lcf rothschild group · investhedge awards 2007 ... the lcf rothschild group was declared best fund...
TRANSCRIPT
PRESS RELEASE
FINANCIAL YEAR 2007
EDMOND DE ROTHSCHILD S.A.LCF ROTHSCHILD GROUP
BANQUE PRIVÉE
1
Banque Privée Edmond de Rothschild Group
Group operations and results 4
Group key figures 7
Consolidated balance sheet 8
Consolidated profit and loss account 10
Banque Privée Edmond de Rothschild S.A.
Parent company results 11
Key figures 13
Balance sheet 14
Profit and loss account 16
Contents
3
2007 marked the tenth anniversary of the death ofour founder, Baron Edmond de Rothschild. BaronEdmond left a lasting imprint on our Group. As anentrepreneur and a man of vision, he allied himselfwith talented professionals, laying the basis of aprivate banking institution that would rise to thechallenges before it. We all have fond memories ofBaron Edmond. He was a distinguished and warm-hearted person to whom we are deeply indebted.
Last year also commemorated a decade since BaronBenjamin de Rothschild became our Chairman. BaronBenjamin had already long been involved in runningsegments of our business. Building on his father’sheritage, he has turned our Group into a dynamic,state-of-the-art player steeped in his family’s tradition.Under his guidance, we have posted consistentlyrobust earnings growth throughout the past ten years.
Assets under management up 20.7%
2007 ended on a particularly happy note for ourGroup. Thanks to the efforts made in recent years,client funds surged to CHF 100.3 billion at 31 Dec.2007, up 20.7% on the year-earlier figure of CHF 83.1billion. Fresh money totalled CHF 10.2 billion lastyear, more than twice the amount registered in 2006.
Net profit up sharply to a new all-time record
For the third year in a row we have pleasure inreporting record earnings for the Banque PrivéeEdmond de Rothschild Group, which posted a gross
profit of CHF 364.4 million, up 23.2% on the 2006figure (CHF 295.8 million). Consolidated net earningscame to CHF 246.4 million compared with CHF 192.7million a year earlier, marking a gain of 27.9%.
These achievements came on the back of untiringefforts aimed at reinforcing our core business,improving our organisational structure, recruitingnew wealth management teams and implementingexpansion plans with a view to serving clients better.
LCF Edmond de Rothschild Pri fund
Last year’s hefty gains were driven to a large extent byour rapidly expanding Investment Funds Dept, whosein-house funds continued to perform well, under -pinned by recognised quality. Our umbrella vehicle,LCF Edmond de Rothschild Prifund, enjoyed remark -able growth and now has more than CHF 9.6 billionof assets.
InvestHedge Awards 2007 – best fund of
hedge funds manager
The LCF Rothschild Group was declared best fundof hedge funds manager for 2007 at the sixth annualInvestHedge Awards in New York. Five of ourGroup’s funds were nominated for best fund of hedgefunds in their respective category, in a field of over2500 alternative investment vehicles. TCH, one ofthe products managed by our London affiliate, wonthe Global Macro fund award.
Press releaseGeneva, 2 April 2008
Banque Privée Edmond de Rothschild Group
Consolidated annual results (to 31.12.2007)
Net profit up 27.9% to a new all-time record
Assets under management up 20.7%, past the CHF 100 billion mark
No subprime-related losses
Best fund of hedge funds manager prize for our Group at the 2007 InvestHedge Awards
Dividend substantially higher + anniversary dividend
4
No subprime-related losses
Thanks to caution and top-quality management ofour clients’ accounts, our Group avoided the USsubprime mortgage meltdown and its widespreadimpact on financial markets last year. We made nodirect investments in this segment, either forourselves or on behalf of clients.
Substantially higher dividend
and anniversary dividend
Against a background of steadily rising earnings, we propose an ordinary dividend of CHF 108 million,up sharply from the year-earlier level (CHF 81 million).We further propose an anniversary dividend, alsoamounting to CHF 108 million.
Roundup of 2007 results
RevenueInterest income totalled CHF 106.3 million, up 29.7%on the CHF 82 million reported at end-2006. Theincrease was mainly attributable to a higher volumeof lending and to wider interest spreads.
Income from fees and commissions rose 20% to CHF 583.9 million from CHF 486.6 million the previousyear, a gain made possible by the growth of clientassets and by the expansion of our related wealthmanagement operations.
Results of trading operations amounted to CHF 128.9million, up 15.1% on their 2006 level of CHF 112million. The increase was fuelled to a large extent byhigher profits on securities transactions.
Other ordinary results totalled CHF 46.9 million,versus a year-earlier figure of CHF 33.4 million. Thisitem chiefly comprises dividends collected on non-consolidated holdings.
ExpensesThe average number of staff employed by the Grouplast year was 1375, up from 1277 in 2006. Personnelexpenses amounted to CHF 388.2 million, comparedwith the previous year’s level of CHF 321.3 million.The 20.8% increase reflects the growth of our work -force as well as an increase in performance-relatedremuneration.
Other operating expenses rose 17.1% to CHF 113.4million from CHF 96.9 million in 2006.
Total operating expenses came to CHF 501.6 million,20% higher than the year-earlier level.
Gross profitGroup gross profit was up 23.2% and totalled CHF
364.4 million, versus CHF 295.8 million in 2006.
Depreciation of fixed assets worked out to CHF 29.7million, as against CHF 28.8 million the previous year.
Extraordinary income amounted to CHF 13.9 million,down by CHF 3.6 million on the 2006 figure. Thisitem chiefly included the release of provisions nolonger required for operating purposes.
Extraordinary expenses came to CHF 20.9 million,CHF 4.7 million less than the CHF 25.6 million reportedthe previous year. This line primarily contains theGroup allocation to reserves for general banking risks.
Taxes came to CHF 61.5 million, up 18.5% on theyear-earlier figure of CHF 51.9 million.
Balance sheet reviewThe consolidated balance sheet total stood at CHF
11.5 billion at end-2007, 36.9% higher than the year-earlier level.
Current assets including cash, bank deposits, loans tocustomers, mortgage bills, claims arising from moneymarket paper and securities and precious metals held
5
for trading purposes, totalled CHF 10.4 billion. Thismarked a 38.5% increase compared with the previousyear’s figure of CHF 7.5 billion.
Financial investments amounted to CHF 235.2 million,practically unchanged from the CHF 236 millionreported in 2006.
Fixed assets rose to CHF 194.7 million from CHF 174million at end-2006.
Adjustment accounts totalled CHF 150.5 million,compared with CHF 95.5 million the previous year.
“Other assets” were sharply higher at CHF 334.3 million,mainly reflecting an increase in the positive replace -ment value of derivative instruments, which came toCHF 240.2 million at the close of the reporting yearcompared with CHF 166.4 million at end-2006.
On the liabilities side, borrowed funds comprised ofdebits on money market paper, medium-term bondsand sums due to banks and customers togetheramounted to CHF 9.4 billion, or 81.8% of the balancesheet total, versus CHF 6.6 billion the previous year.The rise mostly stemmed from the larger volume ofclient funds awaiting investment at end-2007.
“Other liabilities” were sharply higher at CHF 368million, primarily reflecting an increase in the negativereplacement value of derivative instruments whichcame to CHF 229.3 million at the close of the reportingyear compared with CHF 165 million at end-2006.
Valuation adjustments and provisions totalled CHF 102 million, up from CHF 100.4 million in 2006.
Reserves for general banking risks were raised 9.7% to CHF 205.8 million from their year-earlier level ofCHF 187.5 million.
Prior to the dividend payout, Group capital andreserves stand at CHF 1.3 billion, up by CHF 159.5million on the 2006 level. They now represent 11.6%
of the balance sheet total. Return on equity workedout to 22.3% and the BIS ratio (in terms of basicshareholders’ equity) came to 38.4%. Thus, the Group’scapital and reserves exceed the BIS-recommendedlevels by a wide margin.
Outlook for 2008
Thanks to a long-term strategy geared towardsorganic growth and our core business of wealthmanagement, our Group has headed into 2008brimming with confidence despite roiling financialmarkets. We will continue to press ahead with theplans and projects developed in previous years. Ourongoing efforts to win new clients will be focused, inparticular, on Europe, Asia, the Middle East andLatin America.
We will also continue adding new professionals toour workforce and will invest considerably inpremises as well as in IT equipment, knowing thatthese outlays will further enhance the quality of ourcustomer service and ensure our future competitive -ness. Our attitude remains guarded, however, in viewof geopolitical, economic and market environmentsfraught with uncertainty.
6
7
2007 2006 Change
(in CHF) (in %)
106,342
583,945
128,870
501,636
246,402
22.3
2.5
2,385
477
8,250,863
1,908,479
815,286
8,559,640
1,333,081
11,458,132
100,268
10,939 10,249
1,375 563 812
1,438
1,402
81,970
486,567
112,007
418,149
192,664
18.8
2.4
1,835
367
5,717,487
1,588,119
730,877
5,876,796
1,173,616
8,368,540
83,071
9,139 3,949
1,277 537 740
1,307
1,269
24,372
97,378
16,863
83,487
53,738
-
-
550
110
2,533,376
320,360
84,409
2,682,844
159,465
3,089,592
17,197
1,800 6,300
98 26 72
131
133
29.7
20.0
15.1
20.0
27.9
-
-
30.0
30.0
44.3
20.2
11.5
45.7
13.6
36.9
20.7
19.7 -
7.7 4.8 9.7
10.0
10.5
Key figuresBanque Privée Edmond de Rothschild Group
Consolidated profit and loss account (in thousands of CHF)
Net interest income
Fee and commission income
Results of trading operations
Operating expenses (personnel costs and other overheads)
Group net income
Profitability (%)
Return on equity - net income/average shareholders’ equity (2)
Return on assets- net income/average assets
Shares (in CHF)
Earnings per bearer share after deducting portion due to minority interests
Earnings per registered share after deducting portion due to minority interests
Consolidated balance sheet (in thousands of CHF)
Due from banks
Advances to customers
Due to banks
Customer deposits
Shareholders’ equity (1)
Balance sheet total
Assets under management (in millions of CHF)
Total assets under management (includes double reporting)
of which: - double reportingNet inflow of fresh funds
Group personnel (number of employees)
Average number of employees - in Switzerland- abroadTotal number of employees at year-end
Number of employees at year-end, converted into full-time jobs
(1) Including Group net income before payment of dividend by parent company and minority interests.(2) After appropriation of the parent company’s earnings.
8
Consolidated balance sheetat 31 December 2007 (in thousands of CHF)
Assets
Cash and other liquid assets
Claims arising from money market paper
Due from banks
Due from customers
Mortgage loans
Total advances to customers
Securities and precious metals trading portfolios
Financial investments
Non-consolidated holdings
Fixed assets
Intangible assets
Accrued income and prepaid expenses
Other assets
Total assets
Subordinated amounts receivable
Due from non-consolidated Group companiesand qualifying shareholders
Notes 2007 2006 Change
(in thousands of CHF) (in %)
17
1, 17
17
2, 17
2, 17
3, 19
4, 17
5, 17
6, 7
7
7
8
9, 18, 20, 21, 22
6, 13
215,001
20,261
8,250,863
1,900,983
7,496
1,908,479
43,902
235,181
89,481
194,692
15,545
150,457
334,270
11,458,132
3,144
555
181,773
25,476
5,717,487
1,583,037
5,082
1,588,119
21,930
235,967
81,458
174,007
14,522
95,481
232,320
8,368,540
3,413
530
33,228
(5,215)
2,533,376
317,946
2,414
320,360
21,972
(786)
8,023
20,685
1,023
54,976
101,950
3,089,592
(269)
25
18.3
(20.5)
44.3
20.1
47.5
20.2
100.2
(0.3)
9.8
11.9
7.0
57.6
43.9
36.9
(7.9)
4.7
9
Consolidated balance sheetat 31 December 2007 (in thousands of CHF)
Liabilities
Liabilities arising from money market paper
Due to banks
Due to customers on savings or deposit accounts
Other amounts due to customers
Total due to customers
Accrued expenses and deferred income
Other liabilities
Valuation adjustments and provisions
Reserves for general banking risks
Share capital
Additional paid-in capital and other reserves
Retained earnings
Treasury stock
Minority interests in shareholders’ equity
Consolidated net incomeof which: - minority interestsTotal Group capital and reserves
Total liabilities
Subordinated liabilities
Due to non-consolidated holdingsand qualifying shareholders
Off-balance sheet transactions
Contingent liabilities
Irrevocable liabilities
Derivative instruments
Positive replacement values
Negative replacement values
Underlying values
Fiduciary transactions
Notes 2007 2006 Change
(in thousands of CHF) (in %)
3, 19, 23, 24
3
25
26
429,192
93,677
240,204
229,314
22,052,176
11,383,544
370,164
83,163
166,396
164,969
13,146,352
8,306,717
59,028
10,514
73,808
64,345
8,905,824
3,076,827
15.9
12.6
44.4
39.0
67.7
37.0
Notes 2007 2006 Change
(in thousands of CHF) (in %)
17
17
17
10, 17
11
12
12
13
14
15
16
18, 20, 22
6, 13
544
815,286
5,135
8,554,505
8,559,640
279,581
367,997
102,003
205,767
45,000
123,973
706,915
(46,977)
52,001
246,402 37,369
1,333,081
11,458,132
-
47,767
43
730,877
6,770
5,870,026
5,876,796
225,789
261,048
100,371
187,488
45,000
99,525
635,308
(35,654)
49,285
192,664 31,936
1,173,616
8,368,540
-
7,416
501
84,409
(1,635)
2,684,479
2,682,844
53,792
106,949
1,632
18,279
-
24,448
71,607
(11,323)
2,716
53,738 5,433
159,465
3,089,592
-
40,351
1’165.1
11.5
(24.1)
45.7
45.7
23.8
41.0
1.6
9.7
-
24.6
11.3
31.8
5.5
27.9 17.0 13.6
36.9
-
544.1
10
Consolidated profit and loss accountfor the year ended 31 December 2007 (in thousands of CHF)
Interest and discount income
Interest and dividend income on trading portfolios
Interest and dividend income on financial investments
Interest payable
Interest income, net
Commission income on lending activities
Commission income on securitiesand investment transactions
Commission income on other services
Commissions payable
Fee and commission income, net
Results of trading operations
Proceeds from the sale of financial investments
Income from holdings
of which: - holdings reported using the equity method- other non-consolidated holdings
Real estate income
Other ordinary income
Other ordinary expenses
Other ordinary results
Total operating income
Personnel expenses
Other operating expenses
Total operating expenses
Gross profit
Depreciation of fixed assets
Valuation adjustments, provisions and losses
Result before extraordinary items and taxes
Extraordinary income
Extraordinary expenses
Taxes
Consolidated net incomeof which: - minority interests’ share in consolidated net income
Notes 2007 2006 Change
(in thousands of CHF) (in %)
28
28
28
29
30
31
32
33
19, 34
19, 35
7, 36
37
38
38
39
40, 41, 42
371,070
911
5,054
270,693
106,342
1,661
607,302
88,772
113,790
583,945
128,870
7,884
30,719
11,557 19,162
743
7,741
172
46,915
866,072
388,197
113,439
501,636
364,436
29,685
19,791
314,960
13,858
20,936
61,480
246,402 37,369
257,510
796
5,119
181,455
81,970
1,438
497,531
80,361
92,763
486,567
112,007
2,126
24,135
6,073 18,062
805
7,114
733
33,447
713,991
321,261
96,888
418,149
295,842
28,772
14,392
252,678
17,477
25,619
51,872
192,664 31,936
113,560
115
(65)
89,238
24,372
223
109,771
8,411
21,027
97,378
16,863
5,758
6,584
5,484 1,100
(62)
627
(561)
13,468
152,081
66,936
16,551
83,487
68,594
913
5,399
62,282
(3,619)
(4,683)
9,608
53,738 5,433
44.1
14.4
(1.3)
49.2
29.7
15.5
22.1
10.5
22.7
20.0
15.1
270.8
27.3
90.3 6.1
(7.7)
8.8
(76.5)
40.3
21.3
20.8
17.1
20.0
23.2
3.2
37.5
24.6
(20.7)
(18.3)
18.5
27.9 17.0
11
Parent company resultsAt 31.12.2007
Net profit up 32.4% to a new record
Banque Privée Edmond de Rothschild S.A. set a newall-time record for non-consolidated earnings lastyear. The Bank’s net profit at 31 Dec. 2007 totalledCHF 162.4 million, marking a rise of 32.4% comparedwith the year-earlier figure of CHF 122.6 million.
Following appropriation of net income, shareholders’equity will amount to CHF 484.5 million, or 18.5% ofthe balance sheet total. On that basis return on equityat end-2007 worked out to 31.8%, compared with23.8% the previous year.
Large dividend increase
The Board of Directors proposes that the dividend beraised by 33.3% to CHF 108 million for the reportingyear, supplemented by an anniversary dividend alsoamounting to CHF 108 million. The payout will beCHF 480.– (2006: CHF 180.–) per registered shareand CHF 2400.– (2006: CHF 900.–) per bearer share.
Balance sheet review
At 31 Dec. 2007 the balance sheet total stood at CHF
2.6 billion, up by CHF 588 million compared with theyear-earlier figure.
On the assets side, cash and claims arising from moneymarket paper totalled CHF 77.6 million, up by CHF
20.9 million on the 2006 level of CHF 56.7 million.This increase stems from a jump in assets depositedwith the Swiss National Bank, in response to heavyturbulence on financial markets at the end of thereporting year.
Funds due from banks rose by CHF 319.7 million toCHF 1.4 billion, including CHF 653.6 million heldwith correspondents under reverse repo agreements.
Cash, bank deposits and money market claims togethercame to CHF 1.5 billion, as against CHF 1.2 billion theprevious year, and accounted for 57.6% of thebalance sheet total.
Loans to customers amounted to CHF 418.8 million,or 44% more than at end-2006. They represented16% of the balance sheet total.
Securities and precious metals held for tradingpurposes totalled CHF 22 million, up sharply on theprevious year’s level.
Financial investments totalled CHF 107.5 million, upCHF 10.4 million, or 10.7%, on the year-earlier figure.
Fixed assets came to CHF 79.5 million, practicallyunchanged.
Other assets amounted to CHF 221.1 million, up58.3% on the 2006 total. The increase was mainlyattributable to the higher replacement value of openforward currency contracts. This item is offset by thecorresponding increase in negative replacementvalues included in “Other liabilities”.
On the liabilities side, funds due to banks surged to CHF 483.7 million, chiefly reflecting cashmanagement at the Group level.
At 31 Dec. 2007 customer deposits awaiting investmenttotalled CHF 929.6 million and accounted for 35.5%of the balance sheet total.
At CHF 231.9 million, other liabilities were up consid -er ably as a result of the higher replacement value ofopen forward currency contracts at the end of thereporting period.
Valuation adjustments and provisions grew by CHF
14.5 million to CHF 138.6 million, mainly owing tothe increase in “Other provisions”.
12
Following appropriation of net income, shareholders’equity will amount to CHF 484.5 million, or 18.5% ofthe balance sheet total. On that basis return on equityat end-2007 worked out to 31.8%, compared with23.8% the previous year.
Roundup of results
The Bank’s net profit at 31 Dec. 2007 totalled CHF 162.4 million, marking a leap of 32.4% comparedwith the year-earlier figure of CHF 122.6 million.
RevenueInterest income rose 29.9% versus the 2006 level toCHF 37.3 million. This reflected larger businessvolume as well as wider interest spreads.
Income from fees and commissions amounted to CHF 179.4 million, compared with CHF 147.7 millionin 2006. This 21.5% rise was made possible by a jumpin assets under management and by buoyant conditionson equity markets during parts of the reporting period.
Results of trading operations came to CHF 34.2 million,up 24.7% from CHF 27.5 million the previous year. Theincrease mainly resulted from securities transactions.
Other ordinary results grew by 28.6% to CHF 146.4million, thanks in particular to the higher dividendspaid on our long-term holdings.
ExpensesOperating expenses totalled CHF 183.2 million, markinga 19.7% increase on the 2006 level. Personnel expenseswere up by 23.8% and other operating costs up by 7.1%.
At CHF 214.2 million, gross profit was up 30% com -pared with the year-earlier figure (CHF 164.7 million).
Depreciation of fixed assets amounted to CHF 12.3million, down slightly on the 2006 level.
Valuation adjustments, provisions and losses totalledCHF 25.1 million, up 46.8% on the previous year.
Extraordinary income came to CHF 6.7 million,unchanged compared with end-2006.
Taxes due on our 2007 earnings are estimated at CHF 21 million, up by CHF 1.9 million on the year-earlier level.
Outlook for 2008
Thanks to a long-term strategy geared towards organicgrowth and our core business of wealth management,our Group has headed into 2008 brimming withconfidence despite roiling financial markets. We willcontinue to press ahead with the plans and projectsdeveloped in previous years. Our ongoing efforts towin new clients will be focused, in particular, onEurope, Asia, the Middle East and Latin America.
We will also continue adding new professionals toour workforce and will invest considerably in premisesas well as in IT equipment, knowing that these outlayswill further enhance the quality of our customerservice and ensure our future competitiveness. Ourattitude remains guarded, however, in view of geopo -litical, economic and market environments fraughtwith uncertainty.
13
2007 2006 Change
(in CHF) (in %)
1,432,461
418,764
483,696
929,637
484,459
2,620,327
37,313
179,411
34,246
183,160
162,350
457
31.8
7.0
216,000
480
3,567,000
1,804
2,400
43,500
5.5
1,112,742
290,786
161,075
853,060
536,854
2,032,277
28,727
147,715
27,457
152,984
122,601
421
23.8
6.3
81,000
180
2,214,000
1,362
900
27,000
3.3
319,719
127,978
322,621
76,577
(52,395)
588,050
8,586
31,696
6,789
30,176
39,749
36
-
-
135,000
300
1,353,000
442
1,500
16,500
-
28.7
44.0
200.3
9.0
(9.8)
28.9
29.9
21.5
24.7
19.7
32.4
8.6
-
-
166.7
166.7
61.1
32.4
166.7
61.1
-
Key figuresof Banque Privée Edmond de Rothschild S.A., Geneva
Balance sheet (in thousands of CHF)
Due from banks
Advances to customers
Due to banks
Customer deposits
Shareholders’ equity (after appropriation)
Balance sheet total
Profit and loss account (in thousands of CHF)
Interest income, net
Fee and commission income, net
Results of trading operations
Operating expenses (personnel costs and overheads)
Net income
Staff (number of employees)
Number of employees at year-end (converted into full-time jobs)
Profitability (%)
Return on equity- net profit /average shareholders’ equity after profit appropriation
Return on assets- net profit /average assets
Shares
Dividend (in thousands of CHF)
Dividend (% of share capital)
Stock market capitalisation (in thousands of CHF)
Data per bearer share:
- net income per share (CHF)
- dividend (CHF)
- quoted price at 31.12 (CHF)
- gross yield (%)
The Bank’s registered shares are reported at their 31 Dec. 2007 value less 20%.
14
Balance sheetbefore profit appropriation at 31 December 2007 (in thousands of CHF)
Assets
Cash and other liquid assets
Claims arising from money market paper
Due from banks
Due from customers
Mortgage loans
Total advances to customers
Securities and precious metals held for trading purposes
Financial investments
Holdings
Fixed assets
Accrued income and prepaid expenses
Other assets
Total assets
Subordinated amounts receivable
Amounts due from Group companiesand qualifying shareholders
Liabilities
Liabilities arising from money market paper
Due to banks
Other amounts due to customers
Total due to customers
Accrued expenses and deferred income
Other liabilities
Valuation adjustments and provisions
Reserves for general banking risks
Share capital
General statutory reserve
Other reservesof which: - treasury stock
Net profit brought forward
Net profit for the year
Total shareholders’ equity before profit appropriation
Total liabilities
Subordinated liabilities
Due to Group companies and qualifying shareholders
Notes 2007 2006 Change
(in thousands of CHF) (in %)
13
1
2
3
4
5
6, 13
3, 10
7
8
9
9
10
10, 11, 12
3, 10
58,532
19,078
1,432,461
412,342
6,422
418,764
21,980
107,540
236,677
79,519
24,674
221,102
2,620,327
-
378,047
529
483,696
929,637
929,637
85,561
231,878
138,567
50,000
45,000
98,010
391,254 46,977
3,845
162,350
700,459
2,620,327
-
455,095
35,629
21,086
1,112,742
286,974
3,812
290,786
5,280
97,118
236,897
80,373
12,692
139,674
2,032,277
-
241,802
42
161,075
853,060
853,060
72,535
153,686
124,025
50,000
45,000
90,135
357,113 35,654
3,005
122,601
617,854
2,032,277
-
208,271
22,903
(2,008)
319,719
125,368
2,610
127,978
16,700
10,422
(220)
(854)
11,982
81,428
588,050
-
136,245
487
322,621
76,577
76,577
13,026
78,192
14,542
-
-
7,875
34,141 11,323
840
39,749
82,605
588,050
-
246,824
64.3
(9.5)
28.7
43.7
68.5
44.0
316.3
10.7
(0.1)
(1.1)
94.4
58.3
28.9
-
56.3
1,159.5
200.3
9.0
9.0
18.0
50.9
11.7
-
-
8.7
9.6 31.8 28.0
32.4
13.4
28.9
-
118.5
15
Balance sheetat 31 December 2007 (in thousands of CHF)
Off-balance sheet transactions
Contingent liabilities
Irrevocable liabilities
Derivative instruments:- positive replacement values- negative replacement values- underlying values
Fiduciary transactions
Notes 2007 2006 Change
(in thousands of CHF) (in %)
15
16
233,425
3,706
220,284 213,691
20,284,500
7,402,583
230,040
4,612
138,710 138,294
12,174,113
6,889,802
3,385
(906)
81,574 75,397
8,110,387
512,781
1.5
(19.6)
58.8 54.5 66.6
7.4
16
Profit and loss accountfor the year ended 31 December 2007 (in thousands of CHF)
Interest and discount income
Interest and dividend income on trading portfolios
Interest and dividend income on financial investments
Interest payable
Interest income, net
Commission income on lending activities
Commission income on securities and investment transactions
Commission income on other services
Commissions payable
Fee and commission income, net
Results of trading operations
Proceeds from the sale of financial investments
Income from holdings
Proceeds from real estate
Other ordinary income
Other ordinary expenses
Other ordinary results
Personnel expenses
Other operating expenses
Operating expenses
Gross profit
Depreciation of fixed assets
Valuation adjustments, provisions and losses
Result before extraordinary items and taxes
Extraordinary income
Extraordinary expenses
Taxes
Net income for the reporting year
In 2006 CHF 1.3 million was reclassified from “Other ordinary income” to “Interest and dividend income from financial investments”.
Notes 2007 2006 Change
(in thousands of CHF) (in %)
17
18
18
48,620
82
1,228
12,617
37,313
1,117
211,402
21,836
54,944
179,411
34,246
10,730
130,130
57
5,603
136
146,384
143,334
39,826
183,160
214,194
12,338
25,133
176,723
6,725
130
20,968
162,350
30,840
86
1,407
3,606
28,727
940
177,044
20,348
50,617
147,715
27,457
9,244
99,879
57
5,196
577
113,799
115,792
37,192
152,984
164,714
12,596
17,117
135,001
6,709
2
19,107
122,601
17,780
(4)
(179)
9,011
8,586
177
34,358
1,488
4,327
31,696
6,789
1,486
30,251
-
407
(441)
32,585
27,542
2,634
30,176
49,480
(258)
8,016
41,722
16
128
1,861
39,749
57.7
(4.7)
(12.7)
249.9
29.9
18.8
19.4
7.3
8.5
21.5
24.7
16.1
30.3
-
7.8
(76.4)
28.6
23.8
7.1
19.7
30.0
(2.0)
46.8
30.9
0.2
-
9.7
32.4
Geneva18, rue de Hesse - CH-1204 GenevaPhone +41 22 818 91 11 - Fax +41 22 818 91 21
Fribourg11, rue de Morat - CH-1700 FribourgPhone +41 26 347 24 24 - Fax +41 26 347 24 20
Lausanne2, avenue Agassiz - CH-1003 LausannePhone +41 21 318 88 88 - Fax +41 21 323 29 22
Website: www.lcf-rothschild.ch