investment projections @ 85% hotel occupancy gross monthly revenues : p 2,772,997.00 40% unit owners...
TRANSCRIPT
INVESTMENT PROJECTIONS
@ 85% Hotel Occupancy
Gross Monthly Revenues : P 2,772,997.00
40% Unit Owner’s Share : 1,109,198.80
Ave Share per Unit per month : 13,059.30 for 20.17sqm unit
Annual Share per Unit (20.17sqm) : 156,711.6030 DAYS FREE USE (net of 30% direct cost) : 25,158.00
Annual Gross Income : P 181,869.60 Above projections based on initial assessment of hotelier.
A COMPARISON OF YOUR INVESTMENT AND RETURNS
Total Contract Price : P 1,553,090.00Less: 2% Discount 31,061.80Net Contract Price P 1,522,028.20 18 Monthly Payments : P 84,557.12Total Payments : P 1,522,028.20
CASH ON CASH RETURNS W/IN : 9 YEARS
Annual Returns : P 181,869.60
10 years hotel operation
TOTAL RETURNS IN 10 YRS:
P 1,818,696.00
In less than 10 years, you have recovered MORE than your principal investment, and the property is still within your
possession!!! Note: Amounts stated above are subject to change based on prevailing prices and actual revenues. Revenues projected may increase MYVAN Properties reserves the right to make changes or correct errors.
PARTICULAR BANK REAL ESTATE
Investment 1.5M Onetime paymentOnetime or deferred payment option
ROI per year 2% - 5% 8-15T/month; 6% - 12%
Security of Investment
500T PDICCertificate of TitleINSURANCE Policy
Risk Bank Holiday Delay
Type of investment Intangible Tangible; very solid
Inflation Very Vulnerable Hedge inflation
Appreciation Not Applicable YES 5-10% per annum
Resell Yes with lost Yes w/ appreciation
WHY REAL ESTATE INVESTMENT???
BANK VS. REAL ESTATE
WHY REAL ESTATE INVESTMENT???
PRE-NEED INSURANCE VS. REAL ESTATE
PARTICULAR EDUCATIONAL PLAN REAL ESTATE
Investment 1.5MOnetime or deferred payment option
Onetime or deferred payment option
ROI 5-10yrs waiting period100 – 200% in 10yrs
8-15T/month; 6% - 12%
Security of Investment
Insurance policyCertificate of TitleINSURANCE Policy
Risk Cannot pay Delay
Type of investment Intangible Tangible; very solid
Inflation Very Vulnerable Hedge inflation
Appreciation Not Applicable YES 5-10% per annum
Resell Yes with lost Yes w/ appreciation