kyabra community association inc€¦ · 30-06-2018 · cleaning and pest control (44,239)...

Kyabra Community Association Inc

ABN 14 441 535 505

Financial Report 30 June 2018

Kyabra Community Association Inc ABN 14 441 535 505 30 June 2018

Table of Contents

Auditor’s Independence Declaration 1

Financial Statements

Statement of Profit or Loss and Other Comprehensive Income 2

Statement of Financial Position 3

Statement of Changes in Equity 4

Statement of Cash Flows 5

Notes to the Financial Statements 6

Management Committee’s Declaration 21

Independent Auditor’s Report 22

AUDITOR’S INDEPENDENCE DECLARATION

We declare that, to the best of our knowledge and belief, there have been no contraventions of any applicable code of professional conduct in relation to the audit of the financial report of Kyabra Community Association Inc for the year ended 30 June 2018. A B Narayanan Partner Brisbane, Queensland 31 October 2018

2

Kyabra Community Association Inc ABN 14 441 535 505

Statement of Profit or Loss and Other Comprehensive Income For the year ended 30 June 2018

2018 2017

$ $

Revenue 3 5,974,722 5,874,790

Other income 3 48,213 20,867

Raw materials and consumables used (123,209) (139,057)

Employee benefits expense (4,551,066) (4,187,076)

Client support - financial assistance (88,097) (55,863)

Computer (61,794) (82,708)

Electricity and gas (82,188) (69,473)

Repairs and maintenance (53,126) (66,815)

Depreciation and amortisation (353,213) (118,502)

Motor vehicle operating expense (119,522) (115,143)

Consulting (50,323) (29,880)

Insurance (43,177) (43,660)

Printing and stationery (45,340) (46,112)

Telephone, fax and internet (35,764) (47,458)

Cleaning and pest control (44,239) (49,813)

Rates and taxes (42,308) (37,614)

Other expenses 4 (211,668) (334,608)

Profit before income tax 117,901 471,875

Income tax expense 1 (a) - -

Profit for the year 117,901 471,875

Other Comprehensive Income - -

Total Comprehensive Income for the Year 117,901 471,875

Note

The accompanying notes form part of these Financial Statements

3


Statement of Financial Position as at 30 June 2018

2018 2017

$ $

Current Assets

Cash and Cash Equivalents 5 1,181,833 1,045,424

Trade and Other Receivables 6 81,598 29,973

Inventories 7 36,558 41,734

Other Current Assets 9 35,734 33,604

Total Current Assets 1,335,723 1,150,735

Non-Current Assets

Property, Plant and Equipment 8 4,438,780 4,389,253

Total Non-Current Assets 4,438,780 4,389,253

Total Assets 5,774,503 5,539,988

Current Liabilities

Trade and Other Payables 10 460,199 347,901

Borrowings 11 71,819 78,972

Employee Benefits 13 376,485 374,198

Other Liabilities 12 793,160 825,216

Total Current Liabilities 1,701,663 1,626,287

Non-Current Liabilities

Trade and Other Payables 10 20,994 22,756

Borrowings 11 579,297 560,747

Provisions 13 100,777 76,327

Total Non-Current Liabilities 701,068 659,830

Total Liabilities 2,402,731 2,286,117

Net Assets 3,371,772 3,253,871

Equity

Retained Earnings 3,371,772 3,253,871

Total Equity 3,371,772 3,253,871

Note


4


Statement of Changes in Equity For the year ended 30 June 2018

Retained

EarningsTotal

$ $

2018

Balance at 1 July 2017 3,253,871 3,253,871


Other comprehensive income - -

Balance at 30 June 2018 3,371,772 3,371,772

2017

Balance at 1 July 2016 2,781,996 2,781,996


Other comprehensive income - -

Balance at 30 June 2017 3,253,871 3,253,871


5


Statement of Cash Flows For the year ended 30 June 2018

2018 2017

$ $

Cash Flows from Operating Activities

Receipts from Grants 5,908,516 7,064,518

Receipts from customers - 878,401

Payments to Suppliers and Employees (5,416,680) (7,428,954)

Interest Received 10,410 -

Net Cash Generated from Operating Activities 502,246 513,965

Cash Flows from Investing Activities

Proceeds from sale of Property, Plant and Equipment 25,504 272,468

Purchase of Property, Plant and Equipment (402,740) (458,769)

Net Cash Used in Investing Activities (377,236) (186,301)

Cash Flow from Financing Activities

Proceeds from/(Repayment of) Lease Liabilities 52,575 (28,598)

Repayment of Borrowings (41,177) (311,730)

Net Cash Generated from/(Used) in Financing Activities 11,398 (340,328)

Net Increase/(Decrease) in Cash Held 136,408 (12,664)

Cash and Cash Equivalents at beginning of Financial

Year 1,045,424 1,058,088

Cash and Cash Equivalents at end of Financial Year 5 1,181,833 1,045,424

Note



Notes to the Financial Statements For the year ended 30 June 2018

6

Company Information

The financial statements cover Kyabra Community Association Inc, as an individual entity,

incorporated and domiciled in Australia.

The principal activities of the Association for the year ended 30 June 2018 were the provision of

disability support services, foster & kinship services, housing support services and the facilitation of

parent and child activities to strengthen community life.

Basis of preparation

Kyabra Community Association Inc applies Australian Accounting Standards – Reduced Disclosure

Requirements as set out in AASB 1053: Application of Tiers of Australian Accounting Standards.

The financial statements are general purpose financial statements that have been prepared in

accordance with Australian Accounting Standards – Reduced Disclosure Requirements of the

Australian Accounting Standards Board (AASB) and the Associations Incorporation Reform Act 2012.

The association is a not-for-profit entity for financial reporting purposes under Australian

Accounting Standards.

Australian Accounting Standards set out accounting policies that the AASB has concluded would

result in financial statements containing relevant and reliable information about transactions,

events and conditions. Material accounting policies adopted in the preparation of the financial

statements are presented below and have been consistently applied unless stated otherwise.

The financial statements, except for the cash flow information, have been prepared on an accruals

basis and are based on historical costs, modified, where applicable, by the measurement at fair

value of selected non-current assets, financial assets and financial liabilities. The amounts

presented in these financial statements have been rounded to the nearest dollar.

The functional currency and presentation currency of Kyabra Community Association Inc is

Australian Dollars.

Comparatives are consistent with prior years, unless otherwise stated.

The financial report was authorised for issue by the Management Committee on 31 October 2018.

Note 1: Summary of Significant Accounting Policies

(a) Income Tax

The Association is exempt from income tax under Division 50 of the Income Tax Assessment Act

1997.



Note 1: Summary of Significant Accounting Policies (continued)

7

(b) Leases

Leases under which the Association assumes substantially all risks and benefits incidental to the

ownership of the asset (but not the legal ownership) are classified as finance leases. Other leases

are classified as operating leases.

Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal

to the fair value of the leased property of the present value of the minimum lease payment,

including a guaranteed residual values. Lease payments are allocated between the reduction of the

lease liability and the lease interest expense for the period.

Lease payments for operating leases, where substantially all of the risk and benefits remain with

the lessor, are charged as an expense on a straight-line basis over the life of the lease term.

(c) Revenue and Other Income

Non-reciprocal grant revenue is recognised in the profit or loss when the association obtains control

of the grant, it is probable that the economic benefits gained from the grant will flow to the

association and the amount of the grant can be measured reliably.

If conditions are attached to the grant which must be satisfied before the entity is eligible to receive

the contribution, the recognition of the grant as revenue will be deferred until those conditions are

satisfied.

When grant revenue is received whereby the association incurs an obligation to deliver economic

value directly back to the contributor, this is considered a reciprocal transaction and the grant

revenue is recognised in the statement of financial position as a liability until the service has been

delivered to the contributor; otherwise the grant is recognised as income on receipt.

The association receives non-reciprocal contributions of assets from the government and other

parties for zero or a nominal value. These assets are recognised at fair value on the date of

acquisition in the statement of financial position, with a corresponding amount of income

recognised in profit or loss.

Donations and bequests are recognised as revenue when received.

Interest revenue is recognised using the effective interest method.

Rent income is recognised on a straight line basis over the period of the lease term.

Revenue from the rendering of a service is recognised upon the delivery of the service to the

customer.

All revenue is stated net of the amount of goods and services tax.




8

(d) Finance cost

Finance cost includes all interest related expenses, other than those arising from financial assets at

fair value through profit or loss.

(e) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount

of GST incurred is not recoverable from the Australian Tax Office (ATO).

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net

amount of GST recoverable from, or payable to, the ATO is included with other receivables or

payables in the Statement of Financial Position.

Cash flows are presented in the Statement of Cash Flows on a gross basis. The GST component of

cash flows arising from investing and financing activities, which are recoverable from, or payable,

to the ATO are presented as operating cash flows included in receipts from customers or payments

to suppliers.

(f) Inventory

Inventories held for sale are measured at the lower of cost and net realisable value. Inventories

acquired at no cost, or for nominal consideration are valued at the current replacement cost as at

the date of acquisition.

(g) Property, Plant and Equipment

Land and Buildings: Each class of property, plant and equipment is carried at cost less, where

applicable, any accumulated depreciation and impairment losses.

Plant and Equipment: Plant and equipment are measured on the cost basis and are therefore

carried at cost less accumulated depreciation and any accumulated impairment losses. In the event

the carrying amount of plant and equipment is greater than the estimated recoverable amount,

the carrying amount is written down immediately to the estimated recoverable amount and

impairment losses recognised either in profit or loss or as a revaluation decrease if the impairment

losses relate to a revalued asset. A formal assessment of recoverable amount is made when

impairment indicators are present.

Depreciation: The depreciable amount of all fixed assets, including buildings and capitalised lease

assets, are depreciated on a “straight-line” basis over the asset’s useful life to the Association

commencing from the time the asset is available for use.




9

The depreciation rates used for each class of depreciable assets are:

Class of Fixed Assets Depreciation Rate

Buildings 2.5%

Plant and Equipment 10% - 25%

Motor Vehicles 22.5%

Improvements 4.75% - 6.7%

The asset’s residual values and useful lives are reviewed and adjusted if appropriate, at the end of

each reporting period.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s

carrying amount is greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing the net proceeds with the carrying

amount. These gains or losses are included in the Statement of Profit or Loss and Other

Comprehensive Income when the item is derecognised. When revalued assets are sold, amounts

included in the revaluation surplus relating to that asset are transferred to retained surplus.

(h) Financial Instruments

Initial Recognition and Measurement

Financial assets and financial liabilities are recognised when the Association becomes a party to the

contractual provisions of the instrument. For financial assets, this is equivalent to the date that the

Association commits itself to either purchase or sell the asset (i.e. trade date accounting is

adopted).

Financial Instruments are initially measured at fair value plus transaction costs, except where the

instrument is classified “at fair value through profit or loss”, in which case transaction costs are

expensed to surplus or deficit immediately.

Classification and Subsequent Measurement

Financial instruments are subsequently measured at fair value, amortised cost using the effective

interest method, or cost.

Fair value represents the amount for which an asset could be exchanged or a liability settled

between knowledgeable and willing parties. Where available, quoted prices obtained in an active

market are used to determine fair value. In other circumstances, valuation techniques are adopted.

Amortised cost is calculated as the amount at which the financial asset or financial liability is

measured at initial recognition less principal repayments and any reduction for impairment, and

adjusted for any cumulative amortisation of the difference between that initial amount and the

maturity amount calculated using the effective interest method.




10

The effective interest method is used to allocate interest income or interest expense over the

relevant period and is equivalent to the rate that exactly discounts estimated future cash payments

or receipts (including fees, transaction costs and other premiums or discounts) through the

expected life (or when this cannot be reliably predicted, the contractual term) of the financial

instrument to the net carrying amount of the financial asset or financial liability. Revisions to

expected future net cash flows will necessitate an adjustment to the carrying amount with a

consequential recognition of an income or expense item in profit or loss.

(i) Loans and Receivables

Loans and receivables are non-derivative financial assets with fixed or determinable

payments that are not quoted in an active market and are subsequently measured at

amortised cost. Gains or losses are recognised in surplus or deficit through the

amortisation process and when the financial asset is derecognised.

(ii) Financial liabilities

Non-derivative financial liabilities other than financial guarantees are subsequently

measured at amortised cost. Gains or losses are recognised in surplus or deficit through

the amortisation process and when the financial liability is derecognised.

Impairment

A financial asset (or a group of financial assets) is deemed to be impaired if, and only if, there is

objective evidence of impairment as a result of one or more events (a “loss event”) having occurred,

which has an impact on the estimated future cash flows of the financial asset(s).

In the case of financial assets carried at amortised cost, loss events may include: indications that

the debtors or a group of debtors are experiencing significant financial difficulty, default or

delinquency in interest or principal payments; indications that they will enter bankruptcy or other

financial reorganisation; and changes in arrears or economic conditions that correlate with

defaults.

When the terms of financial assets that would otherwise have been past due or impaired have been

renegotiated, the association recognises the impairment for such financial assets by taking into

account the original terms as if the terms have not been renegotiated so that the loss events that

have occurred are duly considered.

Derecognition

Financial assets are derecognised when the contractual right to receipt of cash flows expires or the

asset is transferred to another party whereby the entity no longer has any significant continuing

involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised

when the related obligations are discharged, cancelled or have expired. The difference between

the carrying amount of the financial liability extinguished or transferred to another party and the

fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is

recognised in profit or loss.




11

(i) Cash and cash equivalents Cash and cash equivalents includes petty cash, cash on hand, deposits held at-call with banks, other

short-term highly liquid investments with original maturities of three months or less and bank

overdrafts.

(j) Employee Provisions

Short-term employee benefits: Provision is made for the Association’s obligation for short-term

employee benefits. Short-term employee benefits are benefits (other than termination benefits)

that are expected to be settled wholly before 12 months after the end of the annual reporting

period in which the employees render the related service. Short-term employee benefits are

measured at the (undiscounted) amounts expected to be paid when the obligation is settled.

Other long-term employee benefits: Long-term employee benefits are measured at the present

value of the expected future payments to be made to employees. Expected future payments

incorporate anticipated future wage and salary levels, durations of service and employee

departures, and are discounted at rates determined by reference to end-of-reporting-period

market yields on government bonds that have maturity dates approximating the terms of the

obligations. Any re-measurements of other long-term employee benefit obligations due to changes

in assumptions are recognised in surplus or deficit in the periods in which the changes occur.

The Association’s obligations for long-term employee benefits are presented as non-current

provisions in its Statement of Financial Position, except where the Association does not have an

unconditional right to defer settlement for at least 12 months after the reporting date, in which

case the obligations are presented as current provisions.

(k) Provisions

Provisions are recognised when the Association has a legal or constructive obligation, as a result of

past events, for which it is probable that an outflow of economic benefits will result and that

outflow can be reliably measured. Provisions recognised represent the best estimate of the

amounts required to settle the obligation at the end of the reporting period.

(m) Economic Dependence

The Association is dependent on Government funding for the majority of its revenue used to

operate the business. At the date of this report, the Management Committee has no reason to

believe the Government will not continue to support them.




12

(n) Adoption of new and revised accounting standards

The Association has adopted all standards which became effective for the first time as at 30 June

2018, the adaptation of these standards has not caused any material adjustment to the reported

financial position, performance or cash flow of the Association.

(o) New accounting standards and interpretations

The AASB has issued a number of new and amended Accounting Standards that have mandatory

application dates for future reporting periods, some of which are relevant to the entity. The

Management Committee have decided not to early adopt any of the new and amended

pronouncements. Their assessment of the pronouncements that are relevant to the entity but

applicable in future reporting periods is set out below:

AASB 9: Financial Instruments and associated Amending Standards (applicable to annual reporting

periods beginning on or after 1 January 2018).

The Standard will be applied retrospectively (subject to the provisions on hedge accounting

outlined below) and includes revised requirements for the classification and measurement of

financial instruments, revised recognition and derecognition requirements for financial

instruments, and simplified requirements for hedge accounting.

The key changes that may affect the entity on initial application include certain simplifications to

the classification of financial assets, simplifications to the accounting of embedded derivatives,

upfront accounting for expected credit loss, and the irrevocable election to recognise gains and

losses on investments in equity instruments that are not held for trading in other comprehensive

income.

The Management Committee are in the process of completing its impact assessment of AASB 9.

Based on a preliminary assessment, the effects of AASB 9 are not expected to have a material effect

on the Association.

AASB 16: Leases (applicable to annual reporting periods beginning on or after 1 January 2019).

When effective, this Standard will replace the current accounting requirements applicable to leases

AASB 117: Leases and related Interpretations. AASB 16 introduces a single lessee accounting model

that eliminates the requirement for leases to be classified as operating or finance leases.

The main changes introduced by the new Standard are as follows:

- New lessee accounting requirements for leases at significantly below-market terms and

conditions (commonly known as "peppercorn leases") principally to enable the lessee to

further its objectives. This requires the lessee to recognise the leased asset / right-of-use

asset at fair value per AASB 13 , the lease liability per AASB 117/AASB 16 and the residual

as income (after related amounts) at the inception of the lease per AASB 1058 ;




13

- Recognition of a right-of-use asset and liability for all leases (excluding short-term leases

with less than 12 months of tenure and leases relating to low-value assets);

- Depreciation of right-of-use assets in line with AASB 116 : Property, Plant and Equipment

in profit or loss and unwinding of the liability in principal and interest components;

- Inclusion of variable lease payments that depend on an index or a rate in the initial

measurement of the lease liability using the index or rate at the commencement date;

- Application of a practical expedient to permit a lessee to elect not to separate non-lease

components and instead account for all components as a lease; and

- Inclusion of additional disclosure requirements.

The transitional provisions of AASB 16 allow a lessee to either retrospectively apply the Standard

to comparatives in line with AASB 108 : Accounting Policies, Changes in Accounting Estimates and

Errors or recognise the cumulative effect of retrospective application as an adjustment to opening

equity on the date of initial application.

Although the Management Committee anticipate that the adoption of AASB 16 will impact the

entity's financial statements, it is impracticable at this stage to provide a reasonable estimate of

such impact.

AASB 1058: Income of Not-for-Profit Entities (applicable to annual reporting periods beginning on

or after 1 January 2019).

This Standard is applicable when an entity receives volunteer services or enters into other

transactions where the consideration to acquire the asset is significantly less than the fair value of

the asset principally to enable the entity to further its objectives.

The significant accounting requirements of AASB 1058 are as follows:

- Income arising from an excess of the initial carrying amount of an asset over the related

amount being contributions by owners, increases in liabilities, decreases in assets and

revenue should be immediately recognised in profit or loss. For this purpose, the assets,

liabilities and revenue are to be measured in accordance with other applicable Standards.

- Liabilities should be recognised for the excess of the initial carrying amount of a financial

asset (received in a transfer to enable the entity to acquire or construct a recognisable

non-financial asset that is to be controlled by the entity) over any related amounts

recognised in accordance with the applicable Standards. Income must be recognised in

profit or loss when the entity satisfies its obligations under the transfer.

A private sector not-for-profit entity may elect to recognise volunteer services or a class of

volunteer services as an accounting policy choice if the fair value of those services can be measured

reliably, whether or not the services would have been purchased if they had not been donated.

Recognised volunteer services should be measured at fair value and any excess over the related

amounts (such as contributions by owners or revenue) immediately recognised as income in profit

or loss.




14

The transitional provisions of this Standard permit an entity to either: restate the contracts that

existed in each prior period presented in accordance with AASB 108 (subject to certain practical

expedients); or recognise the cumulative effect of retrospective application to incomplete

contracts on the date of initial application. For this purpose, a completed contract is a contract or

transaction for which the entity has recognised all of the income in accordance with AASB 1004:

Contributions.

Although the Management Committee anticipate that the adoption of AASB 1058 may have an

impact on the entity's financial statements, it is impracticable at this stage to provide a reasonable

estimate of such impact.

Note 2: Critical Accounting Estimates and Judgements

Those charged with governance make estimates and judgement during the preparation of these

financial statements regarding assumptions about current and future events affecting transactions

and balances.

These estimates and judgements are on the best information available at the time of preparing the

financial statements, however as additional information is known then the actual results may differ

from the estimates.

The significant estimates and judgements made have been described below.

Key Estimates – Provisions

As described in the accounting policies, provisions are measured at management’s best estimates

of the expenditure required to settle the obligation at the end of the reporting period. These

estimates are made taking into account a range of possible outcomes and will vary as further is

obtained.

Key Estimates – Receivables

The receivables at reporting date have been reviewed to determine whether there is any objective

evidence that any of the receivables are impaired. An impairment provision is included for any

receivable where the entire balance is not considered collectible. The impairment provision is

based on the best information at the reporting date.



15

2018 2017

$ $

Note 3: Revenue and Other Income

Revenue

- Sale of goods 134,792 156,886

- Provision of services 579,170 457,366

- Member subscription - 386

- Rental revenue for property investment 294,635 272,189

- Operating grants 4,964,928 4,984,967

- Donations 1,197 2,996

Total Revenue 5,974,722 5,874,790

Other Income

- Interest 22,709 15,867

- Net gain on disposal of property, plant and equipement 25,504 5,000

Total Other Income 48,213 20,867

Note

Note 4: Result for the year

Result for the year included the following items:

- Interest paid 1,053 147

- Net loss on disposal of property, plant and equipement - 17,532

- Rent Expense 13,002 42,658

Note 5: Cash and Cash Equivalents

Cash In-hand 600 600

Cash at bank 1,181,233 1,044,824

Total cash and cash equivalents 1,181,833 1,045,424

Note 6: Trade and other receivables

Trade Receivables 81,598 29,973

Total current trade and other receivables 81,598 29,973

The carrying value of trade receivables is considered a reasonable approximation of fair value

due to the short-term nature of the balances.

The maximum exposure to credit risk at the reporting date is the fair value of each class of

receivable in the financial statement.



16

2018 2017

$ $

Note 7: Inventories

At cost:

Merchandise 36,558 41,734

Total inventory 36,558 41,734

Land and BuildngsLand 1,728,222 1,728,222 Buildings 2,452,501 2,197,131

Less: Accumulated Depreciation (227,882) -

Total buildings 2,224,619 2,197,131

Total land and building 3,952,841 3,925,353

Plant and EquipmentPlant and Equipment – at cost 72,252 29,937Less: Accumulated Depreciation (31,369) (25,770)

40,883 4,167Furniture and fixturesFurniture and fixtures – at cost 11,979 11,979Less: Accumulated Depreciation (5,919) (4,782)

6,060 7,197Motor VehiclesMotor Vehicles – at cost 415,089 478,828Less: Accumulated Depreciation (318,054) (361,901)

97,035 116,927Office equipmentOffice equipment – at cost 61,962 17,269Less: Accumulated Depreciation (26,201) (16,313)

35,761 956Computer equipmentComputer equipment – at cost 41,550 41,550Less: Accumulated Depreciation (41,550) (41,550)

- - Leasehold ImprovementsLeasehold Improvements - at cost 585,693 585,693Less: Accumulated Depreciation (279,493) (251,040)

306,200 334,653Total Property, Plant and Equipment 4,438,780 4,389,253

Note 8: Property, Plant and Equipment



17

Movement in the carrying amount for each class of property, plant and equipment between the beginning and the end of the current financial year:

Land Buildings

Plant &

Equipment

Furniture,

Fixtures

and Fittings

Motor

Vehicles

Office

Equipment

Computer

Equipment

Leasehold

Improvements Total

$ $ $ $ $ $ $ $ $

Year ended 30 June 2018

Opening balance 1,728,222 2,197,131 4,167 7,197 116,927 956 - 334,653 4,389,253

Additions at cost - 255,370 42,315 - 60,362 44,693 - - 402,740

Disposals (net) - - - - - - - - -

Depreciation expense - (227,882) (5,599) (1,137) (80,254) (9,888) - (28,453) (353,213)

Balance at the end of the year 1,728,222 2,224,619 40,883 6,060 97,035 35,761 - 306,200 4,438,780

Year ended 30 June 2017

Opening balance 1,728,222 2,023,364 9,206 8,333 198,046 3,276 436 363,105 4,333,988

Additions - 458,767 - - - - - - 458,767

Disposals (net) - (285,000) - - (358) - - - (285,358)

Depreciation expense - - (5,039) (1,136) (80,761) (2,320) (436) (28,452) (118,144)

Balance at the end of the year 1,728,222 2,197,131 4,167 7,197 116,927 956 - 334,653 4,389,253

Note 8: Property, Plant and Equipment



18

2018 2017

$ $

Note 9: Other Assets

Prepayments 35,734 33,604

Total other assets 35,734 33,604

Note

Note 10: Trade and other payables

Current

GST payable 120,818 91,871

Other payables 264,265 200,269

Trade payables 74,291 54,861

Deposits 825 900

Total current trade and other payables 460,199 347,901

Non-Current

Community finance Initiative NILS credit funds 20,994 22,756

Total non-current trade and other payables 20,994 22,756

Total trade and other payables 481,193 370,657

Collateral pledged

No collateral has been pleaded for any of the trade and other payable balances.

All amounts are short term and the carrying values are considered to be a reasonable approximation of

fair value.

Note 11: Borrowings

Current

Financial lease liability 30,365 37,518

Bank loans 41,454 41,454

Total current borrowings 71,819 78,972

Non-Current

Financial lease liability 63,846 4,119

Bank loans 515,451 556,628

Total non-current borrowings 579,297 560,747

Total Borrowings 651,116 639,719

(a) Default and breaches

During the current year and prior year, there were no defaults or breaches on the Association’s loans. The National Australia Bank has a registered mortgage over the 39 Muriel Avenue and 39 Allingham Street properties.



19

2018 2017

$ $

Note 12: Other Liabilities

Grants received and unexpended 780,618 807,654

Deferred revenue 12,542 17,562

Total other liabilities 793,160 825,216

Note 13: Employee benefits

Current

Long Service leave 164,064 173,674

Annual Leave 212,421 200,524

Total Current Employee Benefits 376,485 374,198

Non-Current

Long Service leave 100,777 76,327

Total Non-Current Employee Benefits 100,777 76,327

Total Employee benefits 477,262 450,525

Note 14: Capital and Leasing Commitments

(a) Finance Leases

Minimum lease payments:

- not later then one year 30,365 37,997

- Between one year and five years 63,846 3,640

Minimum lease payments: 94,211 41,637

Present value of minimum lease payments 94,211 41,637

(b) Operating leases

Minimum lease payment under non-cancellable operating leases:

- not later then one year 18,200 14,836

- Between one year and five years 12,800 21,600

Total Minimum lease payments 31,000 36,436

Finance leases are in place for the Motor vehicles and normally have a term between 3 and 4

years. The leases have term of renewal but no purchase option or escalation clauses.

Renewals are at the option of the entity holding the lease.

Operating leases have been taken out for office equipment. Lease payments are increased on

an annual basis to reflect market rentals.



20

2018 2017

$ $

Financial Assets

Cash and cash equivalents 5 1,181,833 1,045,424

Accounts receivable and other debtors 6 81,598 29,973

Total financial assets 1,263,431 1,075,397

Financial liabilities at amortised cost

Trade and other payables 10 480,799 370,259

Borrowings 11 651,116 639,599

Total financial liabilities 1,131,915 1,009,858

Note

The Association's financial instruments consist mainly of deposits and borrowings with banks, accounts

receivable and accounts payable.

The carrying amounts for each category of financial instruments, measured in accordance with AASB

139 as detailed in the accounting policies to these financial statements, are as follows:

Note 15: Financial Risk Management

Short-term employee benefits 319,815 309,956

Note 16: Key Management Personnel Compensation

The totals of remuneration paid to the key management personnel of Kyabra Community Association

Inc during the 30 June 2018 year are as follows:

Note 17: Contingent Liabilities

As at 30 June 2018 the association had no Contingent Liabilities.

Note 18: Events after the Reporting Period

Kyabra Community Association Inc acquired Lions InPlace Inc on 1 July 2018 for nil consideration. Kyabra

acquired all assets and all liabilities as of that date.

Note 19: Association details

The registered office of the association is:

Kyabra Community Association Inc.

Kyabra Street

Runcorn QLD 4113

Independent Auditor’s Report to the Members of Kyabra Community Association Inc

Opinion We have audited the financial report of Kyabra Community Association Inc (“the Association”) which comprises the statement of financial position as at 30 June 2018, the statement of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the declaration by those charged with governance. In our opinion, the accompanying financial report of the Association is in accordance with Division 60 of the Australian Charities and Not-for-profits Commission Act 2012, including: a) giving a true and fair view of the Association’s financial position as at 30 June 2018 and of its

financial performance and cash flows for the year then ended; and

b) complying with Australian Accounting Standards – Reduced Disclosure Requirements and Division 60 of the Australian Charities and Not-for-profits Commission Regulation 2013.

Basis for Opinion We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Association in accordance with the auditor independence requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (“the Code”) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Responsibilities of Management and Those Charged with Governance for the Financial Report Management is responsible for the preparation of the financial report that gives a true and fair view in accordance with the Australian Accounting Standards – Reduced Disclosure Requirements and the Australian Charities and Not-for-profits Commission Act 2012 and for such internal control as management determines is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In preparing the financial report, management is responsible for assessing the Association’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Association or to cease operations, or have no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Association’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Financial Report Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report. As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Association’s internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.

Conclude on the appropriateness of the management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Association’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Association to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide the those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. HLB Mann Judd A B Narayanan Chartered Accountants Partner Brisbane, Queensland 31 October 2018

kyabra community association inc€¦ · 30-06-2018 · cleaning and pest control (44,239)...

Documents