int roduction - dione oil...ssessment o nal coopera or the last fiv look across t set disciplin t...

25
DIO Int Cost often and and Alth diffe estim A th well not a For vis-à impu facil subs for i Con pum direc Shor Alth inclu sign one lates com of sc Alth clien Even but t Ob Dio expl Scop Ben Gen ONE OIL Ltd. troduction t estimation n complicate cost modelin robustness. hough idiosy erences in or mations. horough unde l construction assessed and example, if t à-vis facilitie urities such a lities is incom surface know injection bec nsequently, th mping capacit ct impact on rtfalls in tim hough each fu usion in the e nificant lead t function ma st understand mprehensive a cope. hough functio nts about it f n when you there is no as bjective one Well Cos loration, drill ping out typi nchmarking a neral planning An Intr Docum n for Oil & Ga ed by uncerta ng methods u ncrasies in p rganizational erstanding of n scopes, is o d incorporate the reservoir es definitiona as hydrogen mplete and w wledge, the n comes incorre he unavailab ty, and the re n the accuracy mely functiona unction is do estimation pr time, thus dr ay be running ding of the as assessment o onal coopera or the last fiv look across t sset disciplin st Estimation ling and com ical drilling c and compari g or forecast roduction to Cos ent Number as well drillin ainty in one o using these in projects and t l capabilities f the asset de often lacking ed correctly, c r appraisal is al work) in a sulfide or ca will adversely need and plan ectly modele le informatio elated topside y of the cost al cooperatio oing its job, t rocess. Espe riving early, g ahead and m sset. As a res of the project ation is a sign ve to seven y the industry, ne. n Model is a p mpletions for cost estimate ng budgeted ting of activit Onshore Oi st Estimation : DUODR00 ng depends o or more of th nputs vary in their required further affec evelopment, g in the cost e can lead to le not fully com a oil or gas pr arbon dioxide y affect its co nning for inje ed. on will affect e equipment estimate. on may also c the timeline f cially today, and often pre making its de sult, the cost t could be co nificant sourc years, and rar you have fa popular tool multiple pur es and drillin d and actual c ty levels il and Gas w n Model 352 Rev. 3.0 on concept se he critical inp n degrees of d facilities dr ct the validity inclusive of estimation pr ess robust co mplete (or no roject, leavin e, the unders ost estimate. ection becom t the required and facilitie contribute to for each is n , equipment m emature, dec ecisions, how estimate ma ompleted, thu ce of error, D rely sees mu acilities, reser used by oil a rposes, some ng times in ne costs well Drilling 0 Dec. 2013 election and puts. Empiric scope, comp rive cost esti y and reliabi the facilities rocess. Each ost estimates ot complete ng uncertain standing of th Without ade mes uncertain d space, weig es, and these o error in esti ot optimally must be orde cision points. wever, it is n ay be locked us missing cr Dione has be uch progress rvoir, and we and gas com e of which in ew areas critical inpu cal cost mod prehensivene imations, ility of these s, reservoir an h component, . at the right ti the amount o he scope of equate n, or the capa ght, and again have a imations. aligned for ered with . For exampl ot reflecting in before a ritical elemen een talking to to alter this. ell discipline mpany nclude: 1 uts, dels ess, nd , if ime of acity a le, the nts o its es,

Upload: others

Post on 17-Jun-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

  

  

 

DIO

Int

Costoftenand and

Althdiffeestim

A thwellnot a

For vis-àimpufacilsubsfor i

Conpumdirec

ShorAlthinclusignone latescomof sc

AlthclienEvenbut t

Ob

Dioexpl

• Scop• Ben• Gen

ONE OIL Ltd. 

troduction

t estimation n complicatecost modelinrobustness.

hough idiosyerences in ormations.

horough undel constructionassessed and

example, if tà-vis facilitieurities such alities is incomsurface knowinjection bec

nsequently, thmping capacit

ct impact on

rtfalls in timhough each fuusion in the e

nificant lead tfunction ma

st understandmprehensive a

cope.

hough functionts about it fn when you there is no as

bjective

one Well Cosloration, drill

ping out typinchmarking aneral planning

An Intr

Docum

n

for Oil & Gaed by uncertang methods u

ncrasies in prganizational

erstanding ofn scopes, is o

d incorporate

the reservoires definitionaas hydrogen mplete and w

wledge, the ncomes incorre

he unavailabty, and the re

n the accuracy

mely functionafunction is doestimation prtime, thus dr

ay be runningding of the asassessment o

onal cooperafor the last fivlook across tsset disciplin

st Estimationling and com

ical drilling cand comparig or forecast

roduction to Cos

ent Number

as well drillinainty in one ousing these in

projects and tl capabilities

f the asset deoften lacking

ed correctly, c

r appraisal is al work) in asulfide or ca

will adverselyneed and planectly modele

le informatioelated topsidey of the cost

al cooperatiooing its job, trocess. Espe

riving early, g ahead and msset. As a res

of the project

ation is a signve to seven ythe industry, ne.

n Model is a pmpletions for

cost estimateng budgetedting of activit

Onshore Oist Estimation: DUODR‐00

 

ng depends oor more of thnputs vary in

their requiredfurther affec

evelopment, g in the cost ecan lead to le

not fully coma oil or gas prarbon dioxidey affect its conning for injeed.

on will affecte equipment estimate.

on may also cthe timeline fcially today,and often premaking its desult, the cost t could be co

nificant sourcyears, and raryou have fa

popular tool multiple pur

es and drillind and actual cty levels

il and Gas wn Model 3‐52 Rev. 3.0

on concept sehe critical inpn degrees of

d facilities drct the validity

inclusive of estimation press robust co

mplete (or noroject, leavine, the undersost estimate.ection becom

t the requiredand facilitie

contribute tofor each is n, equipment memature, dececisions, howestimate ma

ompleted, thu

ce of error, Drely sees mu

acilities, reser

used by oil arposes, some

ng times in necosts

well Drilling

0 Dec. 2013

election and puts. Empiricscope, comp

rive cost estiy and reliabi

the facilitiesrocess. Each

ost estimates

ot complete ng uncertain standing of th Without ade

mes uncertain

d space, weiges, and these

o error in estiot optimally must be ordecision points.wever, it is nay be locked us missing cr

Dione has beuch progress rvoir, and we

and gas come of which in

ew areas

 

critical inpucal cost mod

prehensivene

imations, ility of these

s, reservoir anh component,.

at the right tithe amount ohe scope of equate n, or the capa

ght, and again have a

imations. aligned for

ered with . For examplot reflecting in before a

ritical elemen

een talking toto alter this. ell discipline

mpany nclude:

uts, dels ess,

nd , if

ime of

acity

a

le, the

nts

o its

es,

Page 2: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

  

  

 

DIO

The drill

Me

Duethe modfor twint

Ass

• The • Cam

Det

Detaexpeclosdrill

At thfromof co

Da

Manfor eand drillincolimi

• Ty• Co• Co• Ec• Co• D• O

Majare a

ONE OIL Ltd. 

Model can hling and com

ethodolo

e to the multwell drilling

deling. The ctwo cases: wter case.

sumption

estimates wmps were incl

tailed Co

ailed estimaterience in theely describe ling can vary

he time of wm supplier to osts.

ta Qualif

ny factors dexample, leashould not b

ling rigs ofteorporated intoted to:

ype and size ompany poliompany drillconomic envommodity prevelopmentail or Gas pla

or goods andas follows:

An Intr

Docum

help petroleumpletion prod

ogy

tiplicity of vg cost is an

cost model fowinter and sum

ns

were constructluded in rem

ost Estima

tes were prepe 47 locationcosts incurre

y and should

writing, costs supplier, the

fications

directly impaases impactebe taken to ren set prices fo the costs. F

Table

of companyicy ling practice

vironment rices al or exploraty

d services inf

roduction to Cos

ent Number

um service coducts and serv

variables assapproximati

or oil & gas wmmer. Follo

ted assumingmote locations

ates

pared based ons. Terminoloed. Discounbe treated as

of various see estimates in

act drilling ad by weatherepresent “actfor a four-to-Factors that m

e 1 Factors ty or operation

s

tory target

fluencing the

Onshore Oist Estimation: DUODR‐00

 

ompanies detvices, as wel

ociated withion of currenwell drilling wing is samp

g winter onshs.

on year 2013ogy has been

nts in areas ofs such.

ervices are fln this docum

and completr conditions.tual” well co-five month pmay influenc

hat may infn • Sw

• Su• W• Dr• M• Ev• Co

e general dire

il and Gas wn Model 3‐52 Rev. 3.0

termine potell as pricing a

h drilling andnt prices, baswere prepareple cost estim

hore drilling

3 local in the n adjusted in f pad drilling

luctuating. Cment provide

tion costs ev Costing is thsts. Howeverperiod. This

ce well costs

fluence well weet or sour purface condit

Well location arilling prograud program

valuation proompletion m

ection of dril

well Drilling

0 Dec. 2013

ential marketand activity

d completionsed on the exed for offshomation for o

operations

industry anda few instan

g or large sha

Considering tthe most up-

ven within a herefore at br, major serv

s pricing has may include

costs production tions and nearby inam

ogram ethodology (

lling and com

 

2

t sizes for direction.

n operationsxperimental ore and onshonshore and

d actual nces to more allow gas

that charges v-to-date estim

field or areabest speculativices such asbeen

e, but are not

nfrastructure

(i.e. dual zon

mpletion cos

s,

ore

vary mate

a, ive

t

e

nes)

ts

Page 3: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

  

  

 

DIO

• C• T• D• E• C• C• D• W• R• F• L• C• S• R• T• C• T• S• P• W• S• T• R• S

Sam

The

No.

Mo

O

V

CrTaToToOFr

D

DD

ONE OIL Ltd. 

Construction Trucking/rig Drilling fluidEvaluation/loCement and cCasing Drill bits Well site accoRentals Fuel Land, engineCompletion cService rigs Road and siteTrucking Cased hole loTubing and aStimulation Pumping equWellheads Safety serviceTesting Rig rates Safety progra

mple well

e Geology,

. 1

odel Inpu

il / Gas

Vertical / Hor

ritical H2S (arget Formaotal Measurotal Verticail and Gas Lreehold or C

Drilling Fluid

Drilling Fluidrill out of S

An Intr

Docum

moving ds ogging cementing se

ommodation

ering, supervcosts

e preparation

ogging and pattachments

uipment

es

ams

l drilling

, Location

ut Data

rizontal / D

(Y/N) ation red Depth (ml Depth (m)

Lease (HectarCrown Land

d Type

d Hauled foSump (Y/N)

roduction to Cos

ent Number

ervices

ns

vision and ad

n

erforating

cost estim

and area s

irectional

m) ) res) (F/C)

or Disposal

Onshore Oist Estimation: DUODR‐00

 

dministration

mation

pecificatio

il and Gas wn Model 3‐52 Rev. 3.0

n

ons are sho

well Drilling

0 Dec. 2013

own in the

Oil

D

Y ? 4500 4000 1.6 C

Invert

Y N

 

3

attachmen

nt

Page 4: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

  

  

 

DIO

LaStEsEsWToRRRRRExRFuC

CCCC

Se

Si

Sw

R

TC

St

Pr

Ty

Pr

Fl

Fl

Pr

Su

Su

In

In

Pr

ONE OIL Ltd. 

and Spray Wtimulation stimated BHstimated BH

Wellhead Capotal Days Riig Type/Sizeig Loads ig Move (daig Transportig Crew (# mxtra Men ig Fuel (litteuel Cost ($/l)amp Require

amp (# of mamp Loads amp Cost

Completio

ervice Rig Si

ingle or Mu

weet or Sour

emedial Cem

CP / Underba

timulation R

ropped Frac

ype of Frac

roppant Size

low Test Req

low Test Du

ressure Reco

urface Casin

urface Casin

ntermediate C

ntermediate C

roduction Ca

An Intr

Docum

While Drillin

HT ( DegreesHP (kPa) pacity (kPa) ig-in to Tear

ays) t Distance (kmen)

ers/day) ) ed (Y/N)

men)

on Assum

ize

ulti Zone

r

menting Req

alanced / Csg

Required (Y

or Acid

e and Tonnag

quired (Y/N)

uration (days

orders Requir

g Set Depth

g Spec.

Casing Set D

Casing Spec

asing Set Dep

roduction to Cos

ent Number

ng (Y/N)

s C)

r-out

km)

mptions

q'd (Y/N)

g Guns

Y/N)

ge

)

s)

red

(m)

Depth (m)

pth (m)

Onshore Oist Estimation: DUODR‐00

 

il and Gas wn Model 3‐52 Rev. 3.0

well Drilling

0 Dec. 2013

N Y 150 35000 35000 188 Triple 50 4 150 12 1 3200 $1.01 Y

40 8 $7,000

Double

Single

Sour

N

TCP

Y

Acid

N/A

N/A

Y

8

Y

600

339.7 mm

3340

244.5 mm

4500

 

4

90.78 kg/m

79.6 kg/m L

J-55

L-80

Page 5: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

  

  

 

DIO

Pr

Pr

Li

O

Tu

D

Pa

Pa

D

MRRRRRRDHDDDLeDSuADCSeSeDC

A

WSuPrCSURDD

ONE OIL Ltd. 

roduction Ca

roduction Ca

iner Set Dep

pen hole Len

ubing Spec.

epth (m)

acker (Y/N)

acker Set De

Drilling A

Descripti

Move in/Rig uig - Drilling ig - Final DeR ig - Standby ig - Total Coays

Horizontal/Dirrilling Days rilling Rig Bays ease Construays urvey Days

Access Road lrill Stem Tesores Cut ervice Rig Dervice Rig Bays

Cost Estim

A. Drill

Well License /urface Lease reparation &leanup UB - TOTALig Move ay work irectional C

An Intr

Docum

asing Spec

asing Cemen

th (m)

ngth (m)

88.9 mm 13.

epth (m)

Assumptio

ion 

up DDays D

epth to D

Days Dontract D

r

D

Boiler D

uction D

Dlength kmsts N

NDays D

oiler D

mation Ou

ling Cost

/ Applicatio& Survey

& Roads

L

Costs

roduction to Cos

ent Number

nting Single L

.85 kg/m, J-5

on

Unit 

Days Days Days

Days Days

Days

Days

Days

Days m

Number Number Days Days

utput (AF

t

ons

Onshore Oist Estimation: DUODR‐00

 

Liner Req'd (

55 SML Tub

No of Uni

161

18

10

18

1

11

FE)

il and Gas wn Model 3‐52 Rev. 3.0

(Y/N)

bing Set

its  Unit C($)

8 1665 2015 20

0 1688 20

00 11

88 1

18 11

3 55 52 101 15

10 710 1

well Drilling

0 Dec. 2013

177.8 mm

N

0

0

4300

Y

4300

ost 

6000 0000 0125

6000 0000

1000

1920

1000

5000 5500 0000 5000 7836 1000

 

43.20 kg/m

 Total C

1 3,3 3

3,7

1,1

3

1

L-80

Cost ($)  

128,000 300,000 301,875

- 760,000

100,000

360,960

198,000

15,000 27,500 20,000 15,000 78,360 10,000

$$17

$367$180

$565,$454

$3,735$1,100

$5007,6007,1000,000,200

4,0005,0000,000

Page 6: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

  

  

 

DIO

BBiFuWMCrCSUCDSLoSUSuCeInCeSUEqTrSuInEqWSaEnMOSUASUToToB

PrCTuWRSeLoSlPeSt

ONE OIL Ltd. 

oiler its uel & Power

Water Mud & Chem

rew Travel amp & SubsiUB - TOTALoring & AnST & Analyogging UB - TOTALurface Casingementing - Sntermediate ementing - IUB - TOTALquipment Reransportationupervision &n-house Engiquipment Ins

Well Insurancafety nvironmenta

Misc. Costs verhead UB - TOTAL

AbandonmentUB – TOTAotal D & A Eotal Drill and

B. Comple

rod. Casing &ementing - Pubing & Acc

Wellhead Equemedial Cemervice Rig ogging (cemlickline /Wirerforating timulation (F

An Intr

Docum

r

micals

istence L alysis

ysis

L g & access Surface Casing & ac

IntermediatL entals n and Haulin

& Consulting ineering (Drispection

ce

al Services

L t Cost

AL Estimate d Case Est. etion Cos

& AccessorieProduction cessories uipment menting

ment bond logreline (Other)

Frac or Acid)

roduction to Cos

ent Number

ccess te

ng

illing)

st

es

g) )

)

Onshore Oist Estimation: DUODR‐00

 

il and Gas wn Model 3‐52 Rev. 3.0

well Drilling

0 Dec. 2013

 

66 

$360$130$854$188$345$65

$1,438$8,672,

$15$20$39

$74,$125$24

$823$100

$1,072,$2,141

$571$488$48$12$18

$197$15

$977$141

$4,611$23$23

$15,018$15,667

$488$135$146$30

$102 $12$24$30

$80

0,9600,0004,4608,0005,6255,8008,200,045

5,0000,0009,000,000

5,1004,0003,3100,200,610,250,000

8,3008,8002,6008,8007,4005,0007,800

,000,950

3,1003,1008,9057,055

8,2505,0006,2000,000

$02,7602,0004,0000,0000,000

Page 7: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

  

  

 

DIO

TeGTrEqDCSnNInWInOMOTT

ONE OIL Ltd. 

esting / PressGas / Liquid A

ransportationquipment Rownhole Tooompletion Fnubbing

Nitrogen nspection / Sa

Wellsite Supen-house Engither Services

Misc. Costs verhead otal Casing otal Drill, C

An Intr

Docum

sure SurveysAnalysis n entals ols (intangib

Fluids

afety rvision ineering (Cos

and ComplCase and Com

roduction to Cos

ent Number

s

bles)

ompletions)

etion Estimmplete Estim

Onshore Oist Estimation: DUODR‐00

 

ate mate

il and Gas wn Model 3‐52 Rev. 3.0

well Drilling

0 Dec. 2013

 

77 

$44$2

$30$22$45$42

$15$20

$19$46

$8$1,342

$16,386

4,0002,0000,0002,0005,0002,000

$0$0

5,0000,400

$09,0006,5008,600

2,7106,515

Page 8: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

1 of 4

Code Title Quantity 1 Unit 1 Subcontractor Rate (Euro) Total Cost (Euro)

Detailed Onshore Drilling Estimate 15,461,525.00Drilling 14,797,165.00Predrill and Planning 49,660.00

190 Lease Acquisition 1.60 HA 2,600.00 4,160.00200 License Fees 1.00 EACH 500.00 500.00210 Surveying 3.00 DAY 5,000.00 15,000.00220 Planning and Programs 200.00 HOUR 150.00 30,000.00

Construction 547,100.00230 Road 5.00 KM 5,500.00 27,500.00240 Location 18.00 DAY 11,000.00 198,000.00250 Lease Maintenance 180.00 DAY 500.00 90,000.00260 Lease Cleanup 0.00 DAY 11,000.00 0.00270 Bridges / Culverts / Cattle Guards 6.00 EACH 5,000.00 30,000.00280 Standby Equipment 0.00 DAY 550.00 0.00290 Supervision 18.00 DAY 1,200.00 21,600.00300 Lease Reclamation 18.00 DAY 8,800.00 158,400.00310 Lease Reclamation Supervision 18.00 DAY 1,200.00 21,600.00

Rig Contract 7,096,420.00320 Rig Move 50.00 LOAD 3,600.00 180,000.00330 Rig Permit 4.00 DAY 500.00 2,000.00340 Demob / Inter-well Move 40.00 LOAD 3,600.00 144,000.00350 Rig-in Set Up Labour 8.00 EACH 16,000.00 128,000.00360 Daywork 180.00 DAY 20,000.00 3,600,000.00370 Loader 180.00 DAY 500.00 90,000.00380 Additional Labour Costs 180.00 DAY 250.00 45,000.00390 Camp 188.00 DAY 7,000.00 1,316,000.00400 CSA 188.00 DAY 650.00 122,200.00410 Crew Transportation 188.00 EACH 350.00 65,800.00420 Boiler 188.00 DAY 1,920.00 360,960.00430 Fuel 188.00 DAY 4,545.00 854,460.00440 Fuel Storage 0.00 DAY 0.00 0.00450 Standby 0.00 DAY 16,000.00 0.00460 Water and Trucking 188.00 DAY 1,000.00 188,000.00

Rentals 2,115,000.00

Detailed Onshore Drilling Cost Estimation, Sample, Yemen, Year 2013

Page 9: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

2 of 4

Code Title Quantity 1 Unit 1 Subcontractor Rate (Euro) Total Cost (Euro)

Detailed Onshore Drilling Cost Estimation, Sample, Yemen, Year 2013

470 Wellsite Trailer(s) 752.00 DAY 200.00 150,400.00480 Sump Pump(s) 188.00 DAY 135.00 25,380.00490 Surface Equipment 188.00 DAY 1,500.00 282,000.00500 Solids Control Equipment 376.00 DAY 1,525.00 573,400.00510 High Speed Mixer(s) 188.00 DAY 525.00 98,700.00520 Tank Rental 188.00 DAY 290.00 54,520.00530 Downhole Tool Rentals 188.00 DAY 3,650.00 686,200.00540 Drill string 9,400.00 DAY 26.00 244,400.00

Service and Supplies 2,717,875.00550 Bits - Surface Hole 2.00 EACH 5,000.00 10,000.00560 Bits - Intermediate Hole 7.00 EACH 10,000.00 70,000.00570 Bits - Main Hole 5.00 EACH 10,000.00 50,000.00580 Bits - Openhole 0.00 EACH 10,000.00 0.00590 Surface Mud and Chemicals 250.00 M3 45.00 11,250.00600 Main Mud and Chemicals 500.00 M3 475.00 237,500.00610 Mud Logging 125.00 DAY 775.00 96,875.00620 Drill Stem Tests 2.00 EACH 10,000.00 20,000.00630 Cores Cut 1.00 EACH 15,000.00 15,000.00640 Electric Logging 3,900.00 LM 10.00 39,000.00650 Environmental Services 5.00 EACH 750.00 3,750.00660 Drilling Waste Management 10.00 EACH 1,500.00 15,000.00670 Safety 188.00 DAY 1,050.00 197,400.00680 Directional Drilling Services 100.00 DAY 11,000.00 1,100,000.00690 Trucking 188.00 DAY 1,500.00 282,000.00700 Fluid and/or Cuttings Hauling 165.00 DAY 1,600.00 264,000.00710 Fluid and/or Cuttings Disposal 500.00 M3 50.00 25,000.00720 Vacuum Truck (LSWD) 165.00 DAY 1,600.00 264,000.00730 Welding 3.00 EACH 1,500.00 4,500.00740 Inspection and Repair 3.00 EACH 4,200.00 12,600.00

Casing and Cementing 1,718,960.0010 Surface Casing 600.00 LM 198.00 118,800.0020 Attachments and Accessories 60.00 EACH 25.00 1,500.0030 Tongs 600.00 LM 8.00 4,800.0040 Cement and Service 600.00 LM 40.00 24,000.00

Page 10: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

3 of 4

Code Title Quantity 1 Unit 1 Subcontractor Rate (Euro) Total Cost (Euro)

Detailed Onshore Drilling Cost Estimation, Sample, Yemen, Year 2013

50 Intermediate Casing 3,340.00 LM 239.00 798,260.0060 Attachments and Accessories 334.00 EACH 25.00 8,350.0070 Tongs 3,340.00 LM 5.00 16,700.0080 Cement and Service 3,340.00 LM 30.00 100,200.0090 Production Casing 4,500.00 LM 100.00 450,000.00100 Attachments and Accessories 450.00 EACH 25.00 11,250.00110 Tongs 4,500.00 LM 6.00 27,000.00120 Cement and Service 4,500.00 LM 30.00 135,000.00130 Liner 0.00 LM 0.00 0.00140 Attachments and Accessories 0.00 EACH 0.00 0.00150 Tongs 0.00 LM 0.00 0.00160 Cement and Service 0.00 LM 0.00 0.00170 Abandonment Cement 2.00 SET 6,300.00 12,600.00180 Cement Plug Logging 2.00 SET 5,250.00 10,500.00

Supervision and Administration 552,150.00750 Drilling Supervisor 188.00 DAY 1,600.00 300,800.00760 Well Site Geologist 125.00 DAY 1,500.00 187,500.00770 Geological Rentals 125.00 DAY 210.00 26,250.00780 Insurance 188.00 EACH 100.00 18,800.00790 Communications 188.00 DAY 100.00 18,800.00

Detailed Completion Estimate 664,360.00910 Surface Equipment Rentals 1.00 EACH 12,000.00 12,000.00800 Wellhead 1.00 EACH 30,000.00 30,000.00810 Tubing 4,300.00 EACH 34.00 146,200.00820 Packers, Plugs, Retainers 1.00 EACH 45,000.00 45,000.00830 Service Rig 10.00 DAY 7,836.00 78,360.00840 Boiler 10.00 DAY 1,000.00 10,000.00850 CSA 10.00 DAY 1,140.00 11,400.00860 Crew Transportation 10.00 DAY 300.00 3,000.00870 Hauling and Trucking 10.00 DAY 3,000.00 30,000.00880 Vacuum Truck 10.00 DAY 1,200.00 12,000.00890 Water and Trucking 10.00 DAY 1,000.00 10,000.00900 Completion Fluids and Chemicals 160.00 M3 200.00 32,000.00920 Downhole Equipment Rentals 1.00 EACH 10,000.00 10,000.00

Page 11: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

4 of 4

Code Title Quantity 1 Unit 1 Subcontractor Rate (Euro) Total Cost (Euro)

Detailed Onshore Drilling Cost Estimation, Sample, Yemen, Year 2013

930 Cased Hole Logs 1.00 EACH 12,000.00 12,000.00940 Perforating and Logging 1.00 EACH 30,000.00 30,000.00950 Wireline 4.00 EACH 6,000.00 24,000.00960 Remedial Cementing 0.00 EACH 15,000.00 0.00970 Stimulation 1.00 EACH 80,000.00 80,000.00980 Completions Supervisor 12.00 DAY 1,700.00 20,400.00990 Inspection / Safety 10.00 EACH 1,500.00 15,000.001,000 Environmental 2.00 EACH 1,000.00 2,000.001,010 Lease and Road Maintenance 10.00 DAY 500.00 5,000.001,020 Production Test 8.00 DAY 5,500.00 44,000.001,030 Fluids Analysis 4.00 EACH 500.00 2,000.001,040 Snubbing 0.00 DAY 7,500.00 0.001,050 Nitrogen 0.00 M3 3.00 0.00Totals 15,461,525.00

Page 12: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Rub Al Khali Blocks are located along the southern margin of

the Rub Al Khali Foreland Basin. The prospective section is composed mainly of Mesozoic and Paleozoic clastics and shales thinning to the south onto the east-west trending North Hadramawt Arch.

Ministry of Oil and Minerals Petroleum Exploration &

Production Authority

BLOCK 12 (NORTH SANAU)

The North Sanau Block (12) occupies an area of 7867 km2 in the South Rub Al Khali Basin in the northern part of Yemen.

The petroleum system of the Rub Al Khali Basin has been confirmed by the discoveries of the major oil and gas fields in the Central Saudi Arabia, in western Oman and recently in southern Saudi Arabia.

The Block (12) bordered on the north by Saudi sector of the Rub Al Khali Basin.

Page 13: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

GENERALS

Block Name NORTH SANAU Block N0 (12) Province Hadramawt Basin South Rub Al Khali Basin Area (Km2) 7,867

PREVIOUS EXPLORATION ACTIVITIES

Company Period Activities Sonatrach 70-73 2D seismic

PED 76-81 2D seismic

Russian 76-82 Gravity & aeromagnetic 2D seismic

ARCO 91-97 Gravity & aeromagnetic 2D seismic

Canadian Petroleum +

Nexen 99-04 Gravity & 2D seismic

NO WELLS WERE DRILLED

Leads _ INFRA CAMBRIAN TWT STRUCTURE

Previous Work

Page 14: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Eleven oil fields produce 200,000 BOPD (API>40) from Paleozoic clastic reservoirs 420 miles to the north of the study area, south of Riyadh, Saudi Arabia. The proven source rocks for the Saudi fields are oil prone (type II) Silurian age shales of the Qusaiba Member within the Qalibah Formation. The Qusaiba source rocks are regionally widespread and extend southward into Yemen. Age equivalent Silurian argillaceous rocks have been identified in Shihr-1, Hathout-2 and possibly Qinab-1. The Silurian source rock quality and maturity levels are expected to improve basinward (north) and have effective source rock characteristics at, or just north, of the Saudi Arabian border.

Older Infracambrian source rocks appear to extend into northern Yemen from Saudi Arabia along the NW-SE trending Najd fault system. Seismic evidence suggests the presence of salt. In Oman, the Infracambrian Huqf Group Ara salt Formation is contemporaneous with organic rich source rock. Basin modelling using the Hathout-2 well suggests that any Infracambrian source rocks present would be in the main oil window (Ro=0.7) on the northern half of the area. The Infracambrian enters the main gas window just north of the present day Saudi Arabia-Yemen border. Oil analysed from the Tarfyat-1 well located along the North Hadramaut Arch is geochemically similar to oil derived from the Infracambrian Huqf source rocks of the South Oman Salt Basin.

Regional topseals are postulated to be the Silurian Qusaiba Member shales and Permian Akbarah Formation shales (equivalent to Khuff Formation limestones). The lower Permian Akbarah Shale is present in all blocks and could act as an effective seal. Based on existing well penetrations, other shales exist within the Paleozoic section that could act as potential top seals; namely, distal facies equivalents in the Dibsiyah (Cambro-Ordovician section). The northern portions of ail blocks is thought to have the best developed petroleum system.

Reservoir targets include the Cambro-Ordovician, Devonian and lower Permian clastics. Core analysis from Hathout-2 indicates Cambro-Ordovician sandstone porosity of up to 20% and permeability ranging from several hundred millidarcies to over one Darcy. Log analysis from Shihr-1 suggests corrected sonic porosity of 15-20 % for other clastic zones.

Many Infracambrian mobilised salt drape leads have been identified in the Infracambrian graben area and at least three antithetic fault dependant leads have been defined. Seismic suggests reefal buildups may occur within the Qishn (Shuaiba) carbonates and oil shows have been reported from the underlying Jurassic interval from several Saudi Arabian stratigraphic test wells north of the border. More seismic is required to properly evaluate the petroleum potential of this vast region.

Page 15: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Play Concept

PETROLEUM SYSTEM TRAPS AND PLAY FAIRWAYS

Structural and stratigraphic.

SOURCE ROCKS The Silurian Qusaibah Shale of the Qalibah Formation source rock was confirmed by four exploration wells such as Shahar-1, Rakhawt-1,

Hathout-2 and Qinab-1 in Yemen-Rub Al Khali Basin. The thickness of Qalibah Formation (21-118 metres). The maximum content of TOC is 1.25% in Hathout-2 well.

The Infra-Cambrian source rock.

RESERVOIR - SEAL The fractured Precambrian Basement can be good reservoir (in the Southern part of the block). The Infra-Cambrian to Early Carboniferous clastics are a potential reservoir sealed by basinal Cambro-Ordovician shales of the Lower Silurian

Qusaiba shale. Lower Permian (Juwayl Formation) clastics have potential reservoir facies. The Akbarah shales act as seal. The Jurassic Naifa-Shuqra Formation (limestone-dolomite). The Lower Cretaceous Qishn Formation (limestone-dolomite). The Upper Cretaceous Harshiyat Formation (sandstone).

Page 16: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Geological Cross Section in South Rub' al Khali Basin

Conclusions Block 12 is located on the structural margin of a hydrocarbon-rich basin with proven production to the North and East. Hydrocarbon shows are present in downdip wells in Mesozoic and Paleozoic reservoirs. Four major potential source intervals exist in the region within the Infracambrian, Silurian, Jurassic and Cretaceous. Paleozoic exploration targets include transpressional structures formed by re-activation of older Najd Fault trends.

Ordovician sand reservoirs are sourced and sealed by the overlying Sahmah shales. The Lower Permian is a red bed sequence that could contain high porosity sands sandwiched between Red-brown

shales of the Akbarah Formation by analogy to Lower-Middle Permian eolian Unayzah sands in Saudi Arabian Fields near Riyadh.

The northward dipping Permian section is truncated to the south by the overlying base Jurassic unconformity. This results in a favorable geophyisically-defined trapping geometry and reservoir-bottom seal pairs which potentially extend across all northern blocks.

Long-range migration is well established for Infracambrian and Silurian sourced reservoirs in Saudi Arabia and Oman. The mudstone from the Paleozoic interval showed a potential of 2.3 kg/ton in the Shahr-1 and 2.0 kg/ton in the Hathout-

2, the source potential is fair. Infracambrian reservoir rocks have been encountered in outcrop both in Saudi Arabia and Western Yemen. Potential reservoir horizons include Huqf equivalent carbonates, Cambro-Ordovician and Permian sandstones. Infracambrian aged outcrop in West Arabia and SW Yemen include syn-rift transgressive carbonate and clastic

packages that may be analogous to the Huqf source-rich strata in Oman.

Hazmi

Page 17: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number
Page 18: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Abandonment Cement 2.00 € 12,600.006,300.00 SET

Additional Labour Costs 180.00 € 45,000.00250.00 DAY

Attachments and Accessories 60.00 € 1,500.0025.00 EACH

Attachments and Accessories 334.00 € 8,350.0025.00 EACH

Attachments and Accessories 450.00 € 11,250.0025.00 EACH

Bits - Intermediate Hole  7.00 € 70,000.0010,000.00 EACH

Bits - Main Hole  5.00 € 50,000.0010,000.00 EACH

Bits - Openhole  0.00 € 0.0010,000.00 EACH

Bits - Surface Hole  2.00 € 10,000.005,000.00 EACH

Boiler 10.00 € 10,000.001,000.00 DAY

Boiler 188.00 € 360,960.001,920.00 DAY

Bridges / Culverts / Cattle Guards 6.00 € 30,000.005,000.00 EACH

CSA 188.00 € 122,200.00650.00 DAY

CSA 10.00 € 11,400.001,140.00 DAY

€ 743,260.00PAGE TOTAL:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

Page 1 of 8

Page 19: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Camp 188.00 € 1,316,000.007,000.00 DAY

Cased Hole Logs 1.00 € 12,000.0012,000.00 EACH

Cement Plug Logging  2.00 € 10,500.005,250.00 SET

Cement and Service 4,500.00 € 135,000.0030.00 LM

Cement and Service 3,340.00 € 100,200.0030.00 LM

Cement and Service 600.00 € 24,000.0040.00 LM

Communications 188.00 € 18,800.00100.00 DAY

Completion Fluids and Chemicals 160.00 € 32,000.00200.00 M3

Completions Supervisor 12.00 € 20,400.001,700.00 DAY

Cores Cut 1.00 € 15,000.0015,000.00 EACH

Crew Transportation 188.00 € 65,800.00350.00 EACH

Crew Transportation 10.00 € 3,000.00300.00 DAY

Daywork 180.00 € 3,600,000.0020,000.00 DAY

Demob / Inter-well Move 40.00 € 144,000.003,600.00 LOAD

€ 5,496,700.00PAGE TOTAL:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

Page 2 of 8

Page 20: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Directional Drilling Services 100.00 € 1,100,000.0011,000.00 DAY

Downhole Equipment Rentals 1.00 € 10,000.0010,000.00 EACH

Downhole Tool Rentals 188.00 € 686,200.003,650.00 DAY

Drill Stem Tests 2.00 € 20,000.0010,000.00 EACH

Drill string 9,400.00 € 244,400.0026.00 DAY

Drilling Supervisor 188.00 € 300,800.001,600.00 DAY

Drilling Waste Management 10.00 € 15,000.001,500.00 EACH

Electric Logging  3,900.00 € 39,000.0010.00 LM

Environmental 2.00 € 2,000.001,000.00 EACH

Environmental Services 5.00 € 3,750.00750.00 EACH

Fluid and/or Cuttings Disposal 500.00 € 25,000.0050.00 M3

Fluid and/or Cuttings Hauling  165.00 € 264,000.001,600.00 DAY

Fluids Analysis 4.00 € 2,000.00500.00 EACH

Fuel 188.00 € 854,460.004,545.00 DAY

€ 3,566,610.00PAGE TOTAL:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

Page 3 of 8

Page 21: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Geological Rentals 125.00 € 26,250.00210.00 DAY

Hauling and Trucking 10.00 € 30,000.003,000.00 DAY

High Speed Mixer(s) 188.00 € 98,700.00525.00 DAY

Inspection / Safety 10.00 € 15,000.001,500.00 EACH

Inspection and Repair 3.00 € 12,600.004,200.00 EACH

Insurance 188.00 € 18,800.00100.00 EACH

Intermediate Casing 3,340.00 € 798,260.00239.00 LM

Lease Acquisition 1.60 € 4,160.002,600.00 HA

Lease Cleanup 0.00 € 0.0011,000.00 DAY

Lease Maintenance 180.00 € 90,000.00500.00 DAY

Lease Reclamation 18.00 € 158,400.008,800.00 DAY

Lease Reclamation Supervision 18.00 € 21,600.001,200.00 DAY

Lease and Road Maintenance 10.00 € 5,000.00500.00 DAY

License Fees 1.00 € 500.00500.00 EACH

€ 1,279,270.00PAGE TOTAL:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

Page 4 of 8

Page 22: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Loader 180.00 € 90,000.00500.00 DAY

Location 18.00 € 198,000.0011,000.00 DAY

Main Mud and Chemicals 500.00 € 237,500.00475.00 M3

Mud Logging  125.00 € 96,875.00775.00 DAY

Nitrogen 0.00 € 0.003.00 M3

Packers, Plugs, Retainers 1.00 € 45,000.0045,000.00 EACH

Perforating and Logging 1.00 € 30,000.0030,000.00 EACH

Planning and Programs 200.00 € 30,000.00150.00 HOUR

Production Test 8.00 € 44,000.005,500.00 DAY

Production Casing 4,500.00 € 450,000.00100.00 LM

Remedial Cementing 0.00 € 0.0015,000.00 EACH

Rig Permit 4.00 € 2,000.00500.00 DAY

Rig Move 50.00 € 180,000.003,600.00 LOAD

Rig-in Set Up Labour 8.00 € 128,000.0016,000.00 EACH

€ 1,531,375.00PAGE TOTAL:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

Page 5 of 8

Page 23: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Road 5.00 € 27,500.005,500.00 KM

Safety 188.00 € 197,400.001,050.00 DAY

Service Rig 10.00 € 78,360.007,836.00 DAY

Snubbing 0.00 € 0.007,500.00 DAY

Solids Control Equipment 376.00 € 573,400.001,525.00 DAY

Standby 0.00 € 0.0016,000.00 DAY

Standby Equipment 0.00 € 0.00550.00 DAY

Stimulation 1.00 € 80,000.0080,000.00 EACH

Sump Pump(s) 188.00 € 25,380.00135.00 DAY

Supervision 18.00 € 21,600.001,200.00 DAY

Surface Casing 600.00 € 118,800.00198.00 LM

Surface Equipment 188.00 € 282,000.001,500.00 DAY

Surface Equipment Rentals 1.00 € 12,000.0012,000.00 EACH

Surface Mud and Chemicals 250.00 € 11,250.0045.00 M3

€ 1,427,690.00PAGE TOTAL:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

Page 6 of 8

Page 24: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Surveying 3.00 € 15,000.005,000.00 DAY

Tank Rental 188.00 € 54,520.00290.00 DAY

Tongs 4,500.00 € 27,000.006.00 LM

Tongs 3,340.00 € 16,700.005.00 LM

Tongs 600.00 € 4,800.008.00 LM

Trucking  188.00 € 282,000.001,500.00 DAY

Tubing 4,300.00 € 146,200.0034.00 EACH

Vacuum Truck 10.00 € 12,000.001,200.00 DAY

Vacuum Truck (LSWD) 165.00 € 264,000.001,600.00 DAY

Water and Trucking 10.00 € 10,000.001,000.00 DAY

Water and Trucking 188.00 € 188,000.001,000.00 DAY

Welding  3.00 € 4,500.001,500.00 EACH

Well Site Geologist 125.00 € 187,500.001,500.00 DAY

Wellhead 1.00 € 30,000.0030,000.00 EACH

€ 1,242,220.00PAGE TOTAL:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

Page 7 of 8

Page 25: Int roduction - Dione Oil...ssessment o nal coopera or the last fiv look across t set disciplin t Estimation ing and com cal drilling c nd compari or forecast oduction to Cos ent Number

Subcontracted Item Subcontr. Rate* Quantity Total Cost

PROJECT SUBCONTRACTED RESOURCES11/04/2014 1.46 PM

drilling samle

Wellsite Trailer(s) 752.00 € 150,400.00200.00 DAY

Wireline 4.00 € 24,000.006,000.00 EACH

€ 174,400.00PAGE TOTAL:

GRAND TOTALS:

* Subcontractor Rate refers to final rate after apllying exchange rates and location factors. If different exchange rates or location factors are used for the same resource at different BOQs then the average rate is displayed.

€ 15,461,525.00Page 8 of 8