laporan keuangan (financial statement) · agil wilmansyah l30.325 xi.ips-2 xii.ips-4 10.000 165.000...

I. NERACA (BALANCE SHEET)

Per: 29 Februari 2012 Per: 31 Desember 2011 Selisih

1000 Kas Niaga 7.128.000 2.615.000 4.513.000

1001 Kas Kredit 7.635.000 - 7.635.000

1002 Simpanan di Bank BJB 10.626.164 50.337.523 (39.711.359)

1010 Deposit di BPR KS 4.242.418 5.565.327 (1.322.909)

29.631.582 58.517.850 (28.886.268)

1020 Piutang Tunai 248.251.427 252.334.500 (4.083.073)

1025 Piutang Barang 46.919.200 61.485.000 (14.565.800)

295.170.627 313.819.500 (18.648.873)

1050 Persediaan Barang Dagangan 25.642.658 15.104.819 10.537.839

1060 Persediaan Perlengkapan 9.104.770 8.664.600 440.170

1070 Beban Dibayar Dimuka 29.000.000 - 29.000.000

1300 Bangunan dan Peralatan 55.592.144 82.789.566 (27.197.422)

1310 Akumulasi Penyusutan (3.189.752) (27.197.422) 24.007.670

52.402.392 55.592.144 (3.189.752)

440.952.029 451.698.913 (10.746.884)

Per: 29 Februari 2012 Per: 31 Desember 2011 Selisih

Utang

2010 Utang Usaha 3.052.373 3.785.658 (733.285)

2020 Simpanan Sukarela (Tabungan Anggota) 57.804.183 54.292.926 3.511.257

2031 Dana Kegiatan Siswa 4.216.719 525.719 3.691.000

2032 Dana Pendidikan 12.914.675 628.175 12.286.500

2033 Dana Sosial 8.526.867 285.867 8.241.000

2065 Titipan Simpanan Khusus 14.686.630 4.970.334 9.716.296

2070 Beban Harus Dibayar 1.395.662 29.056.469 (27.660.807)

2080 Pendapatan Diterima Dimuka 5.315.609 7.315.846 (2.000.237)

2090 Simpanan Ex-Anggota 9.648.616 9.282.208 366.408

2100 Tabungan Khusus 29.167.700 21.456.600 7.711.100

2400 Dana Pembangunan Gedung Kopsis *) 19.255.000 - 19.255.000 Modal Luar : 165.984.034 131.599.802 34.384.232

Modal

3000 Simpanan Pokok 9.460.000 9.460.000 -

3010 Simpanan Wajib 128.975.330 142.516.437 (13.541.107)

3050 Modal Kerja Kantin Kejujuran 5.000.000 5.000.000 -

3051 Modal Usaha Kantin Kejujuran 1.159.475 1.159.475 -

3061 Donasi Pemda Kab. Majalengka 12.000.000 12.000.000 -

3100 Hadiah, Sumbangan dan Donasi lainnya 45.363.325 44.497.325 866.000

3200 Cadangan 44.026.200 23.548.700 20.477.500

3300 SHU Tahun Berjalan 28.983.665 81.917.174 (52.933.509) Modal Sendiri : 274.967.995 320.099.111 (45.131.116)

440.952.029 451.698.913 (10.746.884)

II. PERHITUNGAN HASIL USAHA (INCOME STATEMENT)Per: 29 Februari 2012 Per: 31 Desember 2011 Selisih

Pendapatan Niaga (termasuk Jasa Konsinyasi ) 6.112.777 95.935.990 (89.823.213)

Pendapatan Non Niaga 14.193.994 107.157.580 (92.963.586)

Jumlah Pendapatan 20.306.771 203.093.570 (182.786.799)

Pengeluaran 8.676.894 (121.176.396) 129.853.290

Sisa Hasil Usaha 28.983.665 81.917.174 (52.933.509)

III. ARUS KAS ( CASH FLOW STATEMENT)Per: 29 Februari 2012 Per: 31 Desember 2011 Selisih

Keadaan "Kas Niaga" Awal 2.615.000 - 2.615.000

Kas masuk 203.041.265 880.949.498 (677.908.233)

Kas keluar 198.528.265 878.334.498 (679.806.233)

Keadaan "Kas Niaga" Akhir 7.128.000 2.615.000 4.513.000

Keadaan "Kas Kredit" Awal - - -

Kas masuk 25.101.000 191.296.900 (166.195.900)

Kas keluar 17.466.000 191.296.900 (173.830.900)

Keadaan "Kas Kredit" Akhir 7.635.000 - 7.635.000

VI. VOLUME USAHAPer: 29 Februari 2012 Per: 31 Desember 2011 Selisih

Niaga 65.760.406 411.744.956 (345.984.550)

Simpanan 106.632.951 656.973.846 (550.340.895)

Pinjaman 107.017.200 732.353.000 (625.335.800)

Jumlah Volume Usaha 279.410.557 1.801.071.802 (1.521.661.245)

V. ANALISIS RASIOPer: 29 Februari 2012 Per: 31 Desember 2011 Selisih

Liquiditas 264,81% 300,99% -36,18%

Solvabilitas 265,66% 343,24% -77,58%

Rentabilitas 11,78% 34,39% -22,61%

Indeks SHU Anggota 4,07% 16,98% -12,91%

Koperasi Kopsis Smandaka, dibentuk tanggal 31 Januari 2007, TERDAFTAR dengan No. 518/01/DISKOP.UKM tanggal 03 Maret 2009

Tlp. & Fax. 0233-284501 http://kopsissmandaka.wordpress.com/ e-mail : [email protected]

Total

LAPORAN KEUANGAN (FINANCIAL STATEMENT)No. 025 Tahun 2012

AKTIVA

Asset

PASIVA

TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11

30.323 ADE YUSUP IRAWAN L XI.IPS-3 XII.IPS-5 10.000 165.000 45.928 220.928 236.344 9.619

30.324 ADITYA CHANDRA PRAT L XI.IPS-5 XII.IPS-2 10.000 128.183 35.000 173.183 179.016 7.285

30.325 AGIL WILMANSYAH L XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 246.678 10.039

30.326 ALFIAN NUGRAHA L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.327 AMILIA RUSADI P XI.IPS-4 XII.IPS-1 10.000 165.000 20.928 195.928 212.678 8.655

30.328 ANDRI RAMADHAN L XI.IPS-4 XII.IPS-1 10.000 53.604 - 63.604 74.354 3.026

30.329 ANJAR BACHTIAR L XI.IPS-3 XII.IPS-5 10.000 165.000 10.237 185.237 201.821 8.214

30.330 ASEP MAULANA RAMDH L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.331 AYU JUNIATI NURMAIMU P XI.IPA-3 XII.IPA-1 10.000 165.000 100.934 275.934 688.018 28.002

30.332 CHANDRA PURNAMA L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 204.178 8.310

30.333 DEA RIZKI AMALIA P XI.IPS-2 XII.IPS-4 10.000 165.000 1.900.869 2.075.869 1.572.617 64.005

30.334 DENNY SUWANDI L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 204.178 8.310

30.335 DINNY WIDIANY P XI.IPS-3 XII.IPS-5 10.000 165.000 11.912 186.912 205.162 8.350

30.336 DWI GUSTIANTI P XI.IPS-3 XII.IPS-5 10.000 165.000 425.928 600.928 501.423 20.407

30.337 ESHA PUTRININGTYAS S P XI.IPA-3 XII.IPA-1 10.000 165.000 27.928 202.928 220.278 8.965

30.338 FIRSTANTY PRAVEIRA P P XI.IPS-5 XII.IPS-2 10.000 165.000 115.956 290.956 412.540 16.790

30.339 FITRY APRIANTINI P XI.IPA-1 XII.IPA-2 10.000 165.000 61.120 236.120 246.870 10.047

30.340 HARYADI L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 204.178 8.310

30.342 INE FITRIYAKINI P XI.IPS-3 XII.IPS-5 10.000 165.000 81.619 256.619 383.632 15.613

30.343 LENI LESTIANA P XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 246.678 10.039

30.344 MEITA FITLANDASWARI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.345 MOCH KURDIMAHINDRA L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 212.512 8.649

30.346 MOCHAMAD FAIZAL L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.347 MUTIA KARINA HASAN B P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.348 NIDA OKTAWATI P XI.IPS-2 XII.IPS-4 10.000 165.000 68.035 243.035 253.785 10.329

30.349 NURUL VEITY LATIFAH P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.350 PRATAMA APRIANTO L XI.IPA-2 XII.IPA-3 10.000 165.000 114.112 289.112 341.529 13.900

30.351 PUSPA PANDINI NURENDP XI.IPS-4 XII.IPS-1 10.000 165.000 14.056 189.056 208.140 8.471

30.352 PUTRI ADJENG LARASAT P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 318.511 12.963

30.353 RAELY GUMILANG SARI P XI.IPA-2 XII.IPA-3 10.000 165.000 62.490 237.490 248.240 10.103

30.354 RENDY ARDIANSYAH L XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 246.678 10.039

30.356 RICHO YANUAR L XI.IPS-4 XII.IPS-1 10.000 165.000 19.798 194.798 212.215 8.637

30.357 RIDWAN MUHAMMAD L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 211.678 8.615

30.358 SHAKILA SHAKIR P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.360 SITI MUJAHADAH P XI.IPA-1 XII.IPA-2 10.000 165.000 114.222 289.222 345.805 14.074

30.361 TITIN KOMALASARI P XI.IPA-1 XII.IPA-2 10.000 165.000 1.448.006 1.623.006 2.457.091 100.003

30.362 WATI NURULIAWATI P XI.IPS-4 XII.IPS-1 10.000 165.000 170.928 345.928 295.592 12.030

30.363 WINDIYANI SOLIHAH P XI.IPA-2 XII.IPA-1 10.000 165.000 60.928 235.928 246.678 10.039

30.364 YOLLA PUSPITA DEWI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.365 YUDHA RAMDHAN PRAT L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 205.012 8.343

30.366 YURIN RACHMATIKA CA P XI.IPA-1 XII.IPA-2 10.000 165.000 2.392.780 2.567.780 2.741.030 111.559

30.367 ACEP MUHAMAD HIDAYA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.369 ALLAN FAZRI ALMAMFAOL XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 283.508 11.538

30.370 ARIP PERMANA L XI.IPS-2 XII.IPS-4 10.000 129.313 - 139.313 150.063 6.107

30.371 CECE CANDRA HERMAN L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 204.178 8.310

30.372 DEA DESTIAN MARLIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 39.969 214.969 225.719 9.186

30.373 DELLA AGUSTINA DEWI P XI.IPA-3 XII.IPA-1 10.000 165.000 94.633 269.633 480.383 19.551

BUKU DAFTAR ANGGOTA DAN SIMPANANNYA

Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA

No.Ang. Nama Siswa L/P Kelas Tabungan Asal

Per: 29 Februari 2012

RSH

Simpanan [Buku Daftar Kopsis Smandaka 2012]29/02/2012#23:51 Halaman 1 dari 21

TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

30.374 DENNA ELMA HUZAZI P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.375 DERRA ADIA LIDYANTIA L XI.IPS-4 XII.IPS-1 10.000 129.313 - 139.313 150.063 6.107

30.376 ELSA AVIAT KIRANA P XI.IPS-4 XII.IPS-1 10.000 165.000 20.928 195.928 212.678 8.655

30.377 ERLIN TRIA CAHYANI P XI.IPS-3 XII.IPS-5 10.000 165.000 41.912 216.912 227.662 9.265

30.378 FANNY MEILANY P XI.IPS-5 XII.IPS-2 10.000 165.000 30.928 205.928 214.177 8.717

30.379 FRANSISKA AGUSTIN P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.380 FRISKA NOVITA PRIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 246.678 10.039

30.381 GEA MESFITARIA YUDHA P XI.IPS-3 XII.IPS-5 10.000 165.000 10.863 185.863 205.163 8.350

30.382 GHINA AZKIYA NURLAILAP XI.IPS-2 XII.IPS-4 10.000 165.000 54.552 229.552 271.969 11.069

30.383 GILANG RAMADHAN FEB L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 210.845 8.581

30.384 GUMELAR PRATAMA LIG L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 221.678 9.022

30.385 HAGI RIANTO L XI.IPA-2 XII.IPA-3 10.000 165.000 10.409 185.409 208.909 8.502

30.386 HILDA NURMUSLIMAH P XI.IPA-1 XII.IPA-2 10.000 165.000 188.844 363.844 374.594 15.245

30.387 ICHSAN MABRURI L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.388 INDRA PERMANA NUGRAL XI.IPS-3 XII.IPS-5 10.000 165.000 55.928 230.928 243.012 9.890

30.389 INMY RODIYATAM MARD P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.391 KINANTI AYUNING TIAS P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 205.845 8.377

30.392 LENI MULYANI P XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 210.845 8.581

30.393 LIAN YULIANTINI P XI.IPA-1 XII.IPA-2 10.000 165.000 5.914 180.914 212.598 8.652

30.394 MIA NURFADILAH P XI.IPA-2 XII.IPA-3 10.000 165.000 49.348 224.348 235.098 9.568

30.395 MOCH. GALIH FIRDAUS L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 204.178 8.310

30.396 MOCHAMAD DINAN AL F L XI.IPS-5 XII.IPS-2 10.000 165.000 20.568 195.568 219.235 8.922

30.397 MUID FAUZAN IWA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.398 NANA YUHANDA L XI.IPA-2 XII.IPA-3 10.000 165.000 30.538 205.538 255.788 10.410

30.399 NITA NUR APRIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 72.218 247.218 256.384 10.434

30.400 NURJANAH P XI.IPS-5 XII.IPS-2 10.000 165.000 23.572 198.572 221.322 9.007

30.401 PANJI KAMALLUDIN RAM L XI.IPA-3 XII.IPA-1 10.000 129.313 - 139.313 150.063 6.107

30.402 PRAJA ANJASMARA L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.403 RICKY LUCKERMAN L XI.IPS-4 XII.IPS-1 10.000 165.000 40.928 215.928 240.512 9.788

30.405 RIO RAMADHAN L XI.IPS-5 XII.IPS-2 10.000 165.000 10.609 185.609 216.643 8.817

30.406 SITI FATIMAH P XI.IPS-3 XII.IPS-5 10.000 165.000 101.301 276.301 305.968 12.452

30.407 SRI ENDAH PIPIT NUR D P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 204.178 8.310

30.408 TIAN TRIYANA L XI.IPS-1 XII.IPS-3 10.000 165.000 13.492 188.492 207.742 8.455

30.409 YEYEN JANATUL I'LIYIN P XI.IPA-3 XII.IPA-1 10.000 165.000 543.696 718.696 689.095 28.046

30.410 YULI NURMALA P XI.IPA-1 XII.IPA-2 10.000 165.000 29.448 204.448 249.364 10.149

30.411 ADE LINA SUGIARTI P XI.IPA-3 XII.IPA-1 10.000 165.000 59.798 234.798 245.548 9.993

30.412 ASTRIDA NURUL FITRIA P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 246.678 10.039

30.413 BIMA TRI ANDIKA L X.6 XI.IPS-3 10.000 165.000 14.279 189.279 207.363 8.439

30.415 DELLA LESTARY SUHJADP XI.IPA-2 XII.IPA-3 10.000 165.000 269.356 444.356 359.335 14.624

30.416 DETI JUMIATI P XI.IPS-3 XII.IPS-5 10.000 165.000 301.522 476.522 589.939 24.010

30.417 EKA WULANDARI P XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 215.845 8.784

30.418 EVI NOOR ROH AENI P XI.IPS-4 XII.IPS-1 10.000 165.000 448.309 623.309 634.059 25.806

30.419 FUJI SAMPAN SUJANA L XI.IPS-5 XII.IPS-2 10.000 165.000 40.928 215.928 233.345 9.497

30.420 HENDI MARDIONO L XI.IPS-5 XII.IPS-2 10.000 129.313 - 139.313 150.063 6.107

30.421 HILDA ALVINASARI P XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.422 IIF LATIFAH MUNAWARO P XI.IPS-3 XII.IPS-5 10.000 165.000 542.523 717.523 728.273 29.640

30.423 IMAS MASTUROH AL MU P XI.IPS-2 XII.IPS-4 10.000 165.000 652.715 827.715 779.631 31.730


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

30.424 INDRIANA VILCA DEWI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 207.178 8.432

30.425 JUPRI AGUS MULYANA L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 204.178 8.310

30.426 KOERUL IHSAN MUHAMA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.427 KIKI MUHAMAD BARQI L XI.IPS-5 XII.IPS-2 10.000 165.000 30.928 205.928 221.678 9.022

30.428 LISTI FIZRYANI P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.429 LUTFI PRASETYO L XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 246.678 10.039

30.430 MEGA FRIDA PRAHARAS P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 205.012 8.343

30.432 MUTHIA RIZKI AZHARI P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.433 NANDA FAHRUROJI L XI.IPS-3 XII.IPS-5 10.000 165.000 10.928 185.928 214.845 8.744

30.434 NITA HARTAWAN P XI.IPA-1 XII.IPA-2 10.000 165.000 194.928 369.928 325.744 13.257

30.435 NOVA ULI LUMBANTORU P XI.IPS-5 XII.IPS-2 10.000 165.000 15.161 190.161 282.910 11.514

30.436 NUZLUL RAMDHAN GALI L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.437 RIRI SAVITRI P XI.IPS-2 XII.IPS-4 10.000 165.000 30.928 205.928 224.678 9.144

30.438 SHINTIA NURISKAWAND P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.439 SISKA NUR RAMDAYANI P XI.IPA-2 XII.IPA-3 10.000 165.000 44.679 219.679 230.429 9.378

30.440 SITI NUR INDAH P XI.IPS-1 XII.IPS-3 10.000 165.000 59.798 234.798 245.548 9.993

30.441 SUSRI HARTINI P XI.IPS-3 XII.IPS-5 10.000 165.000 10.928 185.928 245.011 9.971

30.442 TATANG MUHADIJAYA L XI.IPS-1 XII.IPS-3 10.000 165.000 23.596 198.596 213.680 8.696

30.444 TIKA SARTIKA P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.447 WIDYA NURSETIANA P XI.IPS-3 XII.IPS-5 10.000 165.000 51.358 226.358 267.108 10.871

30.448 YANDRI DRIYANA FIRMA L XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 246.678 10.039

30.449 YANTI WIDIA P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.451 YOPIE PRASETYA RAMA L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 205.012 8.343

30.452 YUNI INDRIYANI P XI.IPA-3 XII.IPA-1 10.000 142.115 - 152.115 162.865 6.628

30.453 YUSUF HANAFIAH L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 242.512 9.870

30.454 DEWI RISNAWATI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.625 185.625 204.475 8.322

30.455 ACEP WINDI HIDAYAT L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.456 ADE AYU SETIAWATI P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.457 ALGHI MUHAMMAD NUR L XI.IPS-4 XII.IPS-1 10.000 165.000 14.948 189.948 209.698 8.534

30.458 ANITA AGRIANTY P XI.IPS-1 XII.IPS-3 10.000 165.000 107.277 282.277 368.880 15.013

30.459 ASTRI WULANDARI P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 209.178 8.513

30.460 CARIMI P XI.IPA-3 XII.IPA-1 10.000 165.000 30.085 205.085 234.169 9.530

30.461 DITA BADZLINA NABILAH P XI.IPS-3 XII.IPS-5 10.000 165.000 11.826 186.826 213.244 8.679

30.462 DWI YULIANA P XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 246.678 10.039

30.463 ENA SUHAENA L XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 246.678 10.039

30.464 FEBY SUASA FATRIANA L XI.IPS-5 XII.IPS-2 10.000 165.000 16.160 191.160 213.577 8.692

30.465 FENI PATMAWATI P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.466 FIRSTY FAUZIYYAH NUR P XI.IPS-4 XII.IPS-1 10.000 165.000 89.492 264.492 261.908 10.659

30.467 GUGUN GUNAWAN L XI.IPS-4 XII.IPS-1 10.000 165.000 22.962 197.962 225.646 9.183

30.468 HARI AGUNG GUMILAR L X.3 XI.IPS-1 10.000 48.086 - 58.086 68.836 2.801

30.469 KOKOM KOMALASARI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 212.179 8.635

30.470 LISDA SILVIA P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 204.178 8.310

30.472 METI FITRI YANTI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 205.012 8.343

30.473 MOCH RIDWAN HARDIANL XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 246.678 10.039

30.474 MUHAMMAD HARIS RUS L XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 246.678 10.039

30.475 NENG HENI YULIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 74.675 249.675 260.425 10.599

30.476 NIA QUSTHANTINIATI P XI.IPA-2 XII.IPA-3 10.000 165.000 67.383 242.383 253.133 10.302


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

30.477 NINIH SUGIARTI P XI.IPA-1 XII.IPA-2 10.000 165.000 83.208 258.208 268.958 10.946

30.478 NOVA HILMI L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.480 PUTRI PERMATASARI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 210.012 8.547

30.481 RAHMAT GINANJAR L XI.IPA-2 XII.IPA-3 10.000 165.000 10.494 185.494 229.244 9.330

30.482 RINI NOVIANY P XI.IPS-3 XII.IPS-5 10.000 165.000 776.678 951.678 1.142.345 46.493

30.483 SELPI OKTAVIANI P XI.IPA-1 XII.IPA-2 10.000 165.000 52.171 227.171 237.921 9.683

30.484 SHIT SHEVET SHILA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 204.178 8.310

30.485 SIGIT BAIHAQI L XI.IPA-2 XII.IPA-3 10.000 120.876 - 130.876 141.626 5.764

30.486 SITI AISYAH P XI.IPS-2 XII.IPS-4 10.000 165.000 4.965.341 5.140.341 4.909.590 199.820

30.487 SRI NURPATIMAH P XI.IPS-3 XII.IPS-5 10.000 165.000 11.578 186.578 203.578 8.285

30.489 TITA LUCIYANTI P XI.IPA-1 XII.IPA-2 10.000 165.000 2.182.359 2.357.359 2.440.193 99.315

30.490 TYNNA VERA RAHAYU P XI.IPS-4 XII.IPS-1 10.000 165.000 10.409 185.409 203.659 8.288

30.491 WIDA AULIA OKTAVANI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.845 8.377

30.492 WILMARSHEL CALVIN SUL XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.493 YOFI PUTRA EKA PRAN L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.494 YOSI BUDIYANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 39.639 214.639 244.556 9.953

30.495 YUSI TRESNASARI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 210.012 8.547

30.496 INDRAYANA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.497 AAN ADE SYAHPUTRA L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 205.012 8.343

30.498 ADE SUNANDAR L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 210.012 8.547

30.499 AI NURHOLISIN P XI.IPA-1 XII.IPA-2 10.000 165.000 508.250 683.250 600.666 24.447

30.500 ALDI BINTANG RAMADHAL XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.501 ANTONIUS WIJAYA L XI.IPS-2 XII.IPS-4 10.000 165.000 16.875 191.875 215.125 8.755

30.502 ARIF MUHAMAD MA'RUP L XI.IPS-5 XII.IPS-2 10.000 165.000 35.928 210.928 229.595 9.344

30.503 ATI RIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 50.964 225.964 236.714 9.634

30.504 DEBY JULIESTIA GALUH P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 209.178 8.513

30.505 DEDE NANI NUR APRIAN P XI.IPA-1 XII.IPA-2 10.000 165.000 157.811 332.811 546.629 22.247

30.507 DWI RAHAYU PRATIWI P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.508 ERIKA PUSPADIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 246.678 10.039

30.509 EVA NOOR ROH AENA P XI.IPA-1 XII.IPA-2 10.000 165.000 278.614 453.614 499.365 20.324

30.511 FITRIANI SUNDARI PUTR P XI.IPA-3 XII.IPA-1 10.000 165.000 12.195 187.195 217.445 8.850

30.512 GILANG HEGAR PRAYOG L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.513 IHSAN SYARIFUDDIN L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.514 IKLILAH P XI.IPS-2 XII.IPS-4 10.000 165.000 44.798 219.798 235.381 9.580

30.515 IMAN SAEFULLOH L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.516 INDAH SRI RAHAYU P XI.IPA-3 XII.IPA-1 10.000 165.000 51.292 226.292 244.542 9.952

30.517 INTAN SHELVIANA PRAS P XI.IPS-5 XII.IPS-2 10.000 165.000 10.409 185.409 202.909 8.258

30.519 IRHAN RIHASTINI P XI.IPS-4 XII.IPS-1 10.000 165.000 29.798 204.798 220.048 8.955

30.520 IRNA YANTI P XI.IPS-5 XII.IPS-2 10.000 165.000 39.558 214.558 230.308 9.373

30.521 KARLIN ERISTIAN P XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 246.678 10.039

30.522 LUTHFI HAFID MUTAQIN L XI.IPS-5 XII.IPS-2 10.000 165.000 44.814 219.814 220.564 8.976

30.523 MILAH SYAMSUL ILLAHIY P XI.IPA-2 XII.IPA-3 10.000 165.000 1.119.755 1.294.755 3.071.398 125.005

30.524 MUHAMMAD ILHAMULLA L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.525 MUHAMMAD IRWAN L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 205.012 8.343

30.526 NANA AGUSTINA P XI.IPS-3 XII.IPS-5 10.000 165.000 15.409 190.409 213.159 8.675

30.527 OGIE NUGRAHA SASMIT L XI.IPS-5 XII.IPS-2 10.000 165.000 95.928 270.928 281.927 11.474

30.528 PEVY FUJI LESTARI P XI.IPS-3 XII.IPS-5 10.000 165.000 14.431 189.431 248.848 10.128


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

30.529 PITRIA PURNAMA SARI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 218.661 8.899

30.530 RAFLI ALPRIA RAKASIW L XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 246.678 10.039

30.531 RENI ANJANI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.816 185.816 201.800 8.213

30.532 RESI SRI AGESTY P XI.IPA-3 XII.IPA-1 10.000 165.000 110.475 285.475 290.138 11.808

30.533 RIKY RISNANDI L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 212.512 8.649

30.535 SHELY TRY NOVIANA P XI.IPA-1 XII.IPA-2 10.000 129.313 - 139.313 150.063 6.107

30.536 TIKA OKTAVIANI P XI.IPS-1 XII.IPS-3 10.000 165.000 36.994 211.994 222.744 9.065

30.537 WAHYU EKA SANTIKA L XI.IPA-1 XII.IPA-2 10.000 118.005 - 128.005 138.755 5.647

30.538 WIDI APRIYANA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 211.678 8.615

30.540 YUNIAR ZELVIA SONIA P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.541 ABI VERDIANSYAH L XI.IPS-4 XII.IPS-1 10.000 144.701 - 154.701 165.451 6.733

30.542 ADE ISKANDAR L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 210.012 8.547

30.545 AYODYA RAFSANJANI H L XI.IPS-3 XII.IPS-5 10.000 165.000 38.328 213.328 224.078 9.119

30.546 CINTHYA DANIAR DWI H P XI.IPA-1 XII.IPA-1 10.000 165.000 243.650 418.650 367.983 14.976

30.547 DECKY PUTRA BACHTY L XI.IPS-5 XII.IPS-2 10.000 165.000 5.928 180.928 205.512 8.364

30.548 DHANUR VERGIAWAN L X.5 XI.IPS-4 10.000 123.794 - 133.794 144.544 5.882

30.549 DIAH WINDASARI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 204.178 8.310

30.550 DINA ADI YUSDIAN P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.551 DINI AMALIA P XI.IPS-2 XII.IPS-4 10.000 165.000 46.281 221.281 236.197 9.613

30.552 DZIKRI NURFAJRIAN L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.553 ELI MARLINA P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 246.678 10.039

30.554 ERIKA PUTRI GUSTIANA P XI.IPA-3 XII.IPA-1 10.000 165.000 47.191 222.191 232.941 9.480

30.555 FANJI FIKRI PRATAMA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 204.178 8.310

30.556 FANNY MARDIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 177.643 352.643 363.393 14.790

30.557 GINA SILVIANA P XI.IPA-1 XII.IPA-2 10.000 165.000 71.082 246.082 256.832 10.453

30.558 IDA PUJIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 42.008 217.008 227.158 9.245

30.559 IMA NURRAHMA P XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 205.845 8.377

30.560 INDRA LESMANA L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 207.512 8.445

30.561 INTEN RISNA P XI.IPA-1 XII.IPA-2 10.000 165.000 244.270 419.270 471.687 19.197

30.562 KARTIKA DEWI TRIBUAN P XI.IPA-2 XII.IPA-1 10.000 165.000 731.318 906.318 1.105.235 44.983

30.563 LELA NUR LAELASARI P XI.IPA-1 XII.IPA-1 10.000 129.313 - 139.313 150.063 6.107

30.564 M. FAUZI RIDWAN DARM L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.565 MEILINDA AGUSTINA RE P XI.IPA-3 XII.IPA-1 10.000 165.000 244.244 419.244 402.326 16.374

30.567 NENENG SITI KHODIJAH P XI.IPS-5 XII.IPS-2 10.000 165.000 190.799 365.799 295.297 12.018

30.568 PAHSYA PRADITYA ANU L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.569 REGI PRASETYA L XI.IPS-4 XII.IPS-4 10.000 165.000 11.906 186.906 224.155 9.123

30.570 RENI ANGGRAENI P XI.IPA-1 XII.IPA-2 10.000 165.000 76.463 251.463 284.063 11.561

30.571 RISKA P XI.IPA-3 XII.IPA-1 10.000 165.000 35.182 210.182 220.932 8.991

30.572 RIYAN SYAHRIL L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 207.512 8.445

30.573 SINTA PARAMUDITA SUP P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.575 TANTI YULIANTI P XI.IPA-1 XII.IPA-2 10.000 165.000 20.055 195.055 235.804 9.597

30.576 TRIANI RAKHMANIAH SH P XI.IPA-1 XII.IPA-1 10.000 165.000 80.665 255.665 249.164 10.140

30.577 VEGA AULIA FAUZIAH P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 246.678 10.039

30.578 WIDIANTI RISMINDARI P XI.IPA-3 XII.IPA-1 10.000 165.000 133.354 308.354 330.853 13.465

30.579 WINNY LUTHFIANI FAJR P XI.IPA-1 XII.IPA-2 10.000 112.005 - 122.005 132.755 5.403

30.580 YOGASWARA FIRMANSY L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 209.178 8.513

30.581 YUDA ISMAIL L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 225.012 9.157


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

30.582 YULIANI P XI.IPA-2 XII.IPA-1 10.000 165.000 54.682 229.682 267.032 10.868

30.583 YUNIAR NURRIZKYANI S P XI.IPS-3 XII.IPS-5 10.000 165.000 10.928 185.928 209.178 8.513

30.584 TEDI RUKMAWAN L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 205.845 8.377

30.585 ABDUL LATIEF L XI.IPS-3 XII.IPS-5 10.000 165.000 18.507 193.507 209.257 8.516

30.586 ADE HERNAWATI P XI.IPS-4 XII.IPS-1 10.000 165.000 95.928 270.928 276.092 11.236

30.587 AJI MOHAMAD ILHAM L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 246.678 10.039

30.588 ANITA NUR AZIZAH DETA P XI.IPA-1 XII.IPA-2 10.000 165.000 47.713 222.713 230.045 9.362

30.590 DINI DESITHA YULASTRY P XI.IPS-1 XII.IPS-3 10.000 165.000 30.928 205.928 238.260 9.697

30.593 ERWANTO RAHADIAN ARL XI.IPS-3 XII.IPS-5 10.000 165.000 10.928 185.928 224.178 9.124

30.594 EVANI FAZRIYAH P XI.IPA-1 XII.IPA-1 10.000 165.000 10.856 185.856 253.021 10.297

30.597 GINA AYU NOVIANINGSI P XI.IPA-2 XII.IPA-3 10.000 165.000 44.974 219.974 230.724 9.390

30.598 ITA BUDIARTI P XI.IPS-3 XII.IPS-5 10.000 165.000 77.928 252.928 227.527 9.260

30.599 LAILA MARTYANI P XI.IPA-3 XII.IPA-1 10.000 165.000 405.746 580.746 597.375 24.313

30.600 LIA YULIANTI SITI ROHM P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 204.178 8.310

30.601 MAHADIKA SETIA PRATA L XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 262.178 10.670

30.602 MELA MELIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 10.510 185.510 207.842 8.459

30.603 MELIA NURUL ULFA P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 210.179 8.554

30.604 MUHAMMAD SUKMA UTA L XI.IPS-2 XII.IPS-4 10.000 165.000 19.027 194.027 212.277 8.639

30.606 NENDEN MELLIA P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 245.845 10.005

30.607 NENG YULI HERMAWATI P XI.IPS-3 XII.IPS-5 10.000 165.000 53.153 228.153 238.903 9.723

30.608 NIDYA PUTRI RAHAYU P XI.IPS-1 XII.IPS-3 10.000 165.000 10.053 185.053 205.969 8.382

30.609 NIZAR MUHAMAD NUR F L XI.IPS-5 XII.IPS-2 10.000 165.000 85.928 260.928 265.076 10.788

30.610 NUGERAHA SATRIA SAP L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 205.012 8.343

30.611 NUNIK IRMAYASARI P XI.IPA-3 XII.IPA-1 10.000 165.000 200.928 375.928 315.261 12.831

30.613 RATNA AYU LESTARI P XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 246.678 10.039

30.614 RETNO ULFAH HAKIM P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 205.012 8.343

30.615 RICHA PEBRILIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 160.181 335.181 345.931 14.079

30.616 RISHA MEYLINDA PUTRI P XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.617 ROBBI ALI AKBAR L XI.IPA-2 XII.IPA-3 10.000 165.000 29.164 204.164 282.582 11.501

30.618 ROHMAT ALIPUDIN L XI.IPA-1 XII.IPA-2 10.000 165.000 96.947 271.947 282.697 11.505

30.619 SITI SOEBAH P XI.IPA-3 XII.IPA-1 10.000 165.000 38.255 213.255 243.505 9.910

30.620 SRY DEWIYUNINGSIH P XI.IPA-2 XII.IPA-3 10.000 165.000 10.189 185.189 211.239 8.597

30.621 STEVIE ROMA DOLI SIAN L XI.IPS-1 XII.IPS-3 10.000 165.000 70.928 245.928 256.010 10.419

30.622 SUJATI L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 240.845 9.802

30.623 TIA ANGGITA DEWI P XI.IPS-2 XII.IPS-4 10.000 165.000 160.928 335.928 261.510 10.643

30.624 TRIYANI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 204.178 8.310

30.625 VINI HOERUNISA P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 205.012 8.343

30.627 ABIZAR YANUAR ADZAN L X.4 XI.IPS-4 10.000 165.000 14.279 189.279 206.696 8.412

30.628 ACENG KUSAERI L XI.IPS-4 XII.IPS-1 10.000 126.698 20.000 156.698 162.114 6.598

30.629 ADE OBBY SUDRAJAT L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.630 AULIA YULIANI NURHIDA P XI.IPS-2 XII.IPS-4 10.000 165.000 35.928 210.928 230.012 9.361

30.631 CINDY OLISTIEN P XI.IPS-4 XII.IPS-1 10.000 165.000 47.857 222.857 233.607 9.507

30.632 DEDEN RAHAYU FEBRIY L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.633 DWI RANI WIDIASTUTY P XI.IPA-2 XII.IPA-3 10.000 165.000 95.008 270.008 280.758 11.426

30.634 IBNU REVY WAHYUDI L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.635 IMAN ABDURRAHMAN L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 220.845 8.988

30.636 INTAN SIELVIANY P XI.IPS-3 XII.IPS-5 10.000 165.000 493.911 668.911 405.260 16.494


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

30.638 LUTHFI KANKAN PURBA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 220.845 8.988

30.639 MITA ANINDISA P XI.IPA-3 XII.IPA-1 10.000 165.000 116.812 291.812 302.562 12.314

30.640 MOCH. REZA MARDIAN S L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 204.178 8.310

30.642 NAFISAH SHABAH P XI.IPA-3 XII.IPA-1 10.000 165.000 82.458 257.458 268.208 10.916

30.643 NIA APRIYANTI P XI.IPA-1 XII.IPA-2 10.000 165.000 100.068 275.068 251.651 10.242

30.644 NIELVY RIANI GAGHANA P XI.IPA-1 XII.IPA-2 10.000 165.000 44.099 219.099 268.949 10.946

30.645 NOVA FAJRI ISLAMIYATI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 210.012 8.547

30.646 NOVILIA DWI RAHAYU P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.647 R. ANDIKA PRATICIA P XI.IPS-1 XII.IPS-3 10.000 165.000 39.738 214.738 225.488 9.177

30.648 RANIESA DWILIANI P XI.IPA-1 XII.IPA-2 10.000 165.000 42.723 217.723 228.473 9.298

30.649 RATIH KOMARA P XI.IPA-2 XII.IPA-3 10.000 165.000 13.227 188.227 208.977 8.505

30.650 RIRI NURFADILLAH P XI.IPS-5 XII.IPS-2 10.000 165.000 88.864 263.864 274.614 11.176

30.651 RIVA YULIAN FIRMANSY L XI.IPS-5 XII.IPS-2 10.000 165.000 30.409 205.409 220.326 8.967

30.652 ROHMATUNNISA P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.653 SOFATER YONESKY SIM L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 233.012 9.483

30.654 SUMITRA SUTARYA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 215.845 8.784

30.655 TAUFIQ IMANUDDIN L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 246.678 10.039

30.656 TRI RIZAL GHOFUUR L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 246.678 10.039

30.657 VIENA ARDHIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 10.506 185.506 204.923 8.340

30.658 WINDA DAMAYANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 246.678 10.039

30.661 ARRY KURNIAWANTO L XI.IPS-2 XII.IPS-4 10.000 165.000 18.709 193.709 215.793 8.782

30.663 CECEP ARIF NURDINANSL XI.IPA-3 XII.IPA-1 10.000 165.000 10.339 185.339 217.606 8.856

40.003 GUMILAR PUTRA PAMUN L XI.IPS-1 XII.IPS-3 10.000 165.000 55.885 230.885 241.635 9.834

40.004 IMA SOLIHAT P XI.IPS-5 XII.IPS-2 10.000 165.000 10.857 185.857 204.107 8.307

40.005 YUNIAR RAHMAWATI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.857 185.857 204.107 8.307

40.006 TRI NURLAELIAH P XI.IPA-2 XII.IPA-3 10.000 165.000 55.750 230.750 241.500 9.829

40.008 RESTU PRATAMA PUTRA L XI.IPS-2 XII.IPS-4 10.000 165.000 14.443 189.443 203.943 8.300

40.009 MASLIKIN L XI.IPA-1 XII.IPA-2 10.000 165.000 55.184 230.184 240.934 9.806

40.010 AGUS SAEFUDIN L X.1 XI.IPS-2 10.000 165.000 10.456 185.456 211.023 8.588

40.011 AHMAD MUSLIM RIZKIYA L X.1 XI.IPA-4 10.000 255.000 12.030 277.030 296.447 12.065

40.012 ANA SOFIANA P X.1 XI.IPA-1 10.000 165.000 10.414 185.414 206.081 8.387

40.013 ANGELA CHYNTIA NATA P X.1 XI.IPA-2 10.000 165.000 45.414 220.414 231.164 9.408

40.014 ANGGA ANDEKENRO L X.1 XI.IPA-1 10.000 165.000 11.131 186.131 208.881 8.501

40.015 BAMBANG SETIADI SANT L X.1 XI.IPS-1 10.000 165.000 10.414 185.414 203.748 8.292

40.016 CITRA MELINDA ASTUTI P X.1 XI.IPA-1 10.000 165.000 10.414 185.414 206.081 8.387

40.017 DEDE KURNIA L X.1 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.018 DERA DWI ANJANI P X.1 XI.IPA-3 10.000 165.000 100.414 275.414 278.080 11.317

40.019 DICKY NUR AZIS SYAEFUL X.1 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.020 EKI GUNADI MUHAMAD L X.1 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.021 FAUZI DEO NASRULLAH L X.1 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.022 FERI PERDIANSYAH L X.1 XI.IPS-3 10.000 165.000 10.414 185.414 206.664 8.411

40.023 IKHWAN SUKMA WIJAYA L X.1 XI.IPS-4 10.000 165.000 10.529 185.529 266.615 10.851

40.024 IKOH MARLINA P X.1 XI.IPA-1 10.000 165.000 341.685 516.685 565.235 23.005

40.025 IRFAN RONA L X.1 XI.IPA-3 10.000 165.000 45.414 220.414 231.164 9.408

40.026 JENNY APRILIA SETIADI P X.1 XI.IPA-3 10.000 165.000 10.414 185.414 206.081 8.387

40.027 METI LASMIATI P X.1 XI.IPA-2 10.000 165.000 10.414 185.414 206.664 8.411

40.028 MUHAMAD ANWAR SANUL X.1 XI.IPA-1 10.000 165.000 10.414 185.414 204.914 8.339


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

40.029 NIDIA HAIVA AGUSTINA P X.1 XI.IPA-4 10.000 165.000 74.414 249.414 245.429 9.988

40.030 NINA JAUHARAH ROPII P X.1 XI.IPA-3 10.000 165.000 198.994 373.994 547.157 22.269

40.031 NOVIANTI AMELIA DEWI P X.1 XI.IPS-1 10.000 165.000 10.507 185.507 203.841 8.296

40.032 NURHAYATI P X.1 XI.IPS-3 10.000 165.000 10.414 185.414 203.748 8.292

40.033 NURUL FIKRI ISMAIL L X.1 XI.IPS-4 10.000 165.000 45.414 220.414 231.164 9.408

40.034 OKY DWI FABRIAN L X.1 XI.IPS-1 10.000 165.000 10.414 185.414 203.164 8.268

40.035 OVELIA P X.1 XI.IPS-1 10.000 165.000 144.118 319.118 283.200 11.526

40.036 PRASETYA RESTU NUGR L X.1 XI.IPA-4 10.000 165.000 45.414 220.414 231.164 9.408

40.037 PRIHATIN NUR ASIH P X.1 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221

40.038 PRISCELIE P X.1 XI.IPS-3 10.000 165.000 11.135 186.135 202.385 8.237

40.039 PUJI NURANI P X.1 XI.IPS-4 10.000 165.000 76.475 251.475 262.225 10.672

40.040 RENA ZAEN P X.1 XI.IPA-3 10.000 165.000 75.236 250.236 322.902 13.142

40.042 RIAN FITRIAN LESTARI P X.1 XI.IPA-2 10.000 165.000 10.426 185.426 203.376 8.277

40.043 RIMA FAHMI UTAMI P X.1 XI.IPA-2 10.000 165.000 370.709 545.709 429.125 17.465

40.044 RIZKILAH MUH AMIN L X.1 XI.IPA-2 10.000 165.000 10.414 185.414 205.498 8.363

40.046 ADE RISMA MIFTAHUL U L X.2 XI.IPS-1 10.000 165.000 10.414 185.414 203.164 8.268

40.047 ADIYAWAN FIDRIANA L X.2 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.048 AI TRESNA SUHAEMI P X.2 XI.IPA-1 10.000 165.000 10.353 185.353 548.370 22.318

40.049 ANNISA AMALIA PUSPITAP X.2 XI.IPS-3 10.000 113.799 - 123.799 134.549 5.476

40.050 ARIS RIYADHI SYAHRUD L X.2 XI.IPA-1 10.000 165.000 45.414 220.414 231.164 9.408

40.052 ASTRI UTAMI PUTRI P X.2 XI.IPS-3 10.000 165.000 10.672 185.672 248.922 10.131

40.053 CHANDRA NURBAROKAHL X.2 XI.IPS-2 10.000 113.799 - 123.799 134.549 5.476

40.055 DEDEH WINENGSIH P X.2 XI.IPA-4 10.000 165.000 37.408 212.408 223.158 9.082

40.056 DELLY AGUSTIALITA HE P X.2 XI.IPA-3 10.000 165.000 10.273 185.273 204.257 8.313

40.057 DESY PURWANTI P X.2 XI.IPS-4 10.000 165.000 45.414 220.414 231.164 9.408

40.058 DICKY INDRA GUNTARA L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.059 DINA MARDIANAH P X.2 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.060 DWI FAFRUROJI PUTRA L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.061 ELFIRA DAMAYANTHY P X.2 XI.IPA-3 10.000 165.000 15.414 190.414 209.164 8.512

40.062 ELIS SRI MARYATI P X.2 XI.IPS-3 10.000 165.000 32.870 207.870 225.120 9.162

40.063 ERIN FERIANI P X.2 XI.IPS-2 10.000 165.000 45.414 220.414 231.164 9.408

40.064 ERNAMA SANTI P X.2 XI.IPS-1 10.000 165.000 10.608 185.608 213.224 8.678

40.065 FAHRIZAL FAHMIE DWI P L X.2 XI.IPS-3 10.000 165.000 10.414 185.414 205.498 8.363

40.066 FERDIN SEPTIAN L X.2 XI.IPS-1 10.000 165.000 10.414 185.414 203.164 8.268

40.067 FIKKRI FIRMANSYAH R. L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.068 HUSEIN ABDULAH L X.2 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.069 IMAS KOMALA P X.2 XI.IPS-2 10.000 165.000 10.469 185.469 222.436 9.053

40.070 IQBAL RAMADHAN L X.2 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.071 LOLA LENOVIA P X.2 XI.IPA-2 10.000 165.000 13.016 188.016 224.266 9.127

40.072 LUTHFI ALIFFIANA L X.2 XI.IPA-1 10.000 165.000 45.414 220.414 231.164 9.408

40.073 MIRNA ROCHMAWATI P X.2 XI.IPS-1 10.000 165.000 20.987 195.987 212.320 8.641

40.074 MOCH. INDRA ZULKIFLI L X.2 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221

40.075 MUTIA KURNIATI P X.2 XI.IPS-2 10.000 165.000 10.414 185.414 209.914 8.543

40.076 NENENG KURNIASIH P X.2 XI.IPA-3 10.000 165.000 38.997 213.997 226.397 9.214

40.077 NINA LUTFYANTIKA SUW P X.2 XI.IPA-2 10.000 165.000 11.878 186.878 226.628 9.223

40.078 NURUL FAUZIAH P X.2 XI.IPS-1 10.000 165.000 56.811 231.811 513.709 20.907

40.079 NYI MAS ROSALIA FITRIAP X.2 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

40.080 RAHMAWATI KOMALA P X.2 XI.IPA-2 10.000 165.000 199.389 374.389 287.055 11.683

40.081 RANDES ANDET PRIAND L X.2 XI.IPS-3 10.000 165.000 45.414 220.414 231.164 9.408

40.082 RIEMAN GUNADI L X.2 XI.IPS-1 10.000 165.000 45.414 220.414 231.164 9.408

40.083 RIZAL HARYANTO L X.2 XI.IPS-4 10.000 165.000 15.414 190.414 207.664 8.451

40.084 RIZKI PRADINA NUGRAH P X.2 XI.IPS-1 10.000 165.000 120.594 295.594 336.745 13.705

40.086 TRIZKI RATNA LESTARI DP X.2 XI.IPS-4 10.000 165.000 10.921 185.921 206.855 8.418

40.087 VIDY CHANDICKA HARYA L X.2 XI.IPS-4 10.000 165.000 10.414 185.414 201.414 8.197

40.088 YAYA SURYADINATA L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.090 ACHMAD NURCAHYONO L X.3 XI.IPS-2 10.000 165.000 10.414 185.414 206.081 8.387

40.091 ADITYA PRASETYO L X.3 XI.IPS-4 10.000 165.000 45.414 220.414 231.164 9.408

40.092 ALLIN MELLIDA P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.093 AMELIA PUSPA RENGGA P X.3 XI.IPA-1 10.000 165.000 10.758 185.758 303.175 12.339

40.094 AMIRUDIN ABU DAWUD L X.3 XI.IPS-1 10.000 165.000 10.414 185.414 202.581 8.245

40.095 ANGGI ROSMAYANA P X.3 XI.IPS-1 10.000 165.000 31.763 206.763 225.097 9.161

40.096 ANNA DEA NOVIYANTI P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.098 DANI RAMDANI L X.3 XI.IPS-1 10.000 165.000 10.414 185.414 203.748 8.292

40.099 DEVI YULIANTI P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 206.664 8.411

40.100 DIANTI NURFAUZIAH P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.101 DINDIN ZAENUDIN L X.3 XI.IPA-1 10.000 165.000 10.414 185.414 206.664 8.411

40.102 EGIANA ARIDANI L X.3 XI.IPS-4 10.000 165.000 15.414 190.414 206.664 8.411

40.103 ELIA YULIAWATI P X.3 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.104 FAUZYAH RAHMAH P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 205.498 8.363

40.105 FEBRY RAMADHANI P X.3 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.106 FIQI WAHYU RAMDANI L X.3 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.107 FIRDA WAHYUNI CHOER P X.3 XI.IPA-2 10.000 165.000 45.414 220.414 231.164 9.408

40.108 FIRMAN INDRA KUSUMA L X.3 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.109 GAYATRI ANDARINI RUS P X.3 XI.IPA-4 10.000 165.000 10.414 185.414 204.914 8.339

40.110 GINA BAETUROHMAH P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 202.581 8.245

40.111 HETI SULASTRI P X.3 XI.IPA-3 10.000 165.000 69.414 244.414 235.028 9.565

40.113 IRFAN RAHMAWAN SAN L X.3 XI.IPS-4 10.000 165.000 10.414 185.414 203.748 8.292

40.114 IRMA SOFIASYARI P X.3 XI.IPS-1 10.000 165.000 45.414 220.414 231.164 9.408

40.115 JUJUN JUNAEDI L X.3 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.116 KUSYANTO L X.3 XI.IPS-4 10.000 165.000 45.414 220.414 231.164 9.408

40.117 LAELA FITRIANA P X.3 XI.IPA-3 10.000 165.000 25.414 200.414 216.498 8.811

40.118 LAILA FUJIAWATI ASTUT P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 206.664 8.411

40.119 LISDA SITI SA'DIAH P X.3 XI.IPS-1 10.000 165.000 60.414 235.414 235.580 9.588

40.120 LUCKY ADHITIA NUGRAH L X.3 XI.IPS-3 10.000 165.000 45.372 220.372 231.122 9.406

40.121 MUHAMMAD BAYU MUQ L X.3 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.122 NIZAR HERYANTO L X.3 XI.IPA-3 10.000 165.000 45.414 220.414 231.164 9.408

40.123 NOVI YULIANTI P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.124 PUTRI SITI BUNI AYU P X.3 XI.IPS-3 10.000 165.000 45.414 220.414 231.164 9.408

40.125 RAMDHAN ADITIA PURN L X.3 XI.IPA-4 10.000 165.000 45.414 220.414 231.164 9.408

40.126 RIZKI NUGRAHA L X.3 XI.IPA-3 10.000 165.000 25.583 200.583 243.334 9.903

40.127 SUSY IKA PERTIWA P X.3 XI.IPA-1 10.000 165.000 45.414 220.414 231.164 9.408

40.128 TIO HERMANTO L X.3 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.129 WIDI NURDIANI AKMALIA P X.3 XI.IPS-1 10.000 165.000 18.414 193.414 213.280 8.680

40.130 YAYANG SOPANDY L X.3 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

40.132 ADE JAMALUDIN L X.4 XI.IPA-1 10.000 165.000 10.414 185.414 203.748 8.292

40.133 AGUM GUMELAR L X.4 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221

40.134 AGUS DAVID MAULANA L X.4 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.135 AMIRAH AL ZHAFIRAH P X.4 XI.IPA-3 10.000 165.000 45.414 220.414 231.164 9.408

40.136 ANTONIUS FASKAL L X.4 XI.IPS-1 10.000 165.000 10.414 185.414 203.164 8.268

40.137 APNI GIANTARI PUTRI P X.4 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.138 ASEP DILI MUSTOPA L X.4 XI.IPS-4 10.000 165.000 10.414 185.414 202.581 8.245

40.139 AYU PEBILUSIYANTI P X.4 XI.IPS-2 10.000 165.000 10.414 185.414 211.830 8.621

40.140 BUDI ANTONO L X.4 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.141 DESI SANIA FEBRIANI P X.4 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.142 DIFNA ALFIONITA P X.4 XI.IPS-2 10.000 165.000 10.414 185.414 257.662 10.486

40.143 DIMAS MAULANA L X.4 XI.IPA-1 10.000 165.000 10.414 185.414 203.748 8.292

40.144 DODI SETIAWAN L X.4 XI.IPS-3 10.000 165.000 86.755 261.755 272.505 11.090

40.145 DUROHMAN L X.4 XI.IPA-3 10.000 165.000 25.414 200.414 309.412 12.593

40.146 ERLINA MARLINA P X.4 XI.IPA-4 10.000 165.000 40.313 215.313 238.563 9.709

40.147 FAISAL ABBUD JIHAD L X.4 XI.IPA-4 10.000 165.000 82.005 257.005 278.589 11.338

40.148 FERGIAN INDRA MAHAR L X.4 XI.IPA-2 10.000 165.000 10.414 185.414 206.664 8.411

40.149 FERI SUYATNO L X.4 XI.IPA-3 10.000 165.000 10.414 185.414 203.164 8.268

40.150 HANI WARDATUL JANNA P X.4 XI.IPS-1 10.000 165.000 45.414 220.414 231.164 9.408

40.151 IDRIS SYIAMUDIN NASRUL X.4 XI.IPS-1 10.000 165.000 45.414 220.414 231.164 9.408

40.152 IIS ROSITA P X.4 XI.IPS-1 10.000 165.000 45.414 220.414 231.164 9.408

40.153 INDAH TRIHANDAYANTI P X.4 XI.IPS-3 10.000 165.000 10.414 185.414 206.998 8.424

40.154 INDRA GANIWIJAYA L X.4 XI.IPS-3 10.000 165.000 10.414 185.414 203.164 8.268

40.155 ITHA PURNAMA P X.4 XI.IPS-3 10.000 165.000 165.414 340.414 270.330 11.002

40.156 JUJU JUNIAWATI P X.4 XI.IPA-2 10.000 165.000 10.790 185.790 204.940 8.341

40.157 KHOERUNISA NURUL IJA P X.4 XI.IPA-2 10.000 165.000 12.889 187.889 212.806 8.661

40.159 MUHAMMAD RAMDAN L X.4 XI.IPS-1 10.000 165.000 10.414 185.414 205.498 8.363

40.160 PIPIH DHELIA NINGSIH P X.4 XI.IPS-1 10.000 165.000 13.773 188.773 213.523 8.690

40.161 PUTRI HIKMAH LESTARI P X.4 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.162 RIAN PRAYOGA L X.4 XI.IPS-4 10.000 165.000 52.826 227.826 382.576 15.570

40.163 RIJAL FATHURROHMAAN L X.4 XI.IPA-4 10.000 165.000 92.090 267.090 264.340 10.758

40.165 SITI MAESAROH P X.4 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.166 SRI HARYATI P X.4 XI.IPA-3 10.000 165.000 21.631 196.631 210.696 8.575

40.167 TEGUH MUNANDAR L X.4 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.168 TESI EKISMAWATI P X.4 XI.IPS-3 10.000 165.000 10.414 185.414 204.914 8.339

40.169 TIA RAMDIATI P X.4 XI.IPS-4 10.000 165.000 10.414 185.414 205.498 8.363

40.170 TRIA RAHMANISA P X.4 XI.IPS-2 10.000 165.000 40.414 215.414 232.664 9.469

40.172 VIKRAYONA FAZRIAWAT P X.4 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.173 VINA NURAMENIAH P X.4 XI.IPS-1 10.000 165.000 110.475 285.475 276.557 11.255

40.174 WIDIAWATI P X.4 XI.IPS-4 10.000 165.000 10.414 185.414 202.581 8.245

40.175 ADI MAIDA SUHAN L X.5 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.176 ADITYA PUTRA ADRIANS L X.5 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.177 AGUNG HENDRIAWAN Y L X.5 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.178 AHMAD ZAHIDI SUGIH L X.5 XI.IPA-3 10.000 165.000 37.231 212.231 222.981 9.075

40.179 AJI NURCHOLIS MUHAJI L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 202.581 8.245

40.180 ANGGIA NURLAELY HUM P X.5 XI.IPS-2 10.000 165.000 17.520 192.520 245.918 10.008

40.181 ASEP RIFKI YAHYA PERML X.5 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

40.182 BAYU KISMIAZIE L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 203.164 8.268

40.183 DARA ZUNIARTI RACHM P X.5 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.184 DENDRI NOER SHOFARA L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 203.164 8.268

40.185 DERIS ROBIANTO PRASE L X.5 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.186 DESI FUTUHATUL MAKK P X.5 XI.IPA-1 10.000 165.000 11.414 186.414 209.946 8.544

40.187 DEVY NURIYANI P X.5 XI.IPA-4 10.000 165.000 25.181 200.181 213.215 8.677

40.188 DIAN APRIYANTI P X.5 XI.IPS-3 10.000 165.000 10.414 185.414 203.164 8.268

40.190 EVA SITI NURFATIMAH P X.5 XI.IPS-2 10.000 165.000 22.302 197.302 276.715 11.262

40.191 FEBI AULIA FITRIANI P X.5 XI.IPS-4 10.000 165.000 10.414 185.414 206.664 8.411

40.192 FERI NURHIDAYAT L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 203.164 8.268

40.193 FIFIT TRIANI P X.5 XI.IPS-3 10.000 165.000 10.414 185.414 203.748 8.292

40.194 FITRA PRATIWI SAMUDR P X.5 XI.IPA-1 10.000 165.000 2.474 177.474 188.224 7.660

40.195 HILMI FATUROHMAN L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 206.664 8.411

40.196 INA NUR INAYAH P X.5 XI.IPA-3 10.000 165.000 10.414 185.414 206.664 8.411

40.197 INDRA KURNIAWAN L X.5 XI.IPS-4 10.000 165.000 15.414 190.414 209.164 8.512

40.198 JAMALUDIN PUTRA PRA L X.5 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.199 KURNIA FURI LESTARI P X.5 XI.IPS-2 10.000 165.000 23.414 198.414 212.480 8.647

40.200 MOCH. NUR ROHMAN L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 203.748 8.292

40.201 MUSLIM ABDURRAHMAN L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 205.498 8.363

40.202 NANDANG PERMADI L X.5 XI.IPA-2 10.000 165.000 45.414 220.414 231.164 9.408

40.203 NENG TETI ENGGAYATI P X.5 XI.IPA-4 10.000 165.000 42.622 217.622 228.372 9.294

40.204 PANJI NUR SEPTIANA L X.5 XI.IPS-2 10.000 165.000 10.414 185.414 230.581 9.384

40.205 PEFI LUTFIA NIRMALA P X.5 XI.IPA-4 10.000 165.000 15.414 190.414 210.664 8.574

40.206 PUTRI INTAN PERMATAS P X.5 XI.IPA-2 10.000 165.000 10.414 185.414 205.498 8.363

40.207 RINDI HANDAYANI SAFR P X.5 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.208 ROY REZHA HERYANTO L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.209 SAEPUL SAHRI L X.5 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.210 SANTI AGUSTIANI P X.5 XI.IPA-1 10.000 165.000 11.833 186.833 208.667 8.492

40.211 SUCI GHAISANI P X.5 XI.IPA-2 10.000 165.000 20.258 195.258 232.675 9.469

40.212 TIA SAFITRI SUHARTINA P X.5 XI.IPA-3 10.000 165.000 10.414 185.414 218.331 8.886

40.213 TITAN RAHAYU S. P X.5 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.214 ULFA LUTFI NAURIYAH P X.5 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.215 WINA DWI LESTARI P X.5 XI.IPA-3 10.000 165.000 10.414 185.414 206.081 8.387

40.217 YUYUN YUNINGSIH P X.5 XI.IPA-3 10.000 165.000 37.540 212.540 233.290 9.494

40.218 ADE RIANA L X.6 XI.IPA-3 10.000 165.000 10.414 185.414 203.164 8.268

40.219 ADITYA NUR FERDYANS L X.6 XI.IPS-1 10.000 165.000 10.414 185.414 203.164 8.268

40.220 AEP FEBRIANTO SOBAR L X.6 XI.IPS-1 10.000 165.000 10.414 185.414 201.998 8.221

40.222 AJI PANCAPUTRA L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.223 ANKGY KUSUMAH SAPU L X.6 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292

40.224 ANNISSA FITRIYAH P X.6 XI.IPS-1 10.000 165.000 10.414 185.414 203.748 8.292

40.225 ANZAR RUSALAM L X.6 XI.IPA-3 10.000 165.000 10.234 185.234 246.118 10.017

40.226 ARYA ADHI NUGRAHA L X.6 XI.IPS-3 10.000 165.000 45.414 220.414 231.164 9.408

40.227 ASEP FIRMANSYAH L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.228 BAHTIAR NURUL IHSAN L X.6 XI.IPA-3 10.000 165.000 30.414 205.414 218.664 8.899

40.229 DESSY DHARMAYANTI P X.6 XI.IPS-1 10.000 165.000 10.414 185.414 203.748 8.292

40.230 ELISA NURJANAH P X.6 XI.IPS-2 10.000 165.000 10.414 185.414 215.580 8.774

40.231 ERVINA DWINTASARI P X.6 XI.IPA-1 10.000 165.000 20.414 195.414 213.830 8.702


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

40.232 GINGIN FAWZY L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.233 HANA INASTY HANIFAH P X.6 XI.IPA-2 10.000 165.000 10.414 185.414 205.498 8.363

40.234 HAYATI P X.6 XI.IPS-3 10.000 165.000 299.731 474.731 485.481 19.759

40.235 INTAN NURFALAH P X.6 XI.IPA-3 10.000 165.000 15.414 190.414 209.164 8.512

40.236 IRNA DEWI P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 204.914 8.339

40.237 ISNA CIPTA ISTIQOMAH P X.6 XI.IPA-2 10.000 165.000 20.776 195.776 230.360 9.375

40.238 LENDRA GUNAWAN L X.6 XI.IPS-1 10.000 165.000 10.414 185.414 201.998 8.221

40.239 LUTFI L X.6 XI.IPS-4 10.000 165.000 10.414 185.414 203.748 8.292

40.240 MILA MULYAWATI FIDYA P X.6 XI.IPS-1 10.000 165.000 162.019 337.019 333.605 13.577

40.241 MOCHAMMAD INDRA MA L X.6 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.242 MUHAMAD HAFIED AFIF L X.6 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.243 NENENG SRI MUTIARA P X.6 XI.IPA-2 10.000 165.000 22.581 197.581 209.997 8.546

40.244 NUNUNG NURLAELA P X.6 XI.IPA-4 10.000 165.000 35.524 210.524 221.274 9.005

40.246 PANJI DWI SUPRIATNA L X.6 XI.IPS-3 10.000 165.000 10.414 185.414 201.998 8.221

40.247 REGIAN FAISAL AKBAR L X.6 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221

40.248 REXY PRADINA L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.249 RINI NADIA P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 206.664 8.411

40.250 RIZKI NURUL FITRIYANI P X.6 XI.IPS-3 10.000 165.000 10.414 185.414 203.748 8.292

40.251 ROSALINA ASTRIO P X.6 XI.IPS-2 10.000 165.000 10.414 185.414 218.079 8.875

40.252 SILVIA FITRI YANTI P X.6 XI.IPS-4 10.000 165.000 12.853 187.853 205.020 8.344

40.253 SUCI RAFIKAH P X.6 XI.IPS-1 10.000 165.000 15.511 190.511 208.394 8.481

40.254 SULISTYO TRI WIBOWO L X.6 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221

40.255 TANTI DWI APSARI P X.6 XI.IPA-3 10.000 165.000 15.414 190.414 210.164 8.553

40.256 TIA RAHMAWATI P X.6 XI.IPA-4 10.000 165.000 82.845 257.845 267.595 10.891

40.257 TIUR MAIDA P X.6 XI.IPS-4 10.000 165.000 10.414 185.414 206.664 8.411

40.258 TRIANA DAMAYANTI P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.259 WIDIANTI P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.260 YUSTIKA IRANI NURHIDA P X.6 XI.IPS-2 10.000 165.000 45.414 220.414 231.164 9.408

40.261 ADITIA APANDI L X.7 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.263 AI RESTI P X.7 XI.IPA-4 10.000 165.000 14.558 189.558 212.309 8.640

40.264 ALDHY AKBAR LAZUARD L X.7 XI.IPA-4 10.000 165.000 57.010 232.010 242.760 9.880

40.265 ARI NURDIANA SUKIRMA L X.7 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.266 ARIEF MEGA HAKIM NUR L X.7 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.267 AYATULLAH RUHIYAT L X.7 XI.IPS-1 10.000 165.000 10.414 185.414 204.914 8.339

40.268 DERIS ARISANDY L X.7 XI.IPA-1 10.000 165.000 84.414 259.414 257.079 10.463

40.269 DESY AYU LESTARI P X.7 XI.IPA-2 10.000 165.000 10.414 185.414 206.664 8.411

40.270 DEWI INTAN NURHASAN P X.7 XI.IPS-4 10.000 165.000 45.414 220.414 231.164 9.408

40.271 DINDA NOVIANTI RUSLI P X.7 XI.IPS-2 10.000 165.000 10.414 185.414 210.747 8.577

40.272 DINI OKTAVIANI P X.7 XI.IPS-2 10.000 165.000 10.416 185.416 222.800 9.067

40.273 EPUNG SAEPULOH L X.7 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221

40.274 FAIZAL NURYAWAN L X.7 XI.IPS-2 10.000 165.000 10.414 185.414 203.164 8.268

40.276 GINA ROHADATUL AISY P X.7 XI.IPA-2 10.000 165.000 24.180 199.180 224.930 9.154

40.277 GUNTUR MEGANTARA L X.7 XI.IPA-1 10.000 165.000 10.414 185.414 210.748 8.577

40.279 INDRA YUDA UTAMA L X.7 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.280 INTAN PERMATA SARI P X.7 XI.IPS-3 10.000 165.000 12.117 187.117 203.367 8.277

40.281 LEVI SRI HERMARYANI P X.7 XI.IPA-2 10.000 165.000 14.849 189.849 212.932 8.666

40.282 LUQMAN NUL HAKIM L X.7 XI.IPA-4 10.000 165.000 10.414 185.414 203.748 8.292


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

40.283 LUTFI NURFADZILLAH P X.7 XI.IPA-3 10.000 165.000 110.414 285.414 292.996 11.924

40.284 MERLINDA ROSTIANA P X.7 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.285 MOH. RAKANDIKA SETIA L X.7 XI.IPA-1 10.000 165.000 7.414 182.414 202.664 8.248

40.286 MUHAMAD RIDWAN HID L X.7 XI.IPA-4 10.000 165.000 10.414 185.414 222.998 9.076

40.287 NENNY CHAERUN NISAA P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 205.498 8.363

40.288 NIA KURNIAWATI P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 206.081 8.387

40.289 NORMA ALFIANTI P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 206.664 8.411

40.290 NOVI TRI WAHYUNI P X.7 XI.IPA-2 10.000 165.000 10.414 185.414 205.498 8.363

40.291 PUJI RAHARJA L X.7 XI.IPA-1 10.000 165.000 45.414 220.414 231.164 9.408

40.292 RESHA GITA AUGINA P X.7 XI.IPA-1 10.000 165.000 95.414 270.414 282.997 11.517

40.293 RETNO DEWI JAYATI P X.7 XI.IPA-1 10.000 165.000 45.414 220.414 231.164 9.408

40.294 REYKI MUHAMMAD L X.7 XI.IPS-4 10.000 165.000 10.414 185.414 201.998 8.221

40.295 RIMA SITI MASTUROH P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 204.914 8.339

40.296 RINDI SAPUTRI P X.7 XI.IPA-1 10.000 165.000 10.414 185.414 206.081 8.387

40.297 RITCHE SUCIANA BAHAR P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 206.081 8.387

40.298 RULY NOVRIANA HERMA L X.7 XI.IPA-2 10.000 165.000 45.414 220.414 231.164 9.408

40.299 SEPTIAN RIZKI AGRIANT L X.7 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.300 SYNDA MASTURA P X.7 XI.IPA-1 10.000 165.000 10.414 185.414 205.498 8.363

40.301 WALIYYU NIA ELSA P X.7 XI.IPA-2 10.000 165.000 10.414 185.414 205.498 8.363

40.304 ALDO DWI TAMARA L X.8 XI.IPA-3 10.000 165.000 10.414 185.414 201.998 8.221

40.305 ANANDA L X.8 XI.IPA-1 10.000 165.000 10.414 185.414 204.914 8.339

40.306 AULIA NUR RACHMAH P X.8 XI.IPA-3 10.000 165.000 10.414 185.414 206.664 8.411

40.307 AYU NURDEWI P X.8 XI.IPA-1 10.000 165.000 77.937 252.937 263.687 10.732

40.308 CUCU SUPRIATIN P X.8 XI.IPS-4 10.000 165.000 1.043.362 1.218.362 1.207.695 49.153

40.309 DEBORA ARTAULI SIANT P X.8 XI.IPA-1 10.000 165.000 10.414 185.414 206.081 8.387

40.310 DEDE MAMAN FATUROH L X.8 XI.IPA-3 10.000 165.000 15.835 190.835 208.919 8.503

40.311 DESY NATALIA MANURU P X.8 XI.IPA-3 10.000 165.000 10.414 185.414 203.164 8.268

40.312 DWI PERMATA LIESTYA P X.8 XI.IPA-1 10.000 165.000 45.414 220.414 231.164 9.408

40.313 ELA NURFATWA P X.8 XI.IPA-2 10.000 165.000 10.276 185.276 213.026 8.670

40.314 FEBI TRYA UTAMI P X.8 XI.IPA-2 10.000 165.000 45.414 220.414 231.164 9.408

40.315 FITRIANI APENDI P X.8 XI.IPA-4 10.000 165.000 10.414 185.414 207.347 8.439

40.316 GILANG RAMADHAN L X.8 XI.IPS-4 10.000 165.000 10.414 185.414 203.748 8.292

40.317 IBNU AZIS MAHMUD ALH L X.8 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.318 IHSAN PURNAMA SAPUT L X.8 XI.IPS-1 10.000 165.000 45.414 220.414 231.164 9.408

40.319 ILHAM AKBAR HIDAYAT L X.8 XI.IPS-3 10.000 165.000 10.414 185.414 204.914 8.339

40.320 IMAD IMADUROHIM L X.8 XI.IPS-4 10.000 165.000 45.414 220.414 231.164 9.408

40.321 INDAH FITRICYA NIWAR P X.8 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.322 ISNA SA'ADAH P X.8 XI.IPA-3 10.000 165.000 10.414 185.414 203.330 8.275

40.324 KIKI RIZKYANA L X.8 XI.IPA-2 10.000 165.000 280.414 455.414 369.828 15.051

40.325 MICKE INDAH MOHAFILA P X.8 XI.IPS-4 10.000 165.000 20.942 195.942 219.692 8.941

40.326 MIRNA HIPTIA SUKARDI P X.8 XI.IPA-4 10.000 165.000 15.414 190.414 212.164 8.635

40.327 MUHAMAD FAKHRUL RO L X.8 XI.IPA-3 10.000 165.000 10.414 185.414 205.498 8.363

40.328 PANDU PRIBADI L X.8 XI.IPS-4 10.000 165.000 45.414 220.414 231.164 9.408

40.329 RECXA AGTARIKA INTAN P X.8 XI.IPS-3 10.000 165.000 75.414 250.414 261.664 10.649

40.330 RESKY ALDI PRATAMA L X.8 XI.IPS-1 10.000 113.799 - 123.799 134.549 5.476

40.331 RINI MEILANI SUHERMA P X.8 XI.IPA-2 10.000 165.000 45.414 220.414 231.164 9.408

40.332 RIZKY YOLAN PURNAMA L X.8 XI.IPA-1 10.000 165.000 21.414 196.414 220.796 8.986


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

40.333 ROSALINA PUTRI PURNA P X.8 XI.IPA-2 10.000 165.000 10.414 185.414 206.081 8.387

40.334 SETYO ADI PRABOWO L X.8 XI.IPA-2 10.000 165.000 10.414 185.414 205.414 8.360

40.335 SITI ROMLATUL JANAH P X.8 XI.IPA-2 10.000 165.000 45.414 220.414 231.164 9.408

40.336 SRI AYU WIDIANTI P X.8 XI.IPS-1 10.000 165.000 22.031 197.031 210.614 8.571

40.338 TEDI SANTIKA L X.8 XI.IPS-2 10.000 165.000 10.414 185.414 202.581 8.245

40.339 TIKA SEPTIAWATI P X.8 XI.IPA-4 10.000 165.000 10.394 185.394 313.410 12.755

40.340 TRIMAS MARDIKA L X.8 XI.IPA-4 10.000 165.000 45.414 220.414 231.164 9.408

40.341 VINDY LINNA OKTAVIAN P X.8 XI.IPA-3 10.000 165.000 15.414 190.414 210.664 8.574

40.342 WINA AYU WIFTIANI P X.8 XI.IPA-1 10.000 165.000 15.120 190.120 317.870 12.937

40.343 YALI JAJIROH P X.8 XI.IPA-3 10.000 165.000 10.414 185.414 205.997 8.384

40.344 YUST IBRAHIM CHIZBUL L X.8 XI.IPS-3 10.000 165.000 10.414 185.414 202.581 8.245

40.345 ZAKKY KAFABIH L X.8 XI.IPA-4 10.000 165.000 45.414 220.414 231.164 9.408

40.347 AINA FEBRIANTI P XI.IPS-4 XII.IPS-1 10.000 195.000 18.411 223.411 240.828 9.801

40.348 ASEP PURNAMA L XI.IPS-1 XII.IPS-3 10.000 195.000 8.411 213.411 234.995 9.564

40.349 FEBRYAN DEA AMELO L XI.IPS-1 XII.IPS-3 10.000 195.000 58.411 263.411 274.161 11.158

40.350 FITRI APRILIA KOSTANT P XI.IPS-2 XII.IPS-4 10.000 195.000 58.411 263.411 274.161 11.158

40.351 IMA MELY AMELIASARI P XI.IPA-1 XII.IPA-2 10.000 195.000 58.411 263.411 274.161 11.158

40.352 LIA IRMA FATMAWATI P XI.IPA-3 XII.IPA-1 10.000 195.000 44.976 249.976 304.893 12.409

40.353 VICKY PIDIANTO L XI.IPA-2 XII.IPA-3 10.000 195.000 18.411 223.411 244.161 9.937

40.354 YUKA ADJI PRATOMO L XI.IPA-3 XII.IPA-1 10.000 195.000 58.411 263.411 274.161 11.158

40.355 FACHRI ANGGASTA L XI.IPS-3 XII.IPS-5 10.000 195.000 18.411 223.411 249.495 10.154

40.356 NIKO PURNOMO L XI.IPS-5 XII.IPS-2 10.000 195.000 17.357 222.357 245.107 9.975

40.357 IKA IZHHARUL HAQ P XI.IPA-1 XII.IPA-2 10.000 195.000 57.357 262.357 273.107 11.115

50.001 WISNU PURNAMA L X.7 XI.IPS-1 10.000 165.000 139.014 314.014 253.762 10.328

50.002 VINI ALVINITA P X.3 XI.IPS-1 10.000 165.000 14.014 189.014 207.596 8.449

50.003 RISKA YULIYANTI P X.2 XI.IPS-2 10.000 165.000 34.014 209.014 219.764 8.944

50.006 YULIA WULANDARI P XI.IPS-4 XII.IPS-1 10.000 195.000 41.607 246.607 257.357 10.474

50.007 EGA NURSAIDAH P XI.IPA-2 XII.IPA-1 10.000 139.988 - 149.988 160.738 6.542

50.008 ACEK SOMANTRI L 101 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.009 ADITHIA SANDRIA L 701 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.010 AMELIA PRABAWATI SANP 703 X.1 10.000 75.000 656.022 741.022 593.182 24.142

50.011 ANAS ARRASYID L 704 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.012 ANGGITA FAUZYAH RIDWP 205 X.1 10.000 75.000 83.136 168.136 151.084 6.149

50.013 ARIN APRILIANITA P 805 X.1 10.000 75.000 43.136 128.136 132.552 5.394

50.014 BUDIARTI P 607 X.1 10.000 75.000 223.136 308.136 161.782 6.584

50.015 DEDE RIKSA MAULANA H L 306 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.016 DENTY HARDIYANTI P 507 X.1 10.000 75.000 211.136 296.136 169.363 6.893

50.017 DEVI FEBRIANY P 307 X.1 10.000 75.000 109.737 194.737 184.486 7.508

50.018 DICKY DARMAWAN L 610 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.019 ELIS ALFIDHEA DWIANJAP 513 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.020 EROS ROSMAWATI P 613 X.1 10.000 75.000 41.136 126.136 125.884 5.123

50.021 EVI NURMALASARI P 214 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.022 FANNY SUHARYANTI P 413 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.023 HAFIZ AUDIEN REZAL L 517 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.024 HARISYAHMUTAHAR L 116 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.025 IKA SRI HAYATI P 217 X.1 10.000 75.000 38.136 123.136 129.218 5.259

50.026 INDAH USWATUN HASANP 219 X.1 10.000 75.000 18.136 103.136 113.886 4.635


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

50.027 MUHAMMAD ARIZAL FAO L 223 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.028 NENDEN WIDYAWATI P 126 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.029 PANJI DHARMA SUJANA L 322 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.030 POPPY DAMAYANTI P 431 X.1 10.000 75.000 26.537 111.537 144.586 5.884

50.032 SELLY KOMALASARI P 134 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.033 SINTIYA RACHMAN P 136 X.1 10.000 75.000 419.769 504.769 501.767 20.421

50.034 SOFYAN AHMAD FAUZI L 535 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.035 SRI NUR ENDAH P 331 X.1 10.000 75.000 55.577 140.577 167.161 6.803

50.036 TANZILA AZIZAH NURISMP 536 X.1 10.000 75.000 32.136 117.136 116.618 4.746

50.037 TIAN DESTYANI P 334 X.1 10.000 75.000 30.136 115.136 122.218 4.974

50.038 YENI NURHADAYANI P 238 X.1 10.000 75.000 108.136 193.136 144.051 5.862

50.039 ZIKRI TIFANI SYIFAA L 836 X.1 10.000 75.000 18.136 103.136 113.886 4.635

50.040 ADE EVA APRIANI P 601 X.2 10.000 75.000 28.630 113.630 124.380 5.062

50.041 ANDRA DARMAWAN L 501 X.2 10.000 75.000 48.136 133.136 135.886 5.530

50.042 ASEP BADRUZAMAN L 706 X.2 10.000 75.000 38.136 123.136 128.552 5.232

50.043 AZMI RIZKI FIRMANSYAH L 503 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.044 BADAR MAULANA L 106 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.045 BENNA DEISWAN NUGR L 206 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.046 CITRA DEWI P 806 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.047 DILLA MAULIDIA P 808 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.048 DINI WIDIA MULYA P 510 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.049 ENDANG JULIANA P 612 X.2 10.000 75.000 55.393 140.393 151.143 6.151

50.050 ESY HESTI HANDAYANI P 614 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.051 EVI SILVIANA HERYANTI P 712 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.052 FARHAN FAHRURAZI L 114 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.053 GEGEN DITA PERMANA L 716 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.054 IIS FAJRIN NURAISYAH P 117 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.055 IMRON FATUROHMAN L 118 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.056 INDAH JUBAEDAH P 816 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.057 IRNA MUTHIATUL JAMIIL P 618 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.058 MARDIAN FAUZI L 523 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.059 MELINDA MARDIANI P 316 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.060 MIA SITI HIDAYATUL HIJAP 123 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.061 MUHAMMAD ZAKY ZULF L 125 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.062 NIDA AZIZAH DWI PERTI P 627 X.2 10.000 75.000 782.294 867.294 846.377 34.447

50.063 NUGRAHA MAULANA RA L 228 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.064 NURDIANSYAH L 629 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.065 PEGGY ANJANI GUNAWAP 528 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.066 RESTY SITI MAULIDA P 725 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.067 RIKA KARTIKAWATI SUR P 530 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.068 RIRIN HERDIANI P 531 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.069 SALMA HAQQ P 133 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.070 SYARA SITI NURJANAH P 729 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.071 T. MATEUS RUMAKETTY L 235 X.2 10.000 75.000 18.136 103.136 113.886 4.635

50.072 UHER HERTITA P 730 X.2 10.000 75.000 537.908 622.908 633.658 25.789

50.073 ADITYA ANANDA L 203 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.074 ALRDI SAMSA L 802 X.3 10.000 75.000 23.499 108.499 119.249 4.853


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

50.075 AMMALIA IKHLASIAH NU P 403 X.3 10.000 75.000 62.136 147.136 136.185 5.542

50.076 ANDRI KRISNAWAN L 404 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.077 ANISA FITRIA PERMATA P 705 X.3 10.000 75.000 64.114 149.114 150.147 6.110

50.078 AUDINA PRADIPTA SETIA P 707 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.079 BIDA MUNAWAROH P 108 X.3 10.000 75.000 164.592 249.592 194.007 7.896

50.080 DIANA FEBRIAN SUWAR P 308 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.081 DICKY RIZKY RAMADHANL 213 X.3 10.000 75.000 23.499 108.499 119.249 4.853

50.082 ELFA INAYAH P 512 X.3 10.000 75.000 23.499 108.499 119.249 4.853

50.083 FANI MARTINA MUIZ P 713 X.3 10.000 75.000 22.136 107.136 116.219 4.730

50.084 FEBBY FIRDHA RAMADH L 310 X.3 10.000 75.000 23.136 108.136 117.636 4.787

50.085 FIRA DESYA BERLIANITA P 414 X.3 10.000 75.000 109.136 194.136 163.568 6.657

50.086 FITRA SATRIA MAULANA L 115 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.087 HENDRI HERDIANA L 312 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.088 IBAD NURHAMIM L 519 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.089 INA APRILIANI P 815 X.3 10.000 75.000 77.109 162.109 172.859 7.035

50.090 INDAH ANASTHASIA SRI P 616 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.091 IRFAN NURRAHMAN L 617 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.092 LINTANG VIVIASARI P 622 X.3 10.000 75.000 210.472 295.472 199.669 8.126

50.093 MUHAMAD SETYAJI L 317 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.094 NAINA AGUSTIANI P 824 X.3 10.000 75.000 23.499 108.499 119.249 4.853

50.095 NOKI RISMAYANTI P 426 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.096 PERWITA DEWI P 827 X.3 10.000 75.000 38.867 123.867 131.283 5.343

50.097 RECKY ALDHERA L 829 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.098 RIKA NUR FITRIYANI P 230 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.099 RYAN HEPRIYANSAH L 533 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.100 SEPTIANI ULFIANITA P 634 X.3 10.000 75.000 79.751 164.751 175.501 7.142

50.101 SUCI RAHMANIA ARIFIENP 834 X.3 10.000 75.000 18.136 103.136 113.886 4.635

50.102 SYIFA JUNIA MUBARAK P 333 X.3 10.000 75.000 73.136 158.136 137.552 5.598

50.103 WENTI NURHIDAYATI PE P 537 X.3 10.000 75.000 28.499 113.499 122.999 5.006

50.104 YANI MULYANI P 338 X.3 10.000 75.000 217.711 302.711 303.792 12.364

50.105 YUNUS MAULA ROHMAN L 437 X.3 10.000 75.000 136.119 221.119 231.869 9.437

50.106 ADE RINA RAMADHANI P 401 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.107 AMRILAH HUSAENI L 603 X.4 10.000 75.000 89.597 174.597 185.347 7.543

50.108 ASEP FAUJAN NURHIDA L 406 X.4 10.000 75.000 78.136 163.136 135.385 5.510

50.109 BARDAN ALIE FUROJI L 407 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.110 CHINDI SILVIANI P 305 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.111 DEAN SEPTIKA ASIH P 709 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.112 DICKY CHANDARA SUHE L 807 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.113 EGHAR PURNAMA CARS L 112 X.4 10.000 75.000 73.546 158.546 166.546 6.778

50.115 FARIDZ NUR-ROCHMAN L 714 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.116 GALUH GUMELAR L 215 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.117 IDKI NUR MARJULIANTI P 216 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.118 IKE NURJANAH P 416 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.119 INTAN KHOERUNISA P 818 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.120 KIKY ZAKIAH DARAJAT P 821 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.121 MUHAMMAD TAUFIQ RID L 623 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.122 N. SUCI KAYUNGYUN P 422 X.4 10.000 75.000 18.136 103.136 113.886 4.635


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

50.123 NATASYA DESTYLIANA P 723 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.124 NENENG AJIJAH P 526 X.4 10.000 75.000 108.136 193.136 145.885 5.937

50.125 NIA UMIYANI P 626 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.126 NIKITA LUMBANTORUAN P 224 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.127 NINA APRILIANI P 129 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.128 NISA FAUZIAH P 130 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.129 NUR CHOLIFAH AMIN MUP 131 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.130 OIP FAHRUDIN L 724 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.131 RENA OMIDE P 830 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.132 RIZAL RIZKI FAUZI L 232 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.133 SANTI SETIANTI NURWID P 329 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.134 SILVIADEWI P 135 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.135 ULFA AULIYA NURZULIY P 731 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.136 VINALDY ARISANDI KHO L 734 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.137 WIDYA MULIA P 735 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.138 YAYAN MULYANTO L 738 X.4 10.000 75.000 18.136 103.136 113.886 4.635

50.140 ADAM RIZQI SETIAJI L 301 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.141 ADITYA DWI PUTRA L 103 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.142 AJI SAPTA DESTAYANA K L 801 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.143 ANI FITRIANI P 605 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.144 BELLA RESTU ADELYNA P 304 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.145 DANDY FAISAL RAMDAN L 207 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.146 DEDE TRIADI L 109 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.147 DESI ERVINA SITI NURJA P 508 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.148 DICKY FAHDIAR ASMANAL 409 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.149 DINNA MEILISA P 611 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.150 DISHA FAJAR PRAHARIN P 309 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.151 ENUNG NURYANI P 514 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.152 ERLIN ELINA P 411 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.154 GAFFA MAHARDHIKA L 415 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.155 HANA FIRDA MARYAM P 518 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.156 ISNA SILVIA P 314 X.5 10.000 75.000 310.726 395.726 383.225 15.597

50.157 IYAM NURJANAH P 619 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.158 KEVIN ARIFHIKA L 121 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.159 KRISNAYANTI NURZAEN P 220 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.160 LINDARI NOVANITA P 621 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.161 MOMON KARMAN L 124 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.162 MUH. RIDWAN SAYIDI L 722 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.163 NISSA PUSPITA P 226 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.164 NOVI WIDIANTI P 227 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.165 NURIDHA MEGANDHINI P 527 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.166 RIMA NOVIYANTI P 631 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.168 RISA RIFIANTI UTAMI P 532 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.169 RISKI MARLIA LESTARI P 433 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.170 ROBERTO MITUN SIHOM L 727 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.171 SRI ASTUTI WULANDARI P 137 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.172 TIA ADE PUSPITA P 635 X.5 10.000 75.000 18.136 103.136 113.886 4.635


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

50.173 WANDA RIZKY FRIYANTOL 436 X.5 10.000 75.000 18.136 103.136 113.886 4.635

50.174 ADIWIGUNA PRAKTIKA L 104 X.6 10.000 75.000 23.136 108.136 138.552 5.639

50.175 ALTIPA WILDAN NASHRU L 803 X.6 10.000 75.000 49.630 134.630 145.380 5.916

50.176 ALULA ZARA SALSABIL P 702 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.177 ANISAH SRI MAHENDAR P 405 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.178 APRILIA FITRI PUJIANTI P 804 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.179 BAYU BAHARI L 107 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.180 CITRA WIDI ASTUTI P 608 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.181 DANI SYAHRUL FAJAR L 408 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.182 DENI DARMA PRAWIRA L 210 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.183 DESI YUANASARI P 211 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.184 ELFANY P 810 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.185 HADIYAN NUR FAUZAN L 311 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.186 INDAH CHOERIYAH P 119 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.187 INGGA BADRUDIN L 817 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.188 IQBAL AHMAD FAUZI L 521 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.189 MELA SITI PADLIYAH P 524 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.190 MUHAMAD RIJAL NURUL L 421 X.6 10.000 75.000 50.032 135.032 358.213 14.579

50.191 NELI YULIANI P 625 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.192 NENDEN SRI FUJIYA P 423 X.6 10.000 75.000 402.251 487.251 498.001 20.268

50.193 NIDA KHOFIYYAN ARFAH P 425 X.6 10.000 75.000 228.926 313.926 288.840 11.755

50.194 NINA SITI NURHASANAH P 319 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.195 NOVTA JATI PERMANA L 427 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.196 NUR FAUZIAH P 429 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.197 REYNALDI ANUGRAH PR L 324 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.199 RIA RIANTI P 630 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.200 RIMA YULIA P 432 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.201 RISKA ANDRIYANI P 811 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.202 RIZKY AJENG OKTAVIAN P 831 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.203 TASSYA NUR ANNISA P 138 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.204 TIA DWI APRILLIA P 835 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.205 VENNA DWI PUTRI P 733 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.206 WINDA RAHMAH ILLAHI P 236 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.207 YURRA TEGUH GRATIFY L 638 X.6 10.000 75.000 18.136 103.136 113.886 4.635

50.208 AEP NUR HIDAYAT L 602 X.7 10.000 75.000 70.737 155.737 159.153 6.477

50.209 ALFIKA NUR FAHIMAH R P 402 X.7 10.000 75.000 33.417 118.417 129.167 5.257

50.210 ASYFA TRI PUSPA DEWI P 302 X.7 10.000 75.000 18.136 103.136 113.886 4.635

50.212 BURHAN HIDAYAT L 708 X.7 10.000 75.000 18.136 103.136 113.886 4.635

50.213 CHATRYN SERLY RETSIT P 504 X.7 10.000 75.000 20.500 105.500 116.250 4.731

50.214 DARA TRIANA P 208 X.7 10.000 75.000 18.181 103.181 113.931 4.636

50.215 DEDE ANDRIANTO L 209 X.7 10.000 75.000 50.099 135.099 145.849 5.936

50.216 DEVIA QORY RIDWANTY P 212 X.7 10.000 75.000 19.113 104.113 114.863 4.674

50.217 DICKY GUSTHIA SUHADA L 509 X.7 10.000 75.000 18.136 103.136 113.886 4.635

50.218 DILA AFISKHA P 410 X.7 10.000 75.000 85.660 170.660 176.826 7.196

50.219 ELA MELAWATI P 511 X.7 10.000 75.000 18.136 103.136 113.886 4.635

50.220 FAUZY ALFATH RUSHAN L 813 X.7 10.000 75.000 44.744 129.744 140.494 5.718

50.221 IMA TARSIMAH P 218 X.7 10.000 75.000 28.802 113.802 124.552 5.069


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

50.222 ISABELLA ANJANI P 819 X.7 10.000 75.000 10.391 95.391 108.408 4.412

50.223 KIKI RIZKI NURROHMAN L 522 X.7 10.000 75.000 20.265 105.265 116.015 4.721

50.224 LIA TRESNAWATI P 620 X.7 10.000 75.000 23.776 108.776 442.777 18.021

50.225 LINGGA DEWI PRASAST P 221 X.7 10.000 75.000 206.858 291.858 284.907 11.595

50.226 MOCH. KHUSNA MULYANL 823 X.7 10.000 75.000 18.136 103.136 113.886 4.635

50.227 NANDA FAISAL GUNAWA L 624 X.7 10.000 75.000 28.136 113.136 116.552 4.743

50.228 NENDEN EISTA FAUZIAT P 825 X.7 10.000 75.000 644.579 729.579 658.826 26.814

50.229 NINA MARDIANA P 225 X.7 10.000 75.000 39.462 124.462 135.212 5.503

50.230 NOVIYANTI NURHASANA P 628 X.7 10.000 75.000 209.656 294.656 244.488 9.950

50.231 NURLAILA P 430 X.7 10.000 75.000 78.503 163.503 124.684 5.074

50.232 PUTRI AMANDA SARI P 828 X.7 10.000 75.000 28.136 113.136 122.219 4.974

50.233 RIF'AT RIFATULLAH L 229 X.7 10.000 75.000 18.136 103.136 113.886 4.635

50.234 SAEFUL SUYATNA AL TA L 832 X.7 10.000 75.000 176.746 261.746 199.162 8.105

50.235 SANDY RISMAN L 633 X.7 10.000 75.000 39.446 124.446 135.196 5.502

50.236 SILMA YUSRI MEILANI P 330 X.7 10.000 75.000 13.464 98.464 112.048 4.560

50.237 TRIA AGUSTIANI P 336 X.7 10.000 75.000 93.776 178.776 164.608 6.699

50.238 VENNI MAULANI P 337 X.7 10.000 75.000 43.164 128.164 137.997 5.616

50.239 WINA MELINA P 736 X.7 10.000 75.000 23.471 108.471 119.221 4.852

50.240 YANYAN TRIE APRILIANA L 237 X.7 10.000 75.000 46.896 131.896 142.646 5.805

50.241 YENI NURHAYATI P 538 X.7 10.000 75.000 28.802 113.802 124.552 5.069

50.242 AANG NURFAYZIN L 201 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.243 ADAM NUR ALAMSAH L 202 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.244 ALIYAH PUJI SUSANTI P 204 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.245 ANNA NOVITASARI P 105 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.246 DIAN DWI NOVIANTI P 111 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.247 ELDYANDHY SYAMFIQR L 809 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.248 FAHMI MAULANA RAHMA L 412 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.249 FIKRI TAUFIKURROHMA L 715 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.250 HADIAN HASAN L 516 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.251 HARIS ABDUL AZIZ L 717 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.252 INDE MARDIANTY P 520 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.253 IRA P 417 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.254 IRFAN TAUFIK GINANJAR L 313 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.255 IRMA SITI RISMAWATI P 120 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.256 KRISDAYANI KHOERUNI P 719 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.257 LALA NOVELIA P 418 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.258 LEVINA NURLAELA P 419 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.259 MAMAN WARDIMAN L 315 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.260 MIKI MAKIYATUL MUBAR L 420 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.261 MUHAMMAD HASAN GO L 814 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.262 NURUL ANISA P 320 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.263 OSCAR GARCIA HARTON L 321 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.264 RAURA SELVIA ANTONIT P 323 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.265 RIFKA AULIA FIRDAYANT P 326 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.266 RIZKY NAUFAL L 632 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.267 ROBIATUL FAUJIAH P 328 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.268 SILVIANA AYU LORENZIA P 728 X.8 10.000 75.000 18.136 103.136 113.886 4.635


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

50.269 SISKA SOLIHAH P 534 X.8 10.000 75.000 1.450.068 1.535.068 1.590.651 64.739

50.270 SOCA NUZZULUL FITRIA P 833 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.271 SRI HARTINI P 234 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.272 SUSI WIDIA NENGSIH P 332 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.273 TANTY NUR FITRI P 435 X.8 10.000 75.000 175.952 260.952 271.702 11.058

50.274 UPUH PUADAH P 732 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.275 WINDY PRILIANDINI P 737 X.8 10.000 75.000 18.136 103.136 113.886 4.635

50.276 ADAM IKBAL HIDAYAT L 102 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.277 ANDRI APADIN UBAEDIL L 604 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.278 ANNISA SUNDARI P 502 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.279 AZI DZULHAM R L 606 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.280 CITRA VIAN UTAMI P 505 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.281 DANI TRYADI HUTOMO L 506 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.282 DEVI PUSPITASARI P 609 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.283 DHEA NUR'ALIA KAMAL P 110 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.284 DINDA NUR FAJRIAH P 710 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.285 ERNITA SILALAHI P 711 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.286 FAISAL NAJMUDIN L 812 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.287 FAWWAZ FAUZI THORIK L 515 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.288 INTAN DEWI NURMALAS P 718 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.289 ISSE TRI AMELIA MAKSU P 820 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.290 LUTFI AHMAD TRIADI L 122 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.291 MAENI RUKMANA JAYA P 720 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.292 MAULVI MEILAGUNA L 822 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.293 MEGAWATI P 222 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.294 MERLINA PUDJAWATI AUP 721 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.295 MUHAMMAD BADRUZZA L 525 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.296 NENENG SRI OKTAVIA P P 127 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.297 NENG CUCU RATNASAR P 424 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.298 NETTY NATIZATUL KHOE P 128 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.299 NICKHOLIES AAD P 318 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.300 NOVIA DIAN PUJIANTI P 826 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.301 NUNU NURKHOLIK L 428 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.302 RESTI RESTIATUTI P 529 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.303 RICO TUGAS NURANI L 325 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.304 RINKA PRANITA RAHAYU P 231 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.305 RIZAL FADHILAH L 327 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.306 SRI HARDIYANTI P 434 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.307 TIARA SINTIA DEWI P 335 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.308 TITIN NURAENI P 636 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.309 WANDI ABDUL MUTHALI L 637 X.9 10.000 75.000 18.136 103.136 113.886 4.635

50.310 RAHMAT HIDAYAT L M-01 XI.IPA-3 10.000 165.000 34.700 209.700 218.616 8.897

50.311 ASRI AYUNINGTYAS P M-02 XI.IPS-1 10.000 165.000 24.700 199.700 210.450 8.565

50.312 NURLIA AMALIYAH P M-03 XI.IPS-4 10.000 165.000 24.700 199.700 210.450 8.565

50.313 ASEP KIKI MUHAMAD MU L M-04 XI.IPS-3 10.000 165.000 10.700 185.700 200.184 8.147

50.314 MOCHAMAD EKSA NUGR L M-05 XI.IPS-4 10.000 165.000 24.700 199.700 210.450 8.565

50.315 NOVIA P M-06 XI.IPS-4 10.000 165.000 24.700 199.700 210.450 8.565


TAHUN BUKU 2012

SHU 4,07%

1 2 3 4 5 6 7 8 9 10 11


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA



RSH

50.316 BIMO AJI ASMORO L M-07 XII.IPS-4 10.000 165.000 14.700 189.700 201.950 8.219

50.317 ENA NURBAROKAH P M-08 XI.IPA-3 10.000 165.000 24.700 199.700 210.450 8.565

50.318 MUHAMMAD AFIF ROBB L M-09 XI.IPA-4 10.000 165.000 23.956 198.956 209.706 8.535

60.001 MUTIARA AMIRA P M-10 XI.IPS-2 10.000 165.000 10.000 185.000 52.416 2.133

60.002 RISMAN RAMDANI L M-11 X.1 10.000 75.000 10.000 95.000 26.916 1.095

60.003 REZA PEBRIAN L M-12 XI.IPS-2 10.000 165.000 10.000 185.000 52.416 2.133

X 2.960.000 22.200.000 14.099.837 39.259.837 41.566.624 1.691.691

XI 3.300.000 54.228.277 10.136.922 67.665.199 74.236.975 3.021.290

XII 3.200.000 52.547.053 33.567.424 89.314.477 97.780.357 3.979.482

keluar - - - - - -

SHU 1.537

Semua 9.460.000 128.975.330 57.804.183 196.239.513 213.583.956 8.694.000 Jumlah

Jumlah

Jumlah untuk Kelas

Pembulatan (yang belum dibagikan)

Jumlah untuk Kelas

Jumlah untuk Kelas


1 2 3 4 5 6 7

1 X.1 32 320.000 2.400.000 2.396.178 5.116.178 4.806.930 2,25%

2 X.2 33 330.000 2.475.000 1.980.169 4.785.169 5.094.918 2,39%

3 X.3 33 330.000 2.475.000 1.672.950 4.477.950 4.538.572 2,12%

4 X.4 32 320.000 2.400.000 857.223 3.577.223 3.821.971 1,79%

5 X.5 32 320.000 2.400.000 872.942 3.592.942 3.913.691 1,83%

6 X.6 33 330.000 2.475.000 1.261.783 4.066.783 4.617.794 2,16%

7 X.7 33 330.000 2.475.000 2.235.596 5.040.596 5.393.919 2,53%

8 X.8 34 340.000 2.550.000 2.206.372 5.096.372 5.506.705 2,58%

9 X.9 34 340.000 2.550.000 616.624 3.506.624 3.872.124 1,81%

296 2.960.000 22.200.000 14.099.837 39.259.837 41.566.624 19,46%

10 XI.IPA-1 42 420.000 6.930.000 1.223.367 8.573.367 9.904.023 4,64%

11 XI.IPA-2 42 420.000 6.930.000 1.559.023 8.909.023 9.425.960 4,41%

12 XI.IPA-3 42 420.000 6.930.000 1.267.374 8.617.374 9.677.817 4,53%

13 XI.IPA-4 33 330.000 5.535.000 978.216 6.843.216 7.475.390 3,50%

14 XI.IPS-1 43 430.000 6.926.885 1.435.689 8.792.574 9.605.240 4,50%

15 XI.IPS-2 43 430.000 7.043.799 592.253 8.066.052 8.768.595 4,11%

16 XI.IPS-3 42 420.000 6.878.799 1.181.879 8.480.678 9.131.005 4,28%

17 XI.IPS-4 43 430.000 7.053.794 1.899.121 9.382.915 10.248.945 4,80%

330 3.300.000 54.228.277 10.136.922 67.665.199 74.236.975 34,76%

18 XII.IPA-1 40 400.000 6.540.729 3.929.383 10.870.112 12.229.019 5,73%

19 XII.IPA-2 40 400.000 6.524.323 9.282.255 16.206.578 17.980.262 8,42%

20 XII.IPA-3 40 400.000 6.585.876 3.154.736 10.140.612 12.597.019 5,90%

21 XII.IPS-1 40 400.000 6.454.316 1.545.735 8.400.051 9.087.550 4,25%

22 XII.IPS-2 40 400.000 6.557.496 1.181.991 8.139.487 8.939.756 4,19%

23 XII.IPS-3 40 400.000 6.660.000 1.821.495 8.881.495 9.686.432 4,54%

24 XII.IPS-4 40 400.000 6.594.313 8.604.862 15.599.175 15.489.092 7,25%

25 XII.IPS-5 40 400.000 6.630.000 4.046.967 11.076.967 11.771.227 5,51%

320 3.200.000 52.547.053 33.567.424 89.314.477 97.780.357 45,78%

946 9.460.000 128.975.330 57.804.183 196.239.513 213.583.956 100%

946

3

3 - - -

Jumlah Anggota : Asset Kopsis Smandaka : 440.952.029

L = 391 Total Simpanan Siswa terhadap Asset : 44,50%

P = 555 Total Rata-rata Saldo Simpanan Harian (RSH) Anggota : 213.583.956

L+P = 946

Ketua Pengawas Kopsis, Ketua Pengurus Kopsis,

Ttd Ttd & Cap

NIDIA HAIVA AGUSTINA SISKA SOLIHAH

No. Anggota 40029XI.IPA-4 No. Anggota 50269X.8

REKAPITULASI SIMPANAN ANGGOTA

KOPSIS SMANDAKA

TAHUN BUKU 2012

No. KelasJumlah

SiswaJumlah SimpananSimp. Pokok Simp. Wajib

Simp. Manasuka

(Tabungan)

8

Jumlah RSH

Anggota Keluar

Majalengka, 29 Februari 2012

Sub Total Kelas XII

Total Seluruh Kelas

Sub Total Kelas X

Sub Total Kelas XI

Anggota Masuk

Anggota TB Lalu

Buku Daftar Kopsis Smandaka 2012 sheet Rekap Simp 29/02/2012#23:52

laporan keuangan (financial statement) · agil wilmansyah l30.325 xi.ips-2 xii.ips-4 10.000 165.000...

Documents