karur investor presentation sep14
TRANSCRIPT
-
8/9/2019 Karur Investor Presentation Sep14
1/28
Investor Presentation
September 2014
-
8/9/2019 Karur Investor Presentation Sep14
2/28
2
ParticularsQuarter ended Growth
(%)
Yearended
Mar 14
Growth(%)
(Ann.)Sep 14 Sep 13
Business 80,383 75,281 6.78 77,984 6.15
Gross Deposits 44,862 43,372 3.43 43,758 5.05
Gross Advances 35,521 31,909 11.32 34,226 7.56
Average Deposits 44,455 40,790 8.99 42,101 11.18
Average Advances 34,193 30,612 11.70 31,538 16.84
Total Assets 53,873 50,109 7.51 51,543 9.04
CD Ratio 79.18% 73.57% 78.22
Business
Performance`
. in crore)
2
-
8/9/2019 Karur Investor Presentation Sep14
3/28
-
8/9/2019 Karur Investor Presentation Sep14
4/28
Net Profit & Operating
Profit
Sep 2014 (Half year)
Net Profit increased by4.62% from ` 203.19 croreto ` 212.57 crore
Net Profit
Operating Profit decreasedby 11.55% from ` 475.53
crore to ` 420.60 crore
Operating Profit
4
203.19
475.53
212.57
420.60
Net Profit Operating Profit
Sep-13 Sep-14
-
8/9/2019 Karur Investor Presentation Sep14
5/28
5
ParticularsHalf-year ended Growth
(%)
Yearended
Mar 14Sep 14 Sep 13
Net Interest Income 677.45 630.26 7.49 1283.70
Other Income 253.91 313.13 (18.91) 564.45
Operating Revenue 931.36 943.39 (1.28) 1848.15
Operating Profit 420.60 475.53 (11.55) 837.79
Net Profit212.57 203.19 4.62 429.60
Net Interest Margin 2.70% 2.63% 10 bps 2.64%
Return on Assets 0.81% 0.82% (1bps) 0.86%
Performance Highlights
Sep 14 (Y
-
o
-
Y)
5
` in crore)
-
8/9/2019 Karur Investor Presentation Sep14
6/28
6
ParticularsQuarter ended Growth
(%)
QuarterEnded
Jun 14
Quarterended
Mar 14Sep 14 Sep 13
Net Interest Income 337.42 298.38 13.08 340.03 348.33
Non Interest Income 135.96 106.20 28.02 117.95 145.71
Operating Revenue 473.38 404.58 17.01 457.98 494.04
Operating Profit 207.11 156.81 32.08 213.49 209.29
Net Profit 90.50 82.89 9.18 122.07 119.59
Net Interest Margin 2.67% 2.51% 16bps 2.73% 2.73%
Return on Assets 0.69% 0.66% 3bps 0.94% 0.93%
Performance Highlights
Sep 2014 (Q
-
o
-
Q)
6
`
. in crore)
-
8/9/2019 Karur Investor Presentation Sep14
7/28
Key Ratios - I
7
Particulars
Half Year Ended Quarter Ended Year
endedMar-14Sep-14 Sep-13 Sep-14 Sep-13 Jun-14
Cost of Deposits (%) 8.11 8.22 8.15 8.27 8.07 8.24
Yield on Advances (%) 12.28 12.28 12.26 12.29 12.30 12.28
Cost of Funds (%) 8.26 8.26 8.29 8.33 8.22 8.24
Yield on Funds (%) 10.39 10.39 10.38 10.28 10.40 10.33
Yield on Investments (%) 7.63 7.70 7.60 7.58 7.58 7.70
Spread (%) 2.13 2.08 2.09 1.95 2.18 2.09
NIM (%) 2.70 2.63 2.67 2.51 2.73 2.64
Return on Assets (%) 0.81 0.82 0.69 0.66 0.94 0.86
Return on Net worth (%) 10.21 12.31 8.68 10.04 14.15 12.92
-
8/9/2019 Karur Investor Presentation Sep14
8/28
Key Ratios - II
8
Particulars
Half Year Ended Quarter Ended Year
endedMar-14Sep-14 Sep-13 Sep-14 Sep-13 Jun-14
Cost to Income (%) 54.84 49.59 56.25 61.24 53.38 54.67
Business per employee (`.
in crore) 11.05 10.94 11.05 10.94 11.04 10.55
Profit per employee (`.
in lakhs) 5.86 5.94 5.86 5.94 6.76 5.85
Operating Profit/ Total Income (%) 14.22 16.93 13.85 11.37 14.60 14.75
Net Profit/ Total Income (%) 7.19 7.24 6.05 6.01 8.35 7.56
Operating Expenses/ Total Income
(%)8.83 8.14 9.33 8.43 8.32 8.49
Staff Cost / Total Income (%) 8.44 8.52 8.48 9.54 8.39 9.29
Staff Cost / Total Expenses (%) 9.84 10.26 9.84 10.76 9.83 10.90
Staff Cost / Operating Expenses (%) 48.85 51.15 47.60 53.09 50.21 52.25
No. of employees (no.) 7260 6842 7260 6842 7220 7340
-
8/9/2019 Karur Investor Presentation Sep14
9/28
Spread & NIM (Quarterly)
9
4.61%
4.25%4.57% 4.60%
4.50%
4.02%4.08% 4.11%
3.93%
4.23%4.11%
3.04%2.82%
3.06% 3.20% 3.06%2.77%
2.51% 2.56% 2.67% 2.73% 2.67%
2.28% 2.15%2.43% 2.57% 2.48%
2.16% 2.34%2.05% 1.97%
2.18%2.09%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
5.00%
Mar-12 Jun-12 Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14
Spread (Deposits and Advances) Net Interest Margin Spread on Funds
-
8/9/2019 Karur Investor Presentation Sep14
10/28
ParticularsHalf Year ended Growth
(%)
Year ended
March 14Sep 14 Sep 13Interest earned 2703.39 2495.22 8.34 5,115.96
Interest expended 2025.94 1864.96 8.63 3,832.26
Net Interest Income 677.45 630.26 7.49 1,283.70
Other Income 247.23 210.21 17.61 460.72
Profit on Investment 6.68 102.92 (93.51) 103.73Operating Revenue 931.36 943.39 (1.28) 1,848.15
Operating expenses 510.76 467.86 9.17 1,010.36
Employee cost 249.50 239.31 4.26 527.92
Other expenses 261.26 228.55 14.31 482.44
Operating Profit 420.60 475.53 (11.55) 837.79Provisions 179.53 281.63 (36.25) 442.31
Profit Before Tax 241.07 193.90 24.33 395.48
Provision for Taxes 28.50 (9.29) --- (34.12)
Net Profit 212.57 203.19 4.62 429.60
Income & Expenses AnalysisH1 (Y-o-Y)
10
` in crore)
-
8/9/2019 Karur Investor Presentation Sep14
11/28
Income & Expenses Analysis (Q-o-Q)
11
ParticularsQuarter ended Y-o-Y
Growth
(%)
Quarter
Ended
Jun-14
Seq.
Growth
(%)
Quarter
ended
Mar 14Sep-14 Sep-13
Interest earned 1358.90 1272.70 6.77 1,344.49 1.07 1,322.74
Interest expended 1021.48 974.31 4.84 1,004.46 1.69 974.41
Net Interest Income 337.42 298.39 13.08 340.03 (0.77) 348.33
Other Income 132.24 106.47 24.20 114.99 15.00 145.45
Profit on Investment 3.72 (0.28) -- 2.96 25.68 0.26Operating Revenue 473.38 404.58 17.01 457.98 3.36 494.04
Operating expenses 266.27 247.77 7.47 244.49 8.91 284.75
Employee cost 126.75 131.54 (3.65) 122.75 3.25 147.95
Other expenses 139.52 116.23 20.04 121.74 14.61 136.80
Operating Profit 207.11 156.81 32.08 213.49 (2.99) 209.29Provisions 93.11 118.47 (21.41) 86.42 7.74 110.03
Profit Before Tax 114.00 38.34 197.34 127.07 (10.28) 99.26
Provision for Taxes 23.50 (44.55) --- 5.00 370.00 (20.33)
Net Profit 90.50 82.89 9.18 122.07 (25.86) 119.59
`. in crore)
-
8/9/2019 Karur Investor Presentation Sep14
12/28
Provisions & Contingencies
Particulars
Quarter Ended Annual
Sep-14 Sep-13 Jun-14 March 14
NPA 73.02 27.30 121.59 189.47
Standard Assets 10.17 16.52 (2.68) 40.07
Restructured Advances
0.80 37.38 11.37 5.93
Others 7.24 0.88 6.63 (6.40)
Investments 1.88 36.38 (50.49) 213.24
Provisions Before Tax 93.11 118.46 86.42 442.31
Provisions for Tax 23.50 (44.54) 5.00 (34.12)
Total Provisions 116.61 73.92 91.42 408.19
12
`. in crore)
-
8/9/2019 Karur Investor Presentation Sep14
13/28
Particulars Sep-14 Sep-13 Jun-14 Mar-14
Tier I Capital 3935.15 2995.93 3,288 3,230
Tier II Capital 277.65 274.70 267 270
Tier (I + II) 4212.80 3270.63 3,555 3,500
Total Risk Weighted Assets 29243.37 25527.00 28,463 27,787
Tier I
CRAR (%) 13.46% 11.74% 11.55% 11.62%
Tier IICRAR (%) 0.95% 1.07% 0.94% 0.98%
CRAR (%) 14.41% 12.81% 12.49% 12.60%
CRAR (Basel III)
13
CRAR (Basel II)
As per Basel II, CRAR works out to 14.40%, as on Sep 30, 2014. It was 13.08% as on Sep30, 2013.
`. in crore)
-
8/9/2019 Karur Investor Presentation Sep14
14/28
Deposits & Advances(` in crore)
14
Sep-13 Mar-14 Sep-14
43372 4375844862
Deposits
Sep-13 Mar-14 Sep-14
31909
3422635521
Advances
-
8/9/2019 Karur Investor Presentation Sep14
15/28
Deposit Mix
15
Savings, 11.1% Savings, 12.4% Savings, 13.2%
Demand, 8.1%Demand, 8.2% Demand, 8.6%
Time, 80.8% Time, 79.4% Time, 78.2%
Sep-13 Mar-14 Sep-14
-
8/9/2019 Karur Investor Presentation Sep14
16/28
Mix of Advances
16
Comm.
32.2%
Corporate37.2%
Agri17.6%
Retail13.0%
Sep 14
Comm.32.0%
Corporate37.0%
Agri18.6%
Retail12.4%
Sep 13
-
8/9/2019 Karur Investor Presentation Sep14
17/28
@ Vehicle, Housing, Deposit loans
*includes Commercial Real estate, Capital Market exposure and Loans given other than to industry, like short
term loans, Cash credit & over draft etc
AdvancesCategory wise
17
Particulars
Amount (Rs. in crore) % to Total Advance Growth Over Sep-13
Sep-14 Sep-13 Mar-14 Sep-14 Sep-13 Mar-14 Quantum %
MANUFACTURING SECTOR 12,026 10,680 11,930 33.9 33.5 34.9 1,346 12.60
JEWEL LOAN 7,965 8,071 8,006 22.4 25.3 23.4 (106) (1.31)
Personal Segment Loans
@4,307 3,869 4,141 12.1 12.1 12.1 438 11.32
TRADING 4,213 4,439 3,908 11.9 13.9 11.4 (226) (5.09)
BILLS 2,157 1,751 2,112 6.1 5.5 6.2 406 23.19
NBFC 1,015 857 811 2.9 2.7 2.4 158 18.44
OTHER EXPOSURES* 3,838 2,242 3,318 10.8 7.0 9.6 1,596 71.19
TOTAL ADVANCES 35,521 31,909 34,426 100.0 100.0 100.0 3,612 11.32
-
8/9/2019 Karur Investor Presentation Sep14
18/28
Industry Exposure - Breakup
18
INDUSTRYAmount (Rs. in crore) % to Total Advance Growth Over Sep 13
Sep-14 Sep-13 Mar-14 Sep-14 Sep-13 Mar-14 Quantum %
INFRASTRUCTURE 3,301 3,130 3,136 9.3 9.8 9.2 171 5.46
TEXTILES 2,637 2,129 2,596 7.4 6.7 7.6 508 23.86BASIC METAL & METAL PRODUCTS 1,448 1,370 1,584 4.1 4.3 4.6 78 5.69
FOOD PROCESSING 1,109 931 1,134 3.1 2.9 3.3 178 19.12
CHEMICALS AND CHEMICALS PRODUCTS 685 538 699 1.9 1.7 2.0 147 27.32
TRANSPORT EQUIPMENTS 343 312 313 1.0 1.0 0.9 31 9.94
GEMS & JEWELLERY 401 323 356 1.1 1.0 1.0 78 24.15
ALL ENGINEERING 469 431 424 1.3 1.4 1.2 38 8.82
RUBBER 270 182 250 0.8 0.6 0.7 88 48.35
MINING AND QUARRYING 217 179 213 0.6 0.6 0.6 38 21.23
BEVERAGE & TOBACCO 89 67 91 0.3 0.2 0.3 22 32.84
WOOD 169 174 198 0.5 0.5 0.6 (5) (2.87)
CEMENT 112 99 91 0.3 0.3 0.3 13 13.13
PAPER 99 88 97 0.3 0.3 0.3 11 12.50
CONSTRUCTION 254 153 276 0.7 0.5 0.8 101 66.01
GLASS 5 9 5 0.0 0.0 0.0 (4) (44.44)
LEATHER 4 9 4 0.0 0.0 0.0 (5) (55.56)
PETROLEUM 15 25 26 0.0 0.1 0.1 (10) (40.00)
OTHER INDUSTRIES 399 531 437 1.1 1.7 1.3 (132) (24.86)
TOTAL INDUSTRY EXPOSURE 12,026 10,680 11,930 33.9 33.5 34.9 1346 12.60
-
8/9/2019 Karur Investor Presentation Sep14
19/28
Power - Sector wise Sep-14 Sep-13 Mar-14
GOVERNMENT 1,020 1,086 927
PRIVATE 438 481 482
TOTAL 1,458 1,567 1,409
Infrastructure Advances
19
INFRASTRUCTURE Amount (Rs. in crore) % to Total Advance
Growth Over
Sep-13
Sep-14 Sep-13 Mar-14 Sep-14 Sep-13 Mar-14 Quantum %
Power 1,458 1,567 1,409 4.1 4.9 4.1 (109) (6.96)
Road 349 321 342 1.0 1.0 1.0 28 8.72
Telecommunication 51 69 52 0.1 0.2 0.2 (18) (26.09)Infra Others 1,443 1,172 1,333 4.1 3.7 3.9 271 23.12
TOTAL 3,301 3,129 3,136 9.3 9.8 9.2 172 5.50
-
8/9/2019 Karur Investor Presentation Sep14
20/28
286
466495 485
279
451481
109
155 161 158 140182
207
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14
Gross NPA
Net NPA
Gross NPA & Net NPA
20
`. in crore)
0.96
1.51 1.55 1.47
0.82
1.301.36
0.370.50 0.51 0.48
0.410.53
0.59
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14
Gross NPA %
Net NPA %
-
8/9/2019 Karur Investor Presentation Sep14
21/28
Provision Coverage Ratio (%)
21
75.20 75.03 75.07 75.14 75.01 75.04 75.02
50
60
70
80
90
100
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14
-
8/9/2019 Karur Investor Presentation Sep14
22/28
Particulars
Apr-14 to Jun-14 Jul 14 to Sep 14
No.
of
A/cs
Amount
(Rs. in
crore)
No.
of
A/cs
Amount
(Rs. in
crore)
Restructured accounts at the beginning of the period - [A] 181 1,390 192 1,491
Addition during the period - [B] 21 158 30 125
Addition of facilities in existing restructured A/Cs - [C] 102 74
Addition through upgradation from NPA [D] NIL 1 14
Accounts closed during the period - [E] 2 0.06 4 14
Accounts ceases to attract higher provision (upgradation)
[F]
Amount recovered during the period [G] 53 23
Accounts slipped into NPA during the period - [H] 8 106 13 68
Restructured accounts as on 30.09.2014
A+B+C+D-(E+F+G+H) 192 1,491 206 1,599
Movement of Restructured Advances
22
-
8/9/2019 Karur Investor Presentation Sep14
23/28
Network and Human Resources
23
Particulars Mar-09 Mar-10 Mar-11 Mar-12 Mar-13 Jun-13 Mar-14 Jun-14 Sep-14
No of
Branches312 335 369 451 551 554 572 588 599
No of ATMs 324 376 488 825 1,276 1,357 1,616 1,630 1,637
No of
Employees3,941 4,175 4,574 5,673 6,730 6,717 7,340 7,220 7,260
-
8/9/2019 Karur Investor Presentation Sep14
24/28
STATE Sep-14 (%) Sep-13 (%)
TAMILNADU 313 52.25 288 51.25
ANDHRA
PRADESH83 13.86 119 21.17
TELANGANA 47 7.85
KARNATAKA 38 6.34 38 6.76
MAHARASHTRA 26 4.34 26 4.63
GUJARAT 15 2.50 15 2.67
WEST BENGAL 14 2.34 14 2.49
KERALA 14 2.34 14 2.49
DELHI 12 2.00 12 2.14
PUNJAB 7 1.17 7 1.25
UTTARPRADESH 6 1.00 6 1.07
ORISSA 5 0.83 5 0.89
HARYANA 4 0.67 4 0.71
PONDICHERY 5 0.83 4 0.71
M.P. 3 0.50 3 0.53RAJASTHAN 2 0.33 2 0.36
JHARKHAND 2 0.33 2 0.36
CHANDIGARH 1 0.17 1 0.18
CHATTISGARH 1 0.17 1 0.18
GOA 1 0.17 1 0.18
Total 599 100.00 562 100.00
Network of 599 Branches
24
Metro99
Urban153
SemiUrban233
Rural103
-
8/9/2019 Karur Investor Presentation Sep14
25/28
State wise Contribution - Total Business
25
TAMILNADU43.56%
MAHARASHTRA10.75%
ANDHRAPRADESH9.39%
OTHERS10.54%
-
8/9/2019 Karur Investor Presentation Sep14
26/28
(`
. in Lakhs)(`
. in crore)
Business Per Employee Profit Per Employee
26
7.89
9.269.84
10.1410.55
11.04 11.05
FY 10 FY 11 FY 12 FY 13 FY 14 Jun-14 Sep-14
8.05
9.098.84
8.18
5.855.41
5.86
FY10 FY11 FY12 FY13 FY14 Jun 14 Sep-14
-
8/9/2019 Karur Investor Presentation Sep14
27/28
Year 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14
Paid up Capital 17.98 17.98 49.49 53.94 53.95 54.44 94.49 107.18 107.18 107.18
Reserves 742.90 853.65 1013.67 1136.06 1296.21 1565.54 2020.05 2601.04 2978.01 3219.16
Owned funds 760.88 871.63 1063.16 1190.00 1350.16 1619.98 2114.54 2708.22 3085.19 3326.34
CRAR - Basel II - - - - 14.92% 14.49% 14.41% 14.33% 14.41% 12.77%
Basel III - - - - - - - - - 12.60%
Deposits 6672 7577 9340 12550 15101 19272 24722 32112 38653 43758
Advances 4620 5701 7194 9569 10563 13675 18052 24205 29706 34226
Investments 2219 2298 2874 3526 4716 6649 7776 10581 13869 13445
Total Income 704 771 987 1289 1711 2005 2482 3621 4695 5680
Net Profit 105 135 160 208 236 336 416 502 550 430
Dividend 100% 120% 100% 120% 120% 120% 120% 140% 140% 130%
Branches (No.) 231 238 269 288 312 335 369 451 551 572EPS (Rs.) 58.59 28.29 32.80 38.62 43.71 62.23 44.90 46.81 51.35 40.08
Return on Assets 1.45% 1.65% 1.53% 1.63% 1.49% 1.76% 1.71% 1.56% 1.35% 0.86%
Book Value(Rs.) 423.22 484.80 197.09 220.61 250.25 297.60 200.33 252.68 287.85 308.91
No of Employees 2811 2908 3286 3580 3941 4175 4574 5673 6730 7340
A Decade of Progress
27
(` in crore)
-
8/9/2019 Karur Investor Presentation Sep14
28/28