulated significant cash on the balance sheet

Figure 43: Cognizant has pursued an aggressive

capital return policy for 2017-18

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

Figure 44: Similar to Cognizant, TCS, Infosys and

Wipro too have significant cash as a percentage of

LTM revenue

Figure 45: Valuations are close to three-year low

levels, a higher capital return policy can trigger a

multiple re-rating

Source: Company data, Credit Suisse estimates Source: Company data, Credit Suisse estimates

0%

20%

40%

60%

80%

100%

120%

TCS Cognizant Infosys Wipro HCL Tech Accenture

Application of cash flow generated over FY07-16

Net capex Dividend/Buy-back Acquisitions Cash accumulation

1.5

3.4

1.2

0.7

0.0

0.5

1.0

1.5

2.0

2.5

3.0

3.5

4.0

ASR Repurchases Dividends Total capital return

Cognizant's capital return plan (2017-18, US$ mn)

0%

10%

20%

30%

40%

50%

60%

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

TCS Cognizant Infosys Wipro HCLT TechM Accenture

Net cash balance (US$ mn) As % of market cap [RHS]

As % of LTM revenue [RHS]

5.0

10.0

15.0

20.0

25.0

TCS Cognizant Infosys Wipro HCLT TechM

12 month forward P/E multiple

Current 3 year high 3 year low 3 year avg

Page 13: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 13

Companies Mentioned (Price as of 10-Feb-2017) Accenture Plc (ACN.N, $117.6) Atos (ATOS.PA, €103.5) Capgemini (CAPP.PA, €77.38) Cisco Systems Inc. (CSCO.OQ, $31.51) Cognizant Technology Solutions Corp. (CTSH.OQ, $57.4) Computer Sciences Corp. (CSC.N, $70.82) Cyient (CYIE.NS, Rs468.85) EClerx (ECLE.NS, Rs1412.35) ExlService Holdings Inc. (EXLS.OQ, $46.2) Firstsource (FISO.NS, Rs47.55) Genpact (G.N, $24.46) HCL Technologies (HCLT.BO, Rs828.1) Hexaware Technologies (HEXT.BO, Rs204.65) Indra (IDR.MC, €10.72) Infosys Limited (INFY.BO, Rs968.05) International Business Machines Corp. (IBM.N, $178.68) KPIT Tech (KPIT.BO, Rs134.6) L&T Infotech (LRTI.BO, Rs690.7) L&T Technology (LTEH.BO, Rs799.25) Mindtree Ltd (MINT.BO, Rs466.85) Mphasis Ltd (MBFL.BO, Rs559.55) NIIT Technologies (NITT.NS, Rs424.75) Oracle Financial (ORCL.BO, Rs3700.95) Persistent Systems (PERS.BO, Rs613.35) Syntel (SYNT.OQ, $22.235) Tata Consultancy Services (TCS.BO, Rs2396.7) Tech Mahindra Limited (TEML.BO, Rs500.1) Tieto (TIEN.ST, Skr241.6) Tieto (TIE1V.HE, €25.55) WNS Global Services (WNS.N, $28.9) Wipro Ltd (WIT.N, $9.34) Wipro Ltd. (WIPR.BO, Rs468.1) Zensar Tech (ZENT.NS, Rs916.9)

Disclosure Appendix

Analyst Certification I, Anantha Narayan, certify that (1) the views expressed in this report accurately reflect my personal views about all of the subject companies and securities and (2) no part of my compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report. The analyst(s) responsible for preparing this research report received Compensation that is based upon various factors including Credit Suisse's total revenues, a portion of which are generated by Credit Suisse's investment banking activities

As of December 10, 2012 Analysts’ stock rating are defined as follows: Outperform (O) : The stock’s total return is expected to outperform the relevant benchmark* over the next 12 months. Neutral (N) : The stock’s total return is expected to be in line with the relevant benchmark* over the next 12 months. Underperform (U) : The stock’s total return is expected to underperform the relevant benchmark* over the next 12 months. *Relevant benchmark by region: As of 10th December 2012, Japanese ratings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractive, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. As of 2nd October 2012, U.S. and Canadian as well as European ratings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractive, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. For Latin American and non -Japan Asia stocks, ratings are based on a stock’s total return relative to the average total return of the relevant country or regional benchmark; prior to 2nd October 2012 U.S. and Canadian ratings were based on (1) a stock’s absolute total return potential to its current share price and (2) the relative attractiv eness of a stock’s total return potential within an analyst’s coverage universe. For Australian and New Zealand stocks, the expected total return (ETR) calculation includes 12 -month rolling dividend yield. An Outperform rating is assigned where an ETR is greater than or equal to 7.5%; Underperform where an ETR less than or equal to 5%. A Neutral may be assigned where the ETR is between -5% and 15%. The overlapping rating range allows analysts to assign a rating that puts ETR in the context of associated risks. Prior to 18 May 2015, ETR ranges for Outperform and Underperform ratings did not overlap with Neutral thresholds between 15% and 7.5%, which was in operation from 7 July 2011. Restricted (R) : In certain circumstances, Credit Suisse policy and/or applicable law and regulations preclude certain types of communications, including an investment recommendation, during the course of Credit Suisse's engagement in an investment banking transaction and in certain other circumstances. Not Rated (NR) : Credit Suisse Equity Research does not have an investment rating or view on the stock or any other securities related to the company at this time. Not Covered (NC) : Credit Suisse Equity Research does not provide ongoing coverage of the company or offer an investment rating or investment view on the equity security of the company or related products.

Volatility Indicator [V] : A stock is defined as volatile if the stock price has moved up or down by 20% or more in a month in at least 8 of the past 24 months or the analyst expects significant volatility going forward.

Analysts’ sector weightings are distinct from analysts’ stock ratings and are based on the analyst’s expectations for the fundamentals and/or valuation of the sector* relative to the group’s historic fundamentals and/or valuation: Overweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is favorable over the next 12 months. Market Weight : The analyst’s expectation for the sector’s fundamentals and/or valuation is neutral over the next 12 months. Underweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is cautious over the next 12 months.

Page 14: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 14

*An analyst’s coverage sector consists of all companies covered by the analyst within the relevant sector. An analyst may cover multiple sectors.

Credit Suisse's distribution of stock ratings (and banking clients) is:

Global Ratings Distribution

Rating Versus universe (%) Of which banking clients (%) Outperform/Buy* 45% (64% banking clients) Neutral/Hold* 38% (59% banking clients) Underperform/Sell* 14% (53% banking clients) Restricted 2% *For purposes of the NYSE and NASD ratings distribution disclosure requirements, our stock ratings of Outperform, Neutral, and Und erperform most closely correspond to Buy, Hold, and Sell, respectively; however, the meanings are not the same, as our stock rating s are determined on a relative basis. (Please refer to definitions above.) An investor's decision to buy or sell a security should be based on investment objectives, current holdin gs, and other individual factors.

Important Global Disclosures Credit Suisse’s research reports are made available to clients through our proprietary research portal on CS PLUS. Credit Suisse research products may also be made available through third-party vendors or alternate electronic means as a convenience. Certain research products are only made available through CS PLUS. The services provided by Credit Suisse’s analysts to clients may depend on a specific client’s preferences regarding the frequency and manner of receiving communications, the client’s risk profile and investment, the size and scope of the overall client relationship with the Firm, as well as legal and regulatory constraints. To access all of Credit Suisse’s research that you are entitled to receive in the most timely manner, please contact your sales representative or go to https://plus.credit-suisse.com . Credit Suisse’s policy is to update research reports as it deems appropriate, based on developments with the subject company, the sector or the market that may have a material impact on the research views or opinions stated herein. Credit Suisse's policy is only to publish investment research that is impartial, independent, clear, fair and not misleading. For more detail please refer to Credit Suisse's Policies for Managing Conflicts of Interest in connection with Investment Research: https://www.credit-suisse.com/sites/disclaimers-ib/en/managing-conflicts.html . Credit Suisse does not provide any tax advice. Any statement herein regarding any US federal tax is not intended or written to be used, and cannot be used, by any taxpayer for the purposes of avoiding any penalties. See the Companies Mentioned section for full company names The subject company (IDR.MC, CSCO.OQ, ACN.N, INFY.BO, HEXT.BO, TCS.BO, WIPR.BO, CTSH.OQ, TEML.BO, ATOS.PA, CAPP.PA, HCLT.BO, IBM.N) currently is, or was during the 12-month period preceding the date of distribution of this report, a client of Credit Suisse. Credit Suisse provided investment banking services to the subject company (CSCO.OQ, ACN.N, HEXT.BO, CTSH.OQ, IBM.N) within the past 12 months. Credit Suisse provided non-investment banking services to the subject company (IBM.N) within the past 12 months Credit Suisse has managed or co-managed a public offering of securities for the subject company (CSCO.OQ, IBM.N) within the past 12 months. Credit Suisse has received investment banking related compensation from the subject company (CSCO.OQ, ACN.N, HEXT.BO, CTSH.OQ, IBM.N) within the past 12 months Credit Suisse expects to receive or intends to seek investment banking related compensation from the subject company (IDR.MC, CSCO.OQ, ACN.N, INFY.BO, HEXT.BO, TCS.BO, MINT.BO, WIPR.BO, NITT.NS, CTSH.OQ, TEML.BO, ATOS.PA, CAPP.PA, HCLT.BO, IBM.N) within the next 3 months. Credit Suisse has received compensation for products and services other than investment banking services from the subject company (IBM.N) within the past 12 months Please visit https://credit-suisse.com/in/researchdisclosure for additional disclosures mandated vide Securities And Exchange Board of India (Research Analysts) Regulations, 2014 Credit Suisse may have interest in (WNS.N, PERS.BO, ECLE.NS, WIT.N, ORCL.BO, CYIE.NS, MBFL.BO, ZENT.NS, KPIT.BO, FISO.NS, LRTI.BO, LTEH.BO, INFY.BO, HEXT.BO, TCS.BO, MINT.BO, WIPR.BO, NITT.NS, TEML.BO, HCLT.BO) As of the end of the preceding month, Credit Suisse beneficially own 1% or more of a class of common equity securities of (CTSH.OQ).

For other important disclosures concerning companies featured in this report, including price charts, please visit the website at https://rave.credit-suisse.com/disclosures or call +1 (877) 291-2683. For date and time of production, dissemination and history of recommendation for the subject company(ies) featured in this report, disseminated within the past 12 months, please refer to the link: https://rave.credit-suisse.com/disclosures/view/report?i=283945&v=6w1pmcayhsa6auiqxdf1r2wge .

Important Regional Disclosures Singapore recipients should contact Credit Suisse AG, Singapore Branch for any matters arising from this research report. The analyst(s) involved in the preparation of this report may participate in events hosted by the subject company, including site visits. Credit Suisse does not accept or permit analysts to accept payment or reimbursement for travel expenses associated with these events. Restrictions on certain Canadian securities are indicated by the following abbreviations: NVS--Non-Voting shares; RVS--Restricted Voting Shares; SVS--Subordinate Voting Shares. Individuals receiving this report from a Canadian investment dealer that is not affiliated with Credit Suisse should be advised that this report may not contain regulatory disclosures the non-affiliated Canadian investment dealer would be required to make if this were its own report. For Credit Suisse Securities (Canada), Inc.'s policies and procedures regarding the dissemination of equity research, please visit https://www.credit-suisse.com/sites/disclaimers-ib/en/canada-research-policy.html. The following disclosed European company/ies have estimates that comply with IFRS: (IDR.MC, ATOS.PA, CAPP.PA). Credit Suisse has acted as lead manager or syndicate member in a public offering of securities for the subject company (CSCO.OQ, IBM.N) within the past 3 years. Principal is not guaranteed in the case of equities because equity prices are variable.

Page 15: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 15

Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that. This research report is authored by: Credit Suisse Securities (India) Private Limited ......................................................................................................... Anantha Narayan ; Nitin Jain To the extent this is a report authored in whole or in part by a non-U.S. analyst and is made available in the U.S., the following are important disclosures regarding any non-U.S. analyst contributors: The non-U.S. research analysts listed below (if any) are not registered/qualified as research analysts with FINRA. The non-U.S. research analysts listed below may not be associated persons of CSSU and therefore may not be subject to the NASD Rule 2711 and NYSE Rule 472 restrictions on communications with a subject company, public appearances and trading securities held by a research analyst account. Credit Suisse Securities (India) Private Limited ......................................................................................................... Anantha Narayan ; Nitin Jain

For Credit Suisse disclosure information on other companies mentioned in this report, please visit the website at https://rave.credit-suisse.com/disclosures or call +1 (877) 291-2683.

Page 16: India IT Services sector - Credit Suisse

13 February 2017

India IT Services sector 16

This report is produced by subsidiaries and affiliates of Credit Suisse operating under its Global Markets Division. For more information on our structure, please use the following link: https://www.credit-suisse.com/who-we-are This report may contain material that is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would subject Credit Suisse or its affiliates ("CS") to any registration or licensing requirement within such jurisdiction. All material presented in this report, unless specifically indicated otherwise, is under copyright to CS. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of CS. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of CS or its affiliates.The information, tools and material presented in this report are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. CS may not have taken any steps to ensure that the securities referred to in this report are suitable for any particular investor. CS will not treat recipients of this report as its customers by virtue of their receiving this report. The investments and services contained or referred to in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about such investments or investment services. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you. CS does not advise on the tax consequences of investments and you are advised to contact an independent tax adviser. Please note in particular that the bases and levels of taxation may change. Information and opinions presented in this report have been obtained or derived from sources believed by CS to be reliable, but CS makes no representation as to their accuracy or completeness. CS accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that such liability arises under specific statutes or regulations applicable to CS. This report is not to be relied upon in substitution for the exercise of independent judgment. CS may have issued, and may in the future issue, other communications that are inconsistent with, and reach different conclusions from, the information presented in this report. Those communications reflect the different assumptions, views and analytical methods of the analysts who prepared them and CS is under no obligation to ensure that such other communications are brought to the attention of any recipient of this report. Some investments referred to in this report will be offered solely by a single entity and in the case of some investments solely by CS, or an associate of CS or CS may be the only market maker in such investments. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgment at its original date of publication by CS and are subject to change without notice. The price, value of and income from any of the securities or financial instruments mentioned in this report can fall as well as rise. The value of securities and financial instruments is subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities or financial instruments. Investors in securities such as ADR's, the values of which are influenced by currency volatility, effectively assume this risk. Structured securities are complex instruments, typically involve a high degree of risk and are intended for sale only to sophisticated investors who are capable of understanding and assuming the risks involved. The market value of any structured security may be affected by changes in economic, financial and political factors (including, but not limited to, spot and forward interest and exchange rates), time to maturity, market conditions and volatility, and the credit quality of any issuer or reference issuer. Any investor interested in purchasing a structured product should conduct their own investigation and analysis of the product and consult with their own professional advisers as to the risks involved in making such a purchase. Some investments discussed in this report may have a high level of volatility. High volatility investments may experience sudden and large falls in their value causing losses when that investment is realised. Those losses may equal your original investment. Indeed, in the case of some investments the potential losses may exceed the amount of initial investment and, in such circumstances, you may be required to pay more money to support those losses. Income yields from investments may fluctuate and, in consequence, initial capital paid to make the investment may be used as part of that income yield. Some investments may not be readily realisable and it may be difficult to sell or realise those investments, similarly it may prove difficult for you to obtain reliable information about the value, or risks, to which such an investment is exposed. This report may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the report refers to website material of CS, CS has not reviewed any such site and takes no responsibility for the content contained therein. Such address or hyperlink (including addresses or hyperlinks to CS's own website material) is provided solely for your convenience and information and the content of any such website does not in any way form part of this document. Accessing such website or following such link through this report or CS's website shall be at your own risk.

This report is issued and distributed in European Union (except Switzerland): by Credit Suisse Securities (Europe) Limited, One Cabot Square, London E14 4QJ, England, which is authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority. Germany: Credit Suisse Securities (Europe) Limited Niederlassung Frankfurt am Main regulated by the Bundesanstalt fuer Finanzdienstleistungsaufsicht ("BaFin"). United States and Canada: Credit Suisse Securities (USA) LLC; Switzerland: Credit Suisse AG; Brazil: Banco de Investimentos Credit Suisse (Brasil) S.A or its affiliates; Mexico: Banco Credit Suisse (México), S.A. (transactions related to the securities mentioned in this report will only be effected in compliance with applicable regulation); Japan: by Credit Suisse Securities (Japan) Limited, Financial Instruments Firm, Director-General of Kanto Local Finance Bureau ( Kinsho) No. 66, a member of Japan Securities Dealers Association, The Financial Futures Association of Japan, Japan Investment Advisers Association, Type II Financial Instruments Firms Association; Hong Kong: Credit Suisse (Hong Kong) Limited; Australia: Credit Suisse Equities (Australia) Limited; Thailand: Credit Suisse Securities (Thailand) Limited, regulated by the Office of the Securities and Exchange Commission, Thailand, having registered address at 990 Abdulrahim Place, 27th Floor, Unit 2701, Rama IV Road, Silom, Bangrak, Bangkok10500, Thailand, Tel. +66 2614 6000; Malaysia: Credit Suisse Securities (Malaysia) Sdn Bhd; Singapore: Credit Suisse AG, Singapore Branch; India: Credit Suisse Securities (India) Private Limited (CIN no.U67120MH1996PTC104392) regulated by the Securities and Exchange Board of India as Research Analyst (registration no. INH 000001030) and as Stock Broker (registration no. INB230970637; INF230970637; INB010970631; INF010970631), having registered address at 9th Floor, Ceejay House, Dr.A.B. Road, Worli, Mumbai - 18, India, T- +91-22 6777 3777; South Korea: Credit Suisse Securities (Europe) Limited,

Seoul Branch; Taiwan: Credit Suisse AG Taipei Securities Branch; Indonesia: PT Credit Suisse Securities Indonesia; Philippines:Credit Suisse Securities (Philippines ) Inc., and elsewhere in the world by the relevant authorised affiliate of the above. Additional Regional Disclaimers Hong Kong: Credit Suisse (Hong Kong) Limited ("CSHK") is licensed and regulated by the Securities and Futures Commission of Hong Kong under the laws of Hong Kong, which differ from Australian laws. CSHKL does not hold an Australian financial services licence (AFSL) and is exempt from the requirement to hold an AFSL under the Corporations Act 2001 (the Act) under Class Order 03/1103 published by the ASIC in respect of financial services provided to Australian wholesale clients (within the meaning of section 761G of the Act). Research on Taiwanese securities produced by Credit Suisse AG, Taipei Securities Branch has been prepared by a registered Senior Business Person. Australia (to the extent services are offered in Australia): Credit Suisse Securities (Europe) Limited (“CSSEL”) and Credit Suisse International (“CSI”) are authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority (“FCA”) and the Prudential Regulation Authority under UK laws, which differ from Australian Laws. CSSEL and CSI do not hold an Australian Financial Services Licence (“AFSL”) and are exempt from the requirement to hold an AFSL under the Corporations Act (Cth) 2001 (“Corporations Act”) under Class Order 03/1099 published by the Australian Securities and Investments Commission (“ASIC”), in respect of the financial services provided to Australian wholesale clients (within the meaning of section 761G of the Corporations Act). This material is not for distribution to retail clients and is directed exclusively at Credit Suisse's professional clients and eligible counterparties as defined by the FCA, and wholesale clients as defined under section 761G of the Corporations Act. Credit Suisse (Hong Kong) Limited (“CSHK”) is licensed and regulated by the Securities and Futures Commission of Hong Kong under the laws of Hong Kong, which differ from Australian laws. CSHKL does not hold an AFSL and is exempt from the requirement to hold an AFSL under the Corporations Act under Class Order 03/1103 published by the ASIC in respect of financial services provided to Australian wholesale clients (within the meaning of section 761G of the Corporations Act). Credit Suisse Securities (USA) LLC (CSSU) and Credit Suisse Asset Management LLC (CSAM LLC) are licensed and regulated by the Securities Exchange Commission of the United States under the laws of the United States, which differ from Australian laws. CSSU and CSAM LLC do not hold an AFSL and is exempt from the requirement to hold an AFSL under the Corporations Act under Class Order 03/1100 published by the ASIC in respect of financial services provided to Australian wholesale clients (within the meaning of section 761G of the Corporations Act). Malaysia: Research provided to residents of Malaysia is authorised by the Head of Research for Credit Suisse Securities (Malaysia) Sdn Bhd, to whom they should direct any queries on +603 2723 2020. Singapore: This report has been prepared and issued for distribution in Singapore to institutional investors, accredited investors and expert investors (each as defined under the Financial Advisers Regulations) only, and is also distributed by Credit Suisse AG, Singapore Branch to overseas investors (as defined under the Financial Advisers Regulations). Credit Suisse AG, Singapore Branch may distribute reports produced by its foreign entities or affiliates pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Singapore recipients should contact Credit Suisse AG, Singapore Branch at +65-6212-2000 for matters arising from, or in connection with, this report. By virtue of your status as an institutional investor, accredited investor, expert investor or overseas investor, Credit Suisse AG, Singapore Branch is exempted from complying with certain compliance requirements under the Financial Advisers Act, Chapter 110 of Singapore (the “FAA”), the Financial Advisers Regulations and the relevant Notices and Guidelines issued thereunder, in respect of any financial advisory service which Credit Suisse AG, Singapore Branch may provide to you. UAE: This information is being distributed by Credit Suisse AG (DIFC Branch), duly licensed and regulated by the Dubai Financial Services Authority (“DFSA”). Related financial services or products are only made available to Professional Clients or Market Counterparties, as defined by the DFSA, and are not intended for any other persons. Credit Suisse AG (DIFC Branch) is located on Level 9 East, The Gate Building, DIFC, Dubai, United Arab Emirates. EU: This report has been produced by subsidiaries and affiliates of Credit Suisse operating under its Global Markets Division This research may not conform to Canadian disclosure requirements. In jurisdictions where CS is not already registered or licensed to trade in securities, transactions will only be effected in accordance with applicable securities legislation, which will vary from jurisdiction to jurisdiction and may require that the trade be made in accordance with applicable exemptions from registration or licensing requirements. Non-US customers wishing to effect a transaction should contact a CS entity in their local jurisdiction unless governing law permits otherwise. US customers wishing to effect a transaction should do so only by contacting a representative at Credit Suisse Securities (USA) LLC in the US. Please note that this research was originally prepared and issued by CS for distribution to their market professional and institutional investor customers. Recipients who are not market professional or institutional investor customers of CS should seek the advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. This research may relate to investments or services of a person outside of the UK or to other matters which are not authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority or in respect of which the protections of the Prudential Regulation Authority and Financial Conduct Authority for private customers and/or the UK compensation scheme may not be available, and further details as to where this may be the case are available upon request in respect of this report. CS may provide various services to US municipal entities or obligated persons ("municipalities"), including suggesting individual transactions or trades and entering into such transactions. Any services CS provides to municipalities are not viewed as "advice" within the meaning of Section 975 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. CS is providing any such services and related information solely on an arm's length basis and not as an advisor or fiduciary to the municipality. In connection with the provision of the any such services, there is no agreement, direct or indirect, between any municipality (including the officials,management, employees or agents thereof) and CS for CS to provide advice to the municipality. Municipalities should consult with their financial, accounting and legal advisors regarding any such services provided by CS. In addition, CS is not acting for direct or indirect compensation to solicit the municipality on behalf of an unaffiliated broker, dealer, municipal securities dealer, municipal advisor, or investment adviser for the purpose of obtaining or retaining an engagement by the municipality for or in connection with Municipal Financial Products, the issuance of municipal securities, or of an investment adviser to provide investment advisory services to or on behalf of the municipality. If this report is being distributed by a financial institution other than Credit Suisse AG, or its affiliates, that financial institution is solely responsible for distribution. Clients of that institution should contact that institution to effect a transaction in the securities mentioned in this report or require further information. This report does not constitute investment advice by Credit Suisse to the clients of the distributing financial institution, and neither Credit Suisse AG, its affiliates, and their respective officers, directors and employees accept any liability whatsoever for any direct or consequential loss arising from their use of this report or its content. Principal is not guaranteed. Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that. Copyright © 2017 CREDIT SUISSE AG and/or its affiliates. All rights reserved.

Investment principal on bonds can be eroded depending on sale price or market price. In addition, there are bonds on which investment principal can be eroded due to changes in redemption amounts. Care is required when investing in such instruments. When you purchase non-listed Japanese fixed income securities (Japanese government bonds, Japanese municipal bonds, Japanese government guaranteed bonds, Japanese corporate bonds) from CS as a seller, you will be requested to pay the purchase price only.