interim report 2100.pdf · management discussion and analysis business review the group’s...
TRANSCRIPT
INTERIM REPORT
1 Financial Highlights
2 Management Discussion and Analysis
11 Consolidated Profit and Loss Account
12 Consolidated Statement of Recognised Gains
and Losses
13 Consolidated Balance Sheet
14 Condensed Consolidated Cash Flow Statement
15 Notes on the Unaudited Interim Financial Report
28 Additional Information Provided In Accordance
With The Main Board Listing Rules
34 INDEPENDENT REVIEW REPORT
Web-site Addresses:
Vitasoy International Holdings Limited — www.vitasoy.com (English & Chinese)
Vitaland Services Limited — www.vitaland.com.hk (Chinese only)
Hong Kong Gourmet Limited — www.hkgourmet.com.hk (Chinese only)
Vitasoy USA Inc. — www.vitasoy-usa.com (English only)
Nasoya Foods Inc. — www.nasoya.com (English only)
Shenzhen Vitasoy (Guang Ming) Foods & Beverage Company Limited — www.vitasoy.com.cn (Chinese only)
Vitasoy Australia Products Pty. Limited — www.vitasoy.com.au (English only)
FINANCIAL HIGHLIGHTS
Six months ended
30th September,
2001
(Unaudited)
2000
(Unaudited)
HK$ million HK$ million
Turnover 1,104 1,004
Profit Attributable to Shareholders 49 66
Basic Earnings per Share (HK cents) 5.0 6.7
Diluted Earnings per Share (HK cents) 5.0 6.7
Interim Dividend per Share (HK cents) 2.8 2.8
Notes:
1. Basic Earnings per Share is calculated on a weighted average basis.
2. Diluted Earnings per Share is calculated on a weighted average basis and is after adjusting for the
effects of all dilutive potential shares.
INTERIM REPORT
1
MANAGEMENT DISCUSSION AND ANALYSIS
Business review
The Group’s consolidated turnover for the six months ended 30th September, 2001 was
HK$1,104 million, compared with HK$1,004 million for the same period last year, showing a
10% growth. Profit attributable to shareholders was HK$49 million, compared with HK$66
million for the corresponding six months last year, down by 26%. This decline in profit was
attributable primarily to the start-up cost of the new plant in Australia and the costs associated
with the launch of fresh soymilk and seasoned tofu products in the US aimed at developing our
global markets. While we recognise that these costs have had a negative impact on the
Group’s performance in the short term, we feel strongly that they are a crucial part of
investment in the VITASOY brand, as well as in our long-term market development.
Hong Kong
Hong Kong’s production plant supports both the domestic sales and export markets. We are
pleased with the continuing strong growth in our export markets and the steady sales growth in
the competitive local market.
1. Hong Kong Domestic Market
The poor retail environment in Hong Kong over the past few years has caused the
closure of several general trade outlets, as well as one of the largest supermarket chains
in the Special Administrative Region, having an adverse effect on our business.
Nevertheless, the Group continued to enhance its responsiveness to market conditions
through its ongoing pursuit of total quality management. The strategies of a corporate
purchasing function and new sourcing contributed to the improvement in the gross
margin. In addition, we achieved increased efficiency through the use of information
technology and intensive training programs, which helped to streamline costs.
More recently, over the past six months, our competitors have become very active in the
Hong Kong market, using a low retail pricing strategy to gain market share and
distribution within the general trade. Despite the difficult trading environment, we
improved sales by around 7% over last year. This was made possible by the launch of
15 new products and effective marketing campaigns for the GOR YIN HAI Fruity Tea
range and the VITA Green Tea range. Our most successful product launch was the GOR
INTERIM REPORT
2
YIN HAI range of specially formulated light fruit teas and flavoured waters, whose
packaging featured happy, smiling fruit faces designed specifically to appeal to the
young and the young at heart. We also saw good sales of our VITA Apple Green Tea, Q
Ban (child’s size) VITA Yoghurt Flavoured Drink featuring a duckling design, VITA
Supreme Coffee in its premium slim metallic tetra pak container and Fresh VITA Family
Milk with its ‘‘value for money’’ positioning.
We also launched a pilot Home Delivery Service for our products, available to
customers who use our VITA Distilled Water Carboy, and established an Internet-based
ordering system to complement this service.
Recognition of our success came with our VITASOY brand being elected one of the top
10 favourite brands in a poll organised by one of Hong Kong’s biggest supermarket
chains.
Over the past six months, Vitaland Services Limited continued the steady expansion of
its tuckshop business, adding 22 operating outlets to reach a total of 166 during the
period. Business turnover saw substantial growth due to this increase.
In order to ensure the quality of lunch boxes provided to our tuckshops, as well as to
meet the growing demand for school meals, Vitaland Services Limited made a modest
capital investment in the establishment of a central production kitchen under the name of
Hong Kong Gourmet Limited, which provides high-quality, wholesome lunch boxes and
services to the Hong Kong school community.
2. Export Markets
We are actively building our export markets by launching new products in current
markets and developing new markets.
Our largest growth has come from Europe, where we saw a 77% increase in volume.
This can be attributed to the start of new businesses in Spain and Croatia, as well as
aggressive sales in the UK. The new products launched recently in Hong Kong were also
made available for export, while the sale of the 250ml VITASOY Natural Soymilk
product in the UK supermarket chain J.S. Sainsbury has boosted our position
considerably.
INTERIM REPORT
3
Macau also showed a strong domestic growth in sales of 12% as our new ranges of
GOR YIN HAI Fruity Tea and VITA Green Tea were readily accepted by consumers.
North America
During the six months ended 30th September, 2001, our sales in North America increased by
a healthy 14% over the same period last year, with the overall soymilk category rising by 23%
and tofu by 11%. In an effort to boost our product base, we introduced our seasoned and
baked tofu product and are pleased to note that its distribution is gaining ground.
Because of the high costs associated with the launch of Refrigerated VITASOY Natural Soymilk
in the dairy sections of mainstream supermarket chains, we continued our strategy of regional
market development by selectively targeting the prime distribution outlets in the North-east and
on the East Coast. This effective strategy resulted in our strong sales performance.
The soymilk market remains very competitive in North America. Trade and consumer
promotions in the market have resulted in extremely competitive pricing, but we are delighted
that Refrigerated VITASOY Natural Soymilk has taken over the Number Two spot ahead of our
competitors in New England and New York.
We also remain the market leader in the unseasoned tofu category, with, according to data
from A. C. Nielsen, almost a 50% share of the national retail market. Growth in the tofu
category will continue to be driven by the introduction of such innovative new products as our
seasoned Baked Tofu products.
Despite this, in the period up to September this year, we experienced broader losses in North
America than over the same period last year, due primarily to increased expenditure on
advertising and promotions, especially for Refrigerated VITASOY Natural Soymilk, which
included for the first time a TV commercial broadcast in a few key cities on the East Coast. This
loss is however viewed as market development investment and our long-term commitment to a
growing category rather than as a periodic expense.
INTERIM REPORT
4
The Mainland
The production plants in the Mainland support both domestic sales and export sales to the
Hong Kong market.
1. The Mainland Domestic Market
This market saw mixed results in terms of sales during the period under review.
Despite a very competitive environment, the Group achieved healthy growth in both
sales value and sales volume in Southern China, attributable mainly to the continuing
success of VITASOY Soymilk and VITA Tea in returnable bottles in the Guangdong
market, as well as the introduction of new flavours and new package designs supported
by aggressive advertising and promotional campaigns.
However, the positive growth in Southern China was offset by the expected decline in
sales caused by measures to trim discounts and consolidate distribution channels, as
well as to streamline unprofitable products in Eastern China. For example, we
implemented a range of key initiatives in the first half of the year, which aimed to
improve overall efficiency and reduce operating losses at the Shanghai plant. The
results were very much within our expectations. Our next step is to launch new,
profitable products in PET plastic bottles next year.
Overall, the non-alcoholic beverage market in the Mainland is showing encouraging
growth, fueled particularly by the ready-to-drink tea and juice segments. Water and
carbonated drinks also continued their upward trend, although soymilk remained soft
with an estimated growth rate for the year of 5%.
2. Export to the Hong Kong Market
During the interim period under review, sales to the Hong Kong market have fallen in
line with our target to allocate more capacities to future domestic growth in the
Mainland.
INTERIM REPORT
5
Australia and New Zealand
Further boosting our position in Australia was the commencement of operations at our new
joint venture plant in Wodonga, Victoria, which marked another step in the Group’s long-term
market diversification. The new plant carries production lines for both refrigerated and UHT
(ultra high temperature) soymilk.
The joint venture is a result of close collaboration between our Group and National Foods
Limited of Australia, and makes full use of the synergy each party brings to the relationship.
Our main area of contribution was our technical know-how, garnered over 60 years of
experience in soymilk production. National Foods Limited, Australia’s largest listed dairy
company, contributed its comprehensive knowledge of the distribution system in the Australian
market.
During the interim period under review, the joint venture completed a national launch of
domestically produced Refrigerated VITASOY Natural Soymilk in key supermarket chains
across Australia, supported by strong marketing campaigns. It may still be too early to gauge
the product’s acceptance by the market but the initial reception was encouraging.
The start-up cost of the new plant, and the advertising and promotion expenses associated with
the launch of domestic production largely accounted for the losses experienced in the six
months ended 30th September, 2001.
Associate
Despite the tough economic environment and a competitive operating environment, Sodexho
(Hong Kong) Limited generated a higher operating profit, driven mainly by a strategic plan to
create added-value services for its customers and a consolidation of operations. The gains
were however completely eroded by the write off of certain intangible assets for the six months
ended 30th September, 2001.
General outlook
The market situation in Hong Kong is expected to become even more difficult over the next 18
months due to recession. This will place greater pressure on our margins, with promotional
activities becoming even more aggressive as companies fight to protect volume in a shrinking
INTERIM REPORT
6
spending environment. As we introduce more new products over the coming months and spend
more in marketing our core products, we expect to further improve our volume and total market
share, but with some erosion of our profit margin.
We expect Vitaland Services Limited’s tuckshop business to continue its expansion. With the
establishment of Hong Kong Gourmet Limited, we are broadening our product and service
range, and providing one-stop-shop services for our customers.
In North America, the general outlook remains cautious under current economic conditions,
although we project finishing fiscal year 2001/2002 with solid growth in sales compared with
last year. Guided by the experience and strength of a new president and CEO, the Vitasoy
USA Group is currently undergoing restructuring wherein the West Coast operation will move
to the East Coast to be consolidated into a single operation. We expect this move to achieve
substantial long-term savings in operational costs. The West Coast sales team will remain in
place to serve existing customers and source new ones. Measures have also been taken to scale
back some of the planned increases in marketing expenses in the second half of the year in
order to concentrate on existing Refrigerated VITASOY Natural Soymilk outlets in strategic
markets.
In the Mainland, we aim to consolidate the Group’s leading position in the ready-to-serve
premium soymilk markets in Eastern and Southern China. We will also continue efforts to
execute critical sales and distribution strategies in new channels and markets; introduce trendy,
healthy and profitable new products; and improve operating efficiency by controlling
production and administrative costs. Overall, we expect a steady business environment for
the Group’s products in the Mainland for the remainder of the year.
Meanwhile, in Australia, we have seen some slowdown in the overall soymilk market growth
over the past few months, due partly to lower advertising and marketing support for the
category and partly to pricing pressure from the deregulation of the dairy industry. However
we anticipate that the growing health consciousness of consumers and increased publicity of
the health benefits of soy foods in this market will result in a future growth in sales. With our
Wodonga plant now in production, our presence in Oceania has been greatly enhanced,
improving our ability to deliver chilled products directly to retail outlets throughout Australia.
We are optimistic that we are well positioned to leverage on future market growth.
INTERIM REPORT
7
Generally, as the worldwide recession deepens, it is likely that sales in our export markets in
Europe and South East Asia will decline as we price our products at premium levels compared
to local players. However, we will continue to explore new markets and introduce new
products, and expect to equal last year’s sales figures even after excluding the Australia and
New Zealand volume.
Employment, training, development and remuneration policy
The Group employs a total of 3,152 people worldwide and adopts a competitive remuneration
package for its employees. Promotion and salary adjustments are assessed on a performance-
related basis, and the Group sponsors external training and education programs to improve
work performance and long-term career development.
The Group’s overall policies on human resources management and details of the share options
scheme remain unchanged from those described in the 2000/2001 Annual Report.
Capital expenditure
During the interim period, the Group’s capital expenditure totalled HK$55 million (2000:
HK$40 million). This expenditure was funded partly by internal resources and partly by bank
borrowings. A major portion of the capital expenditure went to the acquisition of sales
equipment, balancing payment on the construction of the manufacturing plant in Australia and
the expansion of our tuckshop business in Hong Kong.
Liquidity and financial resources
As at 30th September, 2001, the Group had a healthy net cash position of HK$121 million
(31st March, 2001: HK$159 million). Undrawn facilities available to the Group totalled
HK$287 million.
The Group’s total borrowings as at 30th September, 2001 amounted to HK$285 million (31st
March, 2001: HK$241 million). The maturity profile is spread over a period of five years, with
HK$237 million repayable in the first year, HK$10 million in the second year and HK$38
million within the third to the fifth years. The amounts of borrowings denominated in US
dollars, Renminbi and Australian dollars were the equivalent of HK$127 million, HK$79
million and HK$71 million respectively, in addition to HK$8 million in Hong Kong dollars.
INTERIM REPORT
8
The Group continued to maintain a low gearing ratio, calculated on the Group’s borrowings of
HK$285 million (31st March, 2001: HK$241 million) over the shareholders’ fund of
HK$1,175 million (31st March, 2001: HK$1,178 million), at 0.24 at the interim period end
date.
With adequate funds and as yet unused banking facilities, the Group’s liquidity position
remains strong, with sufficient financial resources to meet current commitments and working
capital requirements.
Charges on group assets
As at 30th September, 2001, assets of the Group with an aggregate carrying value of HK$342
million (31st March, 2001: HK$330 million) were pledged to secure loan facilities used by
subsidiaries.
Financial risk management
The Group maintains a prudent approach to foreign exchange exposure management, with
income and expenditure streams denominated mainly in Hong Kong dollars, US dollars,
Australian dollars and Renminbi. To manage currency risks, non-Hong Kong dollar assets are
financed primarily by matching local currency debts as far as possible. Forward foreign
exchange contracts are also used to cover future currency risks associated with major
committed capital expenditure programs, when appropriate.
The cost of major raw and packaging materials remained stable during the period under
review. The strategy of making the Mainland our chief source of materials while continuing to
explore alternative sources in other parts of the world proved effective in containing costs. The
Group’s consistent policy of covering forward purchases of key commodities based on
production plans has helped to stabilise production costs.
Payment terms with customers are largely on credit. In order to minimise the credit risks
associated with trade receivables, credit evaluations of debtors are performed periodically
and, when appropriate, security is obtained. Bad debts have been insignificant.
INTERIM REPORT
9
Vote of thanks
We were deeply saddened by the passing of Mr. Eoghan Murray McMillan, an Independent
Non-executive Director of the Company, on 2nd October, 2001. Mr. McMillan, who was
appointed to the Board in September 1993, will be remembered as a brilliant and zealous co-
worker, and for his insightful guidance and valuable contribution to the Company throughout
the past eight years.
INTERIM REPORT
10
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the six months ended 30th September, 2001 — Unaudited
(Expressed in Hong Kong dollars)
Six months ended
30th September,
2001 2000Note $’000 $’000
Turnover 2 1,103,522 1,003,941Cost of sales (490,594) (448,879)
Gross profit 612,928 555,062Other revenue 14,255 14,917Marketing, selling and distribution expenses (422,865) (360,712)Administrative expenses (74,809) (71,017)Other operating expenses (57,051) (46,371)
Profit from operations 2 72,458 91,879Finance cost 3 (8,394) (6,141)Share of losses of associates (3,207) (86)
Profit from ordinary activities before
taxation 3 60,857 85,652Taxation 4 (18,050) (16,579)
Profit from ordinary activities after
taxation 42,807 69,073Minority interests 5,919 (3,380)
Profit attributable to shareholders 13 48,726 65,693
Dividend — interim declared 5 27,233 27,287
Earnings per share 6Basic 5.0 cents 6.7 cents
Diluted 5.0 cents 6.7 cents
The notes on pages 15 to 27 form part of this interim financial report.
INTERIM REPORT
11
CONSOLIDATED STATEMENT OF RECOGNISED GAINS AND LOSSES
For the six months ended 30th September, 2001 — Unaudited
(Expressed in Hong Kong dollars)
Six months ended
30th September,
2001 2000
Note $’000 $’000
Exchange differences on translation of the accounts
of foreign subsidiaries 13 122 (1,970)
Net gains/(losses) not recognised
in the profit and loss account 122 (1,970)
Net profit for the period 48,726 65,693
Total recognised gains and losses 48,848 63,723
The notes on pages 15 to 27 form part of this interim financial report.
INTERIM REPORT
12
CONSOLIDATED BALANCE SHEET
At 30th September, 2001 — Unaudited
(Expressed in Hong Kong dollars)
At 30th September, 2001Restated
At 31st March, 2001
Note $’000 $’000 $’000 $’000
Non-current assetsFixed assets 909,629 904,107Interest in associates 11,907 14,860Long-term loans 7 2,065 6,101
923,601 925,068
Current assetsInventories 8 218,113 224,085Trade and other receivables 9 379,239 316,667Bank deposits maturing in
more than three months 275,345 72,769Cash and cash equivalents 10 130,782 326,922
1,003,479 940,443
Current liabilitiesCurrent portion of bank loans
and bank overdrafts 237,356 185,377Trade and other payables 11 346,130 335,905Taxation 33,058 21,004
616,544 542,286Net current assets 386,935 398,157
Total assets less currentliabilities 1,310,536 1,323,225
Non-current liabilitiesInterest-bearing borrowings 47,904 55,531Provision for retirement
gratuities and longservice payments 40,513 37,956
Deferred taxation 11,447 10,697
99,864 104,184Minority interests 35,765 41,166
NET ASSETS 1,174,907 1,177,875
CAPITAL AND RESERVESShare capital 12 243,148 243,631Reserves 13 931,759 934,244
1,174,907 1,177,875
The notes on pages 15 to 27 form part of this interim financial report.
INTERIM REPORT
13
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30th September, 2001 — Unaudited
(Expressed in Hong Kong dollars)
Six months ended
30th September,
2001 2000
$’000 $’000
Net cash inflow from operating activities 70,331 72,781
Net cash outflow from returns on investment
and servicing of finance (49,996) (41,926)
Tax paid (5,241) (4,439)
Net cash outflow from investing activities (253,071) (52,341)
Net cash outflow before financing (237,977) (25,925)
Net cash inflow from financing 115,170 8,749
Decrease in cash and cash equivalents (122,807) (17,176)
Effect of foreign exchange rates (402) (411)
Cash and cash equivalents at 1st April 236,623 151,949
Cash and cash equivalents at 30th September 113,414 134,362
Analysis of the balances of cash
and cash equivalents
Bank deposits maturing within three months 87,990 104,178
Cash at bank and in hand 42,792 56,792
Bank loans repayable within three months
and bank overdrafts (17,368) (26,608)
113,414 134,362
The notes on pages 15 to 27 form part of this interim financial report.
INTERIM REPORT
14
NOTES ON THE UNAUDITED INTERIM FINANCIAL REPORT
(Expressed in Hong Kong dollars)
1. Basis of preparation
This interim financial report is unaudited, but has been reviewed by KPMG in
accordance with Statement of Auditing Standards 700 ‘‘Engagements to review interim
financial reports’’, issued by the Hong Kong Society of Accountants (‘‘HKSA’’). KPMG’s
independent review report to the Board of Directors is included on page 34 to 35.
The interim financial report has been prepared in accordance with the requirements of
the Main Board Listing Rules of The Stock Exchange of Hong Kong Limited, including
compliance with Statement of Standard Accounting Practice 25 ‘‘Interim financial
reporting’’ issued by the HKSA.
The financial information relating to the financial year ended 31st March, 2001
included in the interim financial report does not constitute the statutory accounts of the
Company and its subsidiaries (the ‘‘Group’’) for that financial year but is derived from
those accounts. Statutory accounts for the year ended 31st March, 2001 are available
from the Company’s registered office. The auditors have expressed an unqualified
opinion on those accounts in their report dated 12th July, 2001.
The same accounting policies adopted in the 2000/2001 annual accounts have been
applied to the interim financial report except for the change in accounting policy with
respect to dividend recognition as described below.
In prior years, dividends proposed or declared were recognised as a liability in the
accounting period to which they related. With effect from 1st April, 2001, in order to
comply with Statement of Standard Accounting Practice 9 (revised) ‘‘Events after the
balance sheet date’’, issued by the HKSA, the Group recognises dividends proposed or
declared as a liability in the accounting period in which they are declared by the
directors (in the case of interim dividends) or approved by the shareholders (in the case
of final dividends). As a result of this change in accounting policy, the Group’s net
assets at 30th September, 2001 have been increased by $27,233,000 (at 31st March,
2001: $49,701,000). There is no impact on the Group’s profit attributable to
shareholders for the periods presented. This new accounting policy has been adopted
retrospectively, with the opening balance of retained profits and the comparative
information adjusted for the amounts relating to prior periods.
INTERIM REPORT
15
1. Basis of preparation (continued)
The notes on the interim financial report include an explanation of events and
transactions that are significant to an understanding of the changes in the financial
position and performance of the Group since the 2000/2001 annual accounts.
2. Asset-based geographical segmentation
The analysis of the geographical location of the operations of the Group during the
period is as follows:
Six months ended 30th September,
Group Turnover
Operating Profit
Before Finance Cost
2001 2000 2001 2000
$’000 $’000 $’000 $’000
Hong Kong 606,766 501,518 82,951 71,884
North America 239,924 207,530 (25,556) (10,597)
The Mainland 252,956 294,893 32,927 37,415
Australia and
New Zealand 3,876 — (8,668) (563)
1,103,522 1,003,941 81,654 98,139
Unallocated — — (9,196) (6,260)
1,103,522 1,003,941 72,458 91,879
Asset-based segment reporting is in line with the Group’s internal management
information reporting system. No business segment analysis of the Group’s turnover
and trading result is presented as all the Group’s turnover and trading result are
generated from manufacture and distribution of food and beverages.
INTERIM REPORT
16
3. Profit from ordinary activities before taxation
Profit from ordinary activities before taxation is arrived at after (crediting)/charging:
Six months ended
30th September,
2001 2000
$’000 $’000
Interest income (8,092) (10,873)
Interest on borrowings 8,394 6,141
Depreciation 49,105 43,960
4. Taxation
Six months ended
30th September,
2001 2000
$’000 $’000
Hong Kong taxation 16,205 15,465
Overseas taxation 1,090 1,302
Deferred taxation 749 (203)
18,044 16,564
Share of associates’ taxation 6 15
18,050 16,579
The provision for Hong Kong profits tax is calculated at 16% (2000: 16%) of the
estimated assessable profits for the period. Taxation for subsidiaries outside Hong Kong
is similarly charged at the appropriate current rates of taxation ruling in the relevant
countries.
INTERIM REPORT
17
5. Dividends
(a) Dividends attributable to the interim period
Six months ended
30th September,
2001 2000
$’000 $’000
Interim dividend declared after the interim period
end of 2.8 cents per share (2000: 2.8 cents
per share) 27,233 27,287
The interim dividend declared after the interim period end has not been
recognised as a liability at the interim period end date.
(b) Dividends attributable to the previous financial year, approved and paid during
the interim period
Six months ended
30th September,
2001 2000
$’000 $’000
Final dividend in respect of the previous financial
year, approved and paid during the interim
period, of 5.1 cents per share (2000: 4.5
cents per share, adjusted for the bonus issue in
September 2000 as set out in note (i)) 49,701 43,520
Note:
(i) Pursuant to an ordinary resolution passed at the annual general meeting held on 6th
September, 2000, a bonus issue of 324,777,000 shares, credited as fully paid, was
made by way of capitalisation of $81,194,000 from retained profits on the basis of
one new share for every two existing shares held on 6th September, 2000.
INTERIM REPORT
18
6. Earnings per share
(a) Basic earnings per share
Basic earnings per share is calculated by using the profit attributable to
shareholders of $48,726,000 (2000: $65,693,000) and the weighted average
number of 974,417,000 shares (2000: 974,402,000 shares) in issue during the
period.
(b) Diluted earnings per share
The calculation of diluted earnings per share is based on the profit attributable to
shareholders of $48,726,000 (2000: $65,693,000) and the weighted average
number of 976,113,000 shares (2000: 974,951,000 shares) in issue during the
period after adjusting for the effects of all dilutive potential ordinary shares.
(c) Reconciliation
Six months ended
30th September,
2001 2000
Number of
Shares
Number of
Shares
’000 ’000
Weighted average number of shares used
in calculating basic earnings per share 974,417 974,402
Deemed issue of shares for no
consideration arising from share
options 1,696 549
Weighted average number of shares used
in calculating diluted earnings per
share 976,113 974,951
INTERIM REPORT
19
7. Long-term loans
Pursuant to an agreement entered into on 20th January, 2000, which was disclosed as
a connected transaction under the Main Board Listing Rules of The Stock Exchange of
Hong Kong Limited, the Company has a commitment to provide financial assistance of
up to $30,000,000 to the Guang Ming Farm, the substantial shareholder of the
Company’s subsidiary, The Shenzhen Vitasoy (Guang Ming) Foods and Beverage
Company Limited. Guang Ming Farm has drawn loans totalling $20,000,000 under this
agreement and part of them have been repaid. The outstanding loans are interest
bearing and are repayable as follows:
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
Within one year (Note 9) 6,562 6,129
After one year 2,065 6,101
8,627 12,230
The Company has financed the loans with bank facilities established for this purpose.
The balance of the utilised banking facilities as at 30th September, 2001 is included in
the current portion of bank loans and bank overdrafts.
8. Inventories
At 30th September, 2001, the amount of inventories of the Group carried at net
realisable value was $512,000 (31st March, 2001:$362,000).
INTERIM REPORT
20
9. Trade and other receivables
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
Debtors and prepayments 372,677 310,538
Current portion of long-term loans (Note 7) 6,562 6,129
379,239 316,667
Included in debtors and prepayments are trade debtors and bills receivable (net of
provisions for bad and doubtful debts) with the following ageing analysis:
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
0 – 3 months 293,959 238,425
4 – 6 months 40,179 41,833
Over 6 months 526 722
334,664 280,980
Deposits, prepayments and other debtors 38,013 29,558
372,677 310,538
The credit terms given to the customers vary and are generally based on the financial
strength of individual customers. In order to effectively manage the credit risks
associated with trade debtors, credit evaluations of customers are performed
periodically.
INTERIM REPORT
21
10. Cash and cash equivalents
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
Bank deposits 87,990 278,437
Cash at bank and in hand 42,792 48,485
130,782 326,922
At 30th September, 2001, cash at bank and in hand of the Group pledged as security
for liabilities was $16,223,000 (31st March, 2001: $12,429,000).
11. Trade and other payables
Included in trade and other payables are creditors and bills payable with the following
ageing analysis:
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
0 – 3 months 197,790 160,315
4 – 6 months 6,795 2,623
Over 6 months 1,311 2,229
205,896 165,167
Accrued expenses and other payables 125,234 155,319
Provision for retirement gratuities and long
service payments 15,000 15,419
346,130 335,905
INTERIM REPORT
22
12. Share capital
Number
of shares Amount
’000 $’000
Authorised at 30th September, 2001:
Shares of $0.25 each 3,200,000 800,000
Issued and fully paid:
At 1st April, 2001 974,526 243,631
Shares repurchased (note (a)) (1,930) (483)
At 30th September, 2001 972,596 243,148
Notes:
(a) During the period, the Company repurchased 1,930,000 of its shares on The Stock
Exchange of Hong Kong Limited, all of which were then cancelled, for consideration
totalling $2,115,000. The nominal value of the cancelled shares was credited to capital
redemption reserve and the consideration was paid out of retained profits. Details of the
shares repurchased are as follows:
Month of
repurchase
Number of
shares
Price per share Aggregate
amountHighest Lowest
(’000) $ $ $’000
September 2001 1,930 1.15 1.04 2,115
INTERIM REPORT
23
12. Share capital (continued)
(b) During the period, no share option was exercised to subscribe for shares in the Company.
At 30th September, 2001, options to subscribe for 36,027,000 shares under the
Company’s share option scheme were unexercised (31st March, 2001: 62,721,000
shares). The options may be exercised in periods up to 31st July, 2003 and 31st August,
2005 at prices of $1.104 and $1.193 per share respectively.
On 9th March, 1994, the Company adopted a share option scheme under which the
Directors may, at their discretion on or before 9th March, 2004, grant options to eligible
Directors and employees to subscribe for shares of $0.25 each in the Company. At 30th
September, 2001, the outstanding options granted under the schemes were:
Date granted
Period during which
options are exercisable
Price per share
to be paid on
exercise of
options
$
Number of
shares
acquired on
exercise of
options
during the
period
Number of
options
forfeited
during the
period on
resignation
of eligible
employees
Number of
options
expired
during the
period
Number of
options
outstanding
as at 30th
September,
2001
28th June, 1994 31/5/1995 — 31/5/2001 1.435 Nil 787,500 17,298,750 Nil
3rd September, 1996 4/9/1996 — 3/9/2001 1.275 Nil 281,250 6,899,250 Nil
28th June, 1998 1/8/1998 — 31/7/2003 1.104 Nil 2,250 Nil 10,299,000
4th July, 2000 7/9/2000 — 31/8/2005 1.193 Nil 1,425,000 Nil 25,728,000
INTERIM REPORT
24
13. Reserves
Movements on reserves comprise:
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
Share premium
At 1st April 267,574 267,407
Premium on issue of shares — 167
At 30th September/31st March 267,574 267,574
Capital reserve
At 1st April 108,261 112,348
Transfer to profit and loss account (2,043) (4,087)
At 30th September/31st March 106,218 108,261
Capital redemption reserve
At 1st April 618 558
Repurchase of own shares 483 60
At 30th September/31st March 1,101 618
Legal reserve
At 1st April 2,928 1,766
Transfer from profit and loss account 1,743 1,162
At 30th September/31st March 4,671 2,928
INTERIM REPORT
25
13. Reserves (continued)
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
General reserve
At 1st April and 30th September/31st March 2,261 2,261
Exchange reserve
At 1st April (35,853) (31,439)
Exchange differences arising on consolidation 122 (4,414)
At 30th September/31st March (35,731) (35,853)
Profit and loss account
At 1st April as previously reported 538,754 566,232
Effect of adopting SSAP 9 (revised) (Note 1) 49,701 43,520
At 1st April as restated 588,455 609,752
Final dividends approved in respect of the
previous financial year (Note 5(b)) (49,701) (43,520)
Interim dividends declared and paid during
the period/year — (27,287)
Profit for the period/year 48,726 128,146
Repurchase of shares (2,115) (367)
Bonus issue — (81,194)
Transfer to legal reserve (1,743) (1,162)
Transfer from capital reserve 2,043 4,087
At 30th September/31st March 585,665 588,455
Total at 30th September/31st March 931,759 934,244
INTERIM REPORT
26
14. Capital commitments
At 30th
September,
At 31st
March,
2001 2001
$’000 $’000
Contracted for 18,752 8,771
Authorised but not contracted for 48,370 109,982
67,122 118,753
15. Contingent liabilities
Three death lawsuits filed against Nasoya Foods Inc. (one of the Company’s
subsidiaries) relating to a traffic accident that occurred in 2000 have been settled.
The amounts claimed were all covered by insurance taken out by Nasoya Foods Inc..
Other claims that are still pending or could potentially be filed are minor, and liability, if
any, in excess of the insured amounts cannot be estimated reliably at this stage. Based
on the information currently available, management’s opinion is that this matter is not
anticipated to have a material adverse effect on the Group’s financial position,
operational results, or cash flows. Therefore, no provision has been made in respect of
these claims.
16. Material related party transactions
There were no significant related party transactions undertaken by the Group at any
time during the six-month period.
17. Comparative figures
Certain comparative figures have been adjusted as a result of a change in accounting
policy in respect of dividend recognition.
18. Approval of interim financial report
The interim financial report was approved by the Board on 30th November, 2001.
INTERIM REPORT
27
ADDITIONAL INFORMATION PROVIDED IN ACCORDANCE WITH THE MAIN
BOARD LISTING RULES
Interim Dividend
The Board has declared an interim dividend of HK2.8 cents per share for the year ending 31st
March, 2002 (2001: HK2.8 cents per share), to shareholders whose names appear on the
Register of Members at the close of business on Tuesday, 18th December, 2001. Dividend
warrants will be sent to shareholders on or about Friday, 28th December, 2001.
Closure of Register of Members
The Register of Members of the Company will be closed from 19th to 20th December, 2001,
both days inclusive, during which period no transfers of shares will be effected. To determine
entitlement to the interim dividend, all transfers accompanied by the relevant share certificates
must be lodged with the Company’s Share Registrars, Central Registration Hong Kong Limited
of 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong for registration
not later than 4: 00 p.m. on Tuesday, 18th December, 2001.
INTERIM REPORT
28
Directors’ Interests in Shares
At 30th September, 2001, the interests in the share capital of the Company (within the
meaning of the Securities (Disclosure of Interests) Ordinance (‘‘SDI Ordinance’’)) recorded in
the register kept pursuant to Section 29 of the SDI Ordinance or notified to the Company and
The Stock Exchange of Hong Kong Limited pursuant to the Model Code for Securities
Transactions by Directors of Listed Companies were as follows:
Director
Personal
interests
Family
interests
Corporate
interests
Other
interests
Mr. Winston Yau-lai LO
(Notes 1, 5 & 6) 11,188,500 28,702,500 — 109,670,550
Mr. Frank Yau-yee LO
(Notes 2 & 6) 461,250 — — 112,140,750
Ms. Yvonne Mo-ling LO
(Notes 3 & 6) 31,866,450 843,750 — 72,678,300
Ms. Myrna Mo-ching LO
(Notes 4 & 6) — — 27,974,700 72,678,300
Mr. Chi-kian SHIU (Note 5) 3,281,400 — — 4,426,950
Mr. John Shek-hung LAU
(Note 5) 15,000 — — 4,426,950
Mr. Eric Fat YU (Note 5) 75,000 — — 4,426,950
Mr. Fransis Ming-yin KONG 3,000 — — —
Mr. Eoghan Murray MCMILLAN
(passed away on
2nd October, 2001) 750,000 — — —
Dr. David Kwok-po LI 2,000,000 — — —
Notes:
1. Mr. Winston Yau-lai LO is interested in 32,565,300 shares held by The Bank of East Asia
(Nominees) Limited, 1,875,000 shares held by his wife and 26,827,500 shares held by HKSCC
Nominees Limited in trust for his wife.
2. Mr. Frank Yau-yee LO is interested in 39,462,450 shares held by Benson Corporation which is the
trustee of the Benson Unit Trust, the beneficiaries of which are members of his family.
INTERIM REPORT
29
3. Ms. Yvonne Mo-ling LO is interested in 843,750 shares held in name of Ms. Yvonne WONG who
holds the shares in trust for Ms. Yvonne Mo-ling LO’s daughter who is under the age of 18.
4. Ms. Myrna Mo-ching LO is interested in 27,974,700 shares held by Supreme Luck Holdings Limited
which in turn holds such shares in trust for The Lo Kwee Seong 1987 Trust. Ms. Myrna Mo-ching LO
is a director of Supreme Luck Holdings Limited.
5. Each of Mr. Winston Yau-lai LO, Mr. Chi-kian SHIU, Mr. John Shek-hung LAU and Mr. Eric Fat YU
are trustees of the Group’s staff provident fund scheme, which holds 4,426,950 shares, and are
therefore deemed to be interested in such shares.
6. Each of Mr. Winston Yau-lai LO, Mr. Frank Yau-yee LO, Ms. Yvonne Mo-ling LO and Ms. Myrna
Mo-ching LO are interested in 72,678,300 shares held by The Bank of East Asia (Nominees) Limited
which holds such shares as a nominee for the K. S. Lo Foundation. Each of them are trustees of the
K. S. Lo Foundation and are therefore deemed to be interested in such shares.
Save as herein disclosed and other than certain nominee shares in subsidiaries held by the
Directors in trust for the Company, none of the Directors or their associates held any beneficial
interests in the shares in or debentures of the Company or any of its associated corporations
(within the meaning of the SDI Ordinance).
INTERIM REPORT
30
Directors’ Rights to Purchase Shares
The Directors of the Company had the following personal interests as at 30th September, 2001
in options to subscribe for shares of HK$0.25 each in the Company granted for consideration
of HK$10 for each grant of options under the share option scheme of the Company.
Name of Director Date granted
Period during which
options are exercisable
Price per
share to be
paid on
exercise of
option
HK$
Number of
options
expired
during the
period
Number of
options
outstanding
as at 30th
September,
2001
Mr. Winston Yau-lai
LO
28/6/1994 31/5/1995 – 31/5/2001 1.435 1,792,500 Nil
28/6/1998 1/8/1998 – 31/7/2003 1.104 Nil 2,737,500
4/7/2000 7/9/2000 – 31/8/2005 1.193 Nil 3,450,000
Ms. Yvonne Mo-ling
LO
28/6/1994 31/5/1995 – 31/5/2001 1.435 2,400,000 Nil
3/9/1996 4/9/1996 – 3/9/2001 1.275 813,750 Nil
28/6/1998 1/8/1998 – 31/7/2003 1.104 Nil 2,250
4/7/2000 7/9/2000 – 31/8/2005 1.193 Nil 2,331,000
Mr. Eric Fat YU 28/6/1994 31/5/1995 – 31/5/2001 1.435 2,137,500 Nil
3/9/1996 4/9/1996 – 3/9/2001 1.275 723,750 Nil
28/6/1998 1/8/1998 – 31/7/2003 1.104 Nil 1,245,000
4/7/2000 7/9/2000 – 31/8/2005 1.193 Nil 1,953,000
Mr. John Shek-hung
LAU
28/6/1994 31/5/1995 – 31/5/2001 1.435 2,137,500 Nil
3/9/1996 4/9/1996 – 3/9/2001 1.275 723,750 Nil
28/6/1998 1/8/1998 – 31/7/2003 1.104 Nil 1,305,000
4/7/2000 7/9/2000 – 31/8/2005 1.193 Nil 1,953,000
Mr. Fransis Ming-yin
KONG
28/6/1994 31/5/1995 – 31/5/2001 1.435 2,400,000 Nil
3/9/1996 4/9/1996 – 3/9/2001 1.275 813,750 Nil
28/6/1998 1/8/1998 – 31/7/2003 1.104 Nil 1,478,250
4/7/2000 7/9/2000 – 31/8/2005 1.193 Nil 2,331,000
None of the Directors has exercised their options to acquire shares during the period.
INTERIM REPORT
31
Save as disclosed herein, at no time during the period was the Company or any of its
subsidiaries a party to any arrangement to enable the Directors of the Company or any of their
spouses or children under eighteen years of age to acquire benefits by means of acquisition of
shares in or debentures of the Company or any other body corporate.
Substantial Shareholders
The Company has been notified, in addition to Mr. Winston Yau-lai LO, Mr. Frank Yau-yee LO,
Ms. Myrna Mo-ching LO and Ms. Yvonne Mo-ling LO as stated under ‘‘Directors’ Interests in
Shares’’ above, of the following interests in the Company’s issued shares at 30th September,
2001 amounting to 10% or more of the shares in issue, as recorded in the register required to
be kept pursuant to section 16(1) of the Securities (Disclosure of Interests) Ordinance (including
interests which they are taken and deemed to have under that Ordinance):
Name of shareholder
Shares of
HK$0.25 each held
% of total
issued shares
Mr. Peter Tak-shing LO 127,197,000 13.08%
Ms. Irene CHAN 101,403,000 10.43%
Both Mr. Peter Tak-shing LO and Ms. Irene CHAN are interested in 72,678,300 shares held by The Bank of
East Asia (Nominees) Limited which holds such shares as a nominee for the K. S. Lo Foundation. They are
both the trustees of the K. S. Lo Foundation and are therefore deemed to be interested in such shares.
Purchase, Sale or Redemption of the Company’s Listed Securities
Details of the purchase by the Company of its own shares during the period are set out in Note
12 on the unaudited interim financial report. The purchases were made in view of the
depressed market for the shares to enhance the net asset value per share and earnings per
share of the Company. Save as disclosed in Note 12 on the unaudited interim financial report,
neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the
Company’s listed shares during the period.
INTERIM REPORT
32
Compliance with Code of Best Practice
Save as disclosed in the following paragraph, none of the Directors is aware of information
that would reasonably indicate that the Company is not, or was not for any part of the
accounting period for the six months ended 30th September, 2001, in compliance with the
Code of Best Practice set out by The Stock Exchange of Hong Kong Limited in Appendix 14 of
the Main Board Listing Rules.
In compliance with the Code of Best Practice, the Company established an Audit Committee
with written terms of reference in November 1998. As required, the Committee comprised two
Independent Non-executive Directors and one Non-executive Director since its establishment
and throughout the accounting period for the six months ended 30th September, 2001. Sadly,
Mr. Eoghan Murray McMillan, one of the Company’s Independent Non-executive Directors
and a member of the Committee, passed away on 2nd October, 2001. From that date,
therefore, the Company has been unable to comply with the requirement of the Code of Best
Practice that states that a majority of the Non-executive Directors in the Audit Committee
should be independent. However, the Company is actively searching for a replacement for the
Independent Non-executive Director and to fill this vacancy on the Audit Committee. The Stock
Exchange of Hong Kong Limited has also granted the Company a wavier from strict
compliance with the requirement for the appointment of at least two Independent Non-
executive Directors for a specific period.
By Order of the Board
Winston Yau-lai LO
Executive Chairman
Hong Kong, 30th November, 2001
INTERIM REPORT
33
INDEPENDENT REVIEW REPORT TO THE BOARD OF DIRECTORS OF
VITASOY INTERNATIONAL HOLDINGS LIMITED
Introduction
We have been instructed by the Company to review the interim financial report set out on
pages 11 to 27.
Directors’ responsibilities
The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited
require the preparation of an interim financial report to be in compliance with the relevant
provisions thereof and Statement of Standard Accounting Practice 25 ‘‘Interim financial
reporting’’ issued by the Hong Kong Society of Accountants. The interim financial report is the
responsibility of, and has been approved by, the directors.
Review work performed
We conducted our review in accordance with Statement of Auditing Standards 700
‘‘Engagements to review interim financial reports’’ issued by the Hong Kong Society of
Accountants. A review consists principally of making enquires of group management and
applying analytical procedures to the interim financial report and based thereon, assessing
whether the accounting policies and presentation have been consistently applied unless
otherwise disclosed. A review excludes audit procedures such as tests of controls and
verification of assets, liabilities and transactions. It is substantially less in scope than an audit
and therefore provides a lower level of assurance than an audit. Accordingly we do not
express an audit opinion on the interim financial report.
INDEPENDENT REVIEW REPORT
34
Review conclusion
On the basis of our review which does not constitute an audit, we are not aware of any
material modifications that should be made to the interim financial report for the six months
ended 30th September, 2001.
KPMG
Certified Public Accountants
Hong Kong, 30th November, 2001
INDEPENDENT REVIEW REPORT
35