interim report - cdn.cse.lk · yoy). the growth in gross profits coupled with short term cost...
TRANSCRIPT
-
INTERIM REPORT THREE MONTHS ENDED 30TH JUNE2020SIX MONTHS ENDED 30TH SEP-TEMBER 2020
-
CEO Message
Dear Shareholder,
I am pleased to share with you the Interim Financial statements for the Quarter ended 30th June 2020. The Financial year commenced with much uncertainty surrounding our business operations globally. Most of our key locations and offices around the world witnessed strict lockdown measures which resulted in an unprecedented disruptions to global supply chains. We took quick measures to adopt to the new normal ensuring that our customers and business partners are serviced in the most efficient and effective manner. I am pleased to note that as a testament to our continued focus on the core business and following an agile business strategy, your company was able to deliver impressive results during the quarter under review.
The group was able to generate a Revenue of Rs. 36.2BN (+58% YoY) as a result of the strong performance of the logistics operations, enabling the group to generate a Gross Profit of Rs. 6.2BN (+36% YoY). The growth in Gross profits coupled with short term cost saving measures propelled the group to deliver a Profit After Tax of Rs. 1.7BN (+486% YoY).
Logistics Sector
Servicing a diversified portfolio of customers, the sector delivered a Revenue of Rs. 35.6BN (+64% YoY). Although overall volumes across all verticals remained subdued due to low demand from regular operations, we were able to optimize on opportunities servicing the requirements of both existing & new customers. One of the key opportunities that was presented was the need to provide logistics solutions for Personal Protective Equipment (PPE) and related shipments. Optimizing our strengths through our origins and our long-standing relationship with our carrier partners, EFL was able to ensure that all PPE shipments were delivered to our customers on time without any disruptions to the operations of our customers. We also expanded our verticals offering logistic support to Tech and Pharma customers. With the gradual opening up of economies from May, we have seen the return of regular business from our customers. By meeting customer requirements during this period, we have been able to further entrench ourselves with our existing customers as well as secure & solidify new relationships with a range of new customers.
During this time, most Ports and Airports were not operating at usual levels or were shut down leading to reduced capacity for Freight. This resulted in an extraordinary Airfreight market which resulted in significantly higher Air Freight rates in particular during the period. The above coupled with dynamic procurement strategies enabled EFL to secure relatively higher yields across all its operations.
Our US Trade Lane operations was the most active during the period as we continued to make inroads into expanding our initiatives in the market. The Intra Asia and Europe Trade Lanes remained stable, operating at muted levels.
Your company also expedited several other initiatives on the Digital front in particular with a focus to enhance the efficiency and productivity of our overall operations. The company will continue to explore further avenues in optimizing its Investments in Technology to derive optimum efficiency and also enhance visibility, connectivity and integration with our customers and business partners.
Leisure Sector
The performance of the sector was significantly impaired during the quarter as a result of global travel restriction. Given that it was not possible to effectively operate the business during the quarter, the focus of the sector remained in identifying avenues to reduce cost. The sector was able to implement a robust restructure program enabling the organization to become more lean and efficient with renewed focus on its core operations, the corporate travel business. Taking a long term view & strengthening its core operations, the sector will now look to optimize performance of its overall operations once Travel restrictions are eased.
The Contract Logistics business also rose up to the challenging environment during the quarter. The momentum in stability and growth that was maintained in the previous years continued during the quarter under review as well.
Investment Sector
The sector remained stable during the quarter generating a Revenue of Rs. 549MN, with the largest contribution derived from the export operations. We were once again faced with international markets remaining closed during the reporting period and export operations being fairly muted.
Although most economies are now opening up and operating at varying levels, I would like to caution that the business environment continues to remain very dynamic and uncertain. As an organization, we will endeavour to remain close to our customers & business partners and will continue to manage our operations proactively.
In conclusion, I take this opportunity to thank you, our shareholders for your unwavering support, confidence and trust that you have shown us during these uncertain times and assure you of our continued drive to create value.
Hanif YusoofGroup CEO
12 August 2020
Dear Shareholder,
I am pleased to share Expolanka Holdings PLC’s Interim Financial statements for the quarter ended 30th September 2020. Your company was able to continue its exceptional performance in the quarter under review, largely as a result of a focused and consistent strategy along with the ability to stay agile and optimize the opportunities presented in this dynamic operating environment.
The group delivered a Revenue of Rs. 49.1BN with a gross profit of Rs10.5BN and a Profit after Tax of Rs. 4.5BN for the quarter ended 30th September 2020.The above has resulted in the group generating a Revenue of Rs 85.3BN and a Profit after Tax of Rs 6.3BN for the first half of the financial year.
Logistics Sector
Your company’s long term strategy to expand customer base, diversify service portfolio, strengthen origin performance, consolidate procurement function and invest in technology has been the pillars of our strong performance in these uncertain times.
EFL continued servicing surging demand for emergency supplies such as Personal Protective Equipment (PPE) particularly in the first half of the quarter under review. With economies opening up, we witnessed the gradual return of regular business whilst PPE orders appeared to be gradually easing.
With reduced airfreight capacity as a result of global supply chain disruptions, the market remained aggressive with strong freight rates visible throughout the quarter. Backed by a proactive procurement strategy, EFL continued generating strong yields during the quarter. An unrelenting collaborative effort by the Sales, Procurement and Origin functions together with the relationships EFL has built over several years enabled the company to secure capacity in challenging times, ensuring customer orders were delivered and mitigating disruptions to their respective supply chains.
From a product perspective, the main growth in business was visible on the Air Freight portfolio, with significant yield improvement during the quarter.The key North America trade lane remained the largest contributor of business whilst the Europe & Intra Asia trade lanes were sluggish during the quarter under review.
All origins have performed exceptionally well and supported the initiatives undertaken by the company in the face of dynamic market conditions. The Indian sub-continent market saw a resilient turnaround during the quarter, whilst the Far East markets continued to grow.The Contract Logistics business sustained stable growth during the quarter under review.
A renewed focus on EFL’s tech capabilities, namely its ERP platform and automation initiatives, drove further efficiencies. The sector implemented both short and long term cost reduction measures, which enabled an improvement in overall Net Margins.
The above resulted in the sector, delivering a Year to date Revenue of Rs. 84BN, a Gross Profit of Rs. 16.5BN and a Profit after Tax of Rs 6.7BN.
The impressive growth in the Air Freight market which was witnessed during the first half of the financial year is returning to normalcy and the company is mindful that yields are likely to taper off as market conditions stabilise in the coming months.
Leisure Sector
As a result of the prolonged airport closure, the performance of the sector was significantly impaired during the quarter. The sector focused on restructuring its business operations with a view to optimize opportunities when normalcy returns. From a portfolio perspective, the company has identified the need to focus its operations on innovative solutions and experiential travel requirements.
The robust cost restructure initiative has enabled the sector to operate in a lean and efficient manner whilst safeguarding the Brand.
Investment Sector
The sector remained stable during the quarter generating a Revenue of Rs. 635MN, with the largest contribution coming in from export operations. The pandemic situation in Sri Lanka continued to impact the performance of the company. The export segment commenced an internal restructure to adapt itself to the operating environment. The technology servicing arm of the sector demonstrated strong progress by expanding its customer portfolio and market presence within the Sri Lankan market.
We remain vigilant towards uncertainties in the business environment. As an organization, we will follow through on our long term strategy and endeavour to remain close to our cus-tomers and business partners whilst managing our operations proactively.
Hanif YusoofGroup CEO
9 November 2020
In conclusion, I take this opportunity to thank you, our shareholders for your unwavering support, confidence and trust that you have shown us during these uncertain times, and assure you of our commitment to creating value.
-
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
01/
As at Un Audited Audited 30.06.2020 31.03.2020
…………………………………Mushtaq Ahamed
Director - Group Finance
12th August 2020
The Board of Directors is responsible for the preparation and presentation of these �nancial statements. Signed for and on behalf of the Board by,
These �nancial statements are in compliance with the requirements of the Companies Act No. 7 of 2007.
…………………………………Hanif Yusoof
DirectorSanjay Kulatunga
Director
…………………………………
ASSETSNon-current AssetsProperty, plant and equipment 3,283,205,476 3,405,360,820 Right-of-use assets 2,733,952,658 3,022,912,860 Intangible assets 644,687,977 676,970,822 Investment in an associate 192,436,866 164,272,697 Other financial assets 11,327,502 2,621,551 Deferred income tax assets 159,380,429 146,784,043 Prepayments and other assets 556,962,966 308,972,775
7,581,953,874 7,727,895,568 Current AssetsInventories 147,434,530 152,464,734 Trade and other receivables 33,300,022,765 18,400,000,094 Amounts due from related parties 14,469,175 16,014,688 Prepayments and other assets 1,967,426,617 1,677,888,069 Other financial assets 151,307,756 159,645,640 Income tax recoverable 290,732,946 457,994,406 Cash and cash equivalents 4,827,101,378 7,156,046,860
40,698,495,167 28,020,054,491 Assets held for sale 274,883,413 274,883,413
40,973,378,580 28,294,937,904 Total Assets 48,555,332,454 36,022,833,472
EQUITY AND LIABILITIESStated capital 4,097,985,000 4,097,985,000 Reserves 897,582,496 940,585,702 Retained earnings 13,880,225,600 7,600,459,258 Equity attributable to equity holders of parent 18,875,793,096 12,639,029,960 Non-controlling interest 198,044,211 191,512,037 Total equity 19,073,837,307 12,830,541,997
Non-current liabilitiesFinancing and lease payables 4,834,292,395 5,468,961,993 Deferred income tax liabilities 3,394,007 728,696 Retirement benefit obligation 611,653,808 616,995,166
5,449,340,210 6,086,685,855 Current liabilities Financing and lease payables 10,669,745,872 6,726,988,712 Trade and other payables 12,030,259,307 10,183,970,969 Amounts due to related parties 11,553,303 12,544,909 Income tax liabilities 1,320,596,455 182,101,030
24,032,154,937 17,105,605,620 Total Equity and liabilities 48,555,332,454 36,022,833,472 Net asset per share 9.66 6.47
30.09.2020
9th November 2020
[SIGNED]
[SIGNED] [SIGNED]
-
02/
Un-
Aud
ited
2020
Un-
Aud
ited
2019
C
hang
e %
Thre
e m
onth
s en
ded
30th
Jun
e
CON
SOLI
DATE
D IN
COM
E ST
ATEM
ENT Th
ree
Mon
ths
end
ed 3
0th
Sep
tem
ber
Six
Mon
ths
end
ed 3
0th
Sep
tem
ber
Un-
Aud
ited
Un-
Aud
ited
Cha
nge
%U
n-A
udite
dU
n-A
udite
dC
hang
e %
2020
2019
2020
2019
Rev
enue
from
con
trac
ts w
ith c
usto
mer
s 4
9,15
0,83
9,12
2 2
8,78
4,97
8,51
6 7
0.75
8
5,34
1,19
7,09
0 5
1,65
0,44
8,03
5 6
5.23
Cos
t of
sal
es (3
8,60
7,94
3,33
4) (2
3,70
1,38
6,87
4) 6
2.89
(6
8,51
8,25
6,51
8) (4
1,95
2,51
4,23
9) 6
3.32
Gro
ss p
rofit
10,
542,
895,
788
5,0
83,5
91,6
42
107
.39
16,
822,
940,
572
9,6
97,9
33,7
96
73.
47
Oth
er o
per
atin
g in
com
e an
d g
ains
101
,332
,663
1
63,3
61,1
88
(37.
97)
111
,164
,395
2
84,9
71,8
97
(60.
99)
Ad
min
istr
ativ
e ex
pen
ses
(4,6
96,3
67,7
45)
(5,4
32,8
88,7
54)
(13.
56)
(8,1
90,2
18,5
22)
(9,3
79,7
79,8
88)
(12.
68)
Sel
ling
and
dis
trib
utio
n ex
pen
ses
(448
,768
,527
) (3
00,4
55,6
83)
49.
36
(823
,521
,342
) (5
38,4
59,8
54)
52.
94
Fina
nce
cost
(93,
564,
028)
(119
,078
,904
) (2
1.43
) (1
97,8
03,4
43)
(226
,383
,104
) (1
2.62
)
Fina
nce
inco
me
14,
046,
083
1,3
06,6
61
974
.96
20,
072,
985
1,6
78,8
32
1,0
95.6
5
Sha
re o
f res
ults
of e
qui
ty a
ccou
nted
inve
stee
s (n
et o
f tax
) 3
1,67
3,90
9 1
1,88
9,23
8 1
66.4
1 3
1,84
8,34
4 2
8,47
8,12
9 1
1.83
Pro
fit/(
loss
) bef
ore
tax
5,4
51,2
48,1
43
(592
,274
,612
) (1
,020
.39)
7,7
74,4
82,9
89
(131
,560
,192
) (6
,009
.45)
Tax
exp
ense
(906
,239
,683
) (2
15,0
49,3
38)
321
.41
(1,4
75,3
20,2
67)
(376
,520
,734
) 2
91.8
3
Pro
fit/(
loss
) for
the
per
iod
4,5
45,0
08,4
60
(807
,323
,950
) (6
62.9
7) 6
,299
,162
,722
(5
08,0
80,9
26)
(1,3
39.8
0)
Att
ribut
able
to:
Eq
uity
hol
der
s of
the
par
ent
4,5
31,8
31,8
94
(830
,122
,667
) (6
45.9
2) 6
,279
,766
,341
(6
77,2
45,3
43)
(1,0
27.2
5)
Non
- C
ontr
ollin
g In
tere
st 1
3,17
6,56
6 2
2,79
8,71
7 (4
2.20
) 1
9,39
6,38
1 1
69,1
64,4
17
(88.
53)
4,5
45,0
08,4
60
(807
,323
,950
) 6
,299
,162
,722
(5
08,0
80,9
26)
Bas
ic e
arni
ngs
per
sha
re
2.3
2 (0
.42)
3.2
1 (0
.35)
Div
iden
d p
er s
hare
-
--
-
-
02/
Un-
Aud
ited
2020
Un-
Aud
ited
2019
C
hang
e %
Thre
e m
onth
s en
ded
30th
Jun
e
CON
SOLI
DATE
D IN
COM
E ST
ATEM
ENT
03/
CON
SOLI
DATE
D ST
ATEM
ENT
OF
COM
PREH
ENSI
VE IN
COM
E
Un-
Aud
ited
2020
Un-
Aud
ited
2019
Rs.
Rs.
Thre
e m
onth
s en
ded
30th
Jun
eTh
ree
mon
ths
end
ed 3
0th
Sep
tem
ber
Six
mon
ths
end
ed 3
0th
Sep
tem
ber
Un-
Aud
ited
Un-
Aud
ited
Un-
Aud
ited
Un-
Aud
ited
2020
2019
2020
2019
Pro
fit/(
loss
) for
the
per
iod
4,5
45,0
08,4
60
(807
,323
,950
) 6
,299
,162
,722
(5
08,0
80,9
26)
Oth
er c
omp
rehe
nsiv
e in
com
e to
be
recl
assi
fied
to
stat
emen
t of
pro
fit
or lo
ss in
sub
seq
uent
per
iod
s
Net
exc
hang
e d
iffer
ence
s on
tra
nsla
tion
of fo
reig
n op
erat
ions
25,
630,
020
138
,976
,477
(4
5,98
8,98
0) 1
62,7
99,0
79
Net
oth
er c
omp
rehe
nsiv
e in
com
e to
be
recl
assi
fied
to
stat
emen
t of
p
rofit
or
loss
in s
ubse
que
nt p
erio
ds
25,
630,
020
138
,976
,477
(4
5,98
8,98
0) 1
62,7
99,0
79
Oth
er c
omp
rehe
nsiv
e in
com
e no
t to
be
recl
assi
fied
to
stat
emen
t of
p
rofit
or
loss
in s
ubse
que
nt p
erio
ds
Net
loss
on
finan
cial
inst
rum
ents
at
fair
valu
e th
roug
h O
CI
-
-
-
(2,3
72,8
87)
Sal
e of
AFS
fina
ncia
l ins
trum
ents
at
fair
valu
e th
roug
h O
CI
-
1,0
72,6
49
-
1,0
72,6
49
Net
oth
er c
omp
rehe
nsiv
e in
com
e no
t to
be
recl
assi
fied
to
stat
emen
t of
pro
fit o
r lo
ss in
sub
seq
uent
per
iod
s -
1
,072
,649
-
(1
,300
,238
)
Oth
er c
omp
rehe
nsiv
e in
com
e fo
r th
e p
erio
d, n
et o
f tax
25,
630,
020
140
,049
,126
(4
5,98
8,98
0) 1
61,4
98,8
41
Tota
l com
pre
hens
ive
inco
me
for
the
per
iod
, net
of t
ax 4
,570
,638
,480
(6
67,2
74,8
24)
6,2
53,1
73,7
42
(346
,582
,085
)
Att
ribut
able
to:
Eq
uity
hol
der
s of
the
par
ent
4,5
72,6
22,9
97
(690
,073
,543
) 6
,236
,763
,134
(5
18,0
62,2
66)
Non
-con
trol
ling
Inte
rest
(1,9
84,5
17)
22,
798,
719
16,
410,
608
171
,480
,181
4,5
70,6
38,4
80
(667
,274
,824
) 6
,253
,173
,742
(3
46,5
82,0
85)
-
CONSOLIDATED STATEMENT OF CASH FLOWS
04/
For the three months ended 30th June Un Audited 2020 Un Audited 2019
Cash Flows From / (Used in) Operating Activities Profit/(loss) before tax 7,774,482,989 (131,560,192) Adjustments for, Depreciation of PPE and right-of-use assets 894,116,436 780,896,975 Amortisation of intangible asset 34,508,288 27,550,344 Amortization of prepayment and other assets 95,935,144 51,647,486 Investment income (16,730,112) (1,347,121) Profit on sale of property, plant and equipment (6,020,191) (1,013,340) Loss on sale of subsidiaries - 8,195,545 Dividend income (3,342,873) (331,711) Finance cost 197,803,443 226,383,104 Share of results of equity accounted investees (31,848,344) (28,478,129) Allowances for expected credit losses 622,241,942 66,313,566 Provision for defined benefit plans 58,031,728 81,169,869 Operating Profit / (Loss) before Working Capital Changes 9,619,178,450 1,079,426,396
(Increase)/Decrease in Inventories 5,030,204 (64,540,638) (Increase)/Decrease in Trade and Other Receivables (15,506,860,579) (3,396,860,117) (Increase)/Decrease in Prepayments (385,473,692) (399,833,407) Increase/ (Decrease) in Trade and Other Payables 1,934,799,003 2,358,653,880 Cash generated from (used in) operations (4,333,326,613) (423,153,886)
Finance Cost paid (138,657,621) (215,244,565) Income Tax Paid (179,494,457) (729,199,033) Defined Benefit Plan Costs paid (60,278,121) (57,944,497) Net Cash From / (Used in) Operating Activities (4,711,756,812) (1,425,541,981)
Cash Flows From / (Used in) Investing Activities Investment income received 16,730,112 1,347,121 Acquisition of property, plant and equipment (197,884,035) (187,862,264) Acquisition of intangible assets (2,971,350) (41,597,401) Proceeds from sale of property, plant and equipment 50,205,582 17,959,909 Other current investments (net) 8,337,884 (19,702,641) Other non current investments (net) (8,733,259) - Sales proceeds from disposal of equity investment - 103,931,082 Net acquisition of subsidiaries, net of cash aquired - (15,174,909) Dividend received 7,027,049 7,155,193 Additions to prepayment and other asset (247,990,191) (115,535,913) Additions to prepayment and other asset - 11,472,644 Net Cash Used in Investing Activities (375,278,208) (238,007,179)
Net Cash Flows Used in Financing Activities Proceeds from financing and lease 5,773,562,498 1,780,214,287 Repayment of financing and lease (4,066,990,283) (996,658,318) Dividends paid to minority share holders (9,878,434) (7,512,973) Net Cash From / (Used in) Financing Activities 1,696,693,781 776,042,996
Effect of Exchange Rate Changes (219,256,649) 267,200,460
Net Increase / (Decrease) in Cash and Cash Equivalents (3,609,597,888) (620,305,704)
Cash and Cash Equivalents at the beginning of the year 6,654,066,324 4,216,366,784 Cash and Cash Equivalents at the end of the year 3,044,468,436 3,596,061,080
For the six months ended 30th Sep
-
CONSOLIDATED STATEMENT OF CASH FLOWS
04/
For the three months ended 30th June Un Audited 2020 Un Audited 2019
05/
CON
SOLI
DATE
D ST
ATEM
ENT
OF
CHAN
GES
IN E
QU
ITY
Sta
ted
Fa
ir V
alue
Res
erve
Att
ribut
able
to
equi
ty h
old
ers
of p
aren
t
Fore
ign
Cur
renc
yR
etai
ned
To
tal
Non
-con
trol
ling
Tota
l
Cap
ital
of F
inan
ce A
sset
s of
FV
OC
I Tr
ansl
atio
nE
arni
ngs
Inte
rest
Res
erve
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Eq
uity
As
at 1
Ap
ril 2
020
4,0
97,9
85,0
00
-
940
,585
,702
7
,600
,459
,259
1
2,63
9,02
9,96
1 1
91,5
12,0
37
12,
830,
541,
998
Pro
fit fo
r th
e p
erio
d -
-
-
6
,279
,766
,341
6
,279
,766
,341
1
9,39
6,38
1 6
,299
,162
,722
Oth
er c
omp
rehe
nsiv
e in
com
e -
-
(4
3,00
3,20
6) -
(4
3,00
3,20
6) (2
,985
,773
) (4
5,98
8,97
9)
Tota
l com
pre
hens
ive
inco
me
-
-
(43,
003,
206)
6,2
79,7
66,3
41
6,2
36,7
63,1
35
16,
410,
608
6,2
53,1
73,7
43
Div
iden
ds
pai
d -
-
-
-
-
(9
,878
,434
) (9
,878
,434
)
As
at 3
0th
Sep
tem
ber
202
0 4
,097
,985
,000
-
8
97,5
82,4
96
13,
880,
225,
600
18,
875,
793,
096
198
,044
,211
1
9,07
3,83
7,30
7
As
at 1
Ap
ril 2
019
4,0
97,9
85,0
00
(11,
864,
435)
995
,557
,428
9
,193
,919
,473
1
4,27
5,59
7,46
6 1
,511
,718
,909
1
5,78
7,31
6,37
5
Pro
fit/(
loss
) for
the
yea
r -
-
-
(8
30,1
22,6
67)
(830
,122
,667
) 2
2,79
8,71
7 (8
07,3
23,9
50)
Oth
er c
omp
rehe
nsiv
e in
com
e -
(1
,300
,238
) 1
62,7
99,0
79
-
161
,498
,841
-
1
61,4
98,8
41
Tota
l com
pre
hens
ive
inco
me
-
(1,3
00,2
38)
162
,799
,079
(8
30,1
22,6
67)
(668
,623
,826
) 2
2,79
8,71
7 (6
45,8
25,1
09)
Div
iden
d p
aid
-
-
-
-
-
(7,5
12,9
73)
(7,5
12,9
73)
As
at 3
0th
Sep
tem
ber
201
9 4
,097
,985
,000
(1
3,16
4,67
3) 1
,158
,356
,507
8
,363
,796
,806
1
3,60
6,97
3,64
0 1
,527
,004
,653
1
5,13
3,97
8,29
3
-
COMPANY STATEMENT OF FINANCIAL POSITION
06/
As at Un Audited Audited 30.06.2020 31.03.2020
12th August 2020
The Board of Directors is responsible for the preparation and presentation of these �nancial statements. Signed for and on behalf of the Board by,
…………………………………Hanif Yusoof
DirectorSanjay Kulatunga
Director
…………………………………
4,648,357,851 4,656,829,429
Current assets
Trade and other receivables 2,642,461 2,618,161
Amounts due from related parties 613,788,334 304,653,517
Prepayments and other assets 20,946,708 16,570,397
Other financial assets 590,921 402,647
Cash and cash equivalents 27,312,171 22,470,893
665,280,595 346,715,615
Total Assets 5,313,638,446 5,003,545,044
EQUITY AND LIABILITIES
Stated capital 4,097,985,000 4,097,985,000
Retained earnings (1,001,126) 52,641,452
Equity attributable to equity holders of parent 4,096,983,874 4,150,626,452
Non-current liabilities
Financing and lease payables 653,757,416 752,762,369
Retirement benefit obligation 29,176,990 26,994,225
682,934,406 779,756,594
Current liabilities
Financing and lease payables 16,715,059 12,278,314
Trade and other payables 22,607,588 30,560,604
Amounts Due to Related Parties 494,397,519 30,323,080
533,720,166 73,161,998
Total equity and liabilities 5,313,638,446 5,003,545,044
Net asset per share 2.10 2.12
30.09.2020
9th November 2020
ASSETS
Non-current assets
Property, plant and equipment 29,571,663 35,060,497
Right-of-use assets 18,371,794 20,101,659
Intangible assets 3,727,801 4,980,680
Investment in subsidiaries 4,552,696,593 4,552,696,593
Investment in an associate 43,990,000 43,990,000
…………………………………Mushtaq Ahamed
Director - Group Finance
[SIGNED]
These �nancial statements are in compliance with the requirements of the Companies Act No. 7 of 2007.
[SIGNED] [SIGNED]
-
COMPANY INCOME STATEMENT
07/
Un-Audited 2020
Rs.Rs.
Un-Audited 2019
Change %
Three months ended 30th JuneThree months ended 30th September Six months ended 30th September
Un-Audited Un-Audited % Un-Audited Un-Audited %
2020 2019 2020 2019
Revenue from contracts with customers 31,260,000 31,260,000 - 62,445,000 62,520,000 (0.12)
Other operating income and gains - 8,233,787 (100.00) 827,400 8,231,603 (89.95)
Administrative expenses (65,188,270) (68,604,882) (4.98) (111,301,154) (128,127,524) (13.13)
Income tax expense - (7,854,610) (100.00) - (7,854,610) (100.00)
Loss for the period (38,822,949) (44,273,775) (12.31) (53,642,575) (75,404,027) (28.86)
Basic earnings per share (0.02) (0.02) (0.03) (0.04)
Dividend per share - - - -
Loss before tax (38,822,949) (36,419,165) 6.60 (53,642,575) (67,549,417) (20.59)
Finance cost (3,280,952) (5,533,774) (40.71) (7,032,662) (8,297,487) (15.24)
Selling and distribution expenses (1,618,859) (6,207,273) (73.92) (2,276,527) (8,715,304) (73.88)
Finance income 5,132 4,432,977 (99.88) 3,695,368 6,839,295 (45.97)
-
08/
COM
PAN
Y ST
ATEM
ENT
OF
COM
PREH
ENSI
VE IN
COM
E
Un
audi
ted
Un
audi
ted
2020
2019
R
s.R
s.
Thre
e m
onth
s en
ded
30th
Jun
e
Thre
e m
onth
s en
ded
30th
Sep
tem
ber
Six
mon
ths
ende
d 30
th S
epte
mbe
r
Un-A
udite
dUn
-Aud
ited
Un-A
udite
dUn
-Aud
ited
2020
2019
2020
2019
Loss
for
the
per
iod
(38,
822,
949)
(44,
273,
775)
(53,
642,
575)
(75,
404,
027)
Oth
er c
omp
rehe
nsiv
e in
com
e no
t to
be
recl
assi
fied
to
stat
emen
t of
p
rofit
or
loss
in s
ubse
que
nt p
erio
ds
Net
loss
on
finan
cial
inst
rum
ents
at
fair
valu
e th
roug
h O
CI
-
(2,3
72,8
87)
-
(2,3
72,8
87)
Sal
e of
AFS
fina
ncia
l ins
trum
ents
at
fair
valu
e th
roug
h O
CI
-
1,0
72,6
49
-
1,0
72,6
49
Net
oth
er c
omp
rehe
nsiv
e in
com
e no
t to
be
recl
assi
fied
to
stat
emen
t of
pro
fit o
r lo
ss in
sub
seq
uent
per
iod
s -
1
,072
,649
-
(1
,300
,238
)
Oth
er c
omp
rehe
nsiv
e in
com
e fo
r th
e ye
ar, n
et o
f tax
-
1,0
72,6
49
-
(1,3
00,2
38)
Tota
l com
pre
hens
ive
inco
me
for
the
year
, net
of t
ax (3
8,82
2,94
9) (4
3,20
1,12
6) (5
3,64
2,57
5) (7
6,70
4,26
5)
-
08/
COM
PAN
Y ST
ATEM
ENT
OF
COM
PREH
ENSI
VE IN
COM
E
Un
audi
ted
Un
audi
ted
2020
2019
R
s.R
s.
Thre
e m
onth
s en
ded
30th
Jun
e
COMPANY STATEMENT OF CASH FLOWS
09/
For the three months ended 30th June
Un Audited 2020 Un Audited 2019
CASH FLOWS FROM / (USED IN) OPERATING ACTIVITIES
Loss before income tax expenses (53,642,575) (67,549,417)
Adjustments for,
Depreciation of PPE and right-of-use assets 11,550,416 11,724,350
Amortisation of intangible asset 527,679 392,500
Investment income (11,191) (15,813)
Loss on sale of investments - 1,300,236
Dividend income (3,684,176) (6,823,482)
Finance cost 7,032,662 8,297,487
Provision for defined benefit plans 2,182,765 1,078,850
Operating profit / (loss) before working capital changes (36,044,420) (51,595,289)
(Increase)/Decrease in trade and other receivables (309,159,117) (141,747,051)
(Increase)/Decrease in Prepayments (3,651,111) (2,276,358)
Increase/(Decrease) in trade and other payables 456,121,420 455,413,220
Cash generated from / (used in) operations 107,266,772 259,794,522
Finance Cost paid (5,739,346) (8,297,487)
Income tax paid - (7,854,610)
Defined benefit plan costs paid - (1,069,200)
Net cash from / (used in) operating activities 101,527,426 242,573,225
CASH FLOWS FROM / (USED IN) INVESTING ACTIVITIES
Investment income received 11,191 15,813
Acquisition of property, plant and equipment (223,491) (432,119)
Acquisition of intangible assets - (1,081,430)
Other current investments (net) (188,274) (136,560)
Net acquisition of subsidiaries, net of cash aquired - (100,000)
Sales proceeds from disposal of equity investment - 103,931,082
Dividend received 3,684,176 6,823,482
Net cash flows from / (used in) investing activities 3,283,602 109,020,268
CASH FLOWS FROM / (USED IN) FINANCING ACTIVITIES
Repayment of financing and lease (99,969,751) (244,081,492)
Net cash flows from / (used in) financing activities (99,969,751) (244,081,492)
NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS 4,841,277 107,512,001
CASH AND CASH EQUIVALENTS AT THE BEGINNING 22,470,893 155,779,974
CASH AND CASH EQUIVALENTS AT THE END 27,312,170 263,291,975
For the six months ended 30th Sep
-
COMPANY STATEMENT OF CHANGES IN EQUITY
10/
Stated
Capital
Rs.
Fair Value ReserveOf Financial Assets
at FVOCIRs.
Retained
Earnings
Rs.Total
Rs.
As at 1 April 2020 4,097,985,000 - 52,641,449 4,150,626,449
Profit for the period - - (53,642,575) (53,642,575)
Other comprehensive income - - - -
Total comprehensive income - - (53,642,575) (53,642,575)
As at 30th September 2020 4,097,985,000 - (1,001,126) 4,096,983,874
As at 1 April 2019 4,097,985,000 (11,864,435) 238,138,521 4,324,259,086
Profit for the period - - (44,273,775) (44,273,775)
Other comprehensive income - - - -
Total comprehensive income - - (44,273,775) (44,273,775)
As at 30th September 2019 4,097,985,000 (11,864,435) 193,864,746 4,279,985,311
SEGMENT ANALYSIS OF REVENUE AND PROFIT / (LOSS)
11/
LogisticsFor the three months ended 30th June Un-Audited 2020 Un-Audited 2019
Un-Audited 2019
Un-Audited 2019
Change %RevenueEarnings Before �nance cost and TaxPro�t / (Loss) before taxPro�t / (Loss) for the period
InvestmentFor the three months ended 30th June Un-Audited 2020 Change %RevenueLoss Before �nance cost and TaxLoss before taxLoss for the period
LeisureFor the three months ended 30th June Un-Audited 2020 Change %
RevenueEarnings Before �nance cost and TaxPro�t before taxPro�t for the period
35,613,666,238 21,781,391,475 64 2,616,527,042 589,589,963 344 2,531,130,041 513,604,642 393 1,962,049,457 370,133,246 430
548,889,563 792,333,857 (31) (117,737,479) (93,167,317) 26 (135,352,281) (112,526,169) 20 (135,352,281) (112,526,169) 20
27,802,167 291,744,186 (71,315,304) 71,595,973 (200)
(90)
(72,542,915) 59,635,946 (222) (72,542,915) 41,635,946 (274)
-
COMPANY STATEMENT OF CHANGES IN EQUITY
10/
Stated
Capital
Rs.
Fair Value ReserveOf Financial Assets
at FVOCIRs.
Retained
Earnings
Rs.Total
Rs.
SEGMENT ANALYSIS OF REVENUE AND PROFIT / (LOSS)
11/
LogisticsFor the three months ended 30th June Un-Audited 2020 Un-Audited 2019
Un-Audited 2019
Un-Audited 2019
Change %RevenueEarnings Before �nance cost and TaxPro�t / (Loss) before taxPro�t / (Loss) for the period
InvestmentFor the three months ended 30th June Un-Audited 2020 Change %RevenueLoss Before �nance cost and TaxLoss before taxLoss for the period
LeisureFor the three months ended 30th June Un-Audited 2020 Change %
RevenueEarnings Before �nance cost and TaxPro�t before taxPro�t for the period
35,613,666,238 21,781,391,475 64 2,616,527,042 589,589,963 344 2,531,130,041 513,604,642 393 1,962,049,457 370,133,246 430
548,889,563 792,333,857 (31) (117,737,479) (93,167,317) 26 (135,352,281) (112,526,169) 20 (135,352,281) (112,526,169) 20
27,802,167 291,744,186 (71,315,304) 71,595,973 (200)
(90)
(72,542,915) 59,635,946 (222) (72,542,915) 41,635,946 (274)
Logistics Sector Un-Audited Un-Audited Change %For the six months ended 30th September 2020 2019Revenue from contracts with customers 84,049,982,241 49,369,490,766 70
Earnings before finance cost and tax 8,338,643,102 144,816,733 5,658
Profit before tax 8,178,846,493 (19,191,534) (42,717)
Profit for the period 6,704,395,240 (363,454,969) (1,945)
Leisure Sector Un-Audited Un-Audited Change %For the six months ended 30th September 2020 2019Revenue from contracts with customers 107,380,380 651,547,406 (84)
Earnings/(loss) before finance cost and tax (81,736,174) 145,517,549 (156)
Profit/(loss) before tax (85,253,237) 124,180,603 (169)
Profit/(loss) for the period (85,253,237) 103,595,650 (182)
Investment Sector Un-Audited Un-Audited Change %For the six months ended 30th September 2020 2019Revenue from contracts with customers 1,183,834,469 1,629,409,863 (27)
Loss before finance cost and tax (284,620,496) (195,511,370) 46
Loss before tax (319,110,267) (236,549,261) 35
Loss for the period (319,979,281) (248,221,607) 29
-
NOTES TO THE FINANCIAL STATEMENTS
12/
1. Corporate Information
Expolanka Holdings PLC is a public limited Company incorporated and domiciled in Sri Lanka and ordinary shares of the Company are listed on the Colombo Stock Exchange. The interim financial statements of the Group and the Company for the three months ended 30th September 2020 were authorized for issue by the Board of Directors on 9th of November 2020.
2. Basis for preparation
The interim condensed financial statements of Expolanka Holdings PLC have been prepared in compliance with Sri Lanka Accounting Standard LKAS 34 – Interim Financial Reporting. These interim condensed financial state-ments should be read in conjunction with the annual financial statement for the year ended 31st March 2020.
The presentation and classification of the financial statements of the previous period have been amended. Where relevant, for better presentation and to be comparable with those of the current period.
The interim condensed financial statements are presented in Sri Lankan Rupees (LKR).
3. Comparative Information
Comparative information including quantitative, narrative and descriptive information as relevant is disclosed in respect of previous period in the Financial Statements. The presentation and classification of the Financial Statement of the previous year are amended, where relevant for better presentation and to be comparable with those of the current year.
The Group applied SLFRS 16 with effect from 1 April 2019. Due to the transition method chosen in applying these standards, comparative information throughout these financial statements have not been restated to reflect the requirements of the new standards.
-
NOTES TO THE FINANCIAL STATEMENTS
12/
Logistics Sector
Servicing a diversified portfolio of customers, the sector delivered a Revenue of Rs. 35.6BN (+64% YoY). Although overall volumes across all verticals remained subdued due to low demand from regular operations, we were able to optimize on opportunities servicing the requirements of both existing & new customers. One of the key opportunities that was presented was the need to provide logistics solutions for Personal Protective Equipment (PPE) and related shipments. Optimizing our strengths through our origins and our long-standing relationship with our carrier partners, EFL was able to ensure that all PPE shipments were delivered to our customers on time without any disruptions to the operations of our customers. We also expanded our verticals offering logistic support to Tech and Pharma customers. With the gradual opening up of economies from May, we have seen the return of regular business from our customers. By meeting customer requirements during this period, we have been able to further entrench ourselves with our existing customers as well as secure & solidify new relationships with a range of new customers.
During this time, most Ports and Airports were not operating at usual levels or were shut down leading to reduced capacity for Freight. This resulted in an extraordinary Airfreight market which resulted in significantly higher Air Freight rates in particular during the period. The above coupled with dynamic procurement strategies enabled EFL to secure relatively higher yields across all its operations.
Our US Trade Lane operations was the most active during the period as we continued to make inroads into expanding our initiatives in the market. The Intra Asia and Europe Trade Lanes remained stable, operating at muted levels.
Your company also expedited several other initiatives on the Digital front in particular with a focus to enhance the efficiency and productivity of our overall operations. The company will continue to explore further avenues in optimizing its Investments in Technology to derive optimum efficiency and also enhance visibility, connectivity and integration with our customers and business partners.
NOTES TO THE FINANCIAL STATEMENTS
13/
4. Share Information
4.1 Public share holding
The percentage of shares held by the public as at 30th of September 2020 was 16.29%
Issued Share Capital as at 30th September 2020 1,954,915,000
Less
Parent Company 1,478,251,204
Subsidiaries or Associate Companies of Parent 0
Subsidiaries or Associate Companies 0
Directors shareholding 147,021,464
Key Management Personnel 11,093,422
Spouses & Children under 18 of Directors 0
Chief Executive Officer’s Shareholding (included in Directors shareholding) 0
CEO’s Spouse & Children (included in Spouses & Children under 18 of Directors) 0
Public Holding 318,548,910
Public Holding as a % of Issued Share Capital 16.29%
Total No. of Shareholders representing the Public Holding as at 30th of September 2020 7,647
4.2 Directors share holdings
The number of shares held by the Board of Directors are as follows;
30.09.2020 30.06.2020
No of Shares No of Shares
Hitoshi Kanahori * Nil Not Applicable
Hanif Yusoof 147,021,464 147,021,464
Ha Yo* Nil Nil
Sanjay Kulatunga Nil Nil
Harsha Amarasekera Nil Nil
Akira Oyama* Nil Not Applicable
* Mr.Hitoshi Kanahori, Mr. Ha Yo and Mr. Akira Oyama were appointed as Directors to the Board of Expolanka Holdings PLC with effect from 01.07.2020
-
NOTES TO THE FINANCIAL STATEMENTS
14/
4.3 Twenty largest shareholders of the Company are as follows;
Name of the Share Holder
Quarterly Comparison
As at 30 Sep 20 % As at 31 June 20 %
1 SG HOLDINGS GLOBAL PTE.LTD 1,478,251,204 75.62% 1,478,251,204 75.62%2 MR. H. YUSOOF 147,021,464 7.52% 147,021,464 7.52%3 MR. F. KASSIM 22,375,349 1.14% 23,560,811 1.21%
4 MR. KANDIAH BALENDRA & MRS. S BALEN-DRA 20,000,000 1.02% 20,000,000 1.02%
5 DFCC BANK PLC/I.K. DE SILVA 16,500,000 0.84% 23,500,000 1.20%6 MR. S. SENTHILNATHAN 11,026,922 0.56% 22,000,000 1.13%7 SEYLAN BANK PLC/ARRC CAPITAL (PVT) LTD 9,675,118 0.49% - -
8 SRI LANKA INSURANCE CORPORATION LTD-LIFE FUND 9,499,000 0.49% 9,499,000 0.49%
9 MR. S.N.P. PALIHENA & MRS. A. S. PALIHENA 6,000,000 0.31% - -10 MR. P. MURALITHARAN 5,700,000 0.29% - -11 JN LANKA HOLDINGS COMPANY (PVT) LTD 4,750,010 0.24% 1,500,000 0.08%12 MR. K.U.D. SILVA 4,736,041 0.24% - -13 MR. S.J. AMARASEKERA 4,250,000 0.22% - -
14 HATTON NATIONAL BANK PLC- ASTRUE ALPHA FUND 3,700,000 0.19% 2,770,354 0.14%
15 PEOPLE’S LEASING & FINANCE PLC/HI LINE TRADING (PVT) LTD 3,700,000 0.19% 100,000 0.01%
16 MRS. N.K. SAMARAWEERA 3,685,000 0.19% - -17 MRS. K.J.A.N. SANGAKKARA 3,500,000 0.18% - -18 EMPLOYEES TRUST FUND BOARD 3,486,700 0.18% 3,486,700 0.18%19 HOTEL INTERNATIONAL (PRIVATE) LIMITED 3,411,528 0.17% - -20 MR. V. SUNILGAVASKER 3,000,000 0.15% - -
-
NOTES TO THE FINANCIAL STATEMENTS
14/
NOTES TO THE FINANCIAL STATEMENTS
15/
4.4. Stated capital
Stated capital is represented by the number of shares in issue as given below;
As at 30th September 2020 30th June 2020
Ordinary Shares 1,954,915,000 1,954,915,000
4.5. Earnings per share
Earnings per share have been calculated for all periods based on the number of shares in issue as at the end of each period.
4.6. Market price per share
For the three months ended 30 September 2020
RS
2019
RS
Highest 11.60 6.30
Lowest 2.90 4.90
Last Traded 11.50 5.20
4.7. Float Adjusted Market Capitalization
As at 30.09.2020 30.06.2020
Public shareholding (%) 16.29% 15.71%
Public shareholders 7,647 7,723
Float adjusted market capitalization 3,662,240,015 982,774,869
Expolanka Holdings PLC complies with the Minimum Public Holding requirement under option 3 as listed out in section 7B (a) of CSE Listing Rules.
5. Assets Held for Sale
Further to the disclosures made in the Annual Report pertaining to the acquisition of minority shares in subsidiaries namely, Expolanka Freight (Vietnam) Ltd, Expolanka Freight (Cambodia) Ltd, Expo Freight Ltd (Myanmar) & Union Cargo (Pvt.) Ltd (Pakistan) and the disposal of shares in the subsidiary in Bangladesh namely Expo Freight Ltd. The Transaction was origi-nally expected to be completed by 31st July 2020. However due to further negotiation with the parties to the transaction, the completion of the transaction has been further extended.
The above Investments will continue to be classified as Assets held for sale until Completion.
6. Contingencies, capital and other commitments
There has been no significant change in the nature of the contingencies, capital and other commitments, which were dis-closed in the Annual Report for the year ended 31 March 2020.
7. Events after the reporting period
There have been no events subsequent to the reporting period, which require disclosure in the interim condensed financial statements.
-
NOTES TO THE FINANCIAL STATEMENTS
16/
Name of Company Expolanka Holdings PLC
Legal Form The Company is a Public Limited Liability Company. Incorporated in Sri Lanka on 05th March 2003 as a Private Limited Liability Company under the Companies Act No. 17 of 1982 and re-registered on 11th November 2008 as a Public Limited Liability Company under the Companies Act No 07 of 2007. Currently ordinary shares have been listed on the Colombo Stock Exchange.
Company Registration NumberP B 744
Registered office of the Company 10, Milepost Avenue, Colombo 03Sri Lanka
Board of Directors
Hitoshi Kanahori - Chairman
Hanif Yusoof - Chief Executive Officer
Ha Yo
Akira Oyama
Harsha Amarasekera
Sanjay Kulatunga
Audit CommitteeSanjay Kulatunga - ChairmanHarsha Amarasekera
Related Party Transaction Review CommitteeSanjay Kulatunga - ChairmanHarsha Amarasekera
-
NOTES TO THE FINANCIAL STATEMENTS
16/
NOTES TO THE FINANCIAL STATEMENTS
17/
Remuneration Committee
Sanjay Kulatunga
Contact Details
P. O. Box 1162
10, Milepost Avenue
Colombo 03
Sri Lanka
Telephone : +94 11 4659500
Facsimile : +94 11 4659565
Internet : www.expolanka.com
Contact for Media
Marketing, Corporate Communications & CSR
Expolanka Holdings PLC
15 A, Clifford Avenue
Colombo 03
Sri Lanka
Telephone : +94 11 4659500
Facsimile : +94 11 4659565
Web : www.expolanka.com
Investor Relations
Expolanka Holdings PLC
15 A, Clifford Avenue
Colombo 03
Sri Lanka
Telephone : +94 11 4659500
Facsimile : +94 11 4659565
Web : www.expolanka.com
E mail : [email protected]
Harsha Amarasekera - Chairman
-
NOTES TO THE FINANCIAL STATEMENTS
18/
Bankers Amana Bank
Bank of Ceylon
Commercial Bank
Habib Bank
Hatton National Bank
Hong Kong and Shanghai Banking Corporation
ICICI Bank Limited
Muslim Commercial Bank
National Development Bank
Nations Trust Bank
Pan Asia Bank Corporation
Peoples Bank
People’s Leasing Finance PLC
Sampath Bank
Seylan Bank
Standard Chartered Bank
Company Secretaries
SSP Corporate Services (Private) Limited
P V 931
101, Inner Flower Road
Colombo 03
Sri Lanka
Telephone : +94 11 2573894, +94 11 2576871
Facsimile : +94 11 2573609
Company Auditors
Ernst and Young
Chartered Accountants
201, De Seram Place
P. O. Box 101
Colombo 10
Sri Lanka
-
NOTES TO THE FINANCIAL STATEMENTS
18/
www.expolanka.com